SWN Form 10-Q
UNITED STATES | |||
SECURITIES AND EXCHANGE COMMISSION | |||
WASHINGTON, D. C. 20549 | |||
| |||
FORM 10-Q | |||
(Mark | |||
[ X ] Quarterly Report Pursuant to Section 13 or 15(d) | |||
Exchange Act of 1934 | |||
For the quarterly period ended | |||
or | |||
[ ] Transition Report Pursuant to | |||
Exchange Act of 1934 | |||
For the transition period from___________ to ___________ | |||
Commission file number 1-8246 | |||
SOUTHWESTERN ENERGY COMPANY | |||
(Exact name of the registrant as specified in its | |||
Arkansas | 71-0205415 | ||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||
2350 N. Sam Houston Pkwy. E., Suite 300, Houston, | |||
(Address of principal executive offices, including zip | |||
(281) 618-4700 | |||
(Registrant's telephone number, including area code) | |||
Not Applicable | |||
(Former name, former address and former fiscal year: if | |||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | |||
Yes: | No: | ||
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). | |||
Yes: | No: | ||
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: | |||
Class | | ||
Common Stock, Par Value $0.10 | 35,607,787 | ||
PART I |
FINANCIAL INFORMATION |
1 |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the three months ended | For the nine months ended | |||||||||||||||
September | September | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
(in thousands, except share/per share | ||||||||||||||||
Operating Revenues: | ||||||||||||||||
Gas sales | $ | 52,994 | $ | 35,656 | $ | 179,987 | $ | 140,248 | ||||||||
Gas marketing | 10,113 | 10,018 | 34,386 | 31,948 | ||||||||||||
Oil sales | 3,582 | 3,728 | 10,862 | 11,327 | ||||||||||||
Gas transportation and other | 4,379 | 1,689 | 10,975 | 5,230 | ||||||||||||
71,068 | 51,091 | 236,210 | 188,753 | |||||||||||||
Operating Costs and Expenses: | ||||||||||||||||
Gas purchases - utility | 3,496 | 3,198 | 32,743 | 31,770 | ||||||||||||
Gas purchases - marketing | 9,025 | 9,287 | 31,433 | 29,414 | ||||||||||||
Operating expenses | 9,949 | 9,698 | 28,243 | 28,292 | ||||||||||||
General and administrative expenses | 7,937 | 5,527 | 23,483 | 17,351 | ||||||||||||
Depreciation, depletion and amortization | 14,896 | 13,323 | 40,965 | 41,061 | ||||||||||||
Taxes, other than income taxes | 3,058 | 2,064 | 9,016 | 7,132 | ||||||||||||
48,361 | 43,097 | 165,883 | 155,020 | |||||||||||||
Operating Income | 22,707 | 7,994 | 70,327 | 33,733 | ||||||||||||
Interest Expense: | ||||||||||||||||
Interest on long-term debt | 4,324 | 5,510 | 13,326 | 16,209 | ||||||||||||
Other interest charges | 350 | 287 | 1,072 | 945 | ||||||||||||
Interest capitalized | (457) | (364) | (1,323) | (1,015) | ||||||||||||
4,217 | 5,433 | 13,075 | 16,139 | |||||||||||||
Other Income (Expense) | (476) | (124) | 883 | (598) | ||||||||||||
Income | 18,014 | 2,437 | 58,135 | 16,996 | ||||||||||||
Minority Interest in Partnership | (469) | (366) | (1,843) | (1,128) | ||||||||||||
Income | 17,545 | 2,071 | 56,292 | 15,868 | ||||||||||||
Provision for Income Taxes - Deferred | 6,667 | 797 | 21,391 | 6,109 | ||||||||||||
Income Before Accounting Change | 10,878 | 1,274 | 34,901 | 9,759 | ||||||||||||
Cumulative | -- | -- | (855) | -- | ||||||||||||
Net Income | $ | 10,878 | $ | 1,274 | $ | 34,046 | $ | 9,759 | ||||||||
Basic Earnings Per Share: | ||||||||||||||||
Income Before Accounting Change | $0.31 | $0.05 | $1.07 | $0.39 | ||||||||||||
Cumulative | -- | -- | (0.03) | -- | ||||||||||||
Net Income | $0.31 | $0.05 | $1.04 | $0.39 | ||||||||||||
Diluted Earnings Per Share: | ||||||||||||||||
Income Before Accounting Change | $0.30 | $0.05 | $1.04 | $0.37 | ||||||||||||
Cumulative | -- | -- | (0.03) | -- | ||||||||||||
Net Income | $0.30 | $0.05 | $1.01 | $0.37 | ||||||||||||
Weighted Average Common Shares Outstanding: | ||||||||||||||||
Basic | 35,090,330 | 25,306,920 | 32,786,030 | 25,195,812 | ||||||||||||
Diluted | 36,028,157 | 26,096,616 | 33,582,506 | 26,029,923 | ||||||||||||
The accompanying notes are an integral | ||||||||||||||||
2 |
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
ASSETS | |||||||
September 30, | December 31, | ||||||
2003 | 2002 | ||||||
(in thousands) | |||||||
Current Assets | |||||||
Cash | $ | 1,370 | $ | 1,690 | |||
Accounts receivable | 39,939 | 42,115 | |||||
Inventories, at average cost | 29,807 | 24,735 | |||||
Under-recovered purchased gas costs | 2,076 | -- | |||||
Other | 6,667 | 7,598 | |||||
Total current assets | 79,859 | 76,138 | |||||
Investments | 13,814 | 15,287 | |||||
Property, Plant and Equipment, at cost | |||||||
Gas and oil properties, using the full cost method | 1,152,165 | 1,030,300 | |||||
Gas distribution systems | 202,685 | 197,473 | |||||
Gas in underground storage | 37,819 | 32,395 | |||||
Other | 29,132 | 31,391 | |||||
1,421,801 | 1,291,559 | ||||||
Less: Accumulated depreciation, depletion and amortization | 691,921 | 659,398 | |||||
729,880 | 632,161 | ||||||
Other Assets | 14,899 | 16,576 | |||||
Total Assets | $ | 838,452 | $ | 740,162 | |||
The accompanying notes are an integral part of the | |||||||
3 | |||||||
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||
September 30, | December 31, | ||||||
2003 | 2002 | ||||||
(in thousands) | |||||||
Current Liabilities | |||||||
Short-term debt | $ | 37,000 | $ | -- | |||
Accounts payable | 43,950 | 29,881 | |||||
Taxes payable | 3,703 | 5,213 | |||||
Interest payable | 6,239 | 2,513 | |||||
Customer deposits | 4,971 | 4,999 | |||||
Hedging liability - SFAS No. 133 | 16,247 | 20,409 | |||||
Regulatory liability - hedges | -- | 3,130 | |||||
Over-recovered purchased gas costs | -- | 5,697 | |||||
Other | 3,819 | 2,715 | |||||
Total current liabilities | 115,929 | 74,557 | |||||
Long-Term Debt | 225,000 | 342,400 | |||||
Other Liabilities | |||||||
Deferred income taxes | 140,143 | 116,591 | |||||
Other | 22,842 | 16,671 | |||||
162,985 | 133,262 | ||||||
Commitments and Contingencies | |||||||
Minority Interest in Partnership | 12,894 | 12,455 | |||||
Shareholders' Equity | |||||||
Common stock, $.10 par value; | 3,723 | 2,774 | |||||
Additional paid-in capital | 121,130 | 19,130 | |||||
Retained earnings | 232,034 | 197,988 | |||||
Accumulated other comprehensive income (loss) | (13,222) | (17,358) | |||||
343,665 | 202,534 | ||||||
Less: | Common stock in treasury, at | 18,196 | 19,981 | ||||
Unamortized cost of 495,416 restricted shares | 3,825 | 5,065 | |||||
321,644 | 177,488 | ||||||
Total Liabilities and Shareholders' Equity | $ | 838,452 | $ | 740,162 | |||
The accompanying notes are an integral part of the | |||||||
4 | |||||||
SOUTHWESTERN ENERGY COMPANY AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
For the nine months ended | ||||||||
September 30, | ||||||||
2003 | 2002 | |||||||
(in thousands) | ||||||||
Cash Flows From Operating Activities | ||||||||
Net income | $ | 34,046 | $ | 9,759 | ||||
Adjustments to reconcile net income to | ||||||||
net cash provided by operating activities: | ||||||||
Depreciation, depletion and amortization | 43,130 | 42,864 | ||||||
Deferred income taxes | 21,391 | 6,109 | ||||||
Ineffectiveness of cash flow hedges | (779) | -- | ||||||
Gain on sale of property and equipment | (2,991) | -- | ||||||
Equity in (income) loss of NOARK partnership | (1,026) | 400 | ||||||
Minority interest in partnership | 342 | (183) | ||||||
Cumulative effect of adoption of accounting principle | 855 | -- | ||||||
Change in assets and liabilities: | ||||||||
Accounts receivable | 2,176 | 19,121 | ||||||
Inventories | (5,072) | (640) | ||||||
Under/over-recovered purchased gas costs | (7,773) | (3,113) | ||||||
Accounts payable | 6,459 | (9,604) | ||||||
Interest payable | 3,726 | 3,775 | ||||||
Taxes payable | (1,510) | (2,058) | ||||||
Other operating assets and liabilities | 1,877 | 1,975 | ||||||
Net cash provided by operating activities | 94,851 | 68,405 | ||||||
Cash Flows From Investing Activities | ||||||||
Capital expenditures | (121,723) | (67,829) | ||||||
Distribution from NOARK partnership | 2,500 | -- | ||||||
Proceeds from sale of property and equipment | 3,649 | -- | ||||||
Increase in gas stored underground | (5,423) | (1,072) | ||||||
Other items | 499 | (291) | ||||||
Net cash used in investing activities | (120,498) | (69,192) | ||||||
Cash Flows From Financing Activities | ||||||||
Issuance of common stock | 103,085 | -- | ||||||
Payments on revolving long-term debt | (229,700) | (144,400) | ||||||
Borrowings under revolving long-term debt | 149,300 | 147,600 | ||||||
Change in bank drafts outstanding | 1,056 | (7,623) | ||||||
Proceeds from exercise of common stock options | 1,586 | 2,077 | ||||||
Net cash provided by (used in) financing activities | 25,327 | (2,346) | ||||||
Increase (decrease) in cash | (320) | (3,133) | ||||||
Cash at beginning of year | 1,690 | 3,641 | ||||||
Cash at end of period | $ | 1,370 | $ | 508 | ||||
The accompanying notes are an integral part of the | ||||||||
5 | ||||||||
SOUTHWESTERN ENERGY COMPANY AND | ||||||||||||||||
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
Unamortized | Accumulated | |||||||||||||||
Additional | Restricted | Other | ||||||||||||||
Common | Paid-In | Retained | Treasury | Stock | Comprehensive | |||||||||||
Shares | Amount | Capital | Earnings | Stock | Awards | Income (Loss) | Total | |||||||||
(in thousands) | ||||||||||||||||
Balance at December 31, 2002 | 27,738 | $ | 2,774 | $ | 19,130 | $ | 197,988 | $ | (19,981) | $ | (5,065) | $ | (17,358) | $ | 177,488 | |
Comprehensive income: | ||||||||||||||||
Net Income | - | - | - | 34,046 | - | - | - | 34,046 | ||||||||
Change in value of derivatives | - | - | - | - | - | - | 4,136 | 4,136 | ||||||||
| - | - | - | - | - | - | - | 38,182 | ||||||||
Issuance of common stock | 9,488 | 949 | 102,136 | - | - | - | - | 103,085 | ||||||||
Exercise of stock options | - | - | (146) | - | 1,732 | - | - | 1,586 | ||||||||
Issuance of restricted stock | - | - | 10 | - | 53 | (63) | - | - | ||||||||
Amortization of restricted stock | - | - | - | - | - | 1,303 | - | 1,303 | ||||||||
Balance at September 30, 2003 | 37,226 | $ | 3,723 | $ | 121,130 | $ | 232,034 | $ | (18,196) | $ | (3,825) | $ | (13,222) | $ | 321,644 | |
RECONCILIATION OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||||
For the three months ended | For the nine months ended | |||||||||||||
September 30, | September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
(in thousands) | (in thousands) | |||||||||||||
Balance, beginning of period | $ | (26,299) | $ | (6,354) | $ | (17,358) | $ | 5,763 | ||||||
Current period reclassification to earnings | 4,080 | (439) | 21,043 | 217 | ||||||||||
Current period change in derivative instruments | 8,997 | (3,001) | (16,907) | (15,774) | ||||||||||
Balance, end of period | $ | (13,222) | $ | (9,794) | $ | (13,222) | $ | (9,794) | ||||||
The accompanying notes are an integral part of the | ||||||||||||||
6 | ||||||||||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Southwestern Energy Company and Subsidiaries
September 30, 2003
(1) BASIS OF PRESENTATION
The financial statements included herein are unaudited; however, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods. The Company's significant accounting policies are summarized in Note 1 of the Notes to Consolidated Financial Statements included in Item 8 of the Company's Annual Report on Form 10-K for the year ended December 31, 2002 (the "2002 Annual Report on Form 10-K").
(2) ISSUANCE OF COMMON STOCK
In the first quarter of 2003, the Company completed the sale of 9,487,500 shares of its common stock under a registration statement filed with the Securities and Exchange Commission in December 2002. Aggregate net proceeds from the equity offering of $103.1 million were used to pay outstanding borrowings under the Company's revolving credit facility. The Company is reborrowing the repaid amounts under the credit facility as necessary to fund the acceleration of the development of the Company's Overton Field in East Texas and for general corporate purposes.
(3) GAS AND OIL PROPERTIES
The Company follows the full cost method of accounting for the exploration, development, and acquisition of gas and oil reserves. Under this method, all such costs (productive and nonproductive) including salaries, benefits, and other internal costs directly attributable to these activities are capitalized and amortized on an aggregate basis over the estimated lives of the properties using the units-of-production method. The Company excludes all costs of unevaluated properties from immediate amortization. The Company's unamortized costs of natural gas and oil properties are limited to the sum of the future net revenues attributable to proved natural gas and oil reserves discounted at 10 percent plus the lower of cost or market value of any unproved properties. If the Company's unamortized costs in natural gas and oil properties exceed this ceiling amount, a provision for additional depreciation, depletion and amortization is required. At September 30, 200
3, the Company's net book value of natural gas and oil properties did not exceed the ceiling amount. Decreases in market prices from September 30, 2003 levels, as well as changes in production rates, levels of reserves, and the evaluation of costs excluded from amortization, could result in future ceiling test impairments.
Statement of Financial Accounting Standards No. 141, "Business Combinations" (FAS 141), and Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (FAS 142), were issued in June 2001 and became effective for the Company on July 1, 2001, and January 1, 2002, respectively. The Company understands the majority of the oil and natural gas industry did not change its accounting and disclosures for mineral interest use rights (leasehold acquisition costs) upon the implementation of FAS 141 and 142. However, an interpretation of FAS 141 and 142 is being considered as to whether mineral interest use rights in
gas and oil properties are intangible assets. Under this interpretation mineral
interest use rights for both undeveloped and developed leaseholds would be classified as intangible assets, separate from gas and oil properties. The classification as an intangible asset would not affect how these items are accounted for under the full cost method of accounting with respect to the calculation of depreciation, depletion and amortization or the calculation of the ceiling test of gas and oil properties. At September 30, 2003 the Company had undeveloped leasehold of approximately $10.0 million that would be classified as "intangible undeveloped leasehold" if this interpretation were applied. Southwestern also had developed leasehold of approximately $8.1 million that would be classified as "intangible developed leasehold" if it applied the interpretation currently being considered. The portion of developed leasehold that would be reclassified represents the costs of developed leaseholds acquired or transferred to the full cost pool subsequent to
June 30, 2001, the effective date of FAS 141. Additionally, FAS 142 requires that certain disclosures be made for all intangible assets. The Company has not made the disclosures set forth under FAS
142 related to the use rights of mineral interests.
Southwestern will continue to classify the use rights of mineral interests in gas and oil properties until further guidance is provided.
(4) EARNINGS PER SHARE
Basic earnings per common share is computed by dividing net income by the weighted average number of common shares outstanding during each period. The diluted earnings per share calculation adds to the weighted average number of common shares outstanding the incremental shares that would have been outstanding assuming the exercise of dilutive stock options and the vesting of unvested restricted shares of common stock. Options for 944,834 shares, with an average exercise price of $13.67 per share at September 30, 2002, were not included in the calculation of diluted shares because they would have had an antidilutive effect.
(5) DEBT
Debt balances as of September 30, 2003 and December 31, 2002 consisted of the following:
September 30, | December 31, | |||||||||||||
2003 | 2002 | |||||||||||||
(in thousands) | ||||||||||||||
Senior notes: | ||||||||||||||
6.70% Series due 2005 | $ | 125,000 | $ | 125,000 | ||||||||||
7.625% Series due 2027, putable at the holders' option in 2009 | 60,000 | 60,000 | ||||||||||||
7.21% Series due 2017 | 40,000 | 40,000 | ||||||||||||
225,000 | 225,000 | |||||||||||||
Other: | ||||||||||||||
Variable rate (2.63% at September 30, 2003 and 2.89% at | ||||||||||||||
December 31, 2002) unsecured revolving credit arrangements | 37,000 | 117,400 | ||||||||||||
Total debt | $ | 262,000 | $ | 342,400 |
Exploration | ||||||||||||||
And | Gas | |||||||||||||
Production | Distribution | Marketing | Other | Total | ||||||||||
(in thousands) | ||||||||||||||
Three months ended September 30, 2003: | ||||||||||||||
Revenues from external customers | $ 41,913 | $ 16,050 | $ 10,114 | $ 2,991 (1) | $ 71,068 | |||||||||
Intersegment revenues | 4,964 | 19 | 45,425 | 112 | 50,520 | |||||||||
Operating income (loss) | 22,295 | (3,420) | 799 | 3,033 | 22,707 | |||||||||
Depreciation, depletion and amortization expense | 13,307 | 1,554 | 12 | 23 | 14,896 | |||||||||
Interest expense (2) | 2,760 | 1,198 | 11 | 248 | 4,217 | |||||||||
Provision (benefit) for income taxes (2) | 7,228 | (1,760) | 299 | 900 | 6,667 | |||||||||
Assets | 639,776 | 155,708 | 15,472 | 27,496(3) | 838,452(3) | |||||||||
Capital expenditures | 45,898(4) | 1,731 | 1 | 180 | 47,810(4) | |||||||||
Three months ended September 30, 2002: | ||||||||||||||
Revenues from external customers | $ 28,024 | $ 13,050 | $ 10,017 | $ -- | $ 51,091 | |||||||||
Intersegment revenues | 2,301 | 13 | 23,619 | 112 | 26,045 | |||||||||
Operating income (loss) | 9,705 | (2,243) | 458 | 74 | 7,994 | |||||||||
Depreciation, depletion and amortization expense | 11,851 | 1,431 | 17 | 24 | 13,323 | |||||||||
Interest expense (2) | 4,354 | 847 | -- | 232 | 5,433 | |||||||||
Provision (benefit) for income taxes (2) | 1,902 | (1,219) | 184 | (70) | 797 | |||||||||
Assets | 552,098 | 147,954 | 11,309 | 26,449(3) | 737,810(3) | |||||||||
Capital expenditures | 25,559 | 1,450 | 1 | 45 | 27,055 | |||||||||
Nine months ended September 30, 2003: | ||||||||||||||
Revenues from external customers | $ 104,733 | $ 4,099 | $ 34,387 | $ 2,991 (1) | $ 236,210 | |||||||||
Intersegment revenues | 25,369 | 114 | 118,969 | 336 | 144,788 | |||||||||
Operating income | 62,708 | 2,477 | 2,026 | 3,116 | 70,327 | |||||||||
Depreciation, depletion and amortization expense | 36,238 | 4,622 | 36 | 69 | 40,965 | |||||||||
Interest expense (2) | 9,032 | 3,271 | 13 | 759 | 13,075 | |||||||||
Provision (benefit) for income taxes (2) | 19,689 | (351) | 765 | 1,288 | 21,391 | |||||||||
Assets | 639,776 | 155,708 | 15,472 | 27,496(3) | 838,452(3) | |||||||||
Capital expenditures | 121,130(4) | 6,671 | 3 | 474 | 128,278(4) | |||||||||
Nine months ended September 30, 2002: | ||||||||||||||
Revenues from external customers | $ 78,503 | $ 78,302 | $ 31,948 | $ -- | $ 188,753 | |||||||||
Intersegment revenues | 11,658 | 101 | 66,324 | 336 | 78,419 | |||||||||
Operating income | 27,098 | 4,702 | 1,742 | 191 | 33,733 | |||||||||
Depreciation, depletion and amortization expense | 36,379 | 4,560 | 51 | 71 | 41,061 | |||||||||
Interest expense (2) | 12,887 | 2,582 | -- | 670 | 16,139 | |||||||||
Provision (benefit) for income taxes (2) | 5,032 | 729 | 678 | (330) | 6,109 | |||||||||
Assets | 552,098 | 147,954 | 11,309 | 26,449(3) | 737,810(3) | |||||||||
Capital expenditures | 63,394 | 4,210 | 3 | 222 | 67,829 |
For the nine months ended | ||||||||||||||
September 30, | ||||||||||||||
2003 | 2002 | |||||||||||||
(in thousands) | ||||||||||||||
Interest payments | $9,292 | $12,243 | ||||||||||||
Income tax payments | $ -- | $ -- |
For the three months | For the nine months | |||||||||||||
ended September 30, | ended September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
(in thousands, except per share) | ||||||||||||||
Net income, as reported | $ | 10,878 | $ | 1,274 | $ | 34,046 | $ | 9,759 | ||||||
Add back: Amortization of restricted stock | 436 | 314 | 1,303 | 939 | ||||||||||
Deduct: Total stock-based employee compensation expense determined | ||||||||||||||
under fair value based method for all awards, net of related tax effects | (718) | (569) | (2,149) | (1,702) | ||||||||||
Pro forma net income | $ | 10,596 | $ | 1,019 | $ | 33,200 | $ | 8,996 | ||||||
Earnings per share: | ||||||||||||||
Basic-as-reported |
| $0.31 |
| $0.05 |
| $1.04 |
| $0.39 | ||||||
Basic-pro forma | 0.30 | 0.04 | 1.01 | 0.36 | ||||||||||
Diluted-as reported | 0.30 | 0.05 | 1.01 | 0.37 | ||||||||||
Diluted-pro forma | 0.29 | 0.04 | 0.99 | 0.35 |
For the three months | For the nine months | |||||||||||||
ended September 30, | ended September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
Revenues (in thousands) | $ | 46,877 | $ | 30,325 | $ | 130,102 | $ | 90,161 | ||||||
Operating income (in thousands) | $ | 22,295 | $ | 9,705 | $ | 62,708 | $ | 27,098 | ||||||
Gas production (MMcf) | 10,241 | 8,971 | 27,601 | 27,330 | ||||||||||
Oil production (MBbls) | 136 | 165 | 400 | 543 | ||||||||||
Total production (MMcfe) | 11,053 | 9,961 | 29,999 | 30,588 | ||||||||||
Average gas price per Mcf |
| $4.23 |
| $2.96 |
| $4.22 |
| $2.89 | ||||||
Average oil price per Bbl |
| $26.46 |
| $22.65 |
| $27.17 |
| $20.87 | ||||||
Average unit cost per Mcfe | ||||||||||||||
Lease operating expenses |
| $0.43 |
| $0.48 |
| $0.40 |
| $0.43 | ||||||
General & administrative expenses |
| $0.37 |
| $0.25 |
| $0.40 |
| $0.27 | ||||||
Taxes, other than income taxes |
| $0.22 |
| $0.15 |
| $0.24 |
| $0.17 | ||||||
Full cost pool amortization |
| $1.17 |
| $1.16 |
| $1.17 |
| $1.16 |
For the three months | For the nine months | |||||||||||||
ended September 30, | ended September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
Revenues (in thousands) | $ | 16,069 | $ | 13,063 | $ | 94,213 | $ | 78,403 | ||||||
Gas purchases (in thousands) | $ | 8,448 | $ | 5,490 | $ | 58,082 | $ | 43,408 | ||||||
Operating costs and expenses (in thousands) | $ | 11,041 | $ | 9,816 | $ | 33,654 | $ | 30,293 | ||||||
Operating income (loss) (in thousands) | $ | (3,420) | $ | (2,243) | $ | 2,477 | $ | 4,702 | ||||||
Deliveries (Bcf) | ||||||||||||||
Sales and end-use transportation | 3.1 | 3.2 | 17.6 | 17.2 | ||||||||||
Off-system transportation | -- | 1.3 | 0.1 | 2.0 | ||||||||||
Average number of customers | 137,123 | 134,807 | 138,782 | 136,456 | ||||||||||
Average sales rate per Mcf |
| $11.00 |
| $8.39 |
| $7.77 |
| $6.57 | ||||||
Heating weather - degree days | 43 | 14 | 2,597 | 2,291 | ||||||||||
| 102% | -- | 104% | 91% |
For the three months | For the nine months | |||||||||||||
ended September 30, | ended September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||
Marketing revenues (in thousands) | $ | 55,539 | $ | 33,636 | $ | 153,356 | $ | 98,272 | ||||||
Marketing operating income (in thousands) | $ | 799 | $ | 458 | $ | 2,026 | $ | 1,742 | ||||||
Gas volumes marketed (Bcf) |
| 12.2 |
| 11.6 |
| 30.9 |
| 36.2 |
Payments Due by Period | ||||||||||||||
Less than | More than | |||||||||||||
Total | 1 Year | 1 to 3 Years | 3 to 5 Years | 5 Years | ||||||||||
(in thousands) | ||||||||||||||
Debt | $ | 262,000 | $ | 37,000 | $ | 125,000 | $ | -- | $ | 100,000 | ||||
Operating leases (1) | 6,075 | 1,158 | 2,196 | 899 | 1,822 | |||||||||
Unconditional purchase obligations (2) | -- | -- | -- | -- | -- | |||||||||
Demand charges (3) | 25,726 | 11,261 | 7,029 | 3,060 | 4,376 | |||||||||
Other obligations (4) | 2,575 | 2,475 | 50 | 50 | -- | |||||||||
$ | 296,376 | $ | 51,894 | $ | 134,275 | $ | 4,009 | $ | 106,198 |
(1) We lease certain office space and equipment under operating leases expiring through 2013.
(2) Our utility segment has volumetric commitments for the purchase of gas under competitive bid packages and wellhead contracts. Volumetric purchase commitments at September 30, 2003 totaled 2.8 Bcf, comprised of 1.3 Bcf in less than one year, 1.0 Bcf in one to three years, 0.3 Bcf in three to five years and 0.2 Bcf in more than five years. Our volumetric purchase commitments are priced at regional gas indices set at the first of each future month. These costs are recoverable from the utility's end-use customers.
(3) Our utility segment has commitments for $18.8 million of demand charges on firm gas purchase and firm transportation agreements. These costs are recoverable from the utility's end-use customers. Our E&P segment has a commitment for $6.9 million of demand transportation charges.
(4) Our significant other obligations include approximately $0.4 million of land leases, approximately $0.8 million for drilling rig commitments and approximately $1.3 million of various information technology support and data subscription agreements.
We refer you to "Financing Requirements" below for a discussion of the terms of our long-term debt.
Contingent Liabilities or Commitments
We have the following commitments and contingencies that could create, increase or accelerate our liabilities. Substantially all of our employees are covered by defined benefit and postretirement benefit plans. Our return on the assets of these plans in 2002 was negative which, combined with other factors, has resulted in an increase in pension expense and our required funding of the plans for 2003. As a result of actuarial data, we expect to record pension expense of approximately $3.4 million in 2003, of which $2.5 million has been recorded in the first nine months of 2003.
As discussed above in "Off-Balance Sheet Arrangements," we have guaranteed 60% of the principal and interest payments on NOARK's 7.15% Notes due 2018. At September 30, 2003 the principal outstanding for these notes was $70.0 million and our share of the guarantee was $42.0 million. The notes require semi-annual principal payments of $1.0 million
Financing Requirements
Our total debt outstanding was $262.0 million at September 30, 2003 and $342.4 million at December 31, 2002. Of the total outstanding at September 30, 2003, $37.0 million was outstanding under our revolving credit facility and was classified as short-term in our balance sheet. The revolving credit facility has a current capacity of $125.0 million and expires in July 2004. We intend to renew or replace our revolving credit facility prior to the July 2004 expiration date.
The interest rate on the current facility is 150 basis points over the current LIBOR. The credit facility contains covenants which impose certain restrictions on us. Under the credit agreement, we may not issue total debt in excess of 65% of our total capital, we must maintain a certain level of shareholders' equity, and we must maintain a ratio of earnings before interest, taxes, depreciation and amortization (EBITDA) to interest expense of at least 4.00 or higher through December 31, 2003. These covenants change over the term of the credit facility and generally become more restrictive. Additionally, we are precluded from paying dividends on our common stock under the revolving credit agreement. We have also entered into interest rate swaps for calendar year 2003 that require us to pay a fixed interest rate of 3.8% (based upon current rates under the revolving credit facility) on $40.0 million of our outstanding revolving debt. As a result of the reduce
d level of borrowings under the revolving credit facility during 2003, these interest rate swaps no longer qualify as cash flow hedges and therefore $0.3 million has been expensed in the accompanying financial statements.
During the first nine months of 2003, our total debt decreased by $80.4 million primarily due to the initial use of the net proceeds from the issuance of common stock to pay off the balance of our revolving debt. We are reborrowing the repaid amounts as necessary to fund the acceleration of the development drilling of our Overton Field properties in East Texas and for general corporate purposes as these costs are incurred. Total debt at September 30, 2003, accounted for 45% of our total capitalization.
At September 30, 2003, the NOARK partnership had outstanding debt totaling $70.0 million. We and the other general partner of NOARK have severally guaranteed the principal and interest payments on the NOARK debt. Our share of the several guarantee is 60%.
Working Capital
We maintain access to funds that may be needed to meet seasonal requirements through our revolving credit facility described above. We had negative working capital of $36.1 million at September 30, 2003, compared to positive working capital of $1.6 million at December 31, 2002. The negative working capital at September 30, 2003 is due to our revolving debt balance of $37.0 million which is currently classified as short-term. The balance outstanding under our revolving credit facility will remain as a current liability until the current revolving credit facility is replaced with a new long-term facility. We intend to renew or replace our revolving credit facility prior to its July 2004 expiration date. Current assets increased by 5% in the first nine months of 2003 while current liabilities increased 55%. Current liabilities would have increased 6% without consideration of the current classification of revolving debt. The increase in current assets during
the first nine months of 2003 was due primarily to a $4.8 million increase in current gas stored underground, partially offset by a decrease in accounts receivable caused by seasonal deliveries of our gas distribution segment. The increase in current liabilities during the first nine months of 2003, without consideration of the increase that resulted from the classification of revolving debt, was due to increases in accounts payable and interest payable due to the timing of payments, partially offset by decreases related to our hedging activities and our over-recovered gas purchase costs. Under-recovered purchased gas costs for the Company's gas distribution segment were $2.1 million at September 30, 2003, compared to over-recovered costs of $5.7 million at December 31, 2002. Purchased gas costs are recovered from our utility customers in subsequent months through automatic cost of gas adjustment clauses included in the utility's filed rate tariffs. Changes in other current assets and current liabilit
ies are primarily due to the timing of expenditures and receipts. At September 30, 2003, we had a current hedging liability of $16.2 million recorded as a result of the provisions of SFAS No. 133,
compared to $20.4 million at December 31, 2002.
CRITICAL ACCOUNTING POLICIES
Natural Gas and Oil Properties
We utilize the full cost method of accounting for costs related to our natural gas and oil properties. We review the carrying value of our natural gas and oil properties under the full cost accounting rules of the SEC on a quarterly basis. Under these rules, all such costs (productive and nonproductive) are capitalized and amortized on an aggregate basis over the estimated lives of the properties using the units-of-production method. These capitalized costs are subject to a ceiling test, however, which limits such pooled costs to the aggregate of the present value of future net revenues attributable to proved gas and oil reserves discounted at 10 percent plus the lower of cost or market value of unproved properties. If the net capitalized costs of natural gas and oil properties exceed the ceiling, we will record a ceiling test write-down to the extent of such excess. A ceiling test write-down is a non-cash charge to earnings. If required, it reduces earni
ngs and impacts shareholders' equity in the period of occurrence and results in lower depreciation, depletion and amortization expense in future periods. The write-down may not be reversed in future periods, even though higher natural gas and oil prices may subsequently increase the ceiling.
The risk that we will be required to write-down the carrying value of our natural gas and oil properties increases when natural gas and oil prices are depressed or if there are substantial downward revisions in estimated proved reserves. Application of these rules during periods of relatively low natural gas or oil prices, even if temporary, increases the probability of a ceiling test write-down. Based on natural gas and oil prices in effect on September 30, 2003, the unamortized cost of our natural gas and oil properties did not exceed the ceiling of proved natural gas and oil reserves. Natural gas pricing has historically been unpredictable and any significant declines could result in a ceiling test write-down in subsequent quarterly or annual reporting periods.
Natural gas and oil reserves used in the full cost method of accounting cannot be measured exactly. Our estimate of natural gas and oil reserves requires extensive judgments of reservoir engineering data and is generally less precise than other estimates made in connection with financial disclosures. Assigning monetary values to such estimates does not reduce the subjectivity and changing nature of such reserve estimates. The uncertainties inherent in the disclosure are compounded by applying additional estimates of the rates and timing of production and the costs that will be incurred in developing and producing the reserves. We engage the services of an independent petroleum consulting firm to review reserves as prepared by our reservoir engineers.
Statement of Financial Accounting Standards No. 141, "Business Combinations" (FAS 141), and Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets" (FAS 142), were issued in June 2001 and became effective for us on July 1, 2001, and January 1, 2002, respectively. We understand the majority of the oil and natural gas industry did not change its accounting and disclosures for mineral interest use rights (leasehold acquisition costs) upon the implementation of FAS 141 and 142. However, an interpretation of FAS 141 and 142 is being considered as to whether mineral interest use rights in gas and oil properties are intangible assets. Under this interpretation, mineral interest use rights for both undeveloped and developed leaseholds would be classified as intangible assets, separate from gas and oil properties. The classification as an intangible asset would not affect how these items are accounted for under the full cost
method of accounting with respect to the calculation of depreciation, depletion and amortization or the calculation of the ceiling test of our
gas and oil properties. At September 30, 2003, we had undeveloped leasehold of approximately $10.0 million that would be classified as "intangible undeveloped leasehold" if this interpretation were applied. We also had developed leasehold of approximately $8.1 million that would be classified as "intangible developed leasehold" if we applied the interpretation currently being considered. The portion of developed leasehold that would be reclassified represents the costs of developed leaseholds acquired or transferred to the full cost pool subsequent to June 30, 2001, the effective date of FAS 141. Additionally, FAS
142 requires that certain disclosures be made for all intangible assets.
We will continue to classify the use rights of mineral interests in gas and oil properties until further guidance is provided.
Hedging
We use natural gas and crude oil swap agreements and options and interest rate swaps to reduce the volatility of earnings and cash flow, as well as to manage the price volatility of natural gas purchases in our gas distribution segment, due to fluctuations in the prices of natural gas and oil and in interest rates. Our policies prohibit speculation with derivatives and limit swap agreements to counterparties with appropriate credit standings. The primary market risks related to our derivative contracts are the volatility in market prices and basis differentials for natural gas and crude oil. However, the market price risk is offset by the gain or loss recognized upon the related sale or purchase of the natural gas or sale of the oil that is hedged.
Our derivative instruments are accounted for under SFAS No. 133 and are recorded at fair value in our financial statements. We utilize market-based quotes from our hedge counterparties to value these open positions. These valuations are recognized as assets or liabilities in our balance sheet and, to the extent an open position is an effective cash flow hedge on equity production, gas marketing transactions or interest rates, the offset is recorded in other comprehensive income. Results of settled commodity hedging transactions are reflected in natural gas and oil sales or in gas purchases. Results of settled interest rate hedges are reflected in interest expense. Ineffective hedges, derivatives not qualifying for accounting treatment as hedges, or ineffective portions of hedges are recognized immediately in earnings. Future market price volatility could create significant changes to the hedge positions recorded in our financial statements. We refer you t
o "Quantitative and Qualitative Disclosures about Market Risk" in this Form 10-Q for additional information regarding our hedging activities.
Regulated Utility Operations
Our utility operations are subject to the rate regulation and accounting requirements of the APSC. Allocations of costs and revenues to accounting periods for ratemaking and regulatory purposes may differ from those generally applied by non-regulated operations. Such allocations to meet regulatory accounting requirements are considered generally accepted accounting principles for regulated utilities provided that there is a demonstrated ability to recover any deferred costs in future rates.
During the ratemaking process, the regulatory commission may require a utility to defer recognition of certain costs to be recovered through rates over time as opposed to expensing such costs as incurred. This allows the utility to stabilize rates over time rather than passing such costs on to the customer for immediate recovery. This causes certain expenses to be deferred as a regulatory asset and amortized to expense as they are recovered through rates. The regulatory commission has not required any unbundling of services, although some business customers are free to contract for their own gas supply. There are no regulations relating to unbundling of services currently anticipated; however, should any such regulation be proposed and adopted, certain of these assets may no longer meet the criteria for deferred recognition and, accordingly, a write-off of regulatory assets and stranded costs could be required.
Pension Accounting
We record our prepaid or accrued benefit cost, as well as our periodic benefit cost, for our pension and other postretirement benefit plans using measurement assumptions that we consider reasonable at the time of calculation. Two of the assumptions that affect the amounts recorded are the discount rate, which estimates the rate at which benefits could be effectively settled, and the expected return on plan assets, which reflects the average rate of earnings expected on the funds invested. For 2002, the assumed discount rate was 6.8% and the assumed expected return was 9.0%.
Using the assumed rates discussed above, we recorded pension expense of $0.9 million in 2002 and a pension liability of $5.6 million at December 31, 2002. Assuming a 1% change in the 2002 rates (lower discount rate and lower rate of return), we would have recorded pension expense of $1.7 million in 2002, and recorded an accrued pension liability of $10.7 million at December 31, 2002.
For 2003, we expect our pension expense to be approximately $3.4 million using an assumed discount rate of 6.8% and an assumed expected return of 9.0%. Accordingly, pension expense of $2.5 million was recorded in the first nine months of 2003.
Gas in Underground Storage
We record our gas stored in inventory that is owned by the exploration and production segment at the lower of weighted average cost or market. Gas expected to be cycled within the next 12 months is recorded in current assets with the remaining stored gas reflected as a long-term asset. The quantity and average cost of gas in storage was 10.4 Bcf at $3.37 at September 30, 2003 and 10.1 Bcf at $3.05 at December 31, 2002.
The gas in inventory for the exploration and production segment is used primarily to supplement production in meeting the segment's contractual commitments including delivery to customers of our gas distribution business, especially during periods of colder weather. As a result, demand fees paid by the gas distribution segment to the exploration and production segment, which are passed through to the utility's customers, are a part of the realized price of the gas in storage. In determining the lower of cost or market for storage gas, we utilize the gas futures market in assessing the price we expect to be able to realize for our gas in inventory. Declines in the future market price of natural gas could result in us writing down our carrying cost of gas in storage.
FORWARD-LOOKING INFORMATION
All statements, other than historical fact or present financial information, may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements that address activities, outcomes and other matters that should or may occur in the future, including, without limitation, statements regarding the financial position, business strategy, production and reserve growth and other plans and objectives for our future operations, are forward-looking statements. Although we believe the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance. We have no obligation and make no undertaking to publicly update or revise any forward-looking statements.
Forward-looking statements include the items identified in the preceding paragraph, information concerning possible or assumed future results of operations and other statements in this Form 10-Q identified by words such as "anticipate," "project," "intend," "estimate," "expect," "believe," "predict," "budget," "projection," "goal," "plan," "forecast," "target" or similar expressions.
You should not place undue reliance on forward-looking statements. They are subject to known and unknown risks, uncertainties and other factors that may affect our operations, markets, products, services and prices and cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. In addition to any assumptions and other factors referred to specifically in connection with forward-looking statements, risks, uncertainties and factors that could cause our actual results to differ materially from those indicated in any forward-looking statement include, but are not limited to:
- | the timing and extent of changes in commodity prices for natural gas and oil; | |||||||||||
- | the timing and extent of our success in discovering, developing, producing and estimating reserves; | |||||||||||
- | our future property acquisition or divestiture activities; | |||||||||||
- | the effects of weather and regulation on our gas distribution segment; | |||||||||||
- | increased competition; | |||||||||||
- | the impact of federal, state and local | |||||||||||
- | the financial impact of accounting regulations; | |||||||||||
- | changing market conditions and prices (including regional basis | |||||||||||
- | the comparative cost of alternative fuels; | |||||||||||
- | the availability of oil field personnel, services, drilling rigs and other equipment; and | |||||||||||
- | any other factors listed in the reports we have filed and may file with the SEC. |
Expected Maturity Date | ||||||||||||
2003 | 2004 | 2005 | ||||||||||
Carrying | Fair | Carrying | Fair | Carrying | Fair | |||||||
Amount | Value | Amount | Value | Amount | Value | |||||||
Natural Gas Production and Marketing: | ||||||||||||
Swaps with a fixed price receipt | ||||||||||||
Contract volume (Bcf) | 3.0 | 7.2 | 3.0 | |||||||||
Weighted average price per Mcf | $3.44 | $4.01 | $4.58 | |||||||||
Contract amount (in millions) | $10.3 | $6.2 | $28.9 | $22.6 | $13.8 | $13.9 | ||||||
Basis swaps with a fixed price receipt | ||||||||||||
Contract volume (Bcf) | 1.5 | 1.5 | -- | |||||||||
Weighted average price per Mcf | $0.09 | $0.09 | -- | |||||||||
Contract amount (in millions) | $0.1 | $0.1 | $0.2 | $0.2 | -- | -- | ||||||
Swaps with a fixed price payment | ||||||||||||
Contract volume (Bcf) | 0.1 | 0.4 | ||||||||||
Weighted average price per Mcf | $4.77 | $5.06 | -- | |||||||||
Contract amount (in millions) | $0.4 | $0.4 | $2.1 | $2.0 | -- | -- | ||||||
Price collar | ||||||||||||
Contract volume (Bcf) | 4.5 | 22.0 | -- | |||||||||
Weighted average floor price per Mcf | $3.30 | $3.82 | -- | |||||||||
Contract amount of floor (in millions) | $14.9 | $14.9 | $84.0 | $88.5 | -- | -- | ||||||
Weighted average ceiling price per Mcf | $5.07 | $6.26 | -- | |||||||||
Contract amount of ceiling (in millions) | $22.9 | $21.9 | $137.8 | $128.5 | -- | -- | ||||||
Oil Production: | ||||||||||||
Swaps with a fixed price receipt | ||||||||||||
Contract volume (Bcf) | 90 | 120 | -- | |||||||||
Weighted average price per Bbl | $26.73 | $27.24 | -- | |||||||||
Contract amount (in millions) | $2.4 | $2.2 | $3.3 | $3.4 | -- | -- | ||||||
Natural Gas Purchases: | ||||||||||||
Swaps with a fixed price payment | ||||||||||||
Contract volume (Bcf) | 1.7 | 3.4 | -- | |||||||||
Weighted average price per Mcf | $5.38 | $5.38 | -- | |||||||||
Contract amount (in millions) | $9.2 | $8.4 | $18.4 | $17.3 | -- | -- |
Date of Report | Item | Financial Statements | |||
October 8, 2003 | 7,9 | No | |||
October 8, 2003 | 7,9 | No | |||
September 23, 2003 | 7,9 | No | |||
September 18, 2003 | 5,7 | No | |||
September 16, 2003 | 7,9 | No | |||
September 5, 2003 (amendment of 8-K filed August 7, 2003) | 7,9 | No | |||
August 8, 2003 | 7,9 | No | |||
July 29, 2003 | 7,12 | No | |||
July 17, 2003 | 5,7 | No | |||
July 9, 2003 (amendment of 8-K filed November 13, 2002) | 7,9 | No | |||
July 9, 2003 (amendment of 8-K filed December 4, 2002) | 7,9 | No | |||
July 9, 2003 (amendment of 8-K filed March 5, 2003) | 7,9 | No | |||
July 9, 2003 (amendment of 8-K filed March 12, 2003) | 7,9 | No | |||
July 9, 2003 (amendment of 8-K filed April 29, 2003) | 7,9 | No | |||
July 9, 2003 (amendment of 8-K filed May 14, 2003) | 7,9 | No |
SOUTHWESTERN ENERGY COMPANY | |||||
Registrant | |||||
DATE: | October 30, 2003 | /s/ GREG D. KERLEY | |||
Greg D. Kerley | |||||
Executive Vice President | |||||
and Chief Financial Officer |