UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(MARK ONE)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2002
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to to
Commission file number 1-12675
KILROY REALTY CORPORATION
(Exact name of registrant as specified in its charter)
Maryland |
95-4598246 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
12200 W. Olympic Boulevard, Suite 200 |
90064 | |
Los Angeles, California |
(Zip Code) | |
(Address of principal executive offices) |
Registrants telephone number, including area code: (310) 481-8400
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Name of each exchange on which registered | |
Common Stock, $.01 par value |
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes x No ¨
The aggregate market value of the voting and non-voting common equity held by non-affiliates of the registrant was approximately $742,142,290 based on the closing price on the New York Stock Exchange for such shares on June 30, 2002.
As of March 3, 2003, 27,464,983 shares of common stock, par value $.01 per share, were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Companys Proxy Statement with respect to its 2003 Annual Meeting of Stockholders to be filed not later than 120 days after the end of the registrants fiscal year are incorporated by reference into Part III hereof.
Page | ||||
PART I |
||||
Item 1. |
1 | |||
Item 2. |
16 | |||
Item 3. |
26 | |||
Item 4. |
26 | |||
PART II |
||||
Item 5. |
Market for Registrants Common Equity and Related Stockholder Matters |
27 | ||
Item 6. |
28 | |||
Item 7. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
30 | ||
Item7A. |
58 | |||
Item 8. |
59 | |||
Item 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
59 | ||
PART III |
||||
Item 10. |
59 | |||
Item 11. |
59 | |||
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
59 | ||
Item 13. |
59 | |||
Item 14. |
59 | |||
PART IV |
||||
Item 15. |
Exhibits, Financial Statement Schedules, and Reports on Form 8-K |
60 | ||
66 | ||||
67 |
PART I
BUSINESS |
The Company
Kilroy Realty Corporation (the Company) owns, operates, develops, and acquires Class A suburban office and industrial real estate in key suburban submarkets, primarily in Southern California, that the Company believes have strategic advantages and strong barriers to entry. The Company, which operates, qualifies, and intends to continue to qualify as a self-administered and self-managed real estate investment trust (REIT) for federal and state income tax purposes, was incorporated in September 1996 and commenced operations upon the completion of its initial public offering in January 1997. The Company is the successor to the real estate business of Kilroy Industries, a California corporation (KI), and certain of its affiliated corporations, partnerships and trusts (collectively, the Kilroy Group).
As of December 31, 2002, the Companys stabilized portfolio of operating properties was comprised of 87 office buildings (the Office Properties) and 50 industrial buildings (the Industrial Properties, and together with the Office Properties, the Properties), which encompassed an aggregate of approximately 7.4 million and 4.9 million rentable square feet, respectively. The Properties include ten properties that the Company developed and then stabilized during 2002 and 2001 encompassing an aggregate of approximately 436,200 and 312,400 rentable square feet, respectively. As of December 31, 2002, the Office Properties were approximately 91.1% leased to 278 tenants and the Industrial Properties were approximately 97.7% leased to 71 tenants. All but five of the Properties are located in Southern California.
The Companys stabilized portfolio excludes projects currently under construction, renovation or in pre-development, and lease-up properties. The Company defines lease-up properties as properties recently developed by the Company that have not yet reached 95% occupancy and are within one year following substantial completion. The Company had three office lease-up properties at December 31, 2002, encompassing an aggregate of approximately 399,500 rentable square feet. As of December 31, 2002, the Company had one office property under construction and one office property under renovation which when completed are expected to encompass an aggregate of approximately 209,000 and 78,000, rentable square feet, respectively. In addition, as of December 31, 2002, the Company owned approximately 58.2 acres of undeveloped land upon which the Company currently expects to develop an aggregate of approximately 1.1 million rentable square feet of office space during the next three to five years, depending upon market conditions. All of the Companys lease-up properties and in-process development projects are located in Southern California in the Los Angeles and San Diego regions. All of the Companys undeveloped land parcels are located in Southern California in the San Diego region.
The Company owns its interests in all of the Properties through Kilroy Realty, L.P., a Delaware limited partnership (the Operating Partnership) and Kilroy Realty Finance Partnership, L.P., a Delaware limited partnership (the Finance Partnership). The Company conducts substantially all of its activities through the Operating Partnership in which, as of December 31, 2002, it owned an approximate 86.6% general partnership interest. The remaining 13.4% limited partnership interest in the Operating Partnership was owned by certain of the Companys executive officers and directors, certain of their affiliates, and other outside investors. As the sole general partner of the Operating Partnership, the Company has control over the management of the Operating Partnership, which owns 119 of the Companys 137 Properties. The remaining properties are owned by the Finance Partnership. Kilroy Realty Finance, Inc., a wholly-owned subsidiary of the Company, is the sole general partner of the Finance Partnership and owns a 1% general partnership interest. The Operating Partnership owns the remaining 99% limited partnership interest of the Finance Partnership.
In 1999, the Company, through the Operating Partnership, became a 50% managing member in two limited liability companies (the Development LLCs), which were formed to develop two multi-phased office projects in San Diego, California. The Allen Group, a group of affiliated real estate development and investment
1
companies based in San Diego, California, was the other 50% member of the Development LLCs. On March 25, 2002, the Company acquired The Allen Groups interest in the assets and assumed The Allen Groups proportionate share of the liabilities of the Development LLCs (see Notes 3 and 12 to the Companys consolidated financial statements). Subsequent to this transaction, the Development LLCs were liquidated and dissolved. The Development LLCs were consolidated for financial reporting purposes prior to their dissolution on March 25, 2002 since the Company controlled all significant development and operating decisions.
The Company conducts substantially all of its development services through its wholly owned subsidiary, Kilroy Services, LLC. (KSLLC). Unless otherwise indicated, all references to the Company include the Operating Partnership, the Finance Partnership, KSLLC and all wholly-owned subsidiaries and controlled entities.
Website Access
The Company makes its periodic and current reports available, free of charge, on its website at www.kilroyrealty.com, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the Securities and Exchange Commission.
Current Year Highlights
The Company continued to successfully attain its primary business objectives including growth in Funds From Operations, as defined by the National Association of Real Estate Investment Trusts (NAREIT), through accomplishing the following during the year ended December 31, 2002 (see Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsNon-GAAP Supplemental Financial Measure: Funds From Operations for further discussion of Funds From Operations, including a reconciliation of the Companys GAAP net income to Funds From Operations):
· | 3.6% growth in net income per share (diluted), with net income per share (diluted) at $1.45 for the year ended December 31, 2002 compared to $1.40 for the year ended December 31, 2001. |
· | 93.9% average occupancy for the Companys stabilized portfolio for the year ended December 31, 2002 despite the challenging economic environment. Occupancy was 93.7% at December 31, 2002. |
· | Stabilization of six office buildings encompassing approximately 436,200 rentable square feet at a total current estimated investment of $106.3 million. These properties were 100% leased at December 31, 2002. |
· | Execution of lease agreements on approximately 1.3 million rentable square feet of office and industrial space, including both renewals and leases to new tenants. |
· | Increased shareholder value and continued improvement of the quality of the Companys portfolio through the reinvestment of approximately $46.5 million of capital obtained from the sale of non-strategic assets into new, state-of-the-market assets that the Company is developing in attractive coastal submarkets in Southern California and repurchasing 508,200 shares of the Companys common stock at an average price of $22.39 per share. |
· | Renewal of a three-year $425 million unsecured revolving credit facility to replace its $400 million unsecured revolving credit facility which was scheduled to mature in November 2002 and repayment of the $100 million unsecured debt facility which was scheduled to mature September 2002. |
· | Execution of five new secured debt financings that provided the Company with approximately $179.5 million in available proceeds. The Companys total debt as a percentage of total market capitalization was approximately 46.3% at December 31, 2002. The Companys total debt and cumulative redeemable preferred units as a percentage of total market capitalization was approximately 55.7% at December 31, 2002. |
· | Execution of four interest rate swap agreements and two interest rate cap agreements that contributed to interest rates on approximately 76.7% of the Companys total debt being fixed, swapped or capped at December 31, 2002. The Companys weighted average interest rate was 5.3% excluding loan fees and 5.8% including loan fees at December 31, 2002. |
2
Business and Growth Strategies
Growth Strategies. The Company believes that a number of factors and strategies will enable it to continue to achieve its objectives of long-term sustainable growth in net operating income, defined as operating revenues less property and related expenses (property expenses, real estate taxes and ground leases) before depreciation, and Funds From Operations, as defined by NAREIT, as well as maximization of long-term stockholder value including: (i) the quality and location of the Companys Properties; (ii) the Companys ability to efficiently manage its assets as a low cost provider of commercial real estate due to its core capabilities in all aspects of real estate ownership including property management, leasing, marketing, financing, accounting, legal administration, construction management and new development; (iii) the Companys existing substantial development pipeline established over the past several years; (iv) the pursuit of redevelopment opportunities in land-constrained markets; and (v) the Companys access to development and leasing opportunities as a result of its extensive experience and significant working relationships with major Southern California corporate tenants, municipalities and landowners given the Companys over 55-year presence in the Southern California market. Management believes that the Company is well positioned to capitalize on existing opportunities because of its extensive experience in its submarkets, its seasoned management team and its proven ability to efficiently develop, acquire, lease and manage office and industrial properties.
Operating Strategies. The Company focuses on enhancing long-term growth in net operating income and Funds From Operations, as defined by NAREIT, from its Properties by: (i) maintaining higher than average regional occupancy rates; (ii) maximizing cash flow from its Properties through active leasing, early renewals, and effective property management; (iii) structuring leases to maximize returns and internal growth; (iv) managing portfolio credit risk through effective underwriting including the use of credit enhancements and collateral support to mitigate portfolio credit risk; (v) managing operating expenses through the efficient use of internal management, leasing, marketing, financing, accounting and construction management functions; (vi) maintaining and developing long-term relationships with a diverse tenant base; (vii) managing its Properties to offer the maximum degree of utility and operational efficiency to tenants; (viii) continuing to effectively manage capital improvements to enhance its Properties competitive advantages in their respective markets and improve the efficiency of building systems; and (ix) attracting and retaining motivated employees by providing financial and other incentives to meet the Companys operating and financial goals.
Development Strategies. The Company and its predecessors have developed office and industrial properties, including more recently high technology facilities, primarily located in Southern California, for its own portfolio and for third parties, since 1947. Over the past several years, the Company has established a substantial development pipeline in its target markets. The Companys future development pipeline includes 58.2 acres of undeveloped land and can support future development of approximately 1.1 million rentable square feet, which the Company expects to develop over the next three to five years, depending on market conditions. The Companys strategy with respect to development is as follows: (i) maintain a disciplined approach to development by focusing on pre-leasing, phasing and cost control; (ii) continue to execute the Companys build-to-suit program where it develops properties leased by specific tenants since such strategy generally provides for lower risk development; (iii) evaluate redevelopment opportunities in land constrained markets since such efforts generally achieve similar returns to new development with reduced entitlement risk and shorter construction periods; (iv) be the premier low-cost provider of two to four-story campus style office buildings in Southern California; and (v) reinvest capital from dispositions of non-strategic assets into new, state-of-the-market development assets with higher cash flows and rates of return.
During 2002 and 2001, the Company developed and stabilized ten office properties encompassing an aggregate of approximately 748,600 rentable square feet at an estimated investment of approximately $173.5 million. As of December 31, 2002, the Company had three office development properties in lease-up encompassing an aggregate of approximately 399,500 rentable square feet at a total current estimated investment of $135.8 million. As of December 31, 2002, the Company had one office building under construction and one office property under renovation, which when completed are expected to encompass approximately 209,000 and 78,000 rentable square feet, respectively. The Company may engage in the additional development or
3
redevelopment of office and/or industrial properties, primarily in Southern California, when market conditions support a favorable risk-adjusted return on such development or redevelopment. The Companys activities with third-party owners in Southern California are expected to give the Company further access to development opportunities. There can be no assurance, however, that the Company will be able to successfully develop or redevelop any of the properties or that it will have access to additional development or redevelopment opportunities.
Financing Strategies. The Companys financing policies and objectives are determined by the Companys Board of Directors. The Companys goal is to limit its dependence on leverage and maintain a conservative ratio of debt to total market capitalization (total debt of the Company as a percentage of the market value of issued and outstanding shares of common stock, including interests exchangeable therefore, plus total debt). This ratio may be increased or decreased without the consent of the Companys stockholders and the Companys organizational documents do not limit the amount of indebtedness that the Company may incur. At December 31, 2002, total debt constituted approximately 46.3%, and total debt and cumulative redeemable preferred units constituted approximately 55.7%, of the total market capitalization of the Company. The Companys funding strategies are as follows: (i) maintain financial flexibility and the ability to access a variety of capital sources; (ii) maintain a staggered debt maturity schedule to limit risk exposure at any particular point in the capital and credit market cycles; (iii) complete financing in advance of the need for capital; and (iv) manage interest rate exposure.
The Company intends to utilize one or more sources of capital for future growth, which may include borrowings under the Companys unsecured credit facility, disposition of non-strategic assets, the issuance of debt or equity securities and other bank and/or institutional borrowings. There can be no assurance, however, that the Company will be able to obtain capital on terms favorable to the Company or at all.
Significant Tenants
As of December 31, 2002, the Companys ten largest office tenants represented approximately 32.2% of total annual base rental revenues, defined as annualized monthly contractual rents from existing tenants at December 31, 2002 determined on a straight-line basis over the term of the related lease in accordance with GAAP, and its ten largest industrial tenants represented approximately 8.9% of total annual base rental revenues. Of this amount, its largest tenant, The Boeing Company, leased an aggregate of approximately 1.0 million rentable square feet of office space under eight separate leases, representing approximately 9.5% of the Companys total annual base rental revenues at December 31, 2002. One of these leases encompassing approximately 248,150 rentable square feet expired February 28, 2003. The Boeing Company vacated this space upon lease expiration. The base periods for the remaining leases for The Boeing Company expire during the period from July 2004 through March 2009. See additional discussion of re-leasing in Item 1: Business RisksThe Company may be unable to renew leases or re-let available space and in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations.
The Companys ten largest office tenants, based on annualized base rental revenues at December 31, 2002, are: The Boeing Company, Peregrine Systems, Inc (Peregrine), DirecTv, Inc., Diversa Corporation, Epson America, Inc., Brobeck, Phleger & Harrison, LLP (Brobeck), Newgen Results Corporation, SCAN Health Plan, Epicor Software Corporation and Intuit, Inc. The Companys ten largest industrial tenants, based on annualized base rental revenues, are: Celestica California, Inc., Qwest Communications Corporation, Mattel, Inc., Packard Hughes Interconnect, Targus, Inc., NBTY Manufacturing, LLC, United Plastics Group, Inc., Kraft Foods, Inc., Extron Electronics, Inc. and Ricoh Electronics. Subsequent to December 31, 2002, Brobeck dissolved and began winding up its operations. See additional discussion of significant tenants and Recent Information Regarding Significant Tenants in Item 7: Managements Discussion and Analysis of Financial Condition and Results of Operations. For further discussion on the composition of the Companys tenant base, see Item 2: PropertiesTenant Information.
4
Employees
As of December 31, 2002, the Company, through the Operating Partnership and KSLLC employed 126 persons. The Company, the Operating Partnership and KSLLC believe that relations with their employees are good.
Government Regulations
Many laws and governmental regulations are applicable to the Companys Properties and changes in these laws and regulations, or their interpretation by agencies and the courts, occur frequently.
Environmental Matters
Existing conditions at some of our properties. Independent environmental consultants have conducted Phase I or similar environmental site assessments on all of the Companys Properties. The Company generally obtains these assessments prior to the acquisition of a property and may later update them as required for subsequent financing of the property or as requested by a tenant. Site assessments generally include a historical review, a public records review, an investigation of the surveyed site and surrounding properties, and the issuance of a written report. These assessments do not generally include soil samplings or subsurface investigations. Through December 31, 2002, Phase I site assessments revealed that 33, or 24%, of its Properties, representing approximately 28% of the aggregate square footage of its Properties, contain asbestos-containing materials. No remedial action is necessary with respect to these Properties in connection with the asbestos-containing materials.
The Companys site assessments also revealed that historical operations at or near some of the Companys Properties, including the operation of underground storage tanks, may have caused soil or groundwater contamination. The prior owners of the affected properties conducted clean-up of known contamination in the soils on the properties and management does not believe that further clean-up of the soils is required.
Use of hazardous materials by some of our tenants. Some of the Companys tenants routinely handle hazardous substances and wastes on its Properties as part of their routine operations. Environmental laws and regulations subject these tenants, and potentially the Company, to liability resulting from such activities. The Company requires its tenants, in their leases, to comply with these environmental laws and regulations and to indemnify the Company for any related liabilities. As of December 31, 2002, less than 5% of the Companys tenants, representing less than 10% of the aggregate square footage of the Companys Properties, handled hazardous substances and/or wastes on the Companys Properties as part of their routine operations. These tenants are primarily involved in the life sciences and the light industrial and warehouse business. Management is not aware of any material noncompliance, liability or claim relating to hazardous or toxic substances or petroleum products in connection with any of the Companys Properties, and management does not believe that on-going activities by the Companys tenants will have a material adverse effect on the Companys operations.
Costs related to government regulation and private litigation. Under applicable environmental laws and regulations, the Company is liable for the costs of removal or remediation of certain hazardous or toxic substances present or released on its Properties. These laws could impose liability without regard to whether the Company is responsible for, or even knew of, the presence or release of the hazardous materials. Government investigations and remediation actions may have substantial costs and the presence or release of hazardous substances on a property could result in personal injury or similar claims by private plaintiffs. For instance, if asbestos-containing materials, toxic mold, or other hazardous or toxic substances were found on the Companys Properties, third parties might seek recovery from the Company for personal injuries associated with those substances. Various laws also impose liability on persons who arrange for the disposal or treatment of hazardous or toxic substances for the cost of removal or remediation of hazardous substances at the disposal or treatment facility. These laws often impose liability whether or not the person arranging for the disposal ever owned or
5
operated the disposal facility. As the owner and operator of its Properties, the Company may be considered to have arranged for the disposal or treatment of hazardous or toxic substances.
Environmental insurance coverage limits. The Company carries what management believes to be sufficient environmental insurance to cover any potential liability for soil and groundwater contamination and the presence of asbestos-containing materials at the affected sites identified in the environmental site assessments. However, management cannot provide any assurance that the Companys insurance coverage will be sufficient or that its liability, if any, will not have a material adverse effect on the Companys financial condition, results of operations, and cash flows, quoted per share trading price of its common stock and its ability to satisfy debt service obligations and to pay distributions to stockholders.
Other Governmental Regulations Affecting Properties
Costs of Compliance with Other Governmental Regulations. The Companys Properties are also subject to regulation under other laws, such as the Americans with Disabilities Act of 1990 (the ADA) under which all public accommodations must meet federal requirements related to access and use by disabled persons, and state and local laws addressing earthquake, fire and life safety requirements. Although management believes that its Properties substantially comply with present requirements under applicable governmental regulations, none of the Properties have been audited or investigated for compliance by any regulatory agency. If the Company were not in compliance with material provisions of the ADA or other regulations affecting the Properties, the Company might be required to take remedial action which could include making modifications or renovations to Properties. Federal, state or local governments may also enact future laws and regulations that the could require the Company to make significant modifications or renovations to the Properties. If the Company were to incur substantial costs to comply with the ADA or any other regulations, its financial condition, results of operations, and cash flows, quoted per share trading price of its common stock and its ability to satisfy its debt service obligations and make distributions to stockholders could be adversely affected.
Business Risks
This document contains certain forward-looking statements (as such term is defined in Section 27A of the Securities Act of 1933, as amended (the 1933 Act), and Section 21E of the Exchange Act of 1934, as amended (the 1934 Act)) pertaining to, among other things, the Companys future results of operations, cash available for distribution, property acquisitions, level of future property dispositions, ability to timely lease or re-lease space at current or anticipated rents, ability to complete current and future development projects on budget and on schedule, sources of growth, planned development and expansion of owned or leased property, capital requirements, compliance with contractual obligations and federal, state and local regulations, conditions of properties, environmental findings and general business, industry and economic conditions applicable to the Company. These statements are based largely on the Companys current expectations and are subject to a number of risks and uncertainties. Actual results could differ materially from these forward-looking statements. Factors that can cause actual results to differ materially include, but are not limited to, those discussed below. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The following factors, as well as the factors discussed in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations, and other information contained herein, should be considered in evaluating the Company and its business.
General economic conditions may adversely affect the Companys financial condition and results of operations. Periods of economic slowdown or recession in the United States and in other countries, declining demand for leased office or industrial properties or rising interest rates, or the public perception that any of these events may occur, could result in a general decline in rents or an increased incidence of defaults under existing leases at the Companys Properties, either of which could adversely affect the Companys financial condition, results of operations, cash flow, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to its stockholders.
6
Future terrorist activity or declaration of war by the United States may have an adverse affect on the Companys financial condition and operating results. Future terrorist attacks in the United States, such as the attacks that occurred in New York and Washington, D.C. on September 11, 2001 and other acts of terrorism or war, may result in declining economic activity, which could harm the demand for and the value of the Companys Properties. In addition, the public perception that certain locations are at greater risk for attack, such as major airports, ports and rail facilities, may decrease the demand for and the value of the Companys Properties near such sites. A decrease in demand would make it difficult for the Company to renew or release its Properties at these sites at lease rates equal to or above historical rates. Terrorist activities also could directly impact the value of the Companys Properties through damage, destruction or loss, and the availability of insurance for such acts may be less, and cost more, which would adversely affect the Companys financial condition. To the extent that the Companys tenants are impacted by future attacks, their businesses similarly could be adversely affected, including their ability to continue to honor their existing leases.
Terrorist acts and a declaration of war by the United States also may adversely affect the markets in which the Companys securities trade, and may cause further erosion of business and consumer confidence and spending and may result in increased volatility in national and international financial markets and economies. Any one of these events may cause a decline in the demand for office and industrial leased space, delay the time in which the Companys new or renovated properties reach stabilized occupancy, increase the Companys operating expenses, such as those attributable to increased physical security for its Properties, and limit the Companys access to capital or increase the Companys cost of raising capital.
The Company depends on significant tenants. For the year ended December 31, 2002, the Companys ten largest office tenants represented approximately 32.2% of total annual base rental revenues and its ten largest industrial tenants represented approximately 8.9% of total annual base rental revenues. (See further discussion on the composition of the Companys tenants by industry at Item 2Properties.) Of this amount, its largest tenant, The Boeing Company, leased approximately 1.0 million rentable square feet of office space, representing approximately $16.9 million of the Companys total annual base rental revenues at December 31, 2002. One lease encompassing approximately 248,150 rentable square feet expired in February 2003. The Boeing Company vacated the space under this lease upon lease expiration. The Companys second largest tenant, Peregrine, leased four buildings totaling 423,900 rentable square feet under four separate leases; however, Peregrine filed for bankruptcy in September 2002, and as part of the bankruptcy filing, Peregrine filed a motion to reject two of the leases encompassing 182,127 rentable square feet. In February 2003, the bankruptcy court approved the rejection of these leases. Of the annual base rental revenues of $7.0 million from the two leases that were not rejected, Peregrine contributes approximately $4.9 million, and executed subleases contribute approximately $2.1 million. Peregrine has recently indicated that it plans to file a motion to reject the remaining two leases. The Companys sixth largest tenant, Brobeck, leases two buildings totaling 161,500 rentable square feet with annual base rental revenues of $4.2 million. The two leases with Brobeck represent approximately 2.4% of the Companys annual base rental revenues. In February 2003, Brobeck dissolved and began winding up its operations. Brobeck did not timely pay rent for either building for February 2003 and remains in possession of the premises. The Company is currently pursuing legal action against Brobeck. The Companys revenue and cash available for distribution to stockholders would be disproportionately and materially adversely affected if any of its other significant tenants were to become bankrupt or insolvent, or fail to renew their leases at all or on terms less favorable to the Company than their current terms. See Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations for a discussion of the impact of such events on the Companys financial condition and results of operations.
Downturns in tenants businesses may reduce the Companys cash flow. For the year ended December 31, 2002, the Company derived approximately 98.4% of its revenues from continuing operations from rental income and tenant reimbursements. A tenant may experience a downturn in its business, which may weaken its financial condition and result in its failure to make timely rental payments. In the event of default by a tenant, the Company may experience delays in enforcing its rights as landlord and may incur substantial costs in protecting its investment. As discussed above in Item 2the Company depends on significant tenants, the Companys
7
second largest tenant, Peregrine, filed for bankruptcy in September 2002. Prior to filing bankruptcy and rejecting two of the four leases it has with the Company, the leases with Peregrine represented approximately 7.9% of the Companys annual base rental revenues. In addition, as discussed above, Brobeck dissolved and began winding up its operations in February 2003. See Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors which may Influence Future Results of Operations for a discussion of the impact the events discussed above are expected to have on the Companys results of operations.
The bankruptcy or insolvency of a major tenant also may adversely affect the income produced by the Companys Properties. If any tenant becomes a debtor in a case under the Bankruptcy Code, the Company cannot evict the tenant solely because of the bankruptcy. In addition, the bankruptcy court might authorize the tenant to reject and terminate its lease. The Companys claim against the tenant for unpaid, future rent would be subject to a statutory cap that might be substantially less than the remaining rent actually owed under the lease. Even so, the Companys claim for unpaid rent would likely not be paid in full. Any losses resulting from the bankruptcy of any of the Companys other tenants could adversely impact the Companys financial condition, results from operations, cash flows, the quoted per share trading price of the Companys common stock and the Companys ability to satisfy its debt service obligations and to pay distributions to stockholders.
The Company may be unable to renew leases or re-let available space. As of December 31, 2002, the Company had office and industrial space available for lease representing approximately 6.3% of the total square footage of the Properties. Leases representing 3.5% of the leased square footage of the Properties are presently leased by Peregrine and Brobeck, which may also become available for lease within the next 12 months. In addition, leases representing approximately 11.6% and 9.9% of the leased square footage of the Properties are scheduled to expire in 2003 and 2004, respectively. Above market rental rates on some of the Properties may force the Company to renew or re-lease expiring leases at rates below current lease rates. Management believes that the average rental rates for all of its Properties generally are equal to the current average quoted market rate across all of the submarkets in which the Properties are located, although individual Properties within any particular submarket presently may be leased at above or below the rental rates within that submarket. The Company cannot give any assurance that leases will be renewed or that available space will be re-leased at rental rates equal to or above the current rental rates. If the average rental rates for the Properties decrease, existing tenants do not renew their leases, or the Company does not re-lease a significant portion of its available space, its financial position, results of operations, cash flows, the quoted per share trading price of its common stock and its ability to satisfy its debt service obligations and pay distributions to its stockholders would be adversely affected.
Most of the Companys Properties depend upon the Southern California economy. As of December 31, 2002, 93.3% of the aggregate square footage of the Companys stabilized portfolio and 94.5% of the Companys annualized base rent, excluding expense reimbursements and rental abatements, came from properties located in Southern California. In addition, as of December 31, 2002, all of the Companys lease-up, in-process and future development projects were located in Southern California. The Companys ability to make expected distributions to stockholders depends on its ability to generate Funds From Operations, as defined by NAREIT, in excess of scheduled principal payments on debt, payments on the preferred limited partnership units issued by the Operating Partnership, and capital expenditure requirements. Events and conditions applicable to owners and operators of real property that are beyond the Companys control may decrease funds available for distribution and the value of the Companys Properties. These events include: local oversupply or reduction in demand for office, industrial or other commercial space; inability to collect rent from tenants; vacancies or inability to rent spaces on favorable terms; inability to finance property development and acquisitions on favorable terms; increased operating costs, including insurance premiums, utilities, and real estate taxes; costs of complying with changes in governmental regulations; the relative illiquidity of real estate investments; changing submarket demographics and property damage resulting from seismic activity. The geographical concentration of the Companys properties may expose the Company to greater economic risks than if it owned properties in several geographic regions. Any adverse economic or real estate developments in the Southern California region could adversely impact the Companys financial condition, results from operations, cash flows, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to its stockholders.
8
Increasing utility costs and power outages in California may have an adverse effect on the Companys operating results and occupancy levels. The State of California continues to address issues related to the supply of electricity and natural gas. Since June 2000, shortages of electricity have resulted in increased costs for consumers and certain interruptions in service. Increased consumer costs and consumer perception that the State is not able to effectively manage its energy needs may reduce demand for leased space in California office and industrial properties. A significant reduction in demand for office and industrial space would adversely affect the Companys future financial position, results of operations, cash flows, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to stockholders.
The Companys debt level reduces cash available for distribution and may expose the Company to the risk of default under its debt obligations. Payments of principal and interest on borrowings may leave the Company with insufficient cash resources to operate its Properties or to pay distributions necessary to maintain its REIT qualification. The Companys level of debt and the limitations imposed by its debt agreements may have important consequences to the Company, including the following: the Company may be unable to refinance its indebtedness at maturity or the refinancing terms may be less favorable than the terms of its original indebtedness; cash flow may be insufficient to meet required principal and interest payments; the Company may be forced to dispose of one or more of its Properties, possibly on disadvantageous terms; the Company may default on its obligations and the lenders or mortgagees may foreclose on the properties that secure the loans and receive an assignment of rents and leases; and the Companys default under one mortgage loan with cross default provisions could result in a default on other indebtedness. If one or more of these events were to occur, the Companys financial position, results of operations, cash flow, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to stockholders could be adversely affected. In addition, foreclosures could create taxable income without accompanying cash proceeds, a circumstance which could hinder the Companys ability to meet the strict REIT distribution requirements imposed by the Internal Revenue Code of 1986, as amended (Internal Revenue Code). As of December 31, 2002, the Company had approximately $762 million aggregate principal amount of indebtedness, $83.8 million of which is contractually due prior to December 31, 2003. The Companys total debt represented 46.3% of its total market capitalization at December 31, 2002.
The Company faces significant competition which may decrease the occupancy and rental rates of its Properties. The Company competes with several developers, owners and operators of office, industrial and other commercial real estate, many of which own properties similar to the Companys in the same submarkets in which the Companys Properties are located, but which have lower occupancy rates than the Companys Properties. For instance, occupancy rates for the Companys El Segundo stabilized office property portfolio at December 31, 2002 was 94.5% in comparison to 78.4% for the El Segundo office submarkets in total. Leases representing approximately 255,000 and 328,000 square feet, or 26.5% and 34.1% of the total leased square feet in the Companys El Segundo office property portfolio, are scheduled to expire in 2003 and 2004, respectively. In addition, the Company has one development project in the lease-up phase in El Segundo encompassing approximately 133,700 rentable square feet. The Company believes that its higher average occupancy rates mean that, on average, its competitors have more space currently available for lease than the Company. As a result, the Companys competitors have an incentive to decrease rental rates until their available space is leased. If the Companys competitors offer space at rental rates below the rates currently charged by the Company for comparable space, the Company may be pressured to reduce its rental rates below those currently charged in order to retain tenants when its tenant leases expire. As a result, the Companys financial condition, results of operations and cash flows, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to stockholders may be adversely affected.
Potential losses may not be covered by insurance. The Company carries comprehensive liability, fire, extended coverage and rental loss insurance covering all of its Properties. Management believes the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage and industry practice. The Company does not carry insurance for generally uninsurable losses such as loss from riots or acts of God. Some of the Companys policies, like those covering losses due to floods, are subject to
9
limitations involving large deductibles or co-payments and policy limits. In addition, the Company carries earthquake insurance on properties located in areas known to be subject to earthquakes in an amount and with deductibles which management believes are commercially reasonable. As of December 31, 2002, 136 of the Companys 137 Properties representing approximately 98.9% of the Companys stabilized portfolio based on aggregate square footage and approximately 99.6% based on annualized base rent were located in areas known to be subject to earthquakes. While the Company presently carries earthquake insurance on these properties, the amount of its earthquake insurance coverage may not be sufficient to cover losses from earthquakes. In addition, the Company may discontinue earthquake insurance on some or all of its Properties in the future if the cost of premiums for earthquake insurance exceeds the value of the coverage discounted for the risk of loss. If the Company experiences a loss which is uninsured or which exceeds policy limits, it could lose the capital invested in the damaged properties as well as the anticipated future cash flows from those properties. In addition, if the damaged properties are subject to recourse indebtedness, the Company would continue to be liable for the indebtedness, even if the properties were irreparable.
The Company may be unable to complete acquisitions and successfully operate acquired properties. The Company continues to evaluate the market of available properties and may acquire office and industrial properties when strategic opportunities exist. The Companys ability to acquire properties on favorable terms and successfully operate them is subject to the following risks: the potential inability to acquire a desired property because of competition from other real estate investors with significant capital, including both publicly traded REITs and institutional investment funds; even if the Company enters into agreements for the acquisition of office and industrial properties, these agreements are subject to customary conditions to closing, including completion of due diligence investigations to managements satisfaction; the Company may be unable to finance the acquisition on favorable terms; the Company may spend more than budgeted amounts to make necessary improvements or renovations to acquired properties; and the Company may lease the acquired properties at below expected rental rates. If the Company cannot finance property acquisitions on favorable terms or operate acquired properties to meet financial expectations, its financial position, results of operations, cash flows, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to stockholders could be adversely affected.
The Company may be unable to successfully complete and operate developed properties. There are several risks associated with property development. The Company may be unable to: obtain construction financing on favorable terms or at all; obtain permanent financing at all or on advantageous terms if development projects are financed through construction loans; or lease developed properties at expected rental rates or within projected timeframes. In addition, the Company may not complete development projects on schedule or within budgeted amounts; the Company may expend funds on and devote managements time to projects which the Company may not complete; and the Company may encounter delays or refusals in obtaining all necessary zoning, land use, building, occupancy, and other required governmental permits and authorizations. For example, during the fourth quarter of 1998, the Company withdrew its participation from a master planned commercial development prior to the commencement of construction. Also, during the third quarter of 2000, the Company delayed commencement of construction on one of its projects by four months. The project was an assemblage in an urban infill location that required the relocation of some existing businesses. The Company encountered delays when one of the existing tenants experienced difficulty in relocating as a result of the high leasing demand and tight supply constraints in that submarket.
If one or more of these events were to occur in connection with the Companys projects currently under or planned for development, the Companys financial position, results of operations, cash flow, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to its stockholders could be adversely affected.
While the Company primarily develops office and industrial properties in Southern California markets, it may in the future develop properties for retail or other use and expand its business to other geographic regions where it expects the development of property to result in favorable risk-adjusted returns on its investment.
10
Presently, the Company does not possess the same level of familiarity with development of other property types or outside markets, which could adversely affect its ability to develop properties or to achieve expected performance.
The Company could default on leases for land on which some of its Properties are located. As of December 31, 2002, the Company owned eleven office buildings located on various parcels, each of which the Company leases on a long-term basis. If the Company defaults under the terms of any particular lease, it may lose the property subject to the lease. Upon expiration of a lease and all of its options, the Company may not be able to renegotiate a new lease on favorable terms, if at all. The loss of these Properties or an increase of rental expense would have an adverse effect on the Companys financial position, results of operations, cash flows, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to pay distributions to stockholders. As of December 31, 2002, the Company had approximately 1.6 million aggregate rentable square feet of rental space located on these leased parcels. The leases for the land under the Kilroy Airport Center, Long Beach expire in 2084. The leases for the land under the SeaTac Office Center, including renewal options, expire in 2062. The primary lease for the land under 12312 West Olympic Boulevard in Santa Monica expires in January 2065 with a smaller secondary lease expiring in September 2011.
Real estate assets are illiquid and the Company may not be able to sell its Properties when it desires. The Companys investments in its Properties are relatively illiquid which limits the Companys ability to sell its Properties quickly in response to changes in economic or other conditions. In addition, the Internal Revenue Code generally imposes a 100% prohibited transaction tax on profits the Company derives from sales of properties held primarily for sale to customers in the ordinary course of business, which could affect the Companys ability to sell properties. These restrictions on the Company ability to sell its Properties could have an adverse effect on its financial position, results from operations, cash flows, quoted per share trading price of its common stock and ability to satisfy its debt service obligations and to repay indebtedness and to pay distributions to its stockholders.
Common limited partners of the Operating Partnership have limited approval rights, which may prevent the Company from completing a change of control transaction, which may be in the best interests of stockholders. The Company may not withdraw from the Operating Partnership or transfer its general partnership interest or admit another general partner without the approval of a majority of the common limited partnership unitholders except in the case of a termination transaction which requires the approval of 60% of the common unitholders, including the Company because of its percentage holding of the common limited partnership units it holds in its capacity as general partner. The right of common limited partners to vote on these transactions could limit the Companys ability to complete a change of control transaction that might otherwise be in the best interest of its stockholders.
Limited partners of the Operating Partnership must approve the dissolution of the Operating Partnership and the disposition of properties they contributed. For as long as limited partners own at least 5% of all of the common units of the Operating Partnership, the Company must obtain the approval of limited partners holding a majority of the common units before it may dissolve the partnership or sell the property located at 2260 East Imperial Highway at Kilroy Airport Center in El Segundo prior to January 31, 2004. As of December 31, 2002, limited partners owned approximately 13.4% of the outstanding interests in the Operating Partnership. In addition, the Operating Partnership has agreed to use commercially reasonable efforts to minimize the tax consequences to common limited partners resulting from the repayment, refinancing, replacement or restructuring of debt, or any sale, exchange or other disposition of any of its other assets. The exercise of one or more of these approval rights by the limited partners could delay or prevent the Company from completing a transaction which may be in the best interest of its stockholders.
The Chairman of the Companys Board of Directors and its President and Chief Executive Officer each have substantial influence over the Companys affairs. Each of John B. Kilroy, Sr. and John B. Kilroy, Jr., the Chairman of the Board of Directors and President and Chief Executive Officer, respectively, is a member of the
11
Companys Board of Directors. Together, they beneficially own 647,751 shares of common stock, common limited partnership units exchangeable for an aggregate of 1,748,072 shares of the Companys common stock and currently vested options to purchase an aggregate of 405,001 shares of common stock, representing a total of approximately 9.8% of the total outstanding shares of common stock and outstanding common limited partnership units exchangeable for shares of common stock as of December 31, 2002, assuming the exercise of the currently vested options. Pursuant to the Companys charter no other stockholder may own, actually or constructively, more than 7.0% of the Companys common stock without obtaining a waiver from the Board of Directors. The Board of Directors has waived the ownership limits with respect to John B. Kilroy, Sr., John B., Kilroy, Jr., members of their families and some affiliated entities. These named individuals and entities may own either actually or constructively, in the aggregate, up to 21% of the Companys outstanding common stock. Consequently, Messrs. Kilroy have substantial influence on the Company and could exercise their influence in a manner that is not in the best interest of the Companys stockholders. Also, they may, in the future, have a substantial influence on the outcome of any matters submitted to the Companys stockholders for approval.
There are limits on the ownership of the Companys capital stock, which limit the opportunities for a change of control at a premium to existing stockholders. Provisions of the Maryland General Corporation Law, the Companys charter, the Companys bylaws, and the Operating Partnerships partnership agreement may delay, defer, or prevent a change in control over the Company or the removal of existing management. Any of these actions might prevent the stockholders from receiving a premium for their shares of stock over the then prevailing market prices.
The Internal Revenue Code sets forth stringent ownership limits on the Company as a result of its decision to be taxed as a REIT, including: no more than 50% in value of the Companys capital stock may be owned, actually or constructively, by five or fewer individuals, including some entities, during the last half of a taxable year; subject to exceptions, the Companys common stock shares must be held by a minimum of 100 persons for at least 335 days of a 12-month taxable year, or a proportionate part of a short taxable year; and if the Company, or any entity which owns 10% or more of its capital stock, actually or constructively owns 10% or more of one of the Companys tenants, or a tenant of any partnership in which the Company is a partner, then any rents that the Company receives from that tenant in question will not be qualifying income for purposes of the Internal Revenue Codes REIT gross income tests, regardless of whether the Company receives the rents directly or through a partnership.
The Companys charter establishes clear ownership limits to protect its REIT status. No single stockholder may own, either actually or constructively, more than 7.0% of the Companys common stock outstanding. Similarly, no single holder of the Companys Series A Preferred Stock, Series C Preferred Stock and Series D Preferred Stock may actually or constructively own any class or series of its preferred stock, so that their total capital stock ownership would exceed 7.0% by value of the Companys total capital stock, and no single holder of Series B Preferred Stock, if issued, may actually or constructively own more than 7.0% of the Companys Series B Preferred Stock.
The Board of Directors may waive the ownership limits if it is satisfied that the excess ownership would not jeopardize the Companys REIT status and if it believes that the waiver would be in the Companys best interests. The Board of Directors has waived the ownership limits with respect to John B. Kilroy, Sr., John B. Kilroy, Jr., members of their families and some affiliated entities. These named individuals and entities may own either actually or constructively, in the aggregate, up to 21% of the outstanding common stock.
If anyone acquires shares in excess of any ownership limits, the transfer to the transferee will be void with respect to these excess shares; the excess shares will be automatically transferred from the transferee or owner to a trust for the benefit of a qualified charitable organization, the purported transferee or owner will have no right to vote those excess shares, and the purported transferee or owner will have no right to receive dividends or other distributions from these excess shares.
12
The Companys charter contains provisions that may delay, defer, or prevent a change of control transaction.
The Companys Board of Directors is divided into classes that serve staggered terms. The Companys Board of Directors is divided into three classes with staggered terms. The staggered terms for directors may reduce the possibility of a tender offer or an attempt to complete a change of control transaction even if a tender offer or a change in control is in the Companys stockholders interest.
The Company could issue preferred stock without stockholder approval. The Companys charter authorizes its Board of Directors to issue up to 30,000,000 shares of preferred stock, including convertible preferred stock, without stockholder approval. The Board of Directors may establish the preferences, rights and other terms, including the right to vote and the right to convert into common stock any shares issued. The issuance of preferred stock could delay or prevent a tender offer or a change of control even if a tender offer or a change of control was in the Companys stockholders interest. The Operating Partnership has issued 1,500,000 Series A Cumulative Redeemable Preferred units (the Series A Preferred units) which in the future may be exchanged one-for-one into shares of 8.075% Series A Cumulative Redeemable Preferred stock, 700,000 Series C Cumulative Redeemable Preferred units (the Series C Preferred units) which in the future may be exchanged one for one into shares of 9.375% Series C Cumulative Redeemable Preferred stock, and 900,000 Series D Cumulative Redeemable Preferred units (the Series D Preferred units) which in the future may be exchanged one for one into shares of 9.250% Series D Cumulative Redeemable Preferred stock. In addition, the Company has designated and authorized the issuance of up to 400,000 shares of Series B Junior Participating Preferred stock. However, no shares of preferred stock of any series are currently issued or outstanding.
The Company has a shareholders rights plan. Each share of the Companys common stock includes the right to purchase one share of the Companys Series B Junior Participating Preferred stock. The rights have anti-takeover effects and would cause substantial dilution to a person or group that attempts to acquire the Company on terms that the Companys Board of Directors does not approve. The Company may redeem the shares for $.01 per right, prior to the time that a person or group has acquired beneficial ownership of 15% or more of its common stock. Therefore, the rights should not interfere with any merger or business combination approved by the Companys Board of Directors.
The staggered terms for directors, the future issuance of additional common or preferred stock and the Companys stockholders rights plan may: delay or prevent a change of control of the Company, even if a change of control might be beneficial to the Companys stockholders; deter tender offers that may be beneficial to the Companys stockholders; or limit stockholders opportunity to receive a potential premium for their shares if an investor attempted to gain shares beyond the Companys ownership limits or otherwise to effect a change of control.
Loss of the Companys REIT status would have significant adverse consequences to it and the value of the Companys stock. The Company currently operates and has operated since 1997 in a manner that is intended to allow it to qualify as a REIT for federal income tax purposes under the Internal Revenue Code. If the Company were to lose its REIT status, it would face serious tax consequences that would substantially reduce the funds available for distribution to stockholders for each of the years involved because: the Company would not be allowed a deduction for distributions to stockholders in computing its taxable income and would be subject to federal income tax at regular corporate rates; the Company could be subject to the federal alternative minimum tax and possibly increased state and local taxes; and unless entitled to relief under statutory provisions, the Company could not elect to be subject to tax as a REIT for four taxable years following the year during which it was disqualified. In addition, if the Company fails to qualify as a REIT, it will not be required to make distributions to stockholders and all distributions to stockholders will be subject to tax as ordinary income to the extent of the Companys current and accumulated earnings and profits. As a result of all these factors, the Companys failure to qualify as a REIT also could impair its ability to expand its business and raise capital, and would adversely affect the value of the Companys common stock.
13
Qualification as a REIT involves the application of highly technical and complex Internal Revenue Code provisions for which there are only limited judicial and administrative interpretations. The complexity of these provisions and of the applicable treasury regulations that have been promulgated under the Internal Revenue Code is greater in the case of a REIT that holds its assets through a partnership. The determination of various factual matters and circumstances not entirely within the Companys control may affect its ability to qualify as a REIT. For example, in order to qualify as a REIT, at least 95% of the Companys gross income in any year must be derived from qualifying sources. Also, the Company must make distributions to stockholders aggregating annually at least 90% of its net taxable income, excluding capital gains. In addition, legislation, new regulations, administrative interpretations or court decisions may adversely affect the Companys investors or the Companys ability to qualify as a REIT for tax purposes. Although management believes that the Company is organized and operates in a manner so as to qualify as a REIT, no assurance can be given that the Company has been or will continue to be organized or be able to operate in a manner so as to qualify or remain qualified as a REIT for tax purposes.
To maintain its REIT status, the Company may be forced to borrow funds on a short-term basis during unfavorable market conditions. To qualify as a REIT, the Company generally must distribute to its stockholders at least 90% of its net taxable income each year, excluding capital gains, and the Company will be subject to regular corporate income taxes to the extent that it distributes less than 100% of its net taxable income each year. In addition, the Company will be subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by the Company in any calendar year are less than the sum of 85% of its ordinary income, 95% of its capital gain net income and 100% of its undistributed income from prior years. In order to maintain its REIT status and avoid the payment of income and excise taxes, the Company may need to borrow funds on a short term basis to meet the REIT distribution requirements even if the then prevailing market conditions are not favorable for these borrowings. These short-term borrowing needs could result from differences in timing between the actual receipt of income and inclusion of income for federal income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required debt or amortization payments.
The Companys growth depends on external sources of capital which are outside of the Companys control. The Company is required under the Internal Revenue Code to distribute at least 90% of its taxable income, determined without regard to the dividends-paid deduction and excluding any net capital gain. Because of this distribution requirement, it may not be able to fund future capital needs, including any necessary acquisition financing, from operating cash flow. Consequently, management relies on third-party sources of capital to fund the Companys capital needs. The Company may not be able to obtain the financing on favorable terms or at all. Any additional debt the Company incurs will increase its leverage. Access to third-party sources of capital depends, in part, on: general market conditions; the markets perception of the Companys growth potential; the Companys current and expected future earnings; the Companys cash flow and cash distributions; and the market price per share of the Companys common stock. If the Company cannot obtain capital from third-party sources, it may not be able to acquire properties when strategic opportunities exist, satisfy its debt service obligations, or make the cash distributions to stockholders necessary to maintain its qualification as a REIT.
The Companys Board of Directors may change investment and financing policies without stockholder approval and become more highly leveraged which may increase the Companys risk of default under its debt obligations.
The Company is not limited in its ability to incur debt. The Companys financing policies and objectives are determined by the Companys Board of Directors. The Companys goal is to limit its dependence on leverage and maintain a conservative ratio of debt to total market capitalization. Total market capitalization is the market value of the Companys capital stock, including common limited partnership units exchangeable for shares of capital stock, and the liquidation value of the Series A, Series C and Series D Preferred Units plus total debt. However, the Companys organizational documents do not limit the amount or percentage of indebtedness, funded or otherwise, that it may incur. At December 31, 2002, total debt constituted approximately 46.3% of the
14
total market capitalization of the Company. This ratio may be increased or decreased without the consent of the Companys stockholders. Therefore, the Company could become more highly leveraged without stockholder approval, which would result in an increase in its debt service and which could adversely affect cash flow and the ability to make distributions to stockholders. Higher leverage also increases the risk of default on the Companys obligations and limits the Companys ability to incur additional financing in the future.
The Company may issue additional shares of capital stock without stockholder approval, which may dilute stockholder investment. The Company may issue shares of its common stock, preferred stock or other equity or debt securities without stockholder approval. Similarly, the Company may cause the Operating Partnership to offer its common or preferred units for contributions of cash or property without approval by the limited partners of the Operating Partnership or the Companys stockholders. Existing stockholders have no preemptive rights to acquire any of these securities, and any issuance of equity securities under these circumstances may dilute a stockholders investment.
The Company may invest in securities related to real estate which could adversely affect its ability to make distributions to stockholders. The Company may purchase securities issued by entities which own real estate and may, in the future, also invest in mortgages. In general, investments in mortgages include several risks, including: borrowers may fail to make debt service payments or pay the principal when due; the value of the mortgaged property may be less than the principal amount of the mortgage note securing the property; and interest rates payable on the mortgages may be lower than the Companys cost for the funds used to acquire these mortgages. Owning these securities may not entitle the Company to control the ownership, operation and management of the underlying real estate. In addition, the Company may have no control over the distributions with respect to these securities, which could adversely affect its ability to make distributions to stockholders.
Sales of a substantial number of shares of common stock, or the perception that this could occur, could result in decreasing the market price per share for the Companys common stock. Management cannot predict whether future issuances of shares of the Companys common stock or the availability of shares for resale in the open market will result in decreasing the market price per share of its common stock.
As of December 31, 2002, 27,419,880 shares of the Companys common stock were issued and outstanding and the Company had reserved for future issuance the following shares of common stock: 4,236,752 shares issuable upon the exchange, at the Companys option, of common units issued in connection with the formation of the Operating Partnership and in connection with property acquisitions; 1,866,536 shares issuable under the Companys 1997 Stock Option and Incentive Plan; and 1,000,000 shares issuable under the Companys Dividend Reinvestment and Direct Stock Purchase Plan. Of the 27,419,880 shares of common stock outstanding at December 31, 2002, all but 246,729 restricted shares were freely tradable in the public market. In addition, the Company has filed or has agreed to file registration statements covering all of the shares of common stock reserved for future issuance. Consequently, if and when the shares are issued, they may be freely traded in the public markets.
15
PROPERTIES |
General
As of December 31, 2002, the Companys portfolio of stabilized operating properties was comprised of 87 Office Properties and 50 Industrial Properties which encompassed an aggregate of approximately 7.4 million and 4.9 million rentable square feet, respectively. The Properties include ten properties that the Company developed and then stabilized during 2002 and 2001 encompassing an aggregate of approximately 436,200 and 312,400 rentable square feet, respectively. As of December 31, 2002, the Office Properties were approximately 91.1% leased to 278 tenants and the Industrial Properties were 97.7% leased to 71 tenants. All but five of the Properties are located in Southern California.
The Companys stabilized portfolio of operating properties consists of all of the Companys Office and Industrial Properties, excluding properties recently developed by the Company that have not yet reached 95% occupancy and are within one year following substantial completion (lease-up properties) and projects currently under construction, renovation, or in pre-development. The Company had three office lease-up properties at December 31, 2002, encompassing an aggregate of approximately 399,500 rentable square feet and one office renovation property encompassing approximately 78,000 rentable square feet. The Companys in-process development projects at December 31, 2002 consisted of one office property which when completed is expected to encompass approximately 209,000 rentable square feet. All of the Companys development projects and lease-up properties are located in Southern California.
In general, the Office Properties are leased to tenants on a full service gross basis and the Industrial Properties are leased to tenants on a triple net basis. Under a full service lease, the landlord is obligated to pay the tenants proportionate share of real estate taxes, insurance and operating expenses up to the amount incurred during the tenants first year of occupancy (Base Year) or a negotiated amount approximating the tenants pro rata share of real estate taxes, insurance and operating expenses (Expense Stop). The tenant pays its prorata share of increases in expenses above the Base Year or Expense Stop. Under a triple net lease, tenants pay their proportionate share of real estate taxes, operating costs and utility costs.
The Company believes that all of its Properties are well maintained and do not require significant capital improvements. As of December 31, 2002, the Company managed all of its Properties through internal property managers.
16
The Office and Industrial Properties
The following table sets forth certain information relating to each of the stabilized Office and Industrial Properties owned as of December 31, 2002. The Company (through the Operating Partnership and the Finance Partnership) owns a 100% interest in all of the Office and Industrial Properties. The seven office buildings located at Kilroy Airport Center, Long Beach, and the three office buildings located at the SeaTac Office Center, all are held subject to leases for the land on which the properties are located which expire in 2084 and 2062 (assuming the exercise of the Companys options to extend such leases), respectively.
Property Location |
No. of |
Year Built/ |
Net |
Percentage |
Annual |
Average | |||||||||
Office Properties: |
|||||||||||||||
Los Angeles County |
|||||||||||||||
26541 Agoura Road |
1 |
1988 |
90,878 |
100.0 |
% |
$ |
1,993 |
$ |
21.93 | ||||||
5151-5155 Camino Ruiz |
4 |
1982 |
265,372 |
87.2 |
% |
|
2,781 |
|
12.02 | ||||||
Kilroy Airport Center, El Segundo |
|||||||||||||||
2250 E. Imperial Highway(6) |
1 |
1983 |
293,261 |
95.9 |
% |
|
9,175 |
|
32.64 | ||||||
2260 E. Imperial Highway(7) |
1 |
1983 |
293,261 |
100.0 |
% |
|
7,499 |
|
25.57 | ||||||
2240 E. Imperial Highway(8) |
1 |
1983 |
119,780 |
100.0 |
% |
|
2,252 |
|
18.80 | ||||||
El Segundo, California |
|||||||||||||||
185 S. Douglas Street |
1 |
1978 |
62,150 |
29.3 |
% |
|
345 |
|
18.95 | ||||||
525 N. Brand Blvd. |
1 |
1990 |
43,647 |
27.5 |
% |
|
284 |
|
23.62 | ||||||
Kilroy Airport Center, Long Beach |
|||||||||||||||
3900 Kilroy Airport Way |
1 |
1987 |
126,840 |
49.4 |
% |
|
1,546 |
|
24.69 | ||||||
3880 Kilroy Airport Way |
1 |
1987 |
98,243 |
100.0 |
% |
|
1,325 |
|
13.49 | ||||||
3760 Kilroy Airport Way |
1 |
1989 |
165,278 |
92.6 |
% |
|
4,210 |
|
27.52 | ||||||
3780 Kilroy Airport Way |
1 |
1989 |
219,743 |
78.6 |
% |
|
4,762 |
|
27.57 | ||||||
3750 Kilroy Airport Way |
1 |
1989 |
10,592 |
47.5 |
% |
|
44 |
|
8.78 | ||||||
3800 Kilroy Airport Way |
1 |
2000 |
192,476 |
100.0 |
% |
|
5,555 |
|
28.86 | ||||||
3840 Kilroy Airport Way |
1 |
1999 |
136,026 |
100.0 |
% |
|
3,535 |
|
25.99 | ||||||
Long Beach, California |
|||||||||||||||
12312 W. Olympic Blvd. |
1 |
1950/1998 |
78,000 |
100.0 |
% |
|
1,625 |
|
20.84 | ||||||
2100 Colorado Avenue |
3 |
1992 |
94,844 |
100.0 |
% |
|
2,791 |
|
29.43 | ||||||
1633 26th Street |
1 |
1972/1997 |
44,915 |
100.0 |
% |
|
769 |
|
17.12 | ||||||
3130 Wilshire Blvd. |
1 |
1969/1998 |
88,338 |
73.1 |
% |
|
1,695 |
|
26.26 | ||||||
501 Santa Monica Blvd. |
1 |
1974 |
70,045 |
87.8 |
% |
|
1,994 |
|
32.43 | ||||||
2829 Townsgate Road |
1 |
1990 |
81,158 |
95.6 |
% |
|
2,095 |
|
27.01 | ||||||
23975 Park Sorrento |
1 |
2001 |
102,264 |
100.0 |
% |
|
3,330 |
|
32.56 | ||||||
24025 Park Sorrento |
1 |
2000 |
100,592 |
100.0 |
% |
|
3,056 |
|
30.38 | ||||||
12200 W. Olympic Blvd. |
1 |
2000 |
151,019 |
42.8 |
% |
|
2,205 |
|
34.13 | ||||||
23925 Park Sorrento |
1 |
2001 |
11,789 |
100.0 |
% |
|
417 |
|
35.40 | ||||||
909 N. Sepulveda Blvd. |
1 |
1972 |
248,148 |
100.0 |
% |
|
2,978 |
|
12.00 | ||||||
Subtotal/Weighted Average |
30 |
3,188,659 |
88.3 |
% |
|
68,261 |
|
24.25 | |||||||
17
Property Location |
No. of |
Year Built/ |
Net |
Percentage |
Annual |
Average | |||||||||
Orange County |
|||||||||||||||
La Palma Business Center |
1 |
1985 |
43,228 |
50.2 |
% |
$ |
423 |
$ |
19.52 | ||||||
8101 Kaiser Blvd. |
1 |
1988 |
60,177 |
85.7 |
% |
|
1,136 |
|
22.02 | ||||||
Anaheim Corporate Center |
4 |
1985 |
157,758 |
92.5 |
% |
|
1,818 |
|
12.46 | ||||||
601 Valencia Avenue, |
1 |
1982 |
60,891 |
89.2 |
% |
|
682 |
|
12.55 | ||||||
111 Pacifica |
1 |
1991 |
67,381 |
91.7 |
% |
|
1,728 |
|
27.95 | ||||||
9451 Toledo Way |
1 |
1984 |
27,200 |
100.0 |
% |
|
444 |
|
16.34 | ||||||
2501 Pullman |
1 |
1969/1988 |
51,750 |
100.0 |
% |
|
1,043 |
|
20.15 | ||||||
Subtotal/Weighted Average |
10 |
468,385 |
88.5 |
% |
|
7,274 |
|
17.56 | |||||||
San Diego County |
|||||||||||||||
5770 Armada Drive |
1 |
1998 |
81,712 |
100.0 |
% |
|
1,088 |
|
13.31 | ||||||
6215/6220 Greenwich Drive |
2 |
1996 |
212,214 |
100.0 |
% |
|
3,150 |
|
14.84 | ||||||
6055 Lusk Avenue |
1 |
1997 |
93,000 |
100.0 |
% |
|
1,155 |
|
12.42 | ||||||
6260 Sequence Drive |
1 |
1997 |
130,000 |
100.0 |
% |
|
1,206 |
|
9.28 | ||||||
6290/6310 Sequence Drive |
2 |
1997 |
152,415 |
100.0 |
% |
|
2,090 |
|
13.71 | ||||||
6340/6350 Sequence Drive |
2 |
1998 |
199,000 |
100.0 |
% |
|
2,968 |
|
14.92 | ||||||
15378 Avenue of Science |
1 |
1984 |
68,910 |
100.0 |
% |
|
836 |
|
12.13 | ||||||
Pacific Corporate Center |
7 |
1995 |
411,339 |
100.0 |
% |
|
5,477 |
|
13.32 | ||||||
9455 Towne Center Drive |
1 |
1998 |
45,195 |
100.0 |
% |
|
667 |
|
14.75 | ||||||
12225/12235 El Camino Real |
2 |
1998 |
115,513 |
100.0 |
% |
|
2,357 |
|
20.41 | ||||||
4690 Executive Drive |
1 |
1999 |
50,929 |
100.0 |
% |
|
963 |
|
18.91 | ||||||
12348 High Bluff Drive |
1 |
1999 |
40,274 |
27.2 |
% |
|
160 |
|
14.65 | ||||||
9785/9791 Towne Center Drive |
2 |
1999 |
126,000 |
100.0 |
% |
|
2,268 |
|
18.00 | ||||||
5005/5010 Wateridge Vista Drive |
2 |
1999 |
172,778 |
100.0 |
% |
|
3,417 |
|
19.78 | ||||||
3579-3811 Valley Center Drive |
4 |
1999 |
423,874 |
57.0 |
% |
|
7,044 |
|
29.14 | ||||||
15434/15445 Innovation Drive |
2 |
2000 |
103,000 |
100.0 |
% |
|
2,815 |
|
27.33 | ||||||
12390 El Camino Real |
1 |
2000 |
72,332 |
100.0 |
% |
|
1,605 |
|
22.19 | ||||||
5717 Pacific Center |
1 |
2001 |
67,995 |
100.0 |
% |
|
1,828 |
|
26.88 | ||||||
10243 Genetic Center Drive |
1 |
2001 |
102,875 |
100.0 |
% |
|
3,445 |
|
33.49 | ||||||
15051 Avenue of Science |
1 |
2001 |
70,617 |
100.0 |
% |
|
2,014 |
|
28.52 | ||||||
15073 Avenue of Science |
1 |
2001 |
46,759 |
100.0 |
% |
|
1,033 |
|
22.10 | ||||||
4939/4955 Directors Place |
2 |
2002 |
136,908 |
100.0 |
% |
|
4,702 |
|
34.34 |
18
Property Location |
No. of |
Year Built/ |
Net |
Percentage |
Annual |
Average | |||||||||
10390 Pacific Center Court |
1 |
2002 |
68,400 |
100.0 |
% |
$ |
2,724 |
$ |
39.83 | ||||||
12340 El Camino Real |
1 |
2002 |
89,168 |
100.0 |
% |
|
2,636 |
|
29.56 | ||||||
Subtotal/Weighted Average |
41 |
3,081,207 |
93.1 |
% |
|
57,648 |
|
20.09 | |||||||
Other |
|||||||||||||||
4351 Latham Avenue |
1 |
1990 |
21,357 |
100.0 |
% |
|
373 |
|
17.47 | ||||||
4361 Latham Avenue |
1 |
1992 |
30,581 |
100.0 |
% |
|
568 |
|
18.58 | ||||||
3750 University Avenue |
1 |
1982 |
124,986 |
100.0 |
% |
|
3,014 |
|
24.11 | ||||||
SeaTac Office Center |
|||||||||||||||
18000 Pacific Highway |
1 |
1974 |
209,904 |
98.9 |
% |
|
3,744 |
|
18.04 | ||||||
17930 Pacific Highway(7) |
1 |
1980/1997 |
211,139 |
100.0 |
% |
|
2,217 |
|
10.50 | ||||||
17900 Pacific Highway |
|||||||||||||||
Seattle, Washington |
1 |
1980 |
111,387 |
78.7 |
% |
|
1,822 |
|
20.79 | ||||||
Subtotal/Weighted Average |
6 |
709,354 |
96.3 |
% |
|
11,738 |
|
17.18 | |||||||
TOTAL/WEIGHTED AVERAGE OFFICE PROPERTIES |
87 |
7,447,605 |
91.1 |
% |
|
144,921 |
|
21.37 | |||||||
Industrial Properties: |
|||||||||||||||
Los Angeles County |
|||||||||||||||
2031 E. Mariposa Avenue |
1 |
1954 |
192,053 |
100.0 |
% |
|
2,023 |
|
10.53 | ||||||
2260 E. El Segundo Blvd. |
1 |
1979 |
113,820 |
00.0 |
% |
|
|
|
| ||||||
2265 E. El Segundo Blvd. |
1 |
1978 |
76,570 |
100.0 |
% |
|
661 |
|
8.63 | ||||||
2270 E. El Segundo Blvd. |
1 |
1975 |
6,362 |
100.0 |
% |
|
100 |
|
15.76 | ||||||
Subtotal/Weighted Average |
4 |
388,805 |
70.7 |
% |
|
2,784 |
|
7.16 | |||||||
Orange County |
|||||||||||||||
3340 E. La Palma Avenue |
1 |
1966 |
153,320 |
100.0 |
% |
|
795 |
|
5.19 | ||||||
1000 E. Ball Road |
1 |
1956 |
100,000 |
100.0 |
% |
|
639 |
|
6.39 | ||||||
1230 S. Lewis Road |
1 |
1982 |
57,730 |
100.0 |
% |
|
320 |
|
5.55 | ||||||
4155 E. La Palma Avenue |
1 |
1985 |
74,618 |
100.0 |
% |
|
774 |
|
10.37 | ||||||
4123 E. La Palma Avenue |
1 |
1985 |
69,472 |
100.0 |
% |
|
529 |
|
7.61 | ||||||
5325 East Hunter Avenue |
1 |
1983 |
109,449 |
100.0 |
% |
|
625 |
|
5.71 | ||||||
3130-3150 Miraloma |
1 |
1970 |
144,000 |
100.0 |
% |
|
698 |
|
4.85 | ||||||
3125 E. Coronado Street |
1 |
1970 |
144,000 |
100.0 |
% |
|
1,022 |
|
7.09 | ||||||
5115 E. La Palma Avenue |
1 |
1967/1998 |
286,139 |
100.0 |
% |
|
1,461 |
|
5.11 | ||||||
1250 N. Tustin Avenue |
1 |
1984 |
84,185 |
100.0 |
% |
|
754 |
|
8.96 | ||||||
Anaheim Tech Center |
5 |
1999 |
593,992 |
100.0 |
% |
|
3,527 |
|
5.94 | ||||||
3250 East Carpenter |
1 |
1998 |
41,225 |
100.0 |
% |
|
261 |
|
6.33 |
19
Property Location |
No. of |
Year Built/ |
Net |
Percentage |
Annual |
Average | |||||||||
Brea Industrial Complex |
7 |
1981 |
276,278 |
100.0 |
% |
$ |
2,000 |
$ |
7.24 | ||||||
Brea IndustrialLambert Road |
2 |
1999 |
178,811 |
100.0 |
% |
|
1,059 |
|
5.92 | ||||||
1675 MacArthur |
1 |
1986 |
50,842 |
100.0 |
% |
|
619 |
|
12.17 | ||||||
25202 Towne Center Drive |
1 |
1998 |
303,533 |
100.0 |
% |
|
2,493 |
|
8.21 | ||||||
12681/12691 Pala Drive |
1 |
1970 |
84,700 |
100.0 |
% |
|
585 |
|
6.91 | ||||||
Garden Grove Industrial Complex |
6 |
1971 |
275,971 |
100.0 |
% |
|
1,779 |
|
6.45 | ||||||
12752/12822 Monarch Street |
1 |
1970 |
277,037 |
100.0 |
% |
|
1,168 |
|
4.22 | ||||||
7421 Orangewood Avenue |
1 |
1981 |
82,602 |
100.0 |
% |
|
578 |
|
7.00 | ||||||
12400 Industry Street |
1 |
1972 |
64,200 |
100.0 |
% |
|
373 |
|
5.81 | ||||||
17150 Von Karman |
1 |
1977 |
157,458 |
100.0 |
% |
|
1,700 |
|
10.80 | ||||||
9401 Toledo Way |
1 |
1984 |
244,800 |
100.0 |
% |
|
2,427 |
|
9.91 | ||||||
2055 S.E. Main Street |
1 |
1973 |
47,583 |
100.0 |
% |
|
392 |
|
8.24 | ||||||
2525 Pullman |
1 |
2002 |
107,130 |
100.0 |
% |
|
707 |
|
6.60 | ||||||
1951 E. Carnegie |
1 |
1981 |
100,000 |
100.0 |
% |
|
809 |
|
8.09 | ||||||
14831 Franklin Avenue |
1 |
1978 |
36,256 |
100.0 |
% |
|
252 |
|
6.96 | ||||||
2911 Dow Avenue |
1 |
1998 |
51,410 |
100.0 |
% |
|
|
|
| ||||||
Subtotal/Weighted Average |
44 |
4,196,741 |
100.0 |
% |
|
28,346 |
|
6.75 | |||||||
Other |
|||||||||||||||
5115 N. 27th Avenue |
1 |
1962 |
130,877 |
100.0 |
% |
|
783 |
|
5.99 | ||||||
3735 Imperial Highway |
1 |
1996 |
164,540 |
100.0 |
% |
|
1,185 |
|
7.20 | ||||||
Subtotal/Weighted Average |
2 |
295,417 |
100.0 |
% |
|
1,968 |
|
6.66 | |||||||
TOTAL/WEIGHTED AVERAGE |
50 |
4,880,963 |
97.7 |
% |
|
33,098 |
|
6.94 | |||||||
TOTAL/WEIGHTED AVERAGE |
137 |
12,328,568 |
93.7 |
% |
$ |
178,019 |
$ |
15.41 | |||||||
(footnotes on next page)
20
(1) | Based on all leases at the respective properties in effect as of December 31, 2002. |
(2) | Calculated as base rent for the year ended December 31, 2002, determined in accordance with GAAP, and annualized to reflect a twelve-month period. Unless otherwise indicated, leases at the Industrial Properties are written on a triple net basis and leases at the Office Properties are written on a full service gross basis, with the landlord obligated to pay the tenants proportionate share of taxes, insurance and operating expenses up to the amount incurred during the tenants first year of occupancy (Base Year) or a negotiated amount approximating the tenants pro rata share of real estate taxes, insurance and operating expenses (Expense Stop). Each tenant pays its pro rata share of increases in expenses above the Base Year of Expense Stop. |
(3) | Calculated as Annual Base Rent divided by net rentable square feet leased at December 31, 2002. |
(4) | For this property, the lease is written on a modified gross basis. |
(5) | The four properties at 5151-5155 Camino Ruiz were built between 1982 and 1985 and the leases are written on a triple net basis. |
(6) | For this property, a lease with The Boeing Company for approximately 8,000 rentable square feet and SDRC Software Products Marketing Division, Inc. for approximately 6,800 rentable square feet are written on a full service gross basis, except that there is no Expense Stop. |
(7) | For this property, the lease is written on a triple net basis. |
(8) | For this property, a lease with The Boeing Company for approximately 101,600 rentable square feet is written on a triple net basis. |
(9) | For this property, the lease is written on a triple net basis, with the tenant responsible for paying utilities directly. This lease expired February 28, 2003 and The Boeing Company vacated this space upon lease expiration. See additional discussion on The Boeing Company in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations. |
(10) | For this property, leases for approximately 50,000 rentable square feet are written on a full service gross basis, with the tenants paying no expense reimbursement and leases for approximately 96,000 rentable square feet are written on a triple net basis. |
(11) | This property includes an expansion building with 71,000 rentable square feet developed by the Company in 2000. This lease is written on a triple net basis. |
(12) | The leases for this property are written on a modified net basis, with the tenants responsible for their prorata share of common area expenses and real estate taxes. |
(13) | For this property, a lease for 60,840 rentable square feet is written on a triple net basis. |
(14) | The four buildings at 3579-3811 Valley Center Drive were built between 1999 and 2001. The buildings are leased to Peregrine. Peregrine filed for bankruptcy in September 2002 and as part of the bankruptcy filing, filed a motion to reject two leases encompassing 182,127 rentable square feet. In February 2003, the bankruptcy court approved the rejection of these leases. The two leases that were not rejected are included in occupancy at December 31, 2002. The leases are written on a modified full service gross basis. [See additional discussion on Peregrine in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations.] |
(15) | This property was 100% leased to Brobeck. In February 2003, Brobeck dissolved and began winding up its operations. See additional discussion on Brobeck in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations. |
(16) | This property was 100% leased to a single tenant. This tenant terminated its lease early and vacated this space in January 2003. |
(17) | For this property, a lease for 16,250 rentable square feet is written on a triple net basis, and leases for 14,331 rentable square feet are written on a modified full service gross basis. |
(18) | This property was 100% leased to a single tenant. The tenant filed for bankruptcy and vacated the space in 2002. The Company is currently marketing the property for re-leasing. |
(19) | For this property, leases for approximately 59,000 rentable square feet are written on a modified triple net basis, with the tenants responsible for estimated allocated common area expenses. The lease for the remaining 16,000 rentable square feet is written on a full service gross basis. |
(20) | The seven properties at the Brea Industrial Complex were built between 1981 and 1988. |
(21) | These leases are written on a modified triple net basis, with the tenants responsible for estimated allocated common area expenses. |
(22) | The six properties at the Garden Grove Industrial Complex were built between 1971 and 1985. For these properties, leases of 191,000 rentable square feet are written on a triple net basis, 85,000 rentable square feet are written on a modified gross basis. |
(23) | This industrial property was originally designed for multi-tenant use and currently is leased to a single tenant and utilized as an indoor multi-vendor retail marketplace. |
21
Development Projects
The following table sets forth certain information relating to each of the development projects that the Company had in lease-up and under construction at December 31, 2002. The Company owns a 100% interest in all of the development projects. All of the development projects in lease-up and under construction at December 31, 2002 were office projects.
Project Name / Submarket |
Estimated Stabilization Date(1) |
Projected Square Feet Upon Completion |
Percentage Leased as of December 31, 2002 |
||||
Projects in Lease-Up: |
|||||||
12100 W. Olympic Blvd. (WMC III) / West Los Angeles, CA |
2nd Quarter 2003 |
151,000 |
23 |
%(2) | |||
999 Sepulveda (Imperial & Sepulveda) / El Segundo, CA |
3rd Quarter 2003 |
133,678 |
|
| |||
3721 Valley Centre Drive / Del Mar, CA |
3rd Quarter 2003 |
114,780 |
100 |
% | |||
Total Projects in Lease-Up |
399,458 |
37 |
% | ||||
Projects Under Construction: |
|||||||
12400 High Bluff (San Diego Corporate Center) / Del Mar, CA |
3rd Quarter 2004 |
208,961 |
84 |
% | |||
Total Projects Under Construction |
208,961 |
84 |
% | ||||
Total In-Process Development Projects |
608,419 |
53 |
% | ||||
(1) | Based on managements estimation of the earlier of stabilized occupancy (95.0%) or one year following the date of substantial completion. |
(2) | Certain aspects of this lease are subject to government approval. |
In addition to the projects listed above, the Company completed and stabilized six office properties during the year ended December 31, 2002 encompassing approximately 436,200 rentable square feet at an estimated investment of $106.3 million. These properties were 100% leased at December 31, 2002 and are included in the listing of the Companys Office Properties.
22
Tenant Information
The following table sets forth information as to the Companys ten largest office and industrial tenants as of December 31, 2002, based upon annualized rental revenues for the year ended December 31, 2002.
Tenant Name |
Annual Base Rental Revenues(1) |
Percentage of Total Base Rental Revenues |
Initial Lease Date(2) |
Lease Expiration Date |
|||||||
(in thousands) |
|||||||||||
Office Properties: |
|||||||||||
The Boeing Company (3) |
$ |
16,907 |
9.5 |
% |
August 1984 |
Various |
| ||||
Peregrine Systems, Inc. (4) |
|
7,044 |
4.0 |
|
October 1999 |
Various |
| ||||
DirecTV, Inc. |
|
6,686 |
3.8 |
|
November 1996 |
November 2008 |
| ||||
Diversa Corporation |
|
4,702 |
2.6 |
|
November 2000 |
Various |
(5) | ||||
Epson America, Inc. |
|
4,251 |
2.4 |
|
October 1999 |
Various |
(6) | ||||
Brobeck, Phleger & Harrison LLP (7) |
|
4,241 |
2.4 |
|
March 2000 |
Various |
| ||||
Newgen Results Corporation |
|
3,445 |
1.9 |
|
April 2001 |
March 2016 |
| ||||
SCAN Health Plan |
|
3,429 |
1.9 |
|
February 1996 |
June 2015 |
| ||||
Epicor Software Corporation |
|
3,417 |
1.9 |
|
September 1999 |
August 2009 |
| ||||
Intuit, Inc. |
|
3,150 |
1.8 |
|
November 1997 |
April 2007 |
| ||||
Total Office Properties |
$ |
57,272 |
32.2 |
% |
|||||||
Industrial Properties: |
|||||||||||
Celestica California, Inc. |
$ |
2,493 |
1.4 |
% |
May 1998 |
May 2008 |
| ||||
Qwest Communications Corporation |
|
2,427 |
1.4 |
|
November 2000 |
October 2015 |
| ||||
Mattel, Inc. |
|
2,023 |
1.1 |
|
May 1990 |
October 2005 |
| ||||
Packard Hughes Interconnect |
|
1,700 |
1.0 |
|
January 1996 |
January 2006 |
| ||||
Targus, Inc. |
|
1,482 |
0.8 |
|
December 1998 |
Various |
(8) | ||||
NBTY Manufacturing, LLC |
|
1,461 |
0.8 |
|
August 1998 |
July 2008 |
| ||||
United Plastics Group, Inc. |
|
1,210 |
0.7 |
|
September 1997 |
Various |
(9) | ||||
Kraft Foods, Inc. |
|
1,185 |
0.7 |
|
February 1996 |
February 2006 |
| ||||
Extron Electronics, Inc. |
|
960 |
0.5 |
|
February 1995 |
Various |
(10) | ||||
Ricoh Electronics |
|
809 |
0.5 |
|
February 1998 |
February 2008 |
| ||||
Total Industrial Properties |
$ |
15,750 |
8.9 |
% |
|||||||
(1) | Determined on a straight-line basis over the term of the related lease in accordance with GAAP. |
(2) | Represents date of first relationship between tenant and the Company or the Companys predecessor, the Kilroy Group. |
(3) | Boeing Satellite Systems, Inc. leases of 248,148, 293,261, 113,242, 101,564 and 7,791 net rentable square feet expire February 2003, July 2004, March 2009, January 2006 and November 2004, respectively. Boeing vacated the space for the lease encompassing 248,148 rentable square feet upon lease expiration. Boeing Commercial Airplane Group lease of 211,139 net rentable square feet at SeaTac Office Center expires in December 2007. The Boeing Capital Corporation and Boeing Realty Corporation leases at Kilroy Airport Center, Long Beach of 43,636 and 10,725 net rentable square feet expire in September 2005 and August 2005, respectively. See additional discussion on The Boeing Company in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations. |
(4) | Peregrine leased four buildings from the Company. In September 2002, Peregrine filed for bankruptcy. As part of the bankruptcy filing, Peregrine file a motion to reject two leases encompassing 182,127 rentable square feet. In February 2003, the bankruptcy court approved the rejection of these leases. The two leases that were not rejected of 129,680 and 112,067 net rentable square feet expire in April 2012 and July 2011, respectively. Of the annual base rental revenues of $7.0 million for the two leases that were not rejected, the Peregrine leases contribute approximately $4.9 million and executed subleases contribute approximately $2.1 million. Peregrine has recently indicated that it intends to file a motion to reject the remaining two leases. |
(5) | Diversa Corporation leases of 76,246 and 60,662 net rentable square feet expire in November 2015 and March 2017, respectively. |
(6) | Epson America, Inc. leases of 136,026, 26,832 and 3,717 net rentable square feet expire in October 2009, October 2009 and November 2003, respectively. |
23
(7) | Brobeck leases of 72,332 and 89,168 net rentable square feet expire in February 2010 and August 2012, respectively. These leases contribute approximately $1.6 million and $2.6 million in annual base rental revenues, respectively. In February 2003, Brobeck dissolved and began winding up its operations. Brobeck did not timely pay rent for either building for February 2003, and remains in possession of both premises. The Company is currently pursuing legal action against Brobeck. |
(8) | Targus, Inc. leases of 200,646 and 65,447 net rentable square feet expire in March 2009 and October 2005, respectively. |
(9) | United Plastics Group, Inc. leases of 144,000 and 44,000 rentable square feet expire in December 2006 and January 2005, respectively. |
(10) | Extron Electronics leases of 100,000 and 57,730 net rentable square feet expire in April 2005 and February 2005, respectively. |
At December 31, 2002, the Companys tenant base was comprised of the following industries, based on Standard Industrial Classifications, broken down by percentage of total portfolio base rent: services, 37.2%; manufacturing, 31.8%; finance, insurance and real estate, 11.9%; transportation, communications and public utilities, 9.1%; wholesale trade, 4.1%; government, 2.8%; retail trade, 1.7%; construction, 1.2%; and agriculture, forestry and fishing, 0.2%. Following is a list comprised of a representative sample of 25 of the Companys tenants whose annual base rental revenues were less than 1.0% of the Companys total annual base revenue at December 31, 2002:
Ace Hobby Distributors |
Festival Markets, Inc. |
Premier, Inc. | ||
Applied Micro Circuits Corp. |
JC Penny Company |
Salomon Smith Barney | ||
Arrow Industries |
Kraft Foods, Inc. |
Scottrade, Inc. | ||
Bimbo Bakeries USA, Inc. |
Marina Mortgage Company, Inc. |
Sealaska Timber Corp. | ||
Blue Cross of California |
Morgan Sheet Metal, Inc. |
ThermoTrex Corporation | ||
California Federal Bank |
MRJ Industries |
USI Administrators, Inc. | ||
ComStream Corporation |
Nanogen, Inc. |
Wells Fargo Bank | ||
Elan Diagnostics |
nuVision Financial Federal Credit Union |
|||
EMD Biosciences |
Patterson Dental Supply |
24
Lease Expirations
The following table sets forth a summary of the Companys lease expirations for the Office and Industrial Properties for each of the ten years beginning with 2003, assuming that none of the tenants exercise renewal options or termination rights. See further discussion of the Companys lease expirations in Item 1 under the caption Business Risks.
Year of Lease Expiration |
Number of Expiring Leases(1) |
Net Rentable Area Subject to Expiring Leases (Sq. Ft.) |
Percentage of Total Leased Square Feet Represented by Expiring Leases(2) |
Annual Base Rent Under Expiring Leases (000s)(3) |
Average Annual Rent Per Net Rentable Square Foot Represented by Expiring Leases | |||||||||
Office Properties: |
||||||||||||||
2003(4) |
59 |
909,836 |
|
13.6 |
% |
$ |
14,363 |
$ |
15.79 | |||||
2004 |
54 |
646,419 |
|
9.7 |
|
|
14,862 |
|
22.99 | |||||
2005 |
61 |
678,732 |
|
10.1 |
|
|
12,866 |
|
18.96 | |||||
2006 |
42 |
679,548 |
|
10.1 |
|
|
15,229 |
|
22.41 | |||||
2007 |
44 |
852,164 |
|
12.7 |
|
|
15,101 |
|
17.72 | |||||
2008 |
15 |
640,889 |
|
9.6 |
|
|
15,288 |
|
23.85 | |||||
2009 |
11 |
735,917 |
|
11.0 |
|
|
15,937 |
|
21.66 | |||||
2010 |
9 |
248,546 |
|
3.7 |
|
|
5,476 |
|
22.03 | |||||
2011 |
8 |
397,415 |
|
5.9 |
|
|
7,593 |
|
19.11 | |||||
2012 and beyond |
12 |
907,925 |
|
13.6 |
|
|
27,262 |
|
30.03 | |||||
315 |
6,697,391 |
|
100.0 |
% |
$ |
143,977 |
$ |
21.50 | ||||||
Industrial Properties: |
||||||||||||||
2003 |
13 |
424,663 |
|
8.9 |
% |
$ |
2,534 |
$ |
5.97 | |||||
2004 |
15 |
486,786 |
|
10.2 |
|
|
3,343 |
|
6.87 | |||||
2005 |
13 |
686,060 |
|
14.4 |
|
|
5,072 |
|
7.39 | |||||
2006 |
8 |
573,802 |
|
12.1 |
|
|
4,320 |
|
7.53 | |||||
2007 |
9 |
496,391 |
|
10.4 |
|
|
3,328 |
|
6.70 | |||||
2008 |
7 |
841,327 |
|
17.7 |
|
|
5,203 |
|
6.18 | |||||
2009 |
7 |
505,976 |
|
10.6 |
|
|
3,183 |
|
6.29 | |||||
2010 |
1 |
33,130 |
|
0.7 |
|
|
283 |
|
8.54 | |||||
2011 |
4 |
386,606 |
|
8.1 |
|
|
2,592 |
|
6.70 | |||||
2012 and beyond |
2 |
327,402 |
|
6.9 |
|
|
3,101 |
|
9.47 | |||||
79 |
4,762,143 |
|
100.0 |
% |
$ |
32,959 |
$ |
6.92 | ||||||
Total Portfolio |
394 |
11,459,534 |
(5) |
100.0 |
% |
$ |
176,936 |
$ |
15.44 | |||||
(1) | Includes tenants only. Excludes leases for amenity, retail, parking and month-to-month tenants. Some tenants have multiple leases. |
(2) | Based on total leased square footage for the respective portfolios as of December 31, 2002 unless a lease for a replacement tenant had been executed on or before January 1, 2003. |
(3) | Determined based upon aggregate base rent to be received over the term divided by the term in months multiplied by 12, including all leases executed on or before January 1, 2003. |
(4) | The 2003 office lease expirations include leases of approximately 234,150 rentable square feet at SeaTac Office Center with average annual rent per net rentable square feet of $12.00. |
(5) | Excludes space leased under month-to-month leases and vacant space at December 31, 2002. |
25
Secured Debt
At December 31, 2002, the Operating Partnership had 15 secured mortgage and construction loans outstanding, representing aggregate indebtedness of approximately $507 million, which were secured by certain of the Properties and development projects (the Secured Obligations). See Managements Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources and Note 9 to the Companys consolidated financial statements included with this report. Management believes that, as of December 31, 2002, the value of the properties securing the respective Secured Obligations in each case exceeded the principal amount of the outstanding obligation.
LEGAL PROCEEDINGS |
Neither the Company nor any of the Companys properties are presently subject to any material litigation nor, to the Companys knowledge, is any material litigation threatened against any of them which if determined unfavorably to the Company would have a material adverse effect on the Companys cash flows, financial condition or results of operations. The Company is party to litigation arising in the ordinary course of business, none of which if determined unfavorably to the Company is expected to have a material adverse effect on the Companys cash flows, financial condition or results of operations.
As previously reported, in August 2002, one of the Companys former tenants, EBC I, formerly known as eToys, Inc. (eToys) filed a lawsuit in the United States Bankruptcy Court District of Delaware against the Company seeking return of the proceeds from two letters of credit previously drawn down by the Company (the EBC I Lawsuit). The tenant originally caused its lenders to deliver an aggregate of $15 million in letters of credit to secure its obligations under its lease with the Company and also to secure its obligations to repay the Company for certain leasing and tenant improvement costs. eToys defaulted on its lease and other obligations to the Company in January 2001 and subsequently filed for bankruptcy in March 2001. In January 2003, the bankruptcy court abstained from hearing the EBC I Lawsuit with respect to all state law issues other than whether the Companys retention or application of the letters of credit proceeds violated section 502(b)(6) of the Bankruptcy Code. Therefore, to the extent EBC I intends on proceeding with its claims, it will be required to refile a separate lawsuit in the California Superior Court. As of the date of this report, the Company has received no notice of such refiling. However, if EBC I files and prevails in a separate lawsuit, it could have a material adverse effect upon the financial condition, results of operations and cash flows of the Company.
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matters were submitted to a vote of stockholders during the fourth quarter of the year ended December 31, 2002.
26
PART II
MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS |
The Companys common stock is traded on the New York Stock Exchange (NYSE) under the symbol KRC. The following table illustrates the high, low and closing prices by quarter during 2002 and 2001 as reported on the NYSE. On December 31, 2002, there were approximately 219 registered holders of the Companys common stock.
2002 |
High |
Low |
Close |
Common | ||||||||
First quarter |
$ |
28.30 |
$ |
25.01 |
$ |
28.21 |
$ |
0.4950 | ||||
Second quarter |
|
29.64 |
|
26.30 |
|
26.75 |
|
0.4950 | ||||
Third quarter |
|
26.65 |
|
22.05 |
|
23.71 |
|
0.4950 | ||||
Fourth quarter |
|
23.64 |
|
20.25 |
|
23.05 |
|
0.4950 | ||||
2001 |
High |
Low |
Close |
Common | ||||||||
First quarter |
$ |
28.44 |
$ |
25.70 |
$ |
26.81 |
$ |
0.4800 | ||||
Second quarter |
|
29.10 |
|
24.20 |
|
29.10 |
|
0.4800 | ||||
Third quarter |
|
28.45 |
|
24.06 |
|
24.95 |
|
0.4800 | ||||
Fourth quarter |
|
26.32 |
|
23.41 |
|
26.27 |
|
0.4800 |
The Company pays distributions to common stockholders on or about the 17th day of each January, April, July and October at the discretion of the Board of Directors. Distribution amounts depend on the Companys Funds From Operations, as defined by NAREIT, financial condition and capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, and such other factors as the Board of Directors deems relevant.
During 2002, the Company issued 222,270 shares of common stock upon the redemption of 222,270 common limited partnership units of the Operating Partnership by limited partners. The issuance was not dilutive to capitalization or distributions as the common shares were issued on a one-for-one basis pursuant to the terms set forth in the partnership agreement of the Operating Partnership, and the partnership units share in distributions with the common stock.
27
SELECTED FINANCIAL DATA |
Kilroy Realty Corporation Consolidated
(in thousands, except per share, square footage and occupancy data)
Year Ended December 31, |
||||||||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 |
||||||||||||||||
Statements of Operations Data:(1) |
||||||||||||||||||||
Rental income, net |
$ |
177,104 |
|
$ |
175,266 |
|
$ |
156,286 |
|
$ |
135,748 |
|
$ |
113,756 |
| |||||
Tenant reimbursements |
|
21,799 |
|
|
21,125 |
|
|
18,546 |
|
|
15,724 |
|
|
14,520 |
| |||||
Interest income |
|
513 |
|
|
1,030 |
|
|
4,602 |
|
|
1,175 |
|
|
1,698 |
| |||||
Other income |
|
2,679 |
|
|
6,189 |
|
|
1,818 |
|
|
2,037 |
|
|
3,094 |
| |||||
Total revenues |
|
202,095 |
|
|
203,610 |
|
|
181,252 |
|
|
154,684 |
|
|
133,068 |
| |||||
Property expenses |
|
30,799 |
|
|
28,741 |
|
|
22,341 |
|
|
19,717 |
|
|
18,616 |
| |||||
Real estate taxes |
|
15,548 |
|
|
14,960 |
|
|
14,057 |
|
|
11,839 |
|
|
9,956 |
| |||||
General and administrative expenses |
|
12,557 |
|
|
11,692 |
|
|
10,556 |
|
|
8,686 |
|
|
7,519 |
| |||||
Ground leases |
|
1,354 |
|
|
1,507 |
|
|
1,643 |
|
|
1,397 |
|
|
1,223 |
| |||||
Provision for pre-development costs |
|
1,700 |
| |||||||||||||||||
Interest expense |
|
35,640 |
|
|
41,457 |
|
|
38,810 |
|
|
26,309 |
|
|
20,568 |
| |||||
Depreciation and amortization |
|
59,781 |
|
|
51,460 |
|
|
40,597 |
|
|
33,272 |
|
|
25,717 |
| |||||
Total expenses |
|
155,679 |
|
|
149,817 |
|
|
128,004 |
|
|
101,220 |
|
|
85,299 |
| |||||
Income from continuing operations before net gains on dispositions of operating properties and minority interests |
|
46,416 |
|
|
53,793 |
|
|
53,248 |
|
|
53,464 |
|
|
47,769 |
| |||||
Net gains on dispositions of operating properties |
|
896 |
|
|
4,714 |
|
|
11,256 |
|
|
46 |
|
||||||||
Income from continuing operations before minority interests |
|
47,312 |
|
|
58,507 |
|
|
64,504 |
|
|
53,510 |
|
|
47,769 |
| |||||
Minority interests: |
||||||||||||||||||||
Distributions on Cumulative Redeemable Preferred units |
|
(13,500 |
) |
|
(13,500 |
) |
|
(13,500 |
) |
|
(9,560 |
) |
|
(5,556 |
) | |||||
Minority interest in earnings of Operating Partnership |
|
(4,636 |
) |
|
(4,185 |
) |
|
(6,315 |
) |
|
(6,113 |
) |
|
(5,339 |
) | |||||
Recognition of previously reserved Development LLC preferred return |
|
3,908 |
|
|||||||||||||||||
Minority interest in earnings of Development LLCs |
|
(1,024 |
) |
|
(3,701 |
) |
|
(421 |
) |
|
(199 |
) |
||||||||
Total minority interests |
|
(15,252 |
) |
|
(21,386 |
) |
|
(20,236 |
) |
|
(15,872 |
) |
|
(10,895 |
) | |||||
Income from continuing operations |
|
32,060 |
|
|
37,121 |
|
|
44,268 |
|
|
37,638 |
|
|
36,874 |
| |||||
Discontinued operations: |
||||||||||||||||||||
Revenues from discontinued operations |
|
5,386 |
|
|
6,035 |
|
|
5,871 |
|
|
5,033 |
|
|
4,025 |
| |||||
Expenses from discontinued operations |
|
(2,511 |
) |
|
(3,016 |
) |
|
(2,925 |
) |
|
(2,409 |
) |
|
(1,795 |
) | |||||
Net gains on disposition of discontinued operations |
|
6,570 |
|
|||||||||||||||||
Minority interest attributable to discontinued operations |
|
(1,193 |
) |
|
(317 |
) |
|
(368 |
) |
|
(367 |
) |
|
(282 |
) | |||||
Total discontinued operations |
|
8,252 |
|
|
2,702 |
|
|
2,578 |
|
|
2,257 |
|
|
1,948 |
| |||||
Net income before cumulative effect of change in accounting principle |
|
40,312 |
|
|
39,823 |
|
|
46,846 |
|
|
39,895 |
|
|
38,822 |
| |||||
Cumulative effect of change in accounting principle |
|
(1,392 |
) |
|||||||||||||||||
Net income |
$ |
40,312 |
|
$ |
38,431 |
|
$ |
46,846 |
|
$ |
39,895 |
|
$ |
38,822 |
| |||||
Share Data: |
||||||||||||||||||||
Weighted average shares outstandingbasic |
|
27,450 |
|
|
27,167 |
|
|
26,599 |
|
|
27,701 |
|
|
26,989 |
| |||||
Weighted average shares outstandingdiluted |
|
27,722 |
|
|
27,373 |
|
|
26,755 |
|
|
27,727 |
|
|
27,060 |
| |||||
Income from continuing operations per common sharebasic |
$ |
1.17 |
|
$ |
1.37 |
|
$ |
1.66 |
|
$ |
1.36 |
|
$ |
1.37 |
| |||||
Income from continuing operations per common sharediluted |
$ |
1.16 |
|
$ |
1.36 |
|
$ |
1.65 |
|
$ |
1.36 |
|
$ |
1.36 |
| |||||
Net income per common sharebasic |
$ |
1.47 |
|
$ |
1.41 |
|
$ |
1.76 |
|
$ |
1.44 |
|
$ |
1.44 |
| |||||
Net income per common sharediluted |
$ |
1.45 |
|
$ |
1.40 |
|
$ |
1.75 |
|
$ |
1.44 |
|
$ |
1.43 |
| |||||
Dividends declared per common share |
$ |
1.98 |
|
$ |
1.92 |
|
$ |
1.80 |
|
$ |
1.68 |
|
$ |
1.62 |
| |||||
28
Kilroy Realty Corporation Consolidated |
||||||||||||||||||||
December 31, |
||||||||||||||||||||
2002 |
2001 |
2000 |
1999 |
1998 |
||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Investment in real estate, before accumulated depreciation and amortization |
$ |
1,686,218 |
|
$ |
1,600,994 |
|
$ |
1,496,477 |
|
$ |
1,410,238 |
|
$ |
1,194,284 |
| |||||
Total assets |
|
1,506,602 |
|
|
1,457,229 |
|
|
1,455,368 |
|
|
1,320,501 |
|
|
1,109,217 |
| |||||
Total debt |
|
762,037 |
|
|
714,587 |
|
|
723,688 |
|
|
553,516 |
|
|
405,383 |
| |||||
Total liabilities |
|
845,934 |
|
|
799,055 |
|
|
787,209 |
|
|
613,519 |
|
|
452,818 |
| |||||
Total minority interests |
|
220,697 |
|
|
217,546 |
|
|
226,734 |
|
|
234,053 |
|
|
180,500 |
| |||||
Total stockholders equity |
|
439,971 |
|
|
440,628 |
|
|
441,425 |
|
|
472,929 |
|
|
475,899 |
| |||||
Other Data: |
||||||||||||||||||||
Funds From Operations(2) |
$ |
97,940 |
|
$ |
91,558 |
|
$ |
83,471 |
|
$ |
80,631 |
|
$ |
71,174 |
| |||||
Cash flows from: |
||||||||||||||||||||
Operating activities |
|
95,554 |
|
|
106,082 |
|
|
74,009 |
|
|
84,635 |
|
|
73,429 |
| |||||
Investing activities |
|
(63,731 |
) |
|
(73,406 |
) |
|
(117,731 |
) |
|
(192,795 |
) |
|
(343,717 |
) | |||||
Financing activities |
|
(32,533 |
) |
|
(33,789 |
) |
|
35,206 |
|
|
127,833 |
|
|
267,802 |
| |||||
Office Properties: |
||||||||||||||||||||
Rentable square footage |
|
7,447,605 |
|
|
7,225,448 |
|
|
6,624,423 |
|
|
6,147,985 |
|
|
5,600,459 |
| |||||
Occupancy |
|
91.1 |
% |
|
93.9 |
% |
|
96.2 |
% |
|
96.4 |
% |
|
95.7 |
% | |||||
Industrial Properties: |
||||||||||||||||||||
Rentable square footage |
|
4,880,963 |
|
|
5,085,945 |
|
|
5,807,555 |
|
|
6,477,132 |
|
|
6,157,107 |
| |||||
Occupancy |
|
97.7 |
% |
|
98.5 |
% |
|
97.8 |
% |
|
96.9 |
% |
|
96.0 |
% |
(1) | Certain line items within the Statements of Operations Data do not equal the amounts reported on the Companys annual reports filed in previous years on Form 10-K. The variance is a result of the reclassification of the net income and net gains on the disposition of operating properties sold subsequent to December 31, 2001 to discontinued operations in accordance with SFAS 144 Accounting for the Impairment of Disposal of Long-Lived Assets (see Notes 2 and 21 in the Companys consolidated financial statements). |
(2) | As defined by the Board of Governors of the National Association of Real Estate Investment Trusts (NAREIT) in its March 1995 White Paper (and as clarified by the November 2000 NAREIT National Policy Bulletin which became effective on January 1, 2000), Funds From Operations represents net income (loss) before minority interests of common unitholders (computed in accordance with GAAP), excluding extraordinary items, as defined by GAAP, and gains and losses from sales of depreciable operating property, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated partnerships and joint ventures. |
The Company considers Funds From Operations an appropriate alternative measure of performance for an equity REIT because it is predicated on cash flow analyses. While Funds From Operations is a relevant and widely used measure of operating performance of equity REITs, other equity REITS may use different methodologies for calculating Funds From Operations and, accordingly, Funds From Operations as disclosed by such other REITS may not be comparable to Funds From Operations published in this report. Therefore, the Company believes that in order to facilitate a clear understanding of the historical operating results of the Company, Funds From Operations should be examined in conjunction with net income as presented in the financial statements included elsewhere in this report. Funds From Operations should not be considered as a substitute to net income (loss) (computed in accordance with GAAP) as an indicator of the properties financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of the properties liquidity, nor is it indicative of funds available to fund the properties cash needs, including the Companys ability to pay dividends or make distributions. Further, Funds From Operations does not represent amounts available from managements discretionary use because of needed capital reinvestment or expansion, debt service obligations, or other commitments and uncertainties. |
Non-cash adjustments to arrive at Funds From Operations were as follows: in all periods, depreciation and amortization; in all periods except 2002, non-cash amortization of restricted stock grants; and in 2001, cumulative effect of change in accounting principle. For additional information, see Non-GAAP Supplemental Financial Measure: Funds From Operations, including a reconciliation of the Companys GAAP net income to Funds from Operations for the years ended December 31, 2002, 2001 and 2000. |
29
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following discussion relates to the consolidated financial statements of the Company and should be read in conjunction with the financial statements and notes thereto appearing elsewhere in this report. Statements contained in this Managements Discussion and Analysis of Financial Condition and Results of Operations that are not historical facts may be forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Some of the enclosed information presented is forward-looking in nature, including information concerning development timing and investment amounts. Although the information is based on the Companys current expectations, actual results could vary from expectations stated here. Numerous factors will affect the Companys actual results, some of which are beyond its control. These include the timing and strength of regional economic growth, the strength of commercial and industrial real estate markets, competitive market conditions, future interest rate levels and capital market conditions. You are cautioned not to place undue reliance on this information, which speaks only as of the date of this report. The Company assumes no obligation to update publicly any forward-looking information, whether as a result of new information, future events or otherwise except to the extent the Company is required to do so in connection with its ongoing requirements under Federal securities laws to disclose material information. For a discussion of important risks related to the Companys business, and an investment in its securities, including risks that could cause actual results and events to differ materially from results and events referred to in the forward-looking information, see the discussion under the caption Business Risks in Item 1Business and under the caption Factors Which May Influence Future Results of Operations below. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this report might not occur.
Overview and Background
The Company, which owns, operates, develops, and acquires office and industrial real estate, primarily in Southern California, commenced operations upon the completion of its initial public offering in January 1997 and operates as a self-administered REIT. The Company owns its interests in all of its Properties through the Operating Partnership and the Finance Partnership and conducts substantially all of its operations through the Operating Partnership. The Company owned an 86.6% and 90.0% general partnership interest in the Operating Partnership as of December 31, 2002 and 2001, respectively. The Finance Partnership is a wholly-owned subsidiary of the Company.
Critical Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the reporting periods. Certain accounting policies are considered to be critical accounting estimates, as they require management to make assumptions about matters that are highly uncertain at the time the estimate is made and changes in the accounting estimate are reasonably likely to occur from period to period. Management believes the following critical accounting policies reflect the Companys more significant judgments and estimates used in the preparation of the consolidated financial statements. For a summary of all the Companys significant accounting policies see Note 2 to the Companys consolidated financial statements.
Evaluation of asset impairment. The Company evaluates a property for potential impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. In the event that these periodic assessments reflect that the carrying amount of a property exceeds the sum of the undiscounted cash flows (excluding interest) that are expected to result from the use and eventual disposition of the property, the Company would recognize an impairment loss to the extent the carrying amount exceeded the estimated fair
30
value of the property. The estimation of expected future net cash flows is inherently uncertain and relies on subjective assumptions dependent upon future and current market conditions and events that affect the ultimate value of the property. It requires management to make assumptions related to future rental rates, tenant allowances, operating expenditures, property taxes, capital improvements, occupancy levels, and the estimated proceeds generated from the future sale of the property.
The Company had not recorded any such impairment losses at December 31, 2002, 2001 and 2000. However the Companys estimate of future cash flows are subject to revision as managements assessment of market conditions changes. If the Company determines it is necessary to recognize a material impairment loss the Companys financial position, and results of operations may be adversely affected.
Allowances for uncollectible current tenant receivables and unbilled deferred rents receivable. Tenant receivables and unbilled deferred rent receivables are carried net of the allowances for uncollectible tenant receivables and unbilled deferred rent. Managements determination of the adequacy of these allowances requires significant judgments and estimates.
Current tenant receivables consist primarily of amounts due for contractual lease payments, reimbursements of common area maintenance expenses, property taxes and other expenses recoverable from tenants. Managements determination of the adequacy of the allowance for uncollectible current tenant receivables is performed using a methodology that incorporates both a specific identification and aging analysis and includes an overall evaluation of the Companys historical loss trends and the current economic and business environment. The specific identification methodology relies on factors such as the age and nature of the receivables, the payment history and financial condition of the tenant, the Companys assessment of the tenants ability to meet its lease obligations, and the status of negotiations of any disputes with the tenant. The Companys allowance also includes a reserve based on historical loss trends not associated with any specific tenant. This reserve as well as the Companys specific identification reserve is reevaluated quarterly based on economic conditions and the current business environment.
Unbilled deferred rents receivable represents the amount that the cumulative straight-line rental income recorded to date exceeds cash rents billed to date under the lease agreement. Given the longer-term nature of these types of receivables, managements determination of the adequacy of the allowance for unbilled deferred rents receivables is based primarily on historical loss experience. Management evaluates the allowance for unbilled deferred rents receivable using a specific identification methodology for the Companys significant tenants assessing the tenants financial condition and its ability to meet its lease obligations. In addition, the allowance includes a reserve based upon the Companys historical experience and current and anticipated future economic conditions that is not associated with any specific tenant.
Managements estimate for the required allowances is reevaluated quarterly as economic and market conditions and the creditworthiness of the Companys tenants change. For example, during 2001 and 2002, the Company experienced an increased incidence of bad debts. In light of this increased activity and the state of the overall economy and its effect on the collection of outstanding receivable balances, the Company increased its bad debt reserve levels. For the years ended December 31, 2002, 2001 and 2000 the Company recorded a provision for bad debts and unbilled deferred rents of approximately 3.4%, 1.9% and 1.0% of recurring revenue. Of the provision of 3.4% recorded for the year ended December 31, 2002, approximately 1.8% related specifically to reserves recorded for receivables from Peregrine. See further discussion on Peregrine in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsFactors Which May Influence Future Results of Operations. The Companys reserve levels could continue to increase if the economy continues to weaken and/or if the Company continues to experience an increased incidence of bad debts. If the Company continues to experience increased levels of bad debt expense or if the Company experiences write-offs in excess of its allowances, the Companys financial position, revenues and results of operations would be adversely affected.
31
Depreciable lives of leasing costs. The Company incurs certain capital costs in connection with leasing its properties. These leasing costs primarily include lease commissions and tenant improvements. Leasing costs are amortized on the straight-line method over the shorter of the estimated useful life of the asset or the estimated remaining term of the associated lease, ranging from one to 15 years. Management reevaluates the remaining useful life of these costs as the creditworthiness of the Companys tenants change. If management determines that the estimated remaining life of the respective lease has changed, the Company adjusts the amortization period and, therefore, the depreciation expense recorded each period may fluctuate. If the Company experiences increased levels of amortization or depreciation expense due to changes in the estimated useful lives of leasing costs, the Companys financial position, and results of operations may be adversely affected.
Factors Which May Influence Future Results of Operations
Projected future occupancy rates, rental rate increases, increased levels of bad debt and operating result trends. For the years ended December 31, 2002 and 2001, average occupancy in the Companys stabilized portfolio was 93.9% and 95.7%, respectively. The Companys occupancy rate was 93.7% at December 31, 2002. Given the challenging economic environment, the increased incidence of lease defaults, and the uncertainty surrounding existing leases with Peregrine and Brobeck, the Company believes this occupancy rate is not likely to be sustainable. See additional discussion of Peregrine and Brobeck in Recent Information Regarding Significant Tenants below. In addition, as of December 31, 2002, leases representing approximately 11.6% and 9.9% of the square footage of the Companys stabilized portfolio are scheduled to expire in 2003 and 2004, respectively. Although the Company has stringent lease underwriting standards and continually evaluates the financial capacity of both its prospective and existing tenants to proactively manage portfolio credit risk, downturns in tenants businesses may weaken tenants financial conditions and could result in additional defaults under lease obligations. If the Company is unable to lease a significant portion of any available space or space scheduled to expire, or if the Company experiences additional significant tenant defaults as a result of the current economic downturn, its results of operations, financial condition and cash flows would be adversely affected.
As of December 31, 2002, the Office and Industrial Properties represented 81.4% and 18.6%, respectively, of the Companys annualized base rent. Leases representing approximately 1.6 million square feet of office space, or 16.5% of the Companys annualized base rent, and 0.9 million square feet of industrial space, or 3.3% of the Companys annualized base rent, are scheduled to expire during the next two years. Management believes that the average rental rates for its Properties are approximately at currently quoted market rates. The Company attained an average rental rate increase of 4.7% on a GAAP basis and an average rental rate decrease of 3.0% on a cash basis for the year ended December 31, 2002. Change in rents on a cash basis is calculated as the change between the stated rent for a new or renewed lease and the expiring stated rent for the same space. Given the challenging economic environment, the Companys declining occupancy rate, and the uncertainty surrounding existing leases with Peregrine and Brobeck, the Company believes rental rate increases on a GAAP and cash basis are not likely to be obtainable in the near future. See additional discussion of Peregrine and Brobeck in Recent Information Regarding Significant Tenants below.
During 2001 and 2002, the Company experienced an increased incidence of bad debts. In light of this increased activity and the state of the overall economy and its effect on the collection of outstanding receivable balances, the Company increased its bad debt reserve levels. These reserve levels could continue to increase if the economy continues to weaken and/or if the Company continues to experience an increased incidence of bad debts. If the Company experiences continued or increased levels of bad debt expense, the Companys financial position, revenues and results of operations would be adversely affected.
The Companys operating results are and will continue to be affected by uncertainties and problems associated with the deregulation of the utility industry in California since 94.6% of the total rentable square footage of the Companys stabilized portfolio is located in California. Energy deregulation has resulted in higher utility costs in some areas of the state and intermittent service interruptions. In addition, as a result of the events of September 11, 2002, the Companys annual insurance costs increased across its portfolio approximately 14%.
32
As of the date of this report, the Company has not experienced any material negative effects arising from either of these issues because approximately 71% (based on net rentable square footage) of the Companys current leases require tenants to pay utility costs and property insurance premiums directly, thereby limiting the Companys exposure. The remaining 29% of the Companys leases provide that the tenants reimburse the Company for these costs in excess of a base year amount.
Recent information regarding significant tenants. As of December 31, 2002, the Companys largest tenant, The Boeing Company, leased an aggregate of approximately 1.0 million rentable square feet of office space under eight separate leases, representing approximately 9.5% of the Companys total annual base rental revenues. One lease encompassing approximately 248,150 rentable square feet at 909 N. Sepulveda in El Segundo, California expired February 28, 2003. The Boeing Company vacated the space under this lease upon lease expiration. The remaining Boeing Company leases are scheduled to expire at various dates between July 2004 and March 2009.
As previously reported, the Companys second largest tenant, Peregrine, filed for bankruptcy in September 2002. Peregrine leased four office buildings totaling approximately 423,900 rentable square feet under four separate leases; however, as part of the bankruptcy filing, Peregrine filed a motion to reject two of the leases encompassing 182,127 rentable square feet. In February 2003, the bankruptcy court approved the rejection of these leases.
Additional details of the leases are as follows:
Leases Rejected: |
Rentable Square Feet |
Annual Base Rental Revenues (in thousands) | |||
Building 1 |
52,375 |
$ |
1,682 | ||
Building 3 (1) |
129,752 |
|
4,308 | ||
182,127 |
|
5,990 | |||
Leases Not Rejected (2): |
|||||
Building 2 |
129,680 |
|
3,779 | ||
Building 5 (3) |
112,067 |
|
3,265 | ||
241,747 |
|
7,044 | |||
Total |
423,874 |
$ |
13,034 | ||
(1) | In February 2003, this building was 100% released to a new tenant. The lease is expected to commence in August 2003. |
(2) | Peregrine has recently indicated that it intends to file a motion to reject these two leases. |
(3) | Includes 64,496 rentable square feet of executed subleases with annual base rental revenue of approximately $2.1 million. |
The Companys sixth largest tenant, Brobeck, leases two buildings totaling 161,500 rentable square feet with annual base rental revenues of $4.2 million. The two leases with Brobeck represent approximately 2.4% of the Companys annual base rental revenues. In February 2003, Brobeck dissolved and began winding up its operations. Brobeck did not timely pay rent for either building for February 2003 and remains in possession of both buildings. The Company is currently pursuing legal action against Brobeck.
The Companys financial position, revenues and results of operations will be materially adversely affected if the Company is unable to re-lease the space it expects will be vacated by the aforementioned tenants.
The Companys financial position, revenues and results of operations would be adversely affected if any of the Companys other significant tenants fail to renew their leases or renew leases on terms less favorable to the Company, or if any of them became bankrupt or insolvent or otherwise unable to satisfy their lease obligations.
Current submarket information. The demand for space in the Los Angeles County region continues to be challenging and not be as strong as the Company experienced from 1998 through 2000. Consequently,
33
management cannot predict when the Company will see significant positive leasing momentum given the level of direct vacancy and concentration of sublease space currently available in this market. At December 31, 2002, the Companys Los Angeles stabilized office portfolio was 88.3% occupied with approximately 373,200 rentable square feet available for lease. As of December 31, 2002, leases representing an aggregate of approximately 515,100 and 447,600 rentable square feet were scheduled to expire during the 2003 and in 2004, respectively, in this submarket. In addition, at December 31, 2002, the Company had two development projects in lease-up in the Los Angeles region encompassing an aggregate of approximately 284,700 rentable square feet.
At December 31, 2002, the Companys San Diego office portfolio was 93.1% occupied with approximately 211,400 rentable square feet available for lease. Occupied square footage at December 31, 2002 included 241,747 rentable square feet leased to Peregrine, and 161,500 rentable square feet leased to Brobeck. Given the uncertainty surrounding the existing leases with with Peregrine and Brobeck, some or all of this square footage could be added to the rentable square feet available for lease during 2003. In addition, as of December 31, 2002, leases representing an aggregate of approximately 107,100 and 50,900 rentable square feet were scheduled to expire during 2003 and in 2004, respectively, in the Companys San Diego stabilized office portfolio. At December 31, 2002, the Company had one development project in lease-up in the San Diego region encompassing approximately 114,800 rentable square feet which was 100% leased at December 31, 2002. This building is currently expected to reach stabilized occupancy in the third quarter of 2003.
At December 31, 2002, the Companys Orange County properties were 98.8% occupied with approximately 54,000 rentable square feet available for lease. As of December 31, 2002, leases representing an aggregate of approximately 461,100 and 528,400 rentable square feet were scheduled to expire during 2003 and in 2004, respectively, in this submarket. In addition, at December 31, 2002 the Company had one renovation property in lease-up in the Orange County region encompassing approximately 78,000 rentable square feet.
Management believes that the average rental rates for all of its Properties generally are equal to the current average quoted market rate across all of the submarkets in which the Properties are located, although individual Properties within any particular submarket presently may be leased at above or below the rental rates within that submarket. The Company cannot give any assurance that leases will be renewed or that available space will be re-leased at rental rates equal to or above the current rental rates. If the Company is unable to lease a significant portion of the presently available space or space scheduled to expire in 2003 and 2004 at any of its Properties, if existing tenants do not renew their leases, or if rental rates decrease, the Companys results of operations, financial condition and cash flows would be adversely affected.
Current sublease space. As of December 31, 2002, approximately 1,090,600 rentable square feet, or 8.8% of the square footage in the Companys stabilized portfolio was available for sublease, of which approximately 4.7% was vacant space and the remaining 4.1% was occupied. Of the total 8.8% of rentable square feet available for sublease, approximately 6.5% is located in Orange County, of which 4.4% represents space available in two Orange County industrial buildings, and approximately 1.8% is in San Diego County. If the square footage available for sublease increased in specific regions, the rental rates for space available for direct lease by the Company would be impacted which could impact the Companys results of operations, financial condition and cash flows.
Projected development trends. During the two years ended December 31, 2002 and 2001, the Company added ten office buildings encompassing an aggregate of approximately 748,600 rentable square feet to the Companys stabilized portfolio of operating properties for a total estimated investment of approximately $173.5 million. As of December 31, 2002, the Company had three office properties in lease-up encompassing an aggregate of approximately 399,500 rentable square feet. The Companys in-process development pipeline at December 31, 2002 included one office project, encompassing approximately 209,000 rentable square feet, which is expected to stabilize in 2004. In addition, as of December 31, 2002, the Company owned approximately 58.2 acres of undeveloped land upon which the Company currently expects to develop an aggregate of approximately 1.1 million rentable square feet of office space within the next three to five years.
34
The Company has a proactive development planning process, which continually evaluates the size, timing, and scope of the Companys development program, and as necessary, scales development to reflect the economic conditions and the real estate fundamentals that exist in the Companys development submarkets. Given the current economic environment, the Company will most likely not be able to attain historical levels of growth from development in the near future, and may not be able to complete and lease development projects to stabilized portfolio occupancy rates within the timeframes experienced by the Company during the last two to three years.
Results of Operations
During the year ended December 31, 2002, the Company added six office buildings from its development program, encompassing an aggregate of approximately 436,200 rentable square feet, to the Companys stabilized portfolio of operating properties. During the year ended December 31, 2001, the Company completed the development of four office buildings encompassing an aggregate of approximately 312,400 rentable square feet which were included in the Companys stabilized portfolio of operating properties at December 31, 2002. The Companys stabilized portfolio consists of all of the Companys Office and Industrial Properties, excluding properties recently developed by the Company that have not yet reached 95% occupancy and are within one year following substantial completion (lease-up properties) and projects currently under construction, renovation or in pre-development. At December 31, 2002, the Company had three office buildings encompassing an aggregate of approximately 399,500 rentable square feet which were completed during the year ended December 31, 2002 and were in the lease-up phase, and one office renovation property encompassing approximately 78,000 rentable square feet. The Company also had one office building under construction which when completed is expected to encompass approximately 209,000 rentable square feet. In addition, as of December 31, 2002, the Company owned approximately 58 acres of undeveloped land upon which the Company currently expects to develop an aggregate of approximately 1.1 million rentable square feet of office space within the next three to five years.
During the year ended December 31, 2002, the Company acquired one industrial building, encompassing approximately 107,000 square feet for a purchase price of approximately $8.1 million. During the year ended December 31, 2001, the Company acquired a 75% tenancy-in-common interest in a three-building office complex encompassing an aggregate of approximately 366,000 rentable square feet. The initial 25% tenancy-in-common interest was acquired by a wholly-owned subsidiary of the Company in October 2000.
During the year ended December 31, 2002, the Company disposed of five office and twelve industrial building encompassing an aggregate of approximately 204,500 and 308,800 rentable square feet, respectively, for an aggregate sales price of $48.2 million and a net gain of approximately $6.6 million. During the year ended December 31, 2001, the Company disposed of two office and seventeen industrial buildings encompassing approximately 80,100 and 721,900 aggregate rentable square feet, respectively, for an aggregate sales price of $70.4 million and a net gain of approximately $4.7 million.
The Company adopted Statement of Financial Accounting Standards No. 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144) on January 1, 2002. In accordance with the implementation provisions of SFAS 144, the operating results and gains or (losses) on property sales of real estate assets sold subsequent to December 31, 2001 are included in discontinued operations in the consolidated statement of operations. The Rental Operations discussion for the years ended December 31, 2002, 2001 and 2000 includes operating results for properties disposed of prior to December 31, 2001, but does not include operating results for properties disposed of subsequent to December 31, 2001.
Rentable square footage in the Companys portfolio of stabilized operating properties remained consistent at 12.3 million rentable square feet at December 31, 2002 and December 31, 2001. As of December 31, 2002, the Companys portfolio of stabilized operating properties was comprised of 87 Office Properties encompassing 7.4 million rentable square feet and 50 Industrial Properties encompassing 4.9 million rentable square feet. The stabilized portfolio occupancy rate at December 31, 2002 was 93.7%, with the Office and Industrial Properties 91.1% and 97.7% occupied, respectively, as of such date.
35
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
Year Ended December 31, |
Dollar Change |
Percentage Change |
|||||||||||
2002 |
2001 |
||||||||||||
(dollars in thousands) |
|||||||||||||
Revenues: |
|||||||||||||
Rental income, net |
$ |
177,104 |
$ |
175,266 |
$ |
1,838 |
|
1.0 |
% | ||||
Tenant reimbursements |
|
21,799 |
|
21,125 |
|
674 |
|
3.2 |
| ||||
Interest income |
|
513 |
|
1,030 |
|
(517 |
) |
(50.2 |
) | ||||
Other income |
|
2,679 |
|
6,189 |
|
(3,510 |
) |
(56.7 |
) | ||||
Total revenues |
|
202,095 |
|
203,610 |
|
(1,515 |
) |
(0.7 |
) | ||||
Expenses: |
|||||||||||||
Property expenses |
|
30,799 |
|
28,741 |
|
2,058 |
|
7.2 |
| ||||
Real estate taxes |
|
15,548 |
|
14,960 |
|
588 |
|
3.9 |
| ||||
General and administrative expenses |
|
12,557 |
|
11,692 |
|
865 |
|
7.4 |
| ||||
Ground leases |
|
1,354 |
|
1,507 |
|
(153 |
) |
(10.2 |
) | ||||
Interest expense |
|
35,640 |
|
41,457 |
|
(5,817 |
) |
(14.0 |
) | ||||
Depreciation and amortization |
|
59,781 |
|
51,460 |
|
8,321 |
|
16.2 |
| ||||
Total expenses |
|
155,679 |
|
149,817 |
|
5,862 |
|
3.9 |
| ||||
Income from continuing operations |
$ |
46,416 |
$ |
53,793 |
$ |
(7,377 |
) |
(13.7 |
)% | ||||
36
Rental Operations
Management evaluates the operations of its portfolio based on operating property type. The following tables compare the net operating income from continuing operations, defined as operating revenues (rental income, tenant reimbursements and other income) less property and related expenses (property expenses, real estate taxes and ground leases) before depreciation, for the Office Properties and for the Industrial Properties for the years ended December 31, 2002 and 2001.
Office Properties
Total Office Portfolio |
Core Office Portfolio(1) |
|||||||||||||||||||||||||
2002 |
2001 |
Dollar Change |
Percentage Change |
2002 |
2001 |
Dollar Change |
Percentage Change |
|||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||
Rental income |
$ |
143,214 |
$ |
138,281 |
$ |
4,933 |
|
3.6 |
% |
$ |
119,341 |
$ |
121,509 |
$ |
(2,168 |
) |
(1.8 |
)% | ||||||||
Tenant reimbursements |
|
17,995 |
|
17,095 |
|
900 |
|
5.3 |
|
|
16,346 |
|
15,831 |
|
515 |
|
3.3 |
| ||||||||
Other income |
|
2,590 |
|
5,850 |
|
(3,260 |
) |
(55.7 |
) |
|
2,319 |
|
424 |
|
1,895 |
|
446.9 |
| ||||||||
Total |
|
163,799 |
|
161,226 |
|
2,573 |
|
1.6 |
|
|
138,006 |
|
137,764 |
|
242 |
|
0.2 |
| ||||||||
Property and related expenses: |
||||||||||||||||||||||||||
Property expenses |
|
27,813 |
|
26,162 |
|
1,651 |
|
6.3 |
|
|
24,264 |
|
23,712 |
|
552 |
|
2.3 |
| ||||||||
Real estate taxes |
|
12,527 |
|
11,461 |
|
1,066 |
|
9.3 |
|
|
10,359 |
|
9,517 |
|
842 |
|
8.8 |
| ||||||||
Ground leases |
|
1,354 |
|
1,507 |
|
(153 |
) |
(10.2 |
) |
|
1,169 |
|
1,297 |
|
(128 |
) |
(9.9 |
) | ||||||||
Total |
|
41,694 |
|
39,130 |
|
2,564 |
|
6.6 |
|
|
35,792 |
|
34,526 |
|
1,266 |
|
3.7 |
| ||||||||
Net operating income, as defined |
$ |
122,105 |
$ |
122,096 |
$ |
9 |
|
0.0 |
% |
$ |
102,214 |
$ |
103,238 |
$ |
(1,024 |
) |
(1.0 |
)% | ||||||||
(1) | Stabilized office properties owned at January 1, 2001 and still owned at December 31, 2002. |
Total revenues from Office Properties increased $2.6 million, or 1.6% to $163.8 million for the year ended December 31, 2002 compared to $161.2 million for the year ended December 31, 2001. Net of a provision for bad debts and unbilled deferred rents receivable, rental income from Office Properties increased $4.9 million, or 3.6% to $143.2 million for the year ended December 31, 2002 compared to $138.3 million for the year ended December 31, 2001. For the year ended December 31, 2002, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 3.5% of recurring revenue. The provision recorded during 2002 included specific reserves for bad debts and unbilled deferred rents for Peregrine, which represented approximately 1.8% of recurring revenue. For the year ended December 31, 2001, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 1.9% of recurring revenue, excluding amounts recorded specifically for the eToys default. The gross increase in the provision for the year ended December 31, 2002 compared to the comparable period in 2001 was $2.9 million. During 2002 and 2001, the Company increased its reserve levels due to the state of the overall economy and its effect on the collection of outstanding receivable balances. These reserve levels could continue to increase if the economy continues to weaken and/or due to additional defaults under existing leases. The Company evaluates its reserve for bad debts and unbilled deferred rent on a quarterly basis. Rental income generated by the Core Office Portfolio decreased $2.2 million, or 1.8% to $119.3 million for the year ended December 31, 2002 compared to $121.5 million for the year ended December 31, 2001. This decrease was primarily attributable to a decline in occupancy in this portfolio and the increase in the provision for bad debts. Average occupancy in the Core Office Portfolio decreased 2.2% to 93.2% for the year ended December 31, 2002 compared to 95.4% for the year ended December 31, 2001. An increase of $8.0 million in rental income was generated by the office properties developed by the Company in 2002 and 2001 (the Office Development Properties), offset by a decrease of $0.9 million attributable to the office properties sold during 2001, net of the office property acquired in 2001 (the Net Office Dispositions).
37
Tenant reimbursements from Office Properties increased $0.9 million, or 5.3% to $18.0 million for the year ended December 31, 2002 compared to $17.1 million for the year ended December 31, 2001. An increase of $0.5 million, or 3.3% in tenant reimbursements was generated by the Core Office Portfolio. This was primarily due to the reimbursement of property expenses at one property at which the previous tenant paid the expenses directly. An increase of $0.5 million generated by the Office Development Properties was offset by a decrease of $0.1 million attributable to the Net Office Dispositions. Other income from Office Properties decreased $3.3 million or 55.7% to $2.6 million for the year ended December 31, 2002 compared to $5.9 million for the year ended December 31, 2001. During the year ended December 31, 2001 the Company recognized a $5.4 million lease termination fee from eToys. During the year ended December 31, 2002 the Company recognized lease termination fees of $1.2 million and $0.7 million resulting from the early termination of leases at two buildings in San Diego. The remaining amounts in other income from Office Properties for both periods consisted primarily of lease termination fees, management fees and tenant late charges.
Total expenses for Office Properties increased $2.6 million, or 6.6% to $41.7 million for the year ended December 31, 2002 compared to $39.1 million for the year ended December 31, 2001. Property expenses from Office Properties increased $1.7 million, or 6.3% to $27.8 million for the year ended December 31, 2002 compared to $26.1 million for the year ended December 31, 2001. An increase of $0.6 million in property expenses was attributable to the Core Office Portfolio. This increase was primarily attributable to the Company paying property expenses directly for one property at which the previous tenant paid the expenses directly. An increase of $1.3 million generated by the Office Development Properties was offset by a decrease of $0.2 million attributable to the Net Office Dispositions. Real estate taxes increased $1.0 million, or 9.3% to $12.5 million for the year ended December 31, 2002 as compared to $11.5 million for the year ended December 31, 2001. Real estate taxes for the Core Office Portfolio increased $0.8 million, or 8.8% for the year ended December 31, 2002 compared to the comparable period in 2001. This increase was primarily due to refunds received for prior year real estate taxes successfully appealed by the Company during the year ended December 31, 2001. An increase of $0.3 million attributable to the Office Development Properties was partially offset by a decrease of $0.1 million attributable to the Net Office Dispositions. Ground lease expense decreased $0.2 million, or 10.2% for the year ended December 31, 2002 compared to the same period in 2001. Ground lease expense for the Core Office Portfolio decreased $0.1 million, or 9.9% for the year ended December 31, 2002 compared to the comparable period in 2001. During the second quarter of 2002 the Company renegotiated the ground leases at Kilroy Airport Center Long Beach resulting in a reduction of annual ground lease expense and simultaneously exercised the options to extend the ground leases for an additional fifty years. The ground leases now expire in July 2084.
Net operating income, as defined, from Office Properties was unchanged for the years ended December 31, 2002 and December 31, 2001. Net Operating Income from the Core Office Portfolio decreased $1.0 million, or 1.0% for the year ended December 31, 2002 compared to the comparable period in 2001. An increase of $1.7 million was generated by the Office Development Properties, offset by a decrease of $0.7 million was attributable to the Net Office Dispositions.
38
Industrial Properties
Total Industrial Portfolio |
Core Industrial Portfolio(1) |
|||||||||||||||||||||||||
2002 |
2001 |
Dollar Change |
Percentage Change |
2002 |
2001 |
Dollar Change |
Percentage Change |
|||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||
Rental income |
$ |
33,890 |
$ |
36,985 |
$ |
(3,095 |
) |
(8.4 |
)% |
$ |
33,597 |
$ |
33,381 |
$ |
216 |
|
0.6 |
% | ||||||||
Tenant reimbursements |
|
3,804 |
|
4,030 |
|
(226 |
) |
(5.6 |
) |
|
3,774 |
|
3,479 |
|
295 |
|
8.5 |
| ||||||||
Other income |
|
89 |
|
339 |
|
(250 |
) |
(73.6 |
) |
|
89 |
|
7 |
|
82 |
|
1171.4 |
| ||||||||
Total |
|
37,783 |
|
41,354 |
|
(3,571 |
) |
(8.6 |
) |
|
37,460 |
|
36,867 |
|
593 |
|
1.6 |
| ||||||||
Property and related expenses: |
||||||||||||||||||||||||||
Property expenses |
|
2,986 |
|
2,579 |
|
407 |
|
15.8 |
|
|
2,985 |
|
2,116 |
|
869 |
|
41.1 |
| ||||||||
Real estate taxes |
|
3,021 |
|
3,499 |
|
(478 |
) |
(13.7 |
) |
|
2,985 |
|
3,118 |
|
(133 |
) |
(4.3 |
) | ||||||||
Total |
|
6,007 |
|
6,078 |
|
(71 |
) |
(1.2 |
) |
|
5,970 |
|
5,234 |
|
736 |
|
14.1 |
| ||||||||
Net operating income, as defined |
$ |
31,776 |
$ |
35,276 |
$ |
(3,500 |
) |
(9.9 |
)% |
$ |
31,490 |
$ |
31,633 |
$ |
(143 |
) |
(0.5 |
)% | ||||||||
(1) | Stabilized industrial properties owned at January 1, 2001 and still owned at December 31, 2002. |
Total revenues from Industrial Properties decreased $3.6 million, or 8.6% to $37.8 million for the year ended December 31, 2002 compared to $41.4 million for the year ended December 31, 2001. Net of a provision for bad debts and unbilled deferred rents receivable, rental income from Industrial Properties decreased $3.1 million, or 8.4% to $33.9 million for the year ended December 31, 2002 compared to $37.0 million for the year ended December 31, 2001. For the year ended December 31, 2002, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 2.8% of recurring revenue. For the year ended December 31, 2001 the Company recorded a provision for bad debts and unbilled deferred rent of approximately 2.0% of recurring revenues. The gross increase in the provision for the year ended December 31, 2002 as compared to the same period in 2001 was $0.3 million. During 2002 and 2001, the Company increased its reserve for bad debts and unbilled deferred rent due to the state of the overall economy and its effect on the collection of outstanding receivable balances. These reserve levels could continue to increase if the economy continues to weaken and/or due to an increased incidence in defaults under existing leases. The Company evaluates its reserve levels on a quarterly basis. Rental income generated by the Core Industrial Portfolio increased $0.2 million, or 0.6% for the year ended December 31, 2002 as compared to the year ended December 31, 2001. This increase was primarily attributable to holdover rent received at one property in the Orange County Portfolio. Average occupancy in the Core Industrial Portfolio decreased 0.6% to 97.2% for the year ended December 31, 2002 compared to 97.8% for the year ended December 31, 2001. The $0.2 million increase in rental income generated by the Core Industrial Portfolio was offset by a decrease of $3.6 million in rental income attributable to the seventeen industrial buildings sold during 2001 (the Industrial Dispositions). An increase of $0.3 million was attributable to the one industrial building acquired during the year ended December 31, 2002 (the Industrial Acquisition).
Tenant reimbursements from Industrial Properties decreased $0.2 million, or 5.6% to $3.8 million for the year ended December 31, 2002 compared to $4.0 million for year ended December 31, 2001. An increase of $0.3 million, or 8.5% generated by the Core Industrial Portfolio, was offset by a decrease of $0.5 million attributable to the Industrial Dispositions. Other income from Industrial Properties decreased $0.2 million, or 73.6% to $90,000 for the year ended December 31, 2002 compared to $0.3 million for the year ended December 31, 2001. During the year ended December 31, 2001, the Company received $0.3 million in forfeited escrow deposits on four properties for which the pending sale did not occur. These properties were subsequently sold during the fourth quarter of 2001.
Total expenses from Industrial Properties decreased $0.1 million, or 1.2% to $6.0 million for the year ended December 31, 2002 compared to $6.1 million for the year ended December 31, 2001. Property expenses from
39
Industrial Properties increased $0.4 million, or 15.8% to $3.0 million for the year ended December 31, 2002 compared to $2.6 million for the year ended December 31, 2001. An increase of $0.9 million in property expenses for the Core Industrial Portfolio was offset by a decrease of $0.5 million attributable to the Industrial Dispositions. The increase in the Core Industrial Portfolio is primarily due to the Company paying property expenses directly at one property at which the previous tenant paid the expenses directly. The tenant defaulted and the lease was terminated in July 2002. Real estate taxes decreased $0.5 million, or 13.7% to $3.0 million for the year ended December 31, 2002 compared to $3.5 million the year ended December 31, 2001. Real estate taxes for the Core Industrial Portfolio decreased $0.1 million for the year ended December 31, 2002 compared to the same period in 2001, and the remaining decrease of $0.4 million was attributable to the Industrial Dispositions.
Net operating income, as defined, from Industrial Properties decreased $3.5 million, or 9.9% to $31.8 million for the year ended December 31, 2002 compared to $35.3 million for the year ended December 31, 2001. Net operating income for the Core Industrial Portfolio decreased $0.1 million, or 0.5% for the year ended December 31, 2002 compared to the same period in 2001. An increase of $0.3 million attributable to the Industrial Acquisition was offset by a decrease of $3.7 million attributable to the Industrial Dispositions.
Non-Property Related Income and Expenses
Interest income decreased $0.5 million, or 50.2% to $0.5 million for the year ended December 31, 2002 compared to $1.0 million for the year ended December 31, 2001. A decrease of approximately $184,000 was attributable to interest earned on restricted cash balances held at Qualified Intermediaries, as defined by Section 1031 of the Internal Revenue Code, in January 2001, which were used in a tax deferred property exchange. The Company did not have any cash balances at Qualified Intermediaries in 2002. The remaining decrease was primarily attributable to a general decrease in interest rates.
General and administrative expenses increased $0.9 million, or 7.4% to $12.6 million for the year ended December 31, 2002 compared to $11.7 million for the year ended December 31, 2001. For the year ended December 31, 2002, the Company recorded a $0.5 million charge to general and administrative expenses for costs the Company paid for the fifth and final building that was to be leased to Peregrine. Peregrine surrendered the building back to the Company in June 2002, at which time it was still under construction and was not yet included in the Companys portfolio of stabilized operating properties. The remaining increase was primarily due to the non-cash amortization of the restricted stock grants that were issued in February 2002.
Net interest expense decreased $5.8 million, or 14.0% to $35.6 million for the year ended December 31, 2002 compared to $41.4 million for the year ended December 31, 2001. Gross interest expense, before the effect of capitalized interest, decreased $5.4 million or 9.8% to $49.6 million for the year ended December 31, 2002 from $55.0 million for the year ended December 31, 2001 primarily due to a decrease in the Companys weighted average interest rate. The Companys weighted average interest rate decreased to 5.3% at December 31, 2002 compared to 6.8% at December 31, 2001. Total capitalized interest and loan fees increased $0.4 million or 3.0% to $14.0 million for the year ended December 31, 2002 from $13.6 million for the year ended December 31, 2001 primarily due to higher average balances eligible for capitalization during the year ended December 31, 2002 as compared to the same period in 2001.
Depreciation and amortization increased $8.3 million, or 16.2% to $59.8 million for the year ended December 31, 2002 compared to $51.5 million for the year ended December 31, 2001. The increase was due primarily to a charge of approximately $5.3 million for previously capitalized leasing costs related to the Companys leases with Peregrine Systems, Inc., and an increase attributable to the development properties completed and stabilized since December 31, 2001.
40
Income from Continuing Operations
Income from continuing operations decreased $7.4 million or 13.7% to $46.4 for the year ended December 31, 2002 compared to $53.8 million for the year ended December 31, 2001. The decrease was due to the decrease in net operating income from the Industrial Properties of $3.5 million, a decrease in other income of $3.5 million, an increase in depreciation and amortization expense of $8.3 million offset primarily by an decrease in interest expense of $5.8 million.
Year Ended December 31, 2001 Compared to Year Ended December 31, 2000
Year Ended December 31, |
Dollar Change |
Percentage Change |
|||||||||||
2001 |
2000 |
||||||||||||
(dollars in thousands) |
|||||||||||||
Revenues: |
|||||||||||||
Rental income, net |
$ |
175,266 |
$ |
156,286 |
$ |
18,980 |
|
12.1 |
% | ||||
Tenant reimbursements |
|
21,125 |
|
18,546 |
|
2,579 |
|
13.9 |
| ||||
Interest income |
|
1,030 |
|
4,602 |
|
(3,572 |
) |
(77.6 |
) | ||||
Other income |
|
6,189 |
|
1,818 |
|
4,371 |
|
240.4 |
| ||||
Total revenues |
|
203,610 |
|
181,252 |
|
22,358 |
|
12.3 |
| ||||
Expenses: |
|||||||||||||
Property expenses |
|
28,741 |
|
22,341 |
|
6,400 |
|
28.6 |
| ||||
Real estate taxes |
|
14,960 |
|
14,057 |
|
903 |
|
6.4 |
| ||||
General and administrative expenses |
|
11,692 |
|
10,535 |
|
1,157 |
|
11.0 |
| ||||
Ground leases |
|
1,507 |
|
1,643 |
|
(136 |
) |
(8.3 |
) | ||||
Interest expense |
|
41,457 |
|
38,810 |
|
2,647 |
|
6.8 |
| ||||
Depreciation and amortization |
|
51,460 |
|
40,618 |
|
10,842 |
|
26.7 |
| ||||
Total expenses |
|
149,817 |
|
128,004 |
|
21,813 |
|
17.0 |
| ||||
Income from continuing operations |
$ |
53,793 |
$ |
53,248 |
$ |
545 |
|
1.0 |
% | ||||
41
Rental Operations
Management evaluates the operations of its portfolio based on operating property segment type. The following tables compare the net operating income from continuing operations, defined as operating revenues less property and related expenses (property expenses, real estate taxes and ground leases) before depreciation, for the Office and Industrial Properties for the years ended December 31, 2001 and 2000.
Office Properties
Total Office Portfolio |
Core Office Portfolio(1) |
|||||||||||||||||||||||||
2001 |
2000 |
Dollar Change |
Percentage Change |
2001 |
2000 |
Dollar Change |
Percentage Change |
|||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||
Rental income |
$ |
138,281 |
$ |
114,816 |
$ |
23,465 |
|
20.4 |
% |
$ |
100,572 |
$ |
99,718 |
$ |
854 |
|
0.9 |
% | ||||||||
Tenant reimbursements |
|
17,095 |
|
13,753 |
|
3,342 |
|
24.3 |
|
|
13,152 |
|
12,616 |
|
536 |
|
4.2 |
| ||||||||
Other income |
|
5,850 |
|
795 |
|
5,055 |
|
635.8 |
|
|
536 |
|
577 |
|
(41 |
) |
(7.1 |
) | ||||||||
Total |
|
161,226 |
|
129,364 |
|
31,862 |
|
24.6 |
|
|
114,260 |
|
112,911 |
|
1,349 |
|
1.2 |
| ||||||||
Property and related expenses: |
||||||||||||||||||||||||||
Property expenses |
|
26,162 |
|
19,083 |
|
7,079 |
|
37.1 |
|
|
18,715 |
|
16,844 |
|
1,871 |
|
11.1 |
| ||||||||
Real estate taxes |
|
11,461 |
|
10,305 |
|
1,156 |
|
11.2 |
|
|
7,803 |
|
8,942 |
|
(1,139 |
) |
(12.7 |
) | ||||||||
Ground leases |
|
1,507 |
|
1,643 |
|
(136 |
) |
(8.3 |
) |
|
1,297 |
|
1,506 |
|
(209 |
) |
(13.9 |
) | ||||||||
Total |
|
39,130 |
|
31,031 |
|
8,099 |
|
26.1 |
|
|
27,815 |
|
27,292 |
|
523 |
|
1.9 |
| ||||||||
Net operating income, as defined |
$ |
122,096 |
$ |
98,333 |
$ |
23,763 |
|
24.2 |
% |
$ |
86,445 |
$ |
85,619 |
$ |
826 |
|
1.0 |
% | ||||||||
(1) | Stabilized office properties owned at January 1, 2000 and still owned at December 31, 2001. |
Total revenues from Office Properties increased $31.9 million, or 24.6% to $161.2 million for the year ended December 31, 2001 compared to $129.3 million for the year ended December 31, 2000. Net of a provision for bad debts and unbilled deferred rents receivable, rental income from Office Properties increased $23.5 million, or 20.4% to $138.3 million for the year ended December 31, 2001 compared to $114.8 million for the year ended December 31, 2000. For the year ended December 31, 2001, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 1.9% of recurring revenue. For the year ended December 31, 2000, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 1.0% of recurring revenue. The gross increase in the provision from 2000 to 2001 was $1.6 million. The Company evaluates its reserve levels on a quarterly basis. During 2001, the Company increased its reserve levels due to the state of the overall economy and its effect on the collection of outstanding receivable balances. These reserve levels could continue to increase if the economy continues to weaken or if the Company experiences an increased incidence in defaults under existing leases. Of the $23.5 million net increase in rental income, $0.9 million was generated by the Core Office Portfolio and represented a 0.9% increase in rental income for the Core Office Portfolio. This increase was primarily attributable to an increase in rental rates on renewed and released space in this portfolio. Average occupancy for the Core Office Properties decreased 1.2%, to 94.6% at December 31, 2001 from 95.8% at December 31, 2000. Of the remaining increase, $21.8 million was generated by the office buildings developed by the Company in 2000 and 2001 (the Office Development Properties) and $0.8 million was attributable to the office property acquired in 2001, net of the effect of the office properties disposed of during 2001 and 2000 (the Net Office Acquisition).
Tenant reimbursements from Office Properties increased $3.3 million, or 24.3% to $17.1 million for the year ended December 31, 2001 compared to $13.8 million for the year ended December 31, 2000. An increase of
42
$2.8 million in tenant reimbursements was generated by the Office Development Properties and Net Office Acquisition. The remaining increase of $0.5 million in tenant reimbursements was generated by the Core Office Portfolio which was primarily due to the reimbursement of higher expenses including utility costs. Other income from Office Properties increased $5.1 million, or 635.8% to $5.9 million for the year ended December 31, 2001 compared to $0.8 million for the comparable period in 2000. This increase is attributable to the recognition of a $5.4 million lease termination fee resulting from the early termination of a lease with eToys (see Note 19 to the Companys consolidated financial statements). The remaining amounts in other income from Office Properties for both periods consisted primarily of lease termination fees, management fees and tenant late charges.
Total expenses from Office Properties increased $8.1 million, or 26.1% to $39.1 million for the year ended December 31, 2001 compared to $31.0 million for the year ended December 31, 2000. Property expenses increased $7.1 million, or 37.1% to $26.2 million for the year ended December 31, 2001 compared to $19.1 million for the year ended December 31, 2000. An increase of $5.2 million in property expenses was attributable to the Office Development Properties and Net Office Acquisition. The remaining increase of $1.9 million in property expenses was attributable to the Core Office Portfolio and was due primarily to increased utility costs due to an increase in rates. During 2001, the State of California Public Utilities Commission (the CPUC) enacted rate increases aggregating approximately 40%, which affected the majority of the properties in the Companys portfolio. These rate increases were effective in June 2002. In August 2001, to minimize the immediate impact to the Company and exposure to potential future increases, the Company signed a direct access contract with a provider to provide electricity for the six highest usage meters. This contract was effective October 1, 2001, and provided savings of approximately 15% of the increased utility cost for those six meters. This contract expires December 31, 2003. The CPUC is currently challenging the validity of direct access contracts, and the CPUCs final decision could impact the Companys exposure to increased utility costs. Real estate taxes increased $1.2 million, or 11.2% to $11.5 million for the year ended December 31, 2001 compared to $10.3 million for the year ended December 31, 2000. An increase of $2.3 million attributable to the Office Development Properties and Net Office Acquisition was offset by a decrease of $1.1 million attributable to the Core Office Portfolio. The decrease at the Core Office Portfolio was due to refunds received for prior year real estate taxes successfully appealed by the Company in 2001. Ground lease expense decreased $0.1 million or 8.3% for the year ended December 31, 2001 compared to the comparable period in 2000.
Net operating income, as defined, from Office Properties increased $23.8 million, or 24.2% to $122.1 million for the year ended December 31, 2001 compared to $98.3 million for the year ended December 31, 2000. Of this increase, $23.0 million was generated by the Office Development Properties and Net Office Acquisition. The remaining increase of $0.8 million was generated by the Core Office Portfolio and represented a 1.0% increase in net operating income for the Core Office Portfolio. The increase in net operating income from the Core Office Portfolio was impacted by higher than expected property expenses, primarily utility costs. It is unclear whether these increases in property expenses will continue in future years.
43
Industrial Properties
Total Industrial Portfolio |
Core Industrial Portfolio(1) |
|||||||||||||||||||||||||
2001 |
2000 |
Dollar Change |
Percentage Change |
2001 |
2000 |
Dollar Change |
Percentage Change |
|||||||||||||||||||
(dollars in thousands) |
||||||||||||||||||||||||||
Operating revenues: |
||||||||||||||||||||||||||
Rental income |
$ |
36,985 |
$ |
41,470 |
$ |
(4,485 |
) |
(10.8 |
)% |
$ |
36,302 |
$ |
33,914 |
$ |
2,388 |
|
7.0 |
% | ||||||||
Tenant reimbursements |
|
4,030 |
|
4,793 |
|
(763 |
) |
(15.9 |
) |
|
4,290 |
|
3,690 |
|
600 |
|
16.3 |
| ||||||||
Other Income |
|
339 |
|
1,023 |
|
(684 |
) |
(66.9 |
) |
|
25 |
|
1,019 |
|
(994 |
) |
(97.5 |
) | ||||||||
Total |
|
41,354 |
|
47,286 |
|
(5,932 |
) |
(12.5 |
) |
|
40,617 |
|
38,623 |
|
1,994 |
|
5.2 |
| ||||||||
Property and related expenses: |
||||||||||||||||||||||||||
Property expenses |
|
2,579 |
|
3,258 |
|
(679 |
) |
(20.8 |
) |
|
2,490 |
|
2,146 |
|
344 |
|
16.0 |
| ||||||||
Real estate taxes |
|
3,499 |
|
3,752 |
|
(253 |
) |
(6.7 |
) |
|
3,428 |
|
3,015 |
|
413 |
|
13.7 |
| ||||||||
Total |
|
6,078 |
|
7,010 |
|
(932 |
) |
(13.3 |
) |
|
5,918 |
|
5,161 |
|
757 |
|
14.7 |
| ||||||||
Net operating income, as defined |
$ |
35,276 |
$ |
40,276 |
$ |
(5,000 |
) |
(12.4 |
)% |
$ |
34,699 |
$ |
33,462 |
$ |
1,237 |
|
3.7 |
% | ||||||||
(1) | Stabilized industrial properties owned at January 1, 2000 and still owned at December 31, 2001. |
Total revenues from Industrial Properties decreased $5.9 million, or 12.5% to $41.4 million for the year ended December 31, 2001 compared to $47.3 million for the year ended December 31, 2000. Net of a provision for bad debts and unbilled deferred rents receivable, rental income from Industrial Properties decreased $4.5 million, or 10.8% to $37.0 million for the year ended December 31, 2001 compared to $41.5 million for the year ended December 31, 2000. For the year ended December 31, 2001, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 1.9% of recurring revenue. For the year ended December 31, 2000, the Company recorded a provision for bad debts and unbilled deferred rent of approximately 1.0% of recurring revenue. The gross increase in the provision from 2000 to 2001 was $0.3 million. The Company evaluates its reserve levels on a quarterly basis. During 2002, the Company increased its reserve levels due to the state of the overall economy and its effect on the collection of outstanding receivable balances. These reserve levels could continue to increase if the economy continues to weaken or if the Company experiences an increased incidence in defaults under existing leases. An increase of $2.4 million in net rental income was generated by the Core Industrial Portfolio which represented a 7.0% increase in rental income for the Core Industrial Portfolio. This increase was primarily attributable to an increase in rental rates on renewed and released space in this portfolio. Average Occupancy for the Core Industrial Portfolio remained consistent at 97.7% at December 31, 2001 and December 31, 2000. The increase in rental revenue generated by the Core Industrial Portfolio was offset by a decrease of $6.9 million generated by the industrial buildings disposed of during 2001 and 2000.
Tenant reimbursements from Industrial Properties decreased $0.8 million, or 15.9% to $4.0 million for the year ended December 31, 2001 compared to $4.8 million for the year ended December 31, 2000. A decrease of $1.4 million was attributable to the Industrial Dispositions, which was offset by an increase of $0.6 million attributable to the Core Industrial Portfolio. Other income from Industrial Properties decreased $0.7 million, or 66.9% to $0.3 million for the year ended December 31, 2001 compared to $1.0 million for the comparable period in 2000. Other income for the year ended December 31, 2000 included a $0.9 million lease termination fee from a building in El Segundo, California. Other income for the years ended December 31, 2001 and 2000 consisted primarily of lease termination fees.
Total expenses from Industrial Properties decreased $0.9 million, or 13.3% to $6.1 million for the year ended December 31, 2001 compared to $7.0 million for the year ended December 31, 2000. Property expenses decreased $0.7 million, or 20.8% to $2.6 million for the year ended December 31, 2001 compared to $3.3 million
44
for the year ended December 31, 2000. An increase of $0.3 million attributable to the Core Industrial Portfolio was offset by a decrease of $1.0 million in property expenses attributable to the Industrial Dispositions. The increase in the Core Industrial Portfolio was primarily due to higher utility costs and higher repairs and maintenance expense, which was partially offset by an increase in tenant reimbursements. Real estate taxes decreased $0.3 million, or 6.7% to $3.5 million for the year ended December 31, 2001 compared to $3.8 million for the year ended December 31, 2000. A decrease of $0.7 million attributable to the Industrial Dispositions was offset by a $0.4 million increase attributable to the Core Industrial Portfolio. This increase was primarily due to the effect of prior year real estate taxes which were successfully appealed and refunded to the Company in 2000.
Net operating income, as defined, from Industrial Properties decreased $5.0 million, or 12.4% to $35.3 million for the year ended December 31, 2001 compared to $40.3 million for the year ended December 31, 2000. An increase of $1.2 million generated by the Core Industrial Portfolio, which represented a 3.7% increase in net operating income for the Core Industrial Portfolio, was offset by a $6.2 million decrease generated by the Industrial Dispositions. The increase in net operating income from the Core Industrial Portfolio was impacted by higher than expected property and related expenses, primarily utility costs. It is unclear whether these increases in property expenses will continue in future years.
Non-Property Related Income and Expenses
Interest income decreased $3.6 million, or 77.6% to $1.0 million for the year ended December 31, 2001 compared to $4.6 million for the year ended December 31, 2000. A decrease of $2.7 million was attributable to a decrease of interest income earned on a note receivable from a related party. This note was acquired in May 2000 and repaid in January 2001. In addition, a decrease of $0.4 million was attributable to a decrease in interest earning restricted cash balances held at Qualified Intermediaries for use in the tax deferred property exchanges. The remaining decrease was primarily due to a general decrease in interest rates.
General and administrative expenses increased $1.2 million, or 11.0% to $11.7 million for the year ended December 31, 2001 compared to $10.5 million for the year ended December 31, 2000. This increase was due primarily to increased compensation expense attributable to the non-cash amortization of restricted stock granted in June 2000.
Net interest expense increased $2.6 million, or 6.8% to $41.4 million for the year ended December 31, 2001 compared to $38.8 million for the year ended December 31, 2000. Gross interest expense, before the effect of capitalized interest, decreased $1.8 million or 3.1% to $55.0 million for the year ended December 31, 2001 from $56.8 million for the year ended December 31, 2000 primarily due to a decrease in the Companys weighted average interest rate. The Companys weighted average interest rate decreased to 6.8% at December 31, 2001 compared to 8.2% at December 31, 2000. Total capitalized interest and loan fees decreased $4.4 million or 24.5% to $13.6 million for the year ended December 31, 2001 from $18.0 million for the year ended December 31, 2000 primarily due to a decrease in the Companys weighted average interest rate and lower construction in progress balances in 2001 compared to 2000.
Depreciation and amortization expense increased $10.9 million, or 26.7% to $51.5 million for the year ended December 31, 2001 compared to $40.6 million for the same period in 2000. The increase was primarily due to depreciation on the Office and Industrial Development Properties developed by the Company in 2000 and 2001 net of the effect of the properties disposed by the Company in 2000 and 2001.
Income From Continuing Operations
Income from continuing operations increased $0.5 million, or 1.0% to $53.8 million for the year ended December 31, 2001 from $53.3 million for the year ended December 31, 2000. The increase was due to the increase in net operating income from the Office and Industrial Properties of $18.8 million, offset primarily by an increase in interest expense of $2.6 million and an increase in depreciation and amortization of $10.9 million.
45
Building and Lease Information
The following tables set forth certain information regarding the Companys Office and Industrial Properties at December 31, 2002:
Occupancy by Segment Type
Region |
Number of Buildings |
Square Feet |
|||||||||
Total |
Leased |
Available |
Occupancy |
||||||||
Office Properties: |
|||||||||||
Los Angeles |
30 |
3,188,659 |
2,815,488 |
373,171 |
88.3 |
% | |||||
Orange County |
10 |
468,385 |
414,329 |
54,056 |
88.5 |
| |||||
San Diego |
41 |
3,081,207 |
2,869,760 |
211,447 |
93.1 |
| |||||
Other |
6 |
709,354 |
683,260 |
26,094 |
96.3 |
| |||||
87 |
7,447,605 |
6,782,837 |
664,768 |
91.1 |
% | ||||||
Industrial Properties: |
|||||||||||
Los Angeles |
4 |
388,805 |
274,985 |
113,820 |
70.7 |
% | |||||
Orange County |
44 |
4,196,741 |
4,196,741 |
|
100.0 |
| |||||
Other |
2 |
295,417 |
295,417 |
|
100.0 |
| |||||
50 |
4,880,963 |
4,767,143 |
113,820 |
97.7 |
% | ||||||
Total Portfolio |
137 |
12,328,568 |
11,549,980 |
778,588 |
93.7 |
% | |||||
Leasing Activity by Segment Type
For the year ended December 31, 2002
Number of Leases(1) |
Square Feet(1) |
Changes in Rents(2) |
Changes in Cash Rents(3) |
Retention Rates(4) |
Weighted Average Lease Term (in months) | ||||||||||||||
New |
Renewal |
New(5) |
Renewal |
||||||||||||||||
Office Properties |
38 |
44 |
436,976 |
255,281 |
4.4 |
% |
(2.4 |
%) |
48.0 |
% |
68 | ||||||||
Industrial Properties |
25 |
14 |
451,457 |
180,555 |
4.3 |
% |
(5.8 |
%) |
51.8 |
% |
79 | ||||||||
Total Portfolio |
63 |
58 |
888,433 |
435,836 |
4.7 |
% |
(3.0 |
%) |
49.3 |
% |
73 | ||||||||
(1) | Includes first and second generation space, net of month-to-month leases. Excludes leasing on new construction. First generation space is defined as the space first leased by the Company. |
(2) | Calculated as the change between GAAP rents for new/renewed leases and the expiring GAAP rents for the same space. |
(3) | Calculated as the change between stated rents for new/renewed leases and the expiring stated rents for the same space. |
(4) | Calculated as the percentage of space either renewed or expanded into by existing tenants at lease expiration. |
(5) | The lease-up of 888,433 square feet to new tenants includes re-leasing of 685,367 square feet and first generation leasing of 203,066 square feet. |
46
Development Program
At December 31, 2002, the Company had the following four office development projects in lease-up or under construction.
Estimated Stabilization Date(1) |
Projected |
Total Costs |
Percentage Leased as of December 31, 2002 |
||||||||||
Project Name / Submarket |
Square Feet Upon Completion |
Total Estimated Investment(2) |
|||||||||||
(in thousands) |
|||||||||||||
Projects in Lease-Up: |
|||||||||||||
12100 W. Olympic Blvd (WMC III) /West LA, CA |
2nd Quarter 2003 |
151,000 |
$ |
60,069 |
$ |
46,211 |
23 |
%(3) | |||||
999 Sepulveda (Imperial & Sepulveda) / El Segundo, CA |
3rd Quarter 2003 |
133,678 |
|
44,567 |
|
36,367 |
|
% | |||||
3721 Valley Centre Drive/ |
3rd Quarter 2003 |
114,780 |
|
31,173 |
|
25,814 |
100 |
% | |||||
Total Projects in Lease-Up |
399,458 |
|
135,809 |
|
108,392 |
37 |
% | ||||||
Projects Under Construction: |
|||||||||||||
12400 High Bluff (San Diego Corporate Center) / |
3rd Quarter 2004 |
208,961 |
|
61,752 |
|
38,078 |
84 |
% | |||||
Total Projects Under Construction |
208,961 |
|
61,752 |
|
38,078 |
84 |
% | ||||||
Total In-Process Development Projects |
608,419 |
$ |
197,561 |
$ |
146,470 |
53 |
% | ||||||
(1) | Based on managements estimation of the earlier of stabilized occupancy (95.0%) or one year following the date of substantial completion. |
(2) | Represents total projected development costs at December 31, 2002. |
(3) | Certain aspects of this lease are subject to governmental approval. |
The Companys lease-up and in-process development projects were 53% committed at December 31, 2002. As discussed under the caption Factors Which May Influence Future Results of Operations the demand for office space in the Los Angeles region, including the El Segundo and West Los Angeles submarkets, has not been as strong as the Company had experienced during the last two to three years due to the current economic environment. Consequently, management cannot reasonably predict when the Company will see significant positive leasing momentum given the level of direct vacancy and concentration of sublease space currently available in this market. The Company currently has two development projects in lease-up in the Los Angeles region encompassing an aggregate of 284,700 rentable square feet, 151,000 of which became available for lease in the second quarter of 2002 and 133,700 of which became available for lease in the third quarter of 2002. If the Company is unable to lease this space, the Companys results of operations and cash flows will be adversely affected.
The Company also has 58.2 acres of undeveloped land in San Diego County comprising its future development pipeline that management currently expects to develop over the next three to five years. The Company has a proactive development planning process, which continually evaluates the size, scope, and timing of the Companys future development program and, as necessary, scales development to reflect economic conditions and the real estate fundamentals that exist in the Companys development submarkets. Given the current economic environment, the Company will most likely not be able to maintain historical levels of growth from development in the near future, and may not be able to complete and lease existing development projects to stabilized portfolio occupancy rates within the timeframes experienced by the Company during the last two to three years.
47
Liquidity and Capital Resources
Current Sources of Capital and Liquidity
The Company seeks to create and maintain a capital structure that allows for financial flexibility and diversification of capital resources. The Companys primary source of liquidity to fund distributions, debt service, leasing costs, and capital expenditures is net cash from operations. The Companys primary source of liquidity to fund development costs, potential undeveloped land and property acquisitions, temporary working capital, and unanticipated cash needs is the Companys $425 million unsecured revolving credit facility, proceeds received from the Companys disposition program and construction loans. As of December 31, 2002 and 2001 the Companys ratio of total debt as a percentage of total market capitalization was 46.3% and 42.8%, respectively. As of December 31, 2002 and 2001, the Companys ratio of total debt and cumulative redeemable preferred units as a percentage of total market capitalization was 55.7% and 52.1%, respectively.
In March 2002, the Company obtained a $425 million unsecured revolving credit facility (the Current Credit Facility) with a bank group led by J.P. Morgan Securities, Inc. to replace its previous $400 million unsecured revolving credit line (the Previous Credit Facility) which was scheduled to mature in November 2002. Also in March 2002, the Company repaid its $100 million unsecured debt facility, which was scheduled to mature September 2002, with borrowings under the Current Credit Facility. The Current Credit Facility bears interest at an annual rate between LIBOR plus 1.13% and LIBOR plus 1.75% (2.92% at December 31, 2002), depending upon the Companys leverage ratio at the time of borrowing, and matures in March 2005. At December 31, 2002, the Company had borrowings of $255.0 million outstanding under the Current Credit Facility and availability of approximately $133.2 million.
In addition, as of March 4, 2003, the Company may issue up to $313 million of equity securities under a currently effective shelf registration statement.
Factors Which May Influence Future Sources of Capital and Liquidity
The Company has a $75.7 million variable-rate loan that is scheduled to mature in October 2003. If the Company is unable to obtain additional sources of re-financing, it could be required to borrow up to $75.7 million from its Current Credit Facility to pay-off this loan.
In 2002 and 2001, the Company used proceeds from dispositions of operating properties of approximately $46.5 million and $64.8 million, respectively, to fund a portion of its development activities and its share repurchase program. The Company currently expects to dispose of approximately $50 million of non-strategic assets in 2003. However, the Company cannot provide assurance that it will successfully complete this level of dispositions in 2003. In the event the Company is unable to successfully dispose of properties, the Companys cash flow could be adversely effected and the Companys leverage could increase.
In the event Brobeck continues not to make rental payments on its lease on the building secured by one of the Companys mortgage loans, the Company would no longer meet the minimum debt service coverage ratio required under the provisions of this loan and approximately $10.7 million of the principal balance could become payable. See additional discussion on Brobeck in Item 7: Managements Discussion and Analysis of Financial Condition and Results of OperationsRecent Information Regarding Significant Tenants.
48
The Companys secured debt was comprised of the following at December 31:
2002 |
2001 | |||||
(in thousands) | ||||||
Mortgage note payable, due April 2009, fixed interest at 7.20%, monthly principal and interest payments |
$ |
88,630 |
$ |
91,005 | ||
Mortgage note payable, due January 2012, fixed interest at 6.70%, monthly principal and interest payments |
|
79,287 |
||||
Mortgage note payable, due February 2005, fixed interest at 8.35%, monthly principal and interest payments(a) |
|
76,509 |
|
78,065 | ||
Mortgage note payable, due October 2003, interest at LIBOR plus 1.75%, (3.19% and 3.69% at December 31, 2002 and 2001, respectively), monthly interest-only payments(b)(c) |
|
75,671 |
|
79,785 | ||
Construction loan payable, due April 2002, interest at LIBOR plus 2.00%, (4.13% at December 31, 2001(b)(d) |
|
56,852 | ||||
Mortgage loan payable, due January 2006, interest at LIBOR plus 1.75%, (3.17% and 3.63% at December 31, 2002 and 2001, respectively), monthly interest only payments(b) |
|
31,000 |
|
31,000 | ||
Mortgage loan payable, due December 2005, interest at LIBOR plus 1.40%, (2.82% at December 31, 2002), monthly interest only payments(b)(i) |
|
29,000 |
||||
Mortgage note payable, due May 2017, fixed interest at 7.15%, monthly principal and interest payments |
|
26,652 |
|
27,592 | ||
Mortgage note payable, due June 2004, interest at LIBOR plus 1.75%, (3.13% and 3.89% at December 31, 2002 and 2001, respectively), monthly principal and interest payments(b) |
|
20,910 |
|
21,499 | ||
Mortgage loan payable, due August 2007, fixed interest at 6.51%, monthly principal and interest payments |
|
17,951 |
||||
Construction loan payable, due September 2004, interest at LIBOR plus 1.85% (3.23% at December 31, 2002)(b)(e)(f) |
|
16,242 |
||||
Mortgage loan payable, due November 2014, fixed interest at 8.13%, monthly principal and interest payments |
|
12,516 |
|
12,679 | ||
Mortgage note payable, due December 2005, fixed interest at 8.45%, monthly principal and interest payments |
|
11,549 |
|
12,034 | ||
Construction loan payable, due November 2002, interest at LIBOR plus 3.00% (5.04% at December 31, 2001)(b)(d) |
|
11,659 | ||||
Mortgage note payable, due November 2014, fixed interest at 8.43%, monthly principal and interest payments |
|
9,737 |
|
10,156 | ||
Construction loan payable, due April 2002, interest at LIBOR plus 1.75% (3.65% at December 31, 2001)(b)(g) |
|
9,088 | ||||
Mortgage note payable, due December 2003, fixed interest at 10.00%, monthly interest accrued through December 31, 2000(h) |
|
8,135 | ||||
Mortgage note payable, due October 2013, fixed interest at 8.21%, monthly principal and interest payments |
|
6,417 |
|
6,742 | ||
Mortgage loan payable, due August 2007, fixed interest at 7.21%, monthly principal and interest payments |
|
4,966 |
||||
Construction loan payable, due May 2003, interest at LIBOR plus 3.00% (5.09% at December 31, 2001)(b)(d) |
|
3,296 | ||||
$ |
507,037 |
$ |
459,587 | |||
(a) | Beginning February 2005, the mortgage note is subject to increases in the effective annual interest rate to the greater of 10.35% or the sum of the interest rate for U.S. Treasury Securities maturing 15 years from the reset date plus 2.00%. |
(footnotes continued on next page)
49
(b) | The variable interest rates stated as of December 31, 2002 and December 31, 2001 are based on the last repricing date during the respective periods. The repricing rates may not be equal to LIBOR at December 31, 2002 and December 31, 2001. |
(c) | In September 2002, the Company repaid $4.1 million of the principal balance in connection with the disposition of the office property located in San Diego, California (see Note 3 in the Companys consolidated financial statements). |
(d) | In March 2002, the Company repaid these construction loans in connection with the acquisition of The Allen Groups minority interest in the Development LLCs (see Notes 2 and 12 in the Companys consolidated financial statements). The repayments were funded with borrowings under the Companys Current Credit Facility. |
(e) | This loan has an option to extend the maturity for one year. |
(f) | This construction loan has a limited recourse provision that holds the Company liable for up to approximately $14.3 million plus any unpaid accrued interest. |
(g) | In February 2002, the Company repaid this loan with borrowings under the Companys Previous Credit Facility. |
(h) | In September 2002, the Company repaid this loan with borrowings under the Companys Current Credit Facility. |
(i) | This loan has options to extend the maturity for up to two one-year periods. |
The composition of the Companys aggregate debt balances at December 31, 2002 and 2001 were as follows:
Percentage of Total Debt |
Weighted Average Interest Rate |
|||||||||||
December 31, 2002 |
December 31, 2001 |
December 31, 2002 |
December 31, 2001 |
|||||||||
Secured vs. unsecured: |
||||||||||||
Secured |
66.5 |
% |
64.3 |
% |
6.3 |
% |
6.2 |
% | ||||
Unsecured |
33.5 |
% |
35.7 |
% |
3.5 |
% |
7.8 |
% | ||||
Fixed rate vs. variable rate: |
||||||||||||
Fixed rate(1)(2)(3)(5)(6) |
63.5 |
% |
76.5 |
% |
6.7 |
% |
7.6 |
% | ||||
Variable rate(4)(7) |
36.5 |
% |
23.5 |
% |
3.0 |
% |
4.0 |
% | ||||
Total Debt |
5.3 |
% |
6.8 |
% | ||||||||
Total Debt Including Loan Fees |
5.8 |
% |
7.4 |
% |
(1) | At December 31, 2002, the Company had an interest-rate swap agreement, which expires in January 2005, to fix LIBOR on $50 million of its variable rate debt at 4.46%. |
(2) | At December 31, 2002, the Company had an interest-rate swap agreement, which expires in November 2005, to fix LIBOR on $50 million of its variable rate debt at 2.57%. |
(3) | At December 31, 2002, the Company had interest-rate swap agreements, which expire in December 2006, to fix LIBOR on $50 million of its variable rate debt at 2.98%. |
(4) | At December 31, 2002, the Company had interest-rate cap agreements, which expire in January 2005, to cap LIBOR on $100 million of its variable rate debt at 4.25%. |
(5) | At December 31, 2001, the Company had an interest rate swap agreement to fix LIBOR on $150 million of its variable rate debt at 6.95% that expired in February 2002. |
(6) | At December 31, 2001, the Company had an interest rate swap agreement to fix LIBOR on $150 million of its variable rate debt at 5.48% that expired in November 2002. |
(7) | At December 31, 2001, one of the Development LLCs had an interest-rate cap agreement to cap LIBOR on $57.0 million of variable rate construction debt at 8.50%. |
The percentage of fixed rate debt to total debt at December 31, 2002 and 2001 does not take into consideration the portion of variable rate debt capped by the Companys interest-rate cap agreements. Including the effects of the interest-rate cap agreements, the Company had fixed or capped approximately 76.7% and 84.4% of its total outstanding debt at December 31, 2002 and 2001, respectively.
At December 31, 2002, 56.1% of the Companys total debt required interest payments based on LIBOR rates. During 2002, one-month LIBOR decreased from 1.83% at January 1 to 1.38% at December 31, a rate lower than it has been since the time of the Companys IPO. Although the rates on 76.7% of the Companys debt is either fixed, swapped or capped at December 31, 2002, the remaining 23.3% of the Companys debt is exposed to fluctuations of the one-month LIBOR rate. The Company cannot provide assurance that it will be able to replace its interest-rate swap and cap agreements as they expire and, therefore, the Companys results of operations could be exposed to rising interest rates in the future.
50
Contractual Obligations and Commitments
The following table provides information with respect to the maturities and scheduled principal repayments of the Companys secured debt and Current Credit Facility at December 31, 2002, assuming the exercise of available debt extension options and provides information about the minimum commitments due in connection with the Companys ground lease obligations at December 31, 2002:
2003 |
2004-2005 |
2006-2007 |
After 2007 |
Total | |||||||||||
Secured Debt |
$ |
83,828 |
$ |
134,007 |
$ |
94,463 |
$ |
194,739 |
$ |
507,037 | |||||
Credit Facility |
|
255,000 |
|
255,000 | |||||||||||
Ground Lease Obligations |
|
1,539 |
|
3,062 |
|
3,019 |
|
71,400 |
|
79,020 | |||||
Total |
$ |
85,367 |
$ |
392,069 |
$ |
97,482 |
$ |
266,139 |
$ |
841,057 | |||||
The Credit Facility and certain other secured debt agreements contain covenants and restrictions requiring the Company to meet certain financial ratios and reporting requirements. Some of the more restrictive covenants include minimum debt service coverage ratios, a maximum total liabilities to total assets ratio, a maximum total secured debt to total assets ratio, a minimum cash flow to debt service and fixed charges ratio, a minimum consolidated tangible net worth and a limit of development activities as compared to total assets. Non-compliance with any one or more of the covenants and restrictions could result in the full or partial principal balance of the associated debt becoming immediately due and payable. The Company was in compliance with all its covenants at December 31, 2002. In addition, the Companys construction loan, which is due September 2004, has a limited recourse provision that holds the Company liable up to approximately $14.3 million plus any unpaid accrued interest.
Capital Commitments and Other Liquidity Needs
As of December 31, 2002, the Company had an aggregate of approximately 608,400 rentable square feet of office space that was either in lease-up or under construction at a total budgeted cost of approximately $198 million. The Company has spent an aggregate of approximately $147 million on these projects as of December 31, 2002. The Company intends to finance the remaining $51 million of presently budgeted development costs from among one or more of the following sources: borrowings under the Current Credit Facility and the existing construction loan, proceeds from the Companys disposition program, additional long-term secured and unsecured borrowings and working capital.
As of December 31, 2002, the Company had one office renovation property encompassing approximately 78,000 rentable square feet. The Company plans to spend approximately $3 million in improvements at this property in 2003. In addition, the Company is evaluating potential renovation opportunities at other buildings which could commit the Company to up to approximately an additional $30 million in capital expenditures in 2003. It is unknown at this point whether the Company will ultimately proceed with any of these additional renovation projects in 2003.
As of December 31, 2002, the Company had executed leases that committed the Company to $9 million in unpaid leasing costs and tenant improvements at December 31, 2002, and the Company had contracts outstanding for $1 million in capital improvements at December 31, 2002. In addition, for 2003, the Company plans to spend approximately $9 million to $12 million in capital improvements, tenant improvements, and leasing costs for properties within the Companys stabilized portfolio, depending on leasing activity.
Capital expenditures may fluctuate in any given period subject to the nature, extent, and timing of improvements required to maintain the Companys Properties. Tenant improvements and leasing costs may also fluctuate in any given period depending upon factors such as the type of property, the term of the lease, the type of lease, the involvement of external leasing agents and overall market conditions.
The Company is required to distribute 90% of its REIT taxable income (excluding capital gains) on an annual basis in order to qualify as a REIT for federal income tax purposes. Accordingly, the Company intends to
51
continue to make, but has not contractually bound itself to make, regular quarterly distributions to common stockholders and common unitholders from cash flow from operating activities. All such distributions are at the discretion of the Board of Directors. The Company may be required to use borrowings under the Current Credit Facility, if necessary, to meet REIT distribution requirements and maintain its REIT status. The Company has historically distributed amounts in excess of its taxable income resulting in a return of capital to its stockholders, and currently has the ability to not increase its distributions to meet its REIT requirements for 2003. The Company considers market factors and Company performance in addition to REIT requirements in determining its distribution levels. Amounts accumulated for distribution to shareholders are invested primarily in interest-bearing accounts and short-term interest-bearing securities, which are consistent with the Companys intention to maintain its qualification as a REIT. Such investments may include, for example, obligations of the Government National Mortgage Association, other governmental agency securities, certificates of deposit and interest-bearing bank deposits. On February 10, 2003, the Company declared a regular quarterly cash dividend of $0.495 per common share payable on April 17, 2003 to stockholders of record on March 31, 2003. This dividend is equivalent to an annual rate of $1.98 per share. In addition the Company is required to make quarterly distributions to its Series A, Series C and Series D Preferred unitholders, which in aggregate total approximately $14 million of annualized preferred dividends.
In December 1999, the Companys Board of Directors approved a share repurchase program, pursuant to which the Company is authorized to repurchase up to an aggregate of three million shares of its outstanding common stock. On November 21, 2002, the Companys Board of Directors authorized the repurchase of an additional one million shares. During the fourth quarter of 2002, the Company repurchased 508,200 shares in open market transactions for an aggregate repurchase price of approximately $11 million or $22.39 per share. Repurchases were funded primarily through working capital, borrowings on the Companys unsecured revolving credit facility, and proceeds received from the Companys disposition program. An aggregate of 1,227,500 shares currently remain eligible for repurchase under this program. The Company may opt to repurchase shares of its common stock in the future depending upon market conditions.
The Company believes that it will have sufficient capital resources to satisfy its liquidity needs over the next twelve months. The Company estimates it will have a range of approximately $276 million to $282 million of available sources to meet its short-term cash needs from the estimated availability of approximately $133 million under its Current Credit Facility, estimated operating cash flow ranging from $93 million to $99 million and $50 million of anticipated proceeds from dispositions of non-strategic assets. The Company estimates it will have a range of approximately $263 million to $266 million of commitments and capital expenditures over the next twelve months comprised of the following: $84 million in secured debt principal repayments; $51 million of planned expenditures for in-process development; $33 million of expenditures for potential redevelopment projects; $10 million of committed costs for executed leases and capital expenditures, and; budgeted capital improvements, tenant improvements and leasing costs for the Companys stabilized portfolio ranging from approximately $9 million to $12 million, depending on leasing activity. In addition, based on the Companys annualized dividends for the first quarter of 2003, the Company may distribute approximately $76 million to stockholders and common and preferred unitholders in 2003. There can be, however, no assurance that the Company will not exceed these estimated expenditure and distribution levels or be able to obtain additional sources of financing on commercially favorable terms, or at all.
The Company expects to meet its long-term liquidity requirements, which may include property and undeveloped land acquisitions and additional future development and redevelopment activity, through retained cash flow, borrowings under the Current Credit Facility, additional long-term secured and unsecured borrowings, dispositions of non-strategic assets, issuance of common units of the Operating Partnership, and the potential issuance of debt or equity securities. The Company does not intend to reserve funds to retire existing debt upon maturity. The Company will instead, seek to refinance such debt at maturity or retire such debt through the issuance of equity securities, as market conditions permit.
52
Historical Recurring Capital Expenditures, Tenant Improvements and Leasing Costs
The following tables set forth the capital expenditures, tenant improvements and leasing costs, excluding expenditures that are recoverable from tenants, for renewed and re-tenanted space within the Companys stabilized portfolio for the three years ended December 31, 2002 on a per square foot basis.
Year Ended December 31, | |||||||||
2002 |
2001 |
2000 | |||||||
Office Properties: |
|||||||||
Capital Expenditures: |
|||||||||
Capital expenditures per square foot |
$ |
0.06 |
$ |
0.35 |
$ |
0.14 | |||
Tenant Improvement and Leasing Costs(1): |
|||||||||
Replacement tenant square feet |
|
296,484 |
|
126,865 |
|
297,578 | |||
Tenant improvements per square foot leased |
$ |
6.85 |
$ |
8.04 |
$ |
5.03 | |||
Leasing commissions per square foot leased |
$ |
7.43 |
$ |
5.53 |
$ |
4.26 | |||
Total per square foot |
$ |
14.28 |
$ |
13.57 |
$ |
9.29 | |||
Renewal tenant square feet |
|
244,366 |
|
503,693 |
|
244,221 | |||
Tenant improvements per square foot leased |
$ |
4.69 |
$ |
3.42 |
$ |
3.28 | |||
Leasing commissions per square foot leased |
$ |
2.20 |
$ |
2.67 |
$ |
1.69 | |||
Total per square foot |
$ |
6.89 |
$ |
6.09 |
$ |
4.97 | |||
Total per square foot per year |
$ |
3.71 |
$ |
3.39 |
$ |
3.66 | |||
Average lease term (in years) |
|
5.7 |
|
5.8 |
|
3.9 | |||
Industrial Properties: |
|||||||||
Capital Expenditures: |
|||||||||
Capital expenditures per square foot |
$ |
0.12 |
$ |
0.10 |
$ |
0.05 | |||
Tenant Improvement and Leasing Costs(1): |
|||||||||
Replacement tenant square feet |
|
388,883 |
|
170,692 |
|
279,866 | |||
Tenant improvements per square foot leased |
$ |
4.61 |
$ |
2.04 |
$ |
1.24 | |||
Leasing commissions per square foot leased |
$ |
1.95 |
$ |
1.41 |
$ |
1.15 | |||
Total per square foot |
$ |
6.56 |
$ |
3.45 |
$ |
2.39 | |||
Renewal tenant square feet |
|
180,555 |
|
548,304 |
|
604,492 | |||
Tenant improvements per square foot leased |
$ |
1.11 |
$ |
1.28 |
$ |
0.50 | |||
Leasing commissions per square foot leased |
$ |
0.72 |
$ |
0.54 |
$ |
0.41 | |||
Total per square foot |
$ |
1.83 |
$ |
1.82 |
$ |
0.91 | |||
Total per square foot per year |
$ |
1.27 |
$ |
1.10 |
$ |
0.66 | |||
Average lease term (in years) |
|
6.6 |
|
4.8 |
|
5.0 |
(1) | Includes only tenants with lease terms of 12 months or longer. Excludes leases for amenity, parking, retail and month-to-month tenants. |
Capital expenditures may fluctuate in any given period subject to the nature, extent, and timing of improvements required to be made to the Properties. The Company believes that all of its Office and Industrial Properties are well maintained and do not require significant capital improvements.
Tenant improvements and leasing costs may also fluctuate in any given year depending upon factors such as the property, the term of the lease, the type of lease, the involvement of external leasing agents and overall market conditions. As several of the properties the Company disposed of during 2002 and 2001 were non-strategic multi-tenant office and industrial projects, which historically were re-leased at lower tenant improvement and leasing costs, the Company anticipates increased tenant improvement and leasing costs per square foot in 2003.
53
Historical Cash Flows
The principal sources of funding for development, acquisitions, and capital expenditures are cash flow from operating activities, the Current Credit Facility, secured and unsecured debt financing and proceeds from the Companys dispositions. The Companys net cash provided by operating activities decreased $10.5 million, or 9.9% to $95.6 million for the year ended December 31, 2002 compared to $106.1 million for the year ended December 31, 2001. This decrease was primarily attributable to the effect of the $15.0 million the Company drew under two letters of credit after one of its tenants defaulted on its lease in January 2001. The decrease is also due to the timing differences in payments of accounts payable and other receivable balances at the end of each comparable period.
Net cash used in investing activities decreased $9.7 million, or 13.2% to $63.7 million for the year ended December 31, 2002 compared to $73.4 million for the year ended December 31, 2001. Cash used in investing activities for the year ended December 31, 2002 consisted primarily of expenditures for construction in progress of $84.9 million, $15.6 million in tenant improvements and capital expenditures, $7.5 million paid to acquire an industrial property, and $2.2 million of cash paid in connection with the acquisition of The Allen Groups minority interest in Development LLCs (see Note 12 to the Companys consolidated financial statements) offset by $46.5 million in net proceeds from the sale of 12 industrial and five office buildings. Cash used in investing activities for the year ended December 31, 2001 consisted primarily of the acquisition of the fee interest in the land at the site of one of the Office Properties for $3.1 million, the purchase of 9.8 acres of undeveloped land for $15.1 million, expenditures for construction in progress of $105.4 million, and $15.7 million in tenant improvements and capital expenditures offset by $64.8 million in net proceeds received from the sale of 17 industrial and two office buildings.
Net cash used in financing activities decreased $1.3 million, or 3.7% to $32.5 million for the year ended December 31, 2002 compared to $33.8 million for the year ended December 31, 2001. Cash used in financing activities for the year ended December 31, 2002 consisted primarily of $208.2 million in principal payments on secured debt and the repayment of the unsecured term facility and four construction loans, $63.8 million in net distributions paid to common stockholders, common unitholders, and minority interests and $11.4 million paid for the Companys stock repurchase program, partially offset $100.0 million net borrowings under the Current Credit Facility, $148.1 net proceeds from the issuance of secured debt after financing costs, and $4.2 million in proceeds received in connection with the exercise of stock options. Cash used in financing activities for the year ended December 31, 2001 consisted primarily of $62.6 million in net repayments to the Previous Credit Facility and principal payments on secured debt and $56.9 million in net distributions paid to common stockholders, common unitholders, and minority interests, partially offset by $51.1 million in net proceeds from the issuance of secured debt after financing costs, a $29.6 decrease in restricted cash used in a tax deferred property exchange and $5.0 million in proceeds received in connection with the exercise of stock options.
Non-GAAP Supplemental Financial Measure: Funds From Operations
Industry analysts generally consider Funds From Operations an alternative measure of performance for an equity REIT. The Board of Governors of NAREIT in its March 1995 White Paper (as clarified by the November 2000 NAREIT National Policy Bulletin which became effective on January 1, 2000) defines Funds From Operations to mean net income (loss) before minority interests of common unitholders (computed in accordance with GAAP), excluding extraordinary items, as defined by GAAP, and gains and losses from sales of depreciable operating property, plus real estate related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated partnerships and joint ventures.
The Company considers Funds From Operations an appropriate alternative measure of performance for an equity REIT because it is predicated on cash flow analyses. While Funds From Operations is a relevant and widely used measure of operating performance of equity REITs, other equity REITs may use different
54
methodologies for calculating Funds From Operations and, accordingly, Funds From Operations as disclosed by such other REITs may not be comparable to Funds From Operations published by the Company in this report. Therefore, the Company believes that in order to facilitate a clear understanding of the historical operating results of the Company, Funds From Operations should be examined in conjunction with net income as presented in the financial statements included elsewhere in this report. Funds From Operations should not be considered as a substitute to net income (loss) (computed in accordance with GAAP) as an indicator of the properties financial performance or to cash flow from operating activities (computed in accordance with GAAP) as an indicator of the properties liquidity, nor is it indicative of funds available to fund the properties cash needs, including the Companys ability to pay dividends or make distributions.
The following table presents the Companys Funds from Operations, by quarter, for the years ended December 31, 2002, 2001 and 2000:
2002 Quarter Ended |
||||||||||||||||
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
(in thousands) |
||||||||||||||||
Net income |
$ |
13,965 |
|
$ |
7,885 |
|
$ |
4,957 |
|
$ |
13,507 |
| ||||
Adjustments: |
||||||||||||||||
Minority interest in earnings of Operating Partnership |
|
2,094 |
|
|
1,239 |
|
|
986 |
|
|
1,510 |
| ||||
Depreciation and amortization |
|
14,303 |
|
|
14,516 |
|
|
18,311 |
|
|
12,136 |
| ||||
Net gains on dispositions of operating properties |
|
(6,100 |
) |
|
(470 |
) |
|
(896 |
) |
|||||||
Funds From Operations (1) |
$ |
24,262 |
|
$ |
23,170 |
|
$ |
23,358 |
|
$ |
27,153 |
| ||||
2001 Quarter Ended |
||||||||||||||||
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
(in thousands) |
||||||||||||||||
Net income |
$ |
7,625 |
|
$ |
9,283 |
|
$ |
15,097 |
|
$ |
6,426 |
| ||||
Adjustments: |
||||||||||||||||
Minority interest in earnings of Operating Partnership |
|
834 |
|
|
1,027 |
|
|
1,796 |
|
|
845 |
| ||||
Depreciation and amortization |
|
12,634 |
|
|
12,123 |
|
|
12,030 |
|
|
12,970 |
| ||||
Net gains on dispositions of operating properties |
|
(707 |
) |
|
(2,468 |
) |
|
(1,234 |
) |
|
(305 |
) | ||||
Cumulative effect on change in accounting principle |
|
1,392 |
| |||||||||||||
Non-cash amortization of restricted stock grants |
|
547 |
|
|
547 |
|
|
548 |
|
|
548 |
| ||||
Funds From Operations |
$ |
20,933 |
|
$ |
20,512 |
|
$ |
28,237 |
|
$ |
21,876 |
| ||||
2000 Quarter Ended |
||||||||||||||||
December 31, |
September 30, |
June 30, |
March 31, |
|||||||||||||
(in thousands) |
||||||||||||||||
Net income |
$ |
8,786 |
|
$ |
15,679 |
|
$ |
12,804 |
|
$ |
9,578 |
| ||||
Adjustments: |
||||||||||||||||
Minority interest in earnings of Operating Partnership |
|
1,241 |
|
|
2,227 |
|
|
1,843 |
|
|
1,372 |
| ||||
Depreciation and amortization |
|
11,037 |
|
|
9,941 |
|
|
9,645 |
|
|
9,323 |
| ||||
Net (gains) losses on dispositions of operating properties |
|
(7,288 |
) |
|
(4,273 |
) |
|
305 |
| |||||||
Non-cash amortization of restricted stock grants |
|
508 |
|
|
508 |
|
|
134 |
|
|
102 |
| ||||
Funds From Operations |
$ |
21,572 |
|
$ |
21,067 |
|
$ |
20,153 |
|
$ |
20,680 |
| ||||
(1) | Commencing January 1, 2002 non-cash amortization of restricted stock grants is not added back to calculate Funds from Operations. |
55
Inflation
The majority of the Companys leases require tenants to pay most operating expenses, including real estate taxes, utilities, insurance, and increases in common area maintenance expenses. The effect of such provisions is to reduce the Companys exposure to increases in costs and operating expenses resulting from inflation.
New Accounting Pronouncements
In December 2002, the Financial Accounting Standards Board, (FASB) issued SFAS 148, Accounting for Stock-Based CompensationTransition and Disclosure (SFAS 148). SFAS 148 amends SFAS 123 Accounting for Stock Based Compensation (SFAS 123) to provide alternative methods of transition for an entity that voluntarily changes to the fair value recognition provision of recording stock option expense. SFAS 148 also requires disclosure in the summary of significant accounting policies of the effects of an entitys accounting policy with respect to stock options on reported net income and earnings per share in annual and interim financial statements. The Company voluntarily adopted the fair value recognition provision prospectively, for all employee awards granted or settled after January 1, 2002. Under this provision, total compensation expense related to stock options is determined using the fair value of the stock options on the date of grant and is recognized on a straight-line basis over the option vesting period. Prior to 2002, the Company accounted for stock options issued under this plan under the recognition and measurement provision of APB Opinion 25 Accounting for Stock Issued to Employees and Related Interpretations.
On January 1, 2002, the Company adopted the provisions of SFAS 142, Goodwill and Other Intangible Assets (SFAS 142). This statement makes significant changes to the accounting for business combinations, goodwill, and intangible assets. Among other provisions, SFAS 142 requires that a portion of the purchase price of real estate acquisitions be assigned to the fair value of an intangible asset for above market operating leases or intangible liability for below market operating leases. Such intangible assets or liabilities are then required to be amortized into revenue over the remaining life of the related lease. The adoption of this statement did not have a material effect on the Companys results of operations or financial condition for the year ended December 31, 2002.
On January 1, 2002, the Company adopted the provisions of SFAS 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). SFAS 144 addresses financial accounting and reporting for the disposal of long-lived assets and supersedes FAS 121 Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. In accordance with SFAS 144, the net income and the net gain on dispositions of operating properties sold subsequent to December 31, 2001 are reflected in the consolidated statement of operations as discontinued operations for all periods presented (see Note 21 to the Companys consolidated financial statements). The net income and the net gain on dispositions of operating properties sold prior to December 31, 2001 are included in continuing operations for all periods presented. The adoption of this statement did not have a material effect on the Companys results of operations or financial condition.
In April 2002, FASB issued SFAS 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS 145). The most significant provisions of this statement relate to the rescission of Statement No. 4 Reporting Gains and Losses from Extinguishment of Debt. SFAS 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. Under SFAS 145, any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet certain defined criteria must be reclassified. The provisions of SFAS 145 are effective for fiscal years beginning after May 15, 2002. Management does not expect that the adoption of this statement will have a material effect on the Companys results of operations or financial condition.
In June 2002, FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS 146). SFAS 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. SFAS 146 requires that a liability for a cost
56
associated with an exit or disposal activity be recognized when the liability is incurred. The provisions of SFAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002. Management does not expect that the adoption of this statement will have a material effect on the Companys results of operations or financial condition.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 significantly changes the current practice in the accounting for, and disclosure of, guarantees. Guarantees and indemnification agreements meeting the characteristics described in FIN 45 are required to be initially recorded as a liability at fair value. FIN 45 also requires a guarantor to make significant new disclosures for virtually all guarantees even if the likelihood of the guarantor having to make payment under the guarantee is remote. The disclosure requirements within FIN 45 are effective for financial statements for annual or interim periods ending after December 15, 2002. The initial recognition and initial measurement provisions are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company adopted the disclosure provisions of FIN 45 as of December 31, 2002. Management does not expect the adoption of the initial recognition and measurement provisions will have a material effect on the Companys results of operations or financial condition.
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). FIN 46 clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements and provides guidance on the identification of entities for which control is achieved through means other than through voting rights (variable interest entities or VIEs) and how to determine when and which business enterprise should consolidate the VIE. This new model for consolidation applies to an entity which either (1) the equity investors (if any) do not have a controlling financial interest or (2) the equity investment at risk is insufficient to finance that entitys activities without receiving additional subordinated financial support from other parties. The provisions of this interpretation are immediately effective for VIEs formed after January 31, 2003. For VIEs formed prior to January 31, 2003, the provisions of this interpretation apply to the first fiscal year or interim period beginning after June 15, 2003. Management does not expect that the adoption of this standard will have a material effect on the Companys results of operations or financial condition.
57
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
The primary market risk faced by the Company is interest rate risk. The Company mitigates this risk by maintaining prudent amounts of leverage, minimizing interest expense while continuously evaluating all available debt and equity resources and following established risk management policies and procedures which include the periodic use of derivatives. The Companys primary strategy in entering into derivative contracts is to minimize the variability that changes in interest rates could have on its future cash flows. The Company generally employs derivative instruments that effectively convert a portion of its variable rate debt to fixed rate debt. The Company does not enter into derivative instruments for speculative purposes.
Information about the Companys changes in interest rate risk exposures from December 31, 2001 to December 31, 2002 is incorporated herein by reference from Item 7: Management Discussion and Analysis of Financial Condition and Results of OperationsLiquidity and Capital Resources.
Tabular Presentation of Market Risk
The tabular presentation below provides information about the Companys interest rate sensitive financial and derivative instruments at December 31, 2002 and 2001. All of the Companys interest rate sensitive financial and derivative instruments are held for purposes other than trading. For debt obligations, the table presents principal cash flows and related weighted average interest rates or the interest rate index by contractual maturity dates with the assumption that all debt extension options will be exercised. The interest rate spreads on the Companys variable rate debt ranged from LIBOR plus 1.5% to LIBOR plus 1.85% at December 31, 2002 and ranged from LIBOR plus 1.5% to LIBOR plus 3.0% at December 31, 2001. For the interest rate cap and swap agreements, the table presents the aggregate notional amount and weighted average interest rates or strike rates by contractual maturity date. The notional amounts are used solely to calculate the contractual cash flow to be received under the contract and do not reflect outstanding principal balances at December 31, 2002 and 2001. The table also presents comparative summarized information for financial and derivative instruments held at December 31, 2001.
Interest Rate Risk AnalysisTabular Presentation
(dollars in millions)
Maturity Date |
December 31, 2002 |
December 31, 2001 |
||||||||||||||||||||||||||||||
2003 |
2004 |
2005 |
2006 |
2007 |
Thereafter |
Total |
Fair Value |
Total |
Fair Value |
|||||||||||||||||||||||
Liabilities: |
||||||||||||||||||||||||||||||||
Unsecured line of credit: |
||||||||||||||||||||||||||||||||
Variable rate |
$ |
255.0 |
$ |
255.0 |
$ |
255.0 |
|
$ |
155.0 |
$ |
155.0 |
| ||||||||||||||||||||
Variable rate index |
|
LIBOR |
|
LIBOR |
|
LIBOR |
||||||||||||||||||||||||||
Secured debt and unsecured term debt: |
||||||||||||||||||||||||||||||||
Variable rate |
$ |
76.3 |
$ |
20.3 |
$ |
16.2 |
$ |
31.0 |
$ |
29.0 |
$ |
172.8 |
$ |
172.8 |
|
$ |
313.1 |
$ |
313.1 |
| ||||||||||||
Variable rate index |
|
LIBOR |
|
LIBOR |
|
LIBOR |
|
LIBOR |
|
LIBOR |
|
LIBOR |
|
LIBOR |
||||||||||||||||||
Fixed rate |
$ |
7.5 |
$ |
8.1 |
$ |
89.4 |
$ |
6.5 |
$ |
27.9 |
$ |
194.8 |
$ |
334.2 |
$ |
359.2 |
|
$ |
246.4 |
$ |
301.1 |
| ||||||||||
Average interest rate |
|
7.62% |
|
7.62% |
|
8.29% |
|
7.30% |
|
6.81% |
|
7.12% |
|
7.44% |
|
7.76% |
||||||||||||||||
Interest Rate Derivatives Used to Hedge Variable Rate Debt: |
||||||||||||||||||||||||||||||||
Interest rate swap agreements: |
||||||||||||||||||||||||||||||||
Notional amount |
$ |
100.0 |
$ |
50.0 |
$ |
150.0 |
$ |
(3.7 |
) |
$ |
300.0 |
$ |
(5.8 |
) | ||||||||||||||||||
Fixed pay interest rate |
|
3.52% |
|
2.98% |
|
3.34% |
|
6.21% |
||||||||||||||||||||||||
Floating receive rate index |
|
LIBOR |
|
LIBOR |
||||||||||||||||||||||||||||
Interest rate cap agreements: |
||||||||||||||||||||||||||||||||
Notional amount |
$ |
100.0 |
$ |
100.0 |
$ |
0.2 |
|
$ |
57.0 |
$ |
|
| ||||||||||||||||||||
Cap rate |
|
4.25% |
|
4.25% |
|
8.5% |
||||||||||||||||||||||||||
Forward rate index |
|
LIBOR |
58
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
See the index included at Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
PART III
DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT |
The information required by Item 10 is incorporated by reference to the Companys definitive proxy statement for its annual stockholders meeting presently scheduled to be held on May 8, 2003.
EXECUTIVE COMPENSATION |
The information required by Item 11 is incorporated by reference to the Companys definitive proxy statement for its annual stockholders meeting presently scheduled to be held on May 8, 2003.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by Item 12 is incorporated by reference to the Companys definitive proxy statement for its annual stockholders meeting presently scheduled to be held on May 8, 2003.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS |
The information required by Item 13 is incorporated by reference to the Companys definitive proxy statement for its annual stockholders meeting presently scheduled to be held on May 8, 2003.
CONTROLS AND PROCEDURES |
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms, and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Within 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.
There have been no significant changes in the Companys internal controls or in other factors that could significantly affect the internal controls subsequent to the date the Company completed its evaluation.
59
PART IV
EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K |
(a)(1) and (2) Financial Statements and Schedules
The following consolidated financial information is included as a separate section of this annual report on Form 10-K:
Independent Auditors Report |
F-2 | |
Consolidated Balance Sheets as of December 31, 2002 and 2001 |
F-3 | |
Consolidated Statements of Operations for the Years ended December 31, 2002, 2001 and 2000 |
F-4 | |
Consolidated Statements of Stockholders Equity for the Years ended December 31, 2002, 2001 and 2000 |
F-5 | |
Consolidated Statements of Cash Flows for the Years ended December 31, 2002, 2001 and 2000 |
F-6 | |
Notes to Consolidated Financial Statements |
F-7 | |
Schedule of Valuation and Qualifying Accounts |
F-43 |
All other schedules are omitted since the required information is not present in amounts sufficient to require submission of the schedule or because the information required is included in the financial statements and notes thereto.
(3) Exhibits
Exhibit Number |
Description | |
3.1 |
Articles of Amendment and Restatement of the Registrant(1) | |
3.2 |
Amended and Restated Bylaws of the Registrant(1) | |
3.3 |
Form of Certificate for Common Stock of the Registrant(1) | |
3.4 |
Articles Supplementary of the Registrant designating 8.075% Series A Cumulative Redeemable Preferred Stock(10) | |
3.5 |
Articles Supplementary of the Registrant, designating 8.075% Series A Cumulative Redeemable Preferred Stock(13) | |
3.6 |
Articles Supplementary of the Registrant designating its Series B Junior Participating Preferred Stock(23) | |
3.7 |
Articles Supplementary of the Registrant designating its 9.375% Series C Cumulative Redeemable Preferred Stock(15) | |
3.8 |
Articles Supplementary of the Registrant designating its 9.250% Series D Cumulative Redeemable Preferred Stock(20) | |
4.1 |
Registration Rights Agreement, dated January 31, 1998(1) | |
4.2 |
Registration Rights Agreement, dated February 6, 2000(10) | |
4.3 |
Registration Rights Agreement, dated April 20, 2000(13) | |
4.4 |
Registration Rights Agreement, dated November 24, 2000(15) | |
4.5 |
Registration Rights Agreement, dated as of October 31, 1998(7) |
60
Exhibit Number |
Description | |
4.6 |
Rights Agreement, dated as of October 2, 2000 between Kilroy Realty Corporation and Chase Mellon Shareholder Services, L.L.C., as Rights Agent, which includes the form of Articles Supplementary of the Series B Junior Participating Preferred Stock of Kilroy Realty Corporation as Exhibit A, the form of Right Certificate as Exhibit B and the Summary of Rights to Purchase Preferred Shares as Exhibit C(16) | |
4.7 |
Registration Rights Agreement, dated as of December 9, 1999(20) | |
4.8 |
Registration Rights Agreement, dated as of October 6, 2000(24) | |
4.9 |
The Company is party to agreements in connection with long-term debt obligations, none of which individually exceeds ten percent of the total assets of the Company on a consolidated basis. Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, the Company agrees to furnish copies of these agreements to the Commission upon request | |
10.1 |
Fourth Amended and Restated Agreement of Limited Partnership of Kilroy Realty, L.P., dated November 24, 2000(15) | |
10.2 |
Omnibus Agreement, dated as of October 30, 1996, by and among Kilroy Realty, L.P. and the parties named therein(1) | |
10.3 |
Supplemental Representations, Warranties and Indemnity Agreement by and among Kilroy Realty, L.P. and the parties named therein(1) | |
10.4 |
Pledge Agreement by and among Kilroy Realty, L.P., John B. Kilroy, Sr., John B. Kilroy, Jr. and Kilroy Industries(1) | |
10.5 |
1998 Stock Option and Incentive Plan of the Registrant and Kilroy Realty, L.P.(1) | |
10.6 |
Form of Indemnity Agreement of the Registrant and Kilroy Realty, L.P. with certain officers and directors(1) | |
10.7 |
Lease Agreement, dated January 24, 1989, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase I(1) | |
10.8 |
First Amendment to Lease Agreement, dated December 28, 1990, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase I(1) | |
10.9 |
Lease Agreement, dated July 17, 1985, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.10 |
Lease Agreement, dated April 21, 1988, by and between Kilroy Long Beach Associates and the Board of Water Commissioners of the City of Long Beach, acting for and on behalf of the City of Long Beach, for Long Beach Phase IV(1) | |
10.11 |
Lease Agreement, dated December 30, 1988, by and between Kilroy Long Beach Associates and City of Long Beach for Kilroy Long Beach Phase II(1) | |
10.12 |
First Amendment to Lease, dated January 24, 1989, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.13 |
Second Amendment to Lease Agreement, dated December 28, 1990, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.14 |
First Amendment to Lease Agreement, dated December 28, 1990, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase II(1) | |
10.15 |
Third Amendment to Lease Agreement, dated October 10, 1994, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.16 |
Development Agreement by and between Kilroy Long Beach Associates and the City of Long Beach(1) |
61
Exhibit Number |
Description | |
10.17 |
Amendment No. 1 to Development Agreement by and between Kilroy Long Beach Associates and the City of Long Beach(1) | |
10.18 |
Ground Lease by and between Frederick Boysen and Ted Boysen and Kilroy Industries, dated May 15, 1969, for SeaTac Office Center(1) | |
10.19 |
Amendment No. 1 to Ground Lease and Grant of Easement, dated April 27, 1973, among Frederick Boysen and Dorothy Boysen, Ted Boysen and Rose Boysen and Sea/Tac Properties(1) | |
10.20 |
Amendment No. 2 to Ground Lease and Grant of Easement, dated May 17, 1977, among Frederick Boysen and Dorothy Boysen, Ted Boysen and Rose Boysen and Sea/Tac Properties(1) | |
10.21 |
Airspace Lease, dated July 10, 1980, by and among the Washington State Department of Transportation, as lessor, and Sea Tac Properties, Ltd. and Kilroy Industries, as lessee(1) | |
10.22 |
Lease, dated April 1, 1980, by and among Bow Lake, Inc., as lessor, and Kilroy Industries and SeaTac Properties, Ltd., as lessees for Sea/Tac Office Center(1) | |
10.23 |
Amendment No. 1 to Ground Lease, dated September 17, 1990, between Bow Lake, Inc., as lessor, and Kilroy Industries and Sea/Tac Properties, Ltd., as lessee(1) | |
10.24 |
Amendment No. 2 to Ground Lease, dated March 21, 1991, between Bow Lake, Inc., as lessor, and Kilroy Industries and Sea/Tac Properties, Ltd., as lessee(1) | |
10.25 |
Property Management Agreement between Kilroy Realty Finance Partnership, L.P. and Kilroy Realty, L.P.(1) | |
10.26 |
Environmental Indemnity Agreement(1) | |
10.27 |
Option Agreement by and between Kilroy Realty, L.P. and Kilroy Airport Imperial Co.(1) | |
10.28 |
Option Agreement by and between Kilroy Realty, L.P. and Kilroy Calabasas Associates(1) | |
10.29 |
Employment Agreement between the Registrant and John B. Kilroy, Jr.(1) | |
10.30 |
Employment Agreement between the Registrant and Richard E. Moran Jr.(1) | |
10.31 |
Employment Agreement between the Registrant and Jeffrey C. Hawken(1) | |
10.32 |
Employment Agreement between the Registrant and C. Hugh Greenup(1) | |
10.33 |
Noncompetition Agreement by and between the Registrant and John B. Kilroy, Sr.(1) | |
10.34 |
Noncompetition Agreement by and between the Registrant and John B. Kilroy, Jr.(1) | |
10.35 |
License Agreement by and among the Registrant and the other persons named therein(1) | |
10.36 |
Form of Indenture of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases, Rents and Security Deposits(1) | |
10.37 |
Mortgage Note(1) | |
10.38 |
Indemnity Agreement(1) | |
10.39 |
Assignment of Leases, Rents and Security Deposits(1) | |
10.40 |
Variable Interest Rate Indenture of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases and Rents(1) | |
10.41 |
Environmental Indemnity Agreement(1) | |
10.42 |
Assignment, Rents and Security Deposits(1) | |
10.43 |
Form of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases and Rents(1) | |
10.44 |
Assignment of Leases, Rents and Security Deposits(1) |
62
Exhibit Number |
Description | |
10.45 |
Purchase and Sale Agreement and Joint Escrow Instructions, dated April 30, 1998, by and between Mission Land Company, Mission-Vacaville, L.P. and Kilroy Realty, L.P.(2) | |
10.46 |
Agreement of Purchase and Sale and Joint Escrow Instructions, dated April 30, 1998, by and between Camarillo Partners and Kilroy Realty, L.P.(2) | |
10.47 |
Purchase and Sale Agreement and Escrow Instructions, dated May 5, 1998, by and between Kilroy Realty, L.P. and Pullman Carnegie Associates(4) | |
10.48 |
Amendment to Purchase and Sale Agreement and Escrow Instructions, dated June 27, 1998, by and between Pullman Carnegie Associates and Kilroy Realty, L.P.(4) | |
10.49 |
Purchase and Sale Agreement, Contribution Agreement and Joint Escrow Instructions, dated May 12, 1998, by and between Shidler West Acquisition Company, LLC and Kilroy Realty, L.P.(3) | |
10.50 |
First Amendment to Purchase and Sale Agreement, Contribution Agreement and Joint Escrow Instructions, dated June 6, 1998, between Kilroy Realty, L.P. and Shidler West Acquisition Company, L.L.C. and Kilroy Realty, L.P.(3) | |
10.51 |
Second Amendment to Purchase and Sale Agreement, Contribution Agreement and Joint Escrow Instructions, dated June 12, 1998, by and between Shidler West Acquisition Company, LLC and Kilroy Realty, L.P.(3) | |
10.52 |
Agreement of Purchase and Sale and Joint Escrow Instructions, dated June 12, 1998, by and between Mazda Motor of America, Inc. and Kilroy Realty, L.P.(4) | |
10.53 |
Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated June 30, 1998, by and between Mazda Motor of America, Inc. and Kilroy Realty, L.P.(4) | |
10.54 |
Agreement for Purchase and Sale of 2100 Colorado Avenue, Santa Monica, California, dated June 16, 1998, by and between Santa Monica Number Seven Associates L.P. and Kilroy Realty L.P.(4) | |
10.55 |
Second Amendment to Credit Agreement and First Amendment to Variable Interest Rate Indenture of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases and Rent dated August 13, 1998(5) | |
10.56 |
Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners(6) | |
10.57 |
First Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated August 22, 1998(6) | |
10.58 |
Second Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 5, 1998(6) | |
10.59 |
Third Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 19, 1998(6) | |
10.60 |
Fourth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 22, 1998(6) | |
10.61 |
Fifth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 23, 1998(6) |
63
Exhibit Number |
Description | |
10.62 |
Sixth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 25, 1998(6) | |
10.63 |
Seventh Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 29, 1998(6) | |
10.64 |
Eighth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated October 2, 1998(6) | |
10.65 |
Ninth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated October 24, 1998(6) | |
10.66 |
Contribution Agreement, dated October 21, 1998, by and between Kilroy Realty, L.P. and Kilroy Realty Corporation and The Allen Group and the Allens(8) | |
10.67 |
Purchase and Sale Agreement and Escrow Instructions, dated December 11, 1998, by and between Kilroy Realty, L.P. and Swede-Cal Properties, Inc., Viking Investors of Southern California, L.P. and Viking Investors of Southern California II, L.P.(9) | |
10.68 |
Amendment to the Contribution Agreement, dated October 14, 2000, by and between Kilroy Realty, L.P. and Kilroy Realty Corporation and The Allen Group and the Allens, dated October 21, 1998(15) | |
10.69 |
Amended and Restated Revolving Credit Agreement, dated as of October 8, 2000 among Kilroy Realty, L.P., Morgan Guaranty Trust Company of New York, as Bank and as Lead Agent for the Banks, and the Banks listed therein(14) | |
10.70 |
Amended and Restated Guaranty of Payment, dated as of October 8, 2000, between Kilroy Realty Corporation and Morgan Guaranty Trust Company of New York(14) | |
10.71 |
Promissory Notes Aggregating $95.0 Million Payable to Teachers Insurance and Annuity Association of America(18) | |
10.72 |
Form of Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing Statement Securing Promissory Notes Payable to Teachers Insurance and Annuity Association of America(18) | |
10.73 |
Second Amended and Restated Revolving Credit Agreement and Form of Notes Aggregating $400 million(19) | |
10.74 |
Second Amended and Restated Guaranty of Payment(19) | |
10.75 |
Credit Agreement and Form of Promissory Notes Aggregating $90.0 million(19) | |
10.76 |
Variable Interest Rate Deed of Trust, Leasehold Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing(19) | |
10.77 |
Guaranty of Recourse Obligations of Borrowing(19) | |
10.78 |
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of Kilroy Realty, L.P., dated December 9, 2000(21) | |
10.79 |
Second Amendment to Fourth Amended and Restated Agreement of Limited Partnership of Kilroy Realty, L.P., dated December 30, 2000(24) | |
10.80 |
Admission of New Partner and Amendment to New Partnership Agreement dated October 6, 2000(24) | |
10.81 |
Credit Agreement and Form of Promissory Notes Aggregating $100.0 million(22) | |
10.82 |
Employment Agreement between the Registrant and Tyler H. Rose(25) | |
10.83 |
Secured Promissory Notes and Deeds of Trusts Aggregating $80.0 Million Payable to Metropolitan Life Insurance Company, dated January 10, 2002(25) |
64
Exhibit Number |
Description | |
10.84 |
Third Amended and Restated Revolving Credit Agreement and Form of Notes Aggregating $425 million(26) | |
10.85 |
Third Amended and Restated Guaranty of Payment(26) | |
21.1 |
List of Subsidiaries of the Registrant(17) | |
*23.1 |
Consent of Deloitte & Touche LLP | |
*24.1 |
Power of Attorney (included in the signature page of this Form 10-K) |
* | Filed herewith |
(1) | Previously filed as an exhibit to the Registration Statement on Form S-11 (No. 333-15553) as declared effective in January 28, 1998 and incorporated herein by reference. |
(2) | Previously filed as exhibit 10.11 and 10.12, respectively, to the Current Report on Form 8-K, dated May 22, 1998, and incorporated herein by reference. |
(3) | Previously filed as exhibit 10.57, 10.58 and 10.59, respectively, to the Current Report on Form 8-K, dated June 30, 1998, and incorporated herein by reference. |
(4) | Previously filed as exhibit 10.54, 10.59, 10.60, 10.61 and 10.62, respectively, to the Current Report on Form 8-K, dated June 30, 1998, and incorporated herein by reference. |
(5) | Previously filed as an exhibit to the Registration Statement on Form S-11 (No. 333-32261), and incorporated herein by reference. |
(6) | Previously filed as an exhibit on Form 10-Q, for the quarterly period ended September 30, 1998, and incorporated herein by reference. |
(7) | Previously filed as an exhibit to the Current Report on Form 8-K/A, dated October 29, 1998, and incorporated herein by reference. |
(8) | Previously filed as exhibit 10.70 and 10.71, respectively, to the Current Report on Form 8-K, dated November 7, 1998, and incorporated herein by reference. |
(9) | Previously filed as exhibit 10.70 to the Current Report on Form 8-K, dated December 17, 1998, and incorporated herein by reference. |
(10) | Previously filed as an exhibit to the Registrants Current Report on Form 8-K dated February 6, 2000 and incorporated herein by reference. |
(11) | Previously filed as an exhibits to the Current Report on Form 8-K (No. 1-12675) dated October 2, 2000 and incorporated herein by reference. |
(12) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated October 29, 1998 and incorporated herein by reference. |
(13) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated April 20, 2000 and incorporated herein by reference. |
(14) | Previously filed as an exhibit on Form 10-Q (No. 1-12675) for the quarterly period ended September 30, 2000 and incorporated herein by reference. |
(15) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated November 24, 2000 and incorporated herein by reference. |
(16) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated October 2, 2000 and incorporated herein by reference. |
(17) | Previously filed as an exhibit to the Registration Statement on Form S-11 (No. 333-15553) and incorporated herein by reference. |
(18) | Previously filed as an exhibit on Form 10-Q, for the quarterly period ended March 31, 2000, and incorporated herein by reference. |
(19) | Previously filed as an exhibit on Form 10-Q, for the quarterly period ended September 30, 2000, and incorporated herein by reference. |
(20) | Previously filed as exhibit 3.8 to the annual report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference. |
(21) | Previously filed as exhibit 4.18 to the Registration Statement on Form S-3 (No. 333-34638) and incorporated herein by reference. |
(22) | Previously filed as an exhibit on Form 10-Q for the quarterly period ended September 30, 2000 and incorporated herein by reference. |
(23) | Previously filed as an exhibit on the Registration Statement on Form S-3 (No. 333-72229) as declared effective on September 15, 2000, and incorporated herein by reference. |
(24) | Previously filed as an exhibit on Form 10-K for the year ended December 31, 2000 and incorporated herein by reference. |
(25) | Previously filed as an exhibit on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference. |
(26) | Previously filed as an exhibit on Form 10-Q for the quarterly period ended March 31, 2002 and incorporated herein by reference. |
(b) Reports on Form 8-K
The Company filed a Current Report on Form 8-K on October 29, 2002 in connection with its third quarter earnings release.
65
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 3, 2003.
KILROY REALTY CORPORATION | ||
By: |
/s/ JOHN B. KILROY, JR. | |
John B. Kilroy, Jr. President and Chief Executive Officer |
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of Kilroy Realty Corporation, hereby severally constitute John B. Kilroy, Sr., John B. Kilroy, Jr., Jeffrey C. Hawken, Richard E. Moran Jr. and Ann Marie Whitney, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable Kilroy Realty Corporation to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name |
Title |
Date | ||
/s/ JOHN B. KILROY, SR. John B. Kilroy, Sr. |
Chairman of the Board |
March 3, 2003 | ||
/s/ JOHN B. KILROY, JR. John B. Kilroy, Jr. |
President, Chief Executive Officer and Director (Principal Executive Officer) |
March 3, 2003 | ||
/s/ RICHARD E. MORAN, JR. Richard E. Moran Jr. |
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
March 3, 2003 | ||
/s/ ANN MARIE WHITNEY Ann Marie Whitney |
Senior Vice President and Controller (Principal Accounting Officer) |
March 3, 2003 | ||
/s/ JOHN R. DEATHE John R. DEathe |
Director |
March 3, 2003 | ||
/s/ WILLIAM P. DICKEY William P. Dickey |
Director |
March 3, 2003 | ||
/s/ MATTHEW J. HART Matthew J. Hart |
Director |
March 3, 2003 | ||
/s/ DALE F. KINSELLA Dale F. Kinsella |
Director |
March 3, 2003 |
66
I, John B. Kilroy, Jr., certify that:
1. I have reviewed this annual report on Form 10-K of Kilroy Realty Corporation;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and
(c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
/s/ JOHN B. KILROY, JR. |
John B. Kilroy, Jr. President and Chief Executive Officer |
Date: March 4, 2003
67
I, Richard E. Moran Jr., certify that:
1. I have reviewed this annual report on Form 10-K of Kilroy Realty Corporation;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and
(c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
/s/ RICHARD E. MORAN JR. |
Richard E. Moran Jr. Executive Vice President and Chief Financial Officer |
Date: March 4, 2003
68
KILROY REALTY CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS AS OF DECEMBER 31, 2002 AND 2001
AND FOR THE THREE YEARS ENDED DECEMBER 31, 2002
TABLE OF CONTENTS
F-1
To the Board of Directors and Stockholders of Kilroy Realty Corporation:
We have audited the accompanying consolidated balance sheets of Kilroy Realty Corporation (the Company) as of December 31, 2002 and 2001 and the related consolidated statements of operations, shareholders equity, and cash flows for each of the three years in the period ended December 31, 2002. Our audits also included the financial statement schedule listed in the index at Item 15. These financial statements and the financial statement schedule are the responsibility of the management of the Company. Our responsibility is to express an opinion on these financial statements and the financial statement schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2002 and 2001, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects, the information set forth therein.
As discussed in Notes 2 and 21 to the financial statements, the Company changed the presentation of the results of operations and realized gains and losses from properties disposed of in accordance with the adoption of Statement of Financial Accounting Standard 144 Accounting for the Impairment or Disposal of Long-Lived Assets during the year ended December 31, 2002.
DELOITTE & TOUCHE LLP
Los Angeles, California
February 25, 2003
F-2
KILROY REALTY CORPORATION
(in thousands, except share data)
December 31, |
||||||||
2002 |
2001 |
|||||||
ASSETS |
||||||||
INVESTMENT IN REAL ESTATE (Notes 3, 17, 20 and 26): |
||||||||
Land and improvements |
$ |
288,228 |
|
$ |
269,366 |
| ||
Buildings and improvements, net |
|
1,289,525 |
|
|
1,140,499 |
| ||
Undeveloped land and construction in progress, net |
|
108,465 |
|
|
191,129 |
| ||
Total investment in real estate |
|
1,686,218 |
|
|
1,600,994 |
| ||
Accumulated depreciation and amortization |
|
(278,503 |
) |
|
(241,665 |
) | ||
Investment in real estate, net |
|
1,407,715 |
|
|
1,359,329 |
| ||
CASH AND CASH EQUIVALENTS |
|
15,777 |
|
|
16,487 |
| ||
RESTRICTED CASH |
|
6,814 |
|
|
5,413 |
| ||
CURRENT RECEIVABLES, NET (Note 4) |
|
3,074 |
|
|
4,770 |
| ||
DEFERRED RENT RECEIVABLES, NET (Note 5) |
|
29,466 |
|
|
27,381 |
| ||
DEFERRED LEASING COSTS, NET (Notes 6 and 7) |
|
31,427 |
|
|
33,120 |
| ||
DEFERRED FINANCING COSTS, NET (Notes 8 and 11) |
|
6,221 |
|
|
3,948 |
| ||
PREPAID EXPENSES AND OTHER ASSETS |
|
6,108 |
|
|
6,781 |
| ||
TOTAL ASSETS |
$ |
1,506,602 |
|
$ |
1,457,229 |
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
LIABILITIES: |
||||||||
Secured debt (Note 9) |
$ |
507,037 |
|
$ |
459,587 |
| ||
Unsecured line of credit (Note 10) |
|
255,000 |
|
|
155,000 |
| ||
Unsecured term facility (Note 10) |
|
100,000 |
| |||||
Accounts payable, accrued expenses and other liabilities (Note 11) |
|
43,917 |
|
|
53,879 |
| ||
Accrued distributions (Note 13) |
|
15,670 |
|
|
14,634 |
| ||
Rents received in advance, tenant security deposits and deferred revenue |
|
24,310 |
|
|
15,955 |
| ||
Total liabilities |
|
845,934 |
|
|
799,055 |
| ||
COMMITMENTS AND CONTINGENCIES (Note 16) |
||||||||
MINORITY INTERESTS (Note 12): |
||||||||
8.075% Series A Cumulative Redeemable Preferred unitholders |
|
73,716 |
|
|
73,716 |
| ||
9.375% Series C Cumulative Redeemable Preferred unitholders |
|
34,464 |
|
|
34,464 |
| ||
9.250% Series D Cumulative Redeemable Preferred unitholders |
|
44,321 |
|
|
44,321 |
| ||
Common unitholders of the Operating Partnership |
|
68,196 |
|
|
49,176 |
| ||
Minority interest in Development LLCs (Notes 1, 2 and 12) |
|
15,869 |
| |||||
Total minority interests |
|
220,697 |
|
|
217,546 |
| ||
STOCKHOLDERS EQUITY (Note 13): |
||||||||
Preferred stock, $.01 par value, 26,200,000 shares authorized, none issued and outstanding |
||||||||
8.075% Series A Cumulative Redeemable Preferred stock, $.01 par value, |
||||||||
Series B Junior Participating Preferred stock, $.01 par value, |
||||||||
9.375% Series C Cumulative Redeemable Preferred stock, $.01 par value, |
||||||||
9.250% Series D Cumulative Redeemable Preferred stock, $.01 par value, |
||||||||
Common stock, $.01 par value, 150,000,000 shares authorized, |
|
273 |
|
|
274 |
| ||
Additional paid-in capital |
|
493,116 |
|
|
479,295 |
| ||
Distributions in excess of earnings |
|
(47,629 |
) |
|
(33,163 |
) | ||
Accumulated net other comprehensive loss (Note 11) |
|
(5,789 |
) |
|
(5,778 |
) | ||
Total stockholders equity |
|
439,971 |
|
|
440,628 |
| ||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ |
1,506,602 |
|
$ |
1,457,229 |
| ||
See accompanying notes to consolidated financial statements.
F-3
KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share and per share data)
Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
REVENUES (Note 20): |
||||||||||||
Rental income, net |
$ |
177,104 |
|
$ |
175,266 |
|
$ |
156,286 |
| |||
Tenant reimbursements |
|
21,799 |
|
|
21,125 |
|
|
18,546 |
| |||
Interest income |
|
513 |
|
|
1,030 |
|
|
4,602 |
| |||
Other income (Notes 2 and 19) |
|
2,679 |
|
|
6,189 |
|
|
1,818 |
| |||
Total revenues |
|
202,095 |
|
|
203,610 |
|
|
181,252 |
| |||
EXPENSES: |
||||||||||||
Property expenses |
|
30,799 |
|
|
28,741 |
|
|
22,341 |
| |||
Real estate taxes |
|
15,548 |
|
|
14,960 |
|
|
14,057 |
| |||
General and administrative expenses (Note 7) |
|
12,557 |
|
|
11,692 |
|
|
10,535 |
| |||
Ground leases (Note 16) |
|
1,354 |
|
|
1,507 |
|
|
1,643 |
| |||
Interest expense |
|
35,640 |
|
|
41,457 |
|
|
38,810 |
| |||
Depreciation and amortization (Note 2) |
|
59,781 |
|
|
51,460 |
|
|
40,618 |
| |||
Total expenses |
|
155,679 |
|
|
149,817 |
|
|
128,004 |
| |||
INCOME FROM CONTINUING OPERATIONS BEFORE NET GAINS ON DISPOSITIONS OF OPERATING PROPERTIES AND MINORITY INTERESTS |
|
46,416 |
|
|
53,793 |
|
|
53,248 |
| |||
NET GAINS ON DISPOSITIONS OF OPERATING PROPERTIES (Note 2) |
|
896 |
|
|
4,714 |
|
|
11,256 |
| |||
INCOME FROM CONTINUING OPERATIONS BEFORE MINORITY INTERESTS |
|
47,312 |
|
|
58,507 |
|
|
64,504 |
| |||
MINORITY INTERESTS: |
||||||||||||
Distributions on Cumulative Redeemable Preferred units |
|
(13,500 |
) |
|
(13,500 |
) |
|
(13,500 |
) | |||
Minority interest in earnings of Operating Partnership attributable to continuing operations |
|
(4,636 |
) |
|
(4,185 |
) |
|
(6,315 |
) | |||
Recognition of previously reserved Development LLC preferred return (Note 12) |
|
3,908 |
|
|||||||||
Minority interest in earnings of Development LLCs |
|
(1,024 |
) |
|
(3,701 |
) |
|
(421 |
) | |||
Total minority interests |
|
(15,252 |
) |
|
(21,386 |
) |
|
(20,236 |
) | |||
INCOME FROM CONTINUING OPERATIONS |
|
32,060 |
|
|
37,121 |
|
|
44,268 |
| |||
DISCONTINUED OPERATIONS (Notes 2 and 21) |
||||||||||||
Revenues from discontinued operations |
|
5,386 |
|
|
6,035 |
|
|
5,871 |
| |||
Expenses from discontinued operations |
|
(2,511 |
) |
|
(3,016 |
) |
|
(2,925 |
) | |||
Net gain on disposition of discontinued operations |
|
6,570 |
|
|||||||||
Minority interest in earnings of Operating Partnership attributable to discontinued operations |
|
(1,193 |
) |
|
(317 |
) |
|
(368 |
) | |||
Total income from discontinued operations |
|
8,252 |
|
|
2,702 |
|
|
2,578 |
| |||
NET INCOME BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE |
|
40,312 |
|
|
39,823 |
|
|
46,846 |
| |||
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING PRINCIPLE (Note 2) |
|
(1,392 |
) |
|||||||||
NET INCOME |
$ |
40,312 |
|
$ |
38,431 |
|
$ |
46,846 |
| |||
Income from continuing operations per common sharebasic (Note 22) |
$ |
1.17 |
|
$ |
1.37 |
|
$ |
1.66 |
| |||
Income from continuing operations per common sharediluted (Note 22) |
$ |
1.16 |
|
$ |
1.36 |
|
$ |
1.65 |
| |||
Net income per common sharebasic (Note 22) |
$ |
1.47 |
|
$ |
1.41 |
|
$ |
1.76 |
| |||
Net income per common sharediluted (Note 22) |
$ |
1.45 |
|
$ |
1.40 |
|
$ |
1.75 |
| |||
Weighted average shares outstandingbasic (Note 22) |
|
27,449,676 |
|
|
27,167,006 |
|
|
26,598,926 |
| |||
Weighted average shares outstandingdiluted (Note 22) |
|
27,722,197 |
|
|
27,372,951 |
|
|
26,754,984 |
| |||
Dividends declared per common share (Note 23) |
$ |
1.98 |
|
$ |
1.92 |
|
$ |
1.80 |
| |||
See accompanying notes to consolidated financial statements.
F-4
KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
(in thousands, except share and per share data)
Number of Shares |
Common Stock |
Additional Paid-in Capital |
Distributions in Excess of Earnings |
Accumulated Net Other Comp. Loss |
Total |
||||||||||||||||||
BALANCE AT DECEMBER 31, 1999 |
27,808,410 |
|
$ |
278 |
|
$ |
491,204 |
|
$ |
(18,553 |
) |
$ |
|
|
$ |
472,929 |
| ||||||
Net income |
|
46,846 |
|
|
46,846 |
| |||||||||||||||||
Repurchase of common stock (Note 13) |
(2,009,300 |
) |
|
(20 |
) |
|
(41,440 |
) |
|
(41,460 |
) | ||||||||||||
Conversion of common units of the Operating Partnership (Note 12) |
481,290 |
|
|
5 |
|
|
(10,714 |
) |
|
(10,709 |
) | ||||||||||||
Issuance of restricted stock (Notes 13 and 15) |
175,000 |
|
|
2 |
|
|
2 |
| |||||||||||||||
Exercise of stock options (Note 15) |
20,070 |
|
|
192 |
|
|
192 |
| |||||||||||||||
Non-cash amortization of restricted stock grants (Notes 13 and 15) |
|
1,252 |
|
|
1,252 |
| |||||||||||||||||
Adjustment for minority interest |
|
19,896 |
|
|
19,896 |
| |||||||||||||||||
Dividends declared ($1.80 per share) |
|
(47,523 |
) |
|
(47,523 |
) | |||||||||||||||||
BALANCE AT DECEMBER 31, 2000 |
26,475,470 |
|
|
265 |
|
|
460,390 |
|
|
(19,230 |
) |
|
441,425 |
| |||||||||
Net income |
|
38,431 |
|
|
38,431 |
| |||||||||||||||||
Net other comprehensive loss (Notes 2 and 11) |
|
(5,778 |
) |
|
(5,778 |
) | |||||||||||||||||
Comprehensive income |
|
32,653 |
| ||||||||||||||||||||
Conversion of common units of the Operating Partnership (Note 12) |
687,591 |
|
|
6 |
|
|
13,652 |
|
|
13,658 |
| ||||||||||||
Exercise of stock options (Note 15) |
270,190 |
|
|
2 |
|
|
5,028 |
|
|
5,030 |
| ||||||||||||
Repurchase of common stock |
(7,180 |
) |
|
1 |
|
|
(230 |
) |
|
(229 |
) | ||||||||||||
Non-cash amortization of restricted stock grants (Notes 13 and 15) |
|
2,190 |
|
|
2,190 |
| |||||||||||||||||
Adjustment for minority interest |
|
(1,735 |
) |
|
(1,735 |
) | |||||||||||||||||
Dividends declared ($1.92 per share) |
|
(52,364 |
) |
|
(52,364 |
) | |||||||||||||||||
BALANCE AT DECEMBER 31, 2001 |
27,426,071 |
|
|
274 |
|
|
479,295 |
|
|
(33,163 |
) |
|
(5,778 |
) |
|
440,628 |
| ||||||
Net income |
|
40,312 |
|
|
40,312 |
| |||||||||||||||||
Net other comprehensive loss (Note 11) |
|
(11 |
) |
|
(11 |
) | |||||||||||||||||
Comprehensive income |
|
40,301 |
| ||||||||||||||||||||
Repurchase of common stock (Note 13) |
(518,571 |
) |
|
(5 |
) |
|
(11,776 |
) |
|
(11,781 |
) | ||||||||||||
Conversion of common units of the Operating Partnership (Note 12) |
222,270 |
|
|
2 |
|
|
5,490 |
|
|
5,492 |
| ||||||||||||
Exercise of stock options (Note 15) |
208,381 |
|
|
2 |
|
|
4,247 |
|
|
4,249 |
| ||||||||||||
Issuance of restricted stock (Notes 13 and 15) |
81,729 |
|
|||||||||||||||||||||
Non-cash amortization of restricted stock grants (Notes 13 and 15) |
|
3,709 |
|
|
3,709 |
| |||||||||||||||||
Stock option expense (Notes 2 and 15) |
|
23 |
|
|
23 |
| |||||||||||||||||
Adjustment for minority interest |
|
12,128 |
|
|
12,128 |
| |||||||||||||||||
Dividends declared ($1.98 per share) |
|
(54,778 |
) |
|
(54,778 |
) | |||||||||||||||||
BALANCE AT DECEMBER 31, 2002 |
27,419,880 |
|
$ |
273 |
|
$ |
493,116 |
|
$ |
(47,629 |
) |
$ |
(5,789 |
) |
$ |
439,971 |
| ||||||
See accompanying notes to consolidated financial statements.
F-5
KILROY REALTY CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
(in thousands) |
||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net income |
$ |
40,312 |
|
$ |
38,431 |
|
$ |
46,846 |
| |||
Adjustments to reconcile net income to net cash provided by operating activities (including discontinued operations): |
||||||||||||
Depreciation and amortization |
|
60,786 |
|
|
52,644 |
|
|
41,704 |
| |||
Cumulative effect of change in accounting principle |
|
1,392 |
|
|||||||||
Provision for uncollectible tenant receivables |
|
2,098 |
|
|
2,356 |
|
|
852 |
| |||
Provision for uncollectible unbilled deferred rents |
|
4,935 |
|
|
1,485 |
|
|
1,021 |
| |||
Minority interests in earnings of Operating Partnership and Development LLCs |
|
2,945 |
|
|
8,203 |
|
|
7,104 |
| |||
Non-cash amortization of restricted stock grants |
|
3,709 |
|
|
2,190 |
|
|
1,252 |
| |||
Amortization of deferred financing costs |
|
3,147 |
|
|
3,132 |
|
|
2,805 |
| |||
Net gains on dispositions of operating properties |
|
(7,466 |
) |
|
(4,714 |
) |
|
(11,256 |
) | |||
Other |
|
60 |
|
|
(131 |
) |
|
523 |
| |||
Changes in assets and liabilities: |
||||||||||||
Current receivables |
|
(403 |
) |
|
3,145 |
|
|
(3,152 |
) | |||
Deferred rent receivables |
|
(9,299 |
) |
|
(9,359 |
) |
|
(9,234 |
) | |||
Deferred leasing costs |
|
(6,464 |
) |
|
(5,457 |
) |
|
(6,619 |
) | |||
Prepaid expenses and other assets |
|
(1,792 |
) |
|
(2,102 |
) |
|
(2,950 |
) | |||
Accounts payable, accrued expenses and other liabilities |
|
(5,369 |
) |
|
14,921 |
|
|
7,143 |
| |||
Rents received in advance and tenant security deposits |
|
8,355 |
|
|
(54 |
) |
|
(2,329 |
) | |||
Accrued distributions to Cumulative Redeemable Preferred unitholders |
|
299 |
| |||||||||
Net cash provided by operating activities |
|
95,554 |
|
|
106,082 |
|
|
74,009 |
| |||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Expenditures for operating properties |
|
(15,610 |
) |
|
(18,842 |
) |
|
(15,899 |
) | |||
Expenditures for undeveloped land and construction in progress |
|
(84,862 |
) |
|
(120,510 |
) |
|
(166,391 |
) | |||
Acquisition of operating property |
|
(7,569 |
) |
|||||||||
Acquisition of minority interest in Development LLCs |
|
(2,189 |
) |
|||||||||
Net proceeds received from dispositions of operating properties |
|
46,499 |
|
|
64,846 |
|
|
110,639 |
| |||
Cash paid to acquire note receivable from related party (Note 17) |
|
(45,278 |
) | |||||||||
Decrease (increase) in escrow deposits |
|
1,100 |
|
|
(1,106 |
) | ||||||
Net advances to unconsolidated subsidiary |
|
304 |
| |||||||||
Net cash used in investing activities |
|
(63,731 |
) |
|
(73,406 |
) |
|
(117,731 |
) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from issuance of secured and unsecured debt |
|
155,664 |
|
|
53,502 |
|
|
210,405 |
| |||
Net borrowing (repayments) on unsecured line of credit |
|
100,000 |
|
|
(36,000 |
) |
|
(37,000 |
) | |||
Principal payments on secured debt and unsecured term facility |
|
(208,214 |
) |
|
(26,603 |
) |
|
(11,733 |
) | |||
Share repurchase program |
|
(11,398 |
) |
|
(41,266 |
) | ||||||
Financing costs |
|
(7,634 |
) |
|
(2,422 |
) |
|
(4,068 |
) | |||
Proceeds from exercise of stock options |
|
4,248 |
|
|
5,030 |
|
||||||
(Increase) decrease in restricted cash |
|
(1,401 |
) |
|
29,601 |
|
|
(28,378 |
) | |||
Distributions paid to common stockholders and common unitholders |
|
(61,609 |
) |
|
(57,317 |
) |
|
(54,150 |
) | |||
Net (distributions) contributions from minority interests in Development LLCs |
|
(2,189 |
) |
|
420 |
|
|
1,396 |
| |||
Net cash (used in) provided by financing activities |
|
(32,533 |
) |
|
(33,789 |
) |
|
35,206 |
| |||
Net decrease in cash and cash equivalents |
|
(710 |
) |
|
(1,113 |
) |
|
(8,516 |
) | |||
Cash and cash equivalents, beginning of year |
|
16,487 |
|
|
17,600 |
|
|
26,116 |
| |||
Cash and cash equivalents, end of year |
$ |
15,777 |
|
$ |
16,487 |
|
$ |
17,600 |
| |||
SUPPLEMENTAL CASH FLOW INFORMATION: |
||||||||||||
Cash paid for interest, net of capitalized interest |
$ |
32,253 |
|
$ |
37,141 |
|
$ |
37,289 |
| |||
Distributions paid to Cumulative Redeemable Preferred unitholders |
$ |
13,500 |
|
$ |
13,500 |
|
$ |
13,202 |
| |||
NON-CASH TRANSACTIONS: |
||||||||||||
Accrual of distributions payable (Note 13) |
$ |
15,670 |
|
$ |
14,634 |
|
$ |
13,601 |
| |||
Issuance of common limited partnership units of the Operating Partnership to
acquire |
$ |
38,689 |
|
|||||||||
Note receivable repaid in connection with property acquisition (Note 17) |
$ |
33,274 |
|
|||||||||
Issuance of secured note payable in connection with undeveloped land acquisition |
$ |
8,500 |
| |||||||||
Note receivable from related party satisfied in connection with acquisition of investment in unconsolidated real estate (Note 17) |
$ |
11,319 |
| |||||||||
See accompanying notes to consolidated financial statements.
F-6
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Three Years Ended December 31, 2002
1. Organization and Ownership
Kilroy Realty Corporation (the Company) owns, operates and develops office and industrial real estate located in California, Washington and Arizona. The Company, which qualifies and operates as a self-administered real estate investment trust (REIT) under the Internal Revenue Code of 1986, as amended, commenced operations upon the completion of its initial public offering in January 1997. The Company is the successor to the real estate business of the Kilroy Group, which consisted of the combination of Kilroy Industries (KI) and various entities, the properties of which were under the common control of KI and/or its stockholders, including the Companys Chairman of the Board of Directors, John B. Kilroy, Sr., and the Companys President and Chief Executive Officer, John B. Kilroy, Jr.
As of December 31, 2002, the Companys stabilized portfolio of operating properties was comprised of 87 office buildings (the Office Properties) and 50 industrial buildings (the Industrial Properties, and together with the Office Properties, the Properties) which encompassed approximately 7.4 million and 4.9 million rentable square feet, respectively, and was 93.7% occupied. The Properties include ten properties developed by the Company and stabilized during 2002 and 2001 which encompass an aggregate of approximately 436,200 and 312,400 rentable square feet, respectively. All but five of the Properties are located in Southern California.
The Companys stabilized portfolio of operating properties excludes projects currently under construction, renovation or in pre-development and lease-up properties. The Company defines lease-up properties as properties recently developed by the Company that have not yet reached 95% occupancy and are within one year following substantial completion. The Company had three office lease-up properties at December 31, 2002, encompassing an aggregate of approximately 399,500 rentable square feet. As of December 31, 2002, the Company had one office property under construction and one office property under renovation which when completed are expected to encompass an aggregate of approximately 209,000 and 78,000 rentable square feet, respectively. All of the Companys development, renovation, and lease-up projects are located in Southern California.
The Company owns its interests in all of the Properties through Kilroy Realty, L.P. (the Operating Partnership) and Kilroy Realty Finance Partnership, L.P. (the Finance Partnership). The Company conducts substantially all of its activities through the Operating Partnership in which, as of December 31, 2002 and 2001, it owned an 86.6% and 90.0% general partnership interest, respectively. The remaining 13.4% and 10.0% common limited partnership interest in the Operating Partnership as of December 31, 2002 and 2001, respectively, was owned by certain of the Companys executive officers and directors, certain of their affiliates, and other outside investors (see Note 12). Kilroy Realty Finance, Inc, (Finance Inc.), a wholly-owned subsidiary of the Company, is the sole general partner of the Finance Partnership and owns a 1% general partnership interest. The Operating Partnership owns the remaining 99% limited partnership interest.
In 1999, the Company, through the Operating Partnership, became a 50% managing member in two limited liability companies (the Development LLCs), which were formed to develop two multi-phased office projects in San Diego, California. The Allen Group, a group of affiliated real estate development and investment companies based in San Diego, California, was the other 50% member of the Development LLCs. On March 25, 2002, the Company acquired The Allen Groups interest in the assets and assumed The Allen Groups proportionate share of the liabilities of the Development LLCs (see Notes 3 and 12). Subsequent to this transaction, the Development LLCs were liquidated and dissolved. The Development LLCs were consolidated for financial reporting purposes prior to their dissolution on March 25, 2002 since the Company controlled all significant development and operating decisions.
F-7
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
On January 1, 2001, Kilroy Services, Inc. (KSI) was merged into a newly formed entity, Kilroy Services, LLC (KSLLC) (see Note 17). The Company historically accounted for the operating results of the development services business conducted by KSI under the equity method of accounting. As a result of the merger, KSLLC became a wholly-owned subsidiary of the Company and was consolidated for financial reporting purposes beginning January 1, 2001. Unless otherwise indicated, all references to the Company include the Operating Partnership, the Finance Partnership, KSLLC and all wholly-owned subsidiaries and controlled entities.
2. Basis of Presentation and Significant Accounting Policies
Basis of Presentation:
The consolidated financial statements of the Company include the consolidated financial position and results of operations of the Company, the Operating Partnership, the Finance Partnership, KSLLC and all wholly-owned subsidiaries and controlled entities. The Development LLCs were consolidated for financial reporting purposes prior to their dissolution on March 25, 2002 since the Company controlled all significant development and operating decisions. All significant intercompany balances and transactions have been eliminated in the consolidated financial statements.
Significant Accounting Policies:
Operating propertiesOperating properties are carried at the lower of historical cost less accumulated depreciation or estimated fair value. The cost of operating properties includes the purchase price or development costs of the properties. Costs incurred for the acquisition, renovation and betterment of the operating properties are capitalized to the Companys investment in that property. Maintenance and repairs are charged to expense as incurred. The Companys stabilized portfolio of operating properties consists of all of the Companys Office and Industrial Properties, excluding projects currently under construction, renovation or in pre-development and lease-up properties. Lease-up properties are included in land and improvements and building and improvements on the consolidated balance sheets.
A property is evaluated for potential impairment whenever events or changes in circumstances indicate that its carrying amount may not be recoverable. In the event that periodic assessments reflect that the carrying amount of a property exceeds the sum of the undiscounted cash flows (excluding interest) that are expected to result from the use and eventual disposition of the property, the Company would recognize an impairment loss to the extent the carrying amount exceeded the fair value of the property. The Company estimates the fair value using available market information or other industry valuation techniques such as present value calculations. The Company had not recorded any impairment losses for the years ended December 31, 2002, 2001 and 2000.
Depreciation and amortization of buildings and improvementsThe cost of buildings and improvements are depreciated on the straight-line method over estimated useful lives of 25 to 40 years for buildings and the shorter of the lease term or useful life, ranging from one to 15 years, for tenant improvements. Depreciation expense for buildings and improvements for the three years ended December 31, 2002, 2001 and 2000, was $46.8 million, $41.9 million, and $35.6 million, respectively.
Construction in progressProject costs clearly associated with the development and construction of a real estate project are capitalized as construction in progress. In addition, interest, loan fees, real estate taxes, general and administrative expenses that are directly associated with and incremental to the Companys development activities, and other costs are capitalized during the period in which activities necessary to get the property ready for its intended use are in progress, including the pre-development and lease-up phases. Once the development and construction of the building shell of a real estate project is completed, the costs capitalized to construction in
F-8
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
progress are transferred to land and improvements and buildings and improvements on the consolidated balance sheets as the historical cost of the property.
At December 31, 2002 and 2001, construction in progress was carried net of a $1.1 million allowance for pre-development costs. The allowance, which provides for certain costs incurred for future development projects that the Company may at some point in the development process decide not to pursue, was established by estimating probable exposures to these types of costs for each of the projects in the Companys future development pipeline. Managements determination of the allowance was calculated on a project by project basis using a series of probability factors based on the Companys historical experience. The allowance is increased by charges against other income. The allowance for pre-development costs at December 31, 2002 and 2001 was maintained at a level believed to be adequate by management.
In addition, at December 31, 2002, construction in progress was carried net of a $0.5 million allowance for costs the Company paid for an in process development project that was to be leased to Peregrine. Peregrine surrendered this building back to the Company in June 2002 (see Note 7). The $0.5 million charge was recorded in general and administrative expenses.
Cash and cash equivalentsThe Company considers all money market funds with an original maturity of three months or less at the date of purchase to be cash equivalents.
Restricted cashRestricted cash consists of cash held as collateral to provide credit enhancement for the Companys mortgage debt, cash reserves for property taxes, capital expenditures and tenant improvements, and proceeds received from property dispositions that are held at Qualified Intermediaries for future use in tax-deferred exchanges.
Current tenant receivables, deferred rent receivables and related revenue recognitionLeases with tenants are accounted for as operating leases. Minimum annual rentals are recognized on a straight-line basis over the term of the related lease. Unbilled deferred rent receivables represent the amount that straight-line rental income exceeds rents currently due under the lease agreement. Included in current tenant receivables are tenant reimbursements which are comprised of additional amounts recoverable from tenants for common area maintenance expenses and certain other recoverable expenses that are recognized as revenue in the period in which the related expenses are incurred.
Tenant receivables and unbilled deferred rent receivables are carried net of the allowances for uncollectible current tenant receivables and unbilled deferred rent. Managements determination of the adequacy of these allowances are based primarily upon evaluations of historical loss experience, individual receivables, current economic conditions, and other relevant factors. The allowance is increased by provisions charged against rental income.
Deferred leasing costsCosts incurred in connection with property leasing are capitalized as deferred leasing costs. Deferred leasing costs consist primarily of leasing commissions which are amortized on the straight-line method over the lives of the leases which generally range from one to 15 years. Management re-evaluates the remaining useful lives of leasing costs as the creditworthiness of the Companys tenants and economic and market conditions change. If management determines the estimated remaining life of the respective lease has changed, the Company adjusts the amortization period.
Deferred financing costsCosts incurred in connection with debt financing are capitalized as deferred financing costs. Deferred financing costs consist primarily of loan fees which are amortized using the effective interest method over the terms of the respective loans.
F-9
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Derivative financial instrumentsThe Company is exposed to the effect of interest rate changes in the normal course of business. The Company mitigates these risks by following established risk management policies and procedures which include the periodic use of derivatives. The Companys primary strategy in entering into derivative contracts is to minimize the volatility that changes in interest rates could have on its future cash flows. The Company employs derivative instruments that are designated as cash flow hedges, including interest rate swaps and caps, to effectively convert a portion of its variable-rate debt to fixed-rate debt. The Company does not enter into derivative instruments for speculative purposes.
On January 1, 2001, the Company adopted Statement of Financial Accounting Standards (SFAS) 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities (collectively, SFAS 133). SFAS 133 establishes accounting and reporting standards for derivative instruments. Specifically, SFAS 133 requires the Company to recognize all of its derivatives as either assets or liabilities on the Companys consolidated balance sheet at fair value and to defer the related gains or losses on these contracts in stockholders equity as a component of accumulated other net comprehensive income or loss. To the extent that any of these contracts are not perfectly effective in offsetting the change in the value of the interest payments being hedged, changes in fair value relating to the ineffective portion of these contracts would be recognized in earnings (See Note 11).
In connection with the adoption of SFAS 133 on January 1, 2001, the Company recorded a $1.4 million cumulative effect of change in accounting principle to record an existing cap agreement at fair market value. Upon adoption, the Company also recorded a $2.0 million non-cash charge to other comprehensive loss to record the Companys swap on the balance sheet at fair market value. The Company determines fair value based upon available market information at each balance sheet date using standard valuation techniques such as discounted cash flow analysis and option pricing models.
Prior to the adoption of SFAS 133, the Company applied deferral accounting for all derivative financial instruments that were designated as hedges. Amounts paid or received under these agreements were recognized as adjustments to interest expense. The initial premiums on cap agreements were amortized over the life of the agreement using the straight-line method.
Minority interestsMinority interests represent the preferred and common limited partnership interests in the Operating Partnership and interests held by The Allen Group in the Development LLCs prior to their dissolution on March 25, 2002 (see Notes 3 and 12).
Other incomeOther income primarily includes revenue earned from lease termination fees (see Note 19) and management fees. For the year ended December 31, 2001, other income also included approximately $0.8 million related to forfeited escrow deposits on four properties for which the pending sale did not occur. For the year ended December 31, 2000, other income also included the equity in earnings from unconsolidated real estate (see Note 17).
Income taxesThe Company has elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the Code). To qualify as a REIT, the Company must distribute annually at least 90% of its adjusted taxable income, as defined in the Code, to its shareholders and satisfy certain other organizational and operating requirements. The Company generally will not be subject to federal income taxes if it distributes 100% of its taxable income for each year to its shareholders. If the Company fails to qualify as a REIT in any taxable year, it will be subject to federal income taxes (including any applicable alternative minimum tax) on its taxable income at regular corporate rates and may not be able to qualify as a REIT for four subsequent taxable years. Even if the Company qualifies for taxation as a REIT, it may be subject to certain state and local taxes on its income and property, and to federal income taxes and excise taxes on its
F-10
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
undistributed taxable income. The Company believes that it has met all of the REIT distribution and technical requirements for the years ended December 31, 2002, 2001 and 2000 and was not subject to any federal income taxes (see Note 23 for tax treatment of the Companys distributions). Management intends to continue to adhere to these requirements and maintain the Companys REIT status.
In addition, any taxable income from the Companys taxable REIT subsidiary, which was formed in August 2002, is subject to federal, state, and local income taxes. For the year ended December 31, 2002, the taxable REIT subsidiary did not have any GAAP or taxable net income and therefore did not incur any income tax expense.
ReclassificationsCertain prior year amounts have been reclassified to conform to the current years presentation.
Use of estimatesThe preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported periods. Actual results could differ from those estimates.
Fair value of financial instrumentsThe Company calculates the fair value of financial instruments using available market information and appropriate present value or other valuation techniques such as discounted cash flow analyses. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. The derived fair value estimates cannot always be substantiated by comparison to independent markets and in many cases, could not be realized in immediate settlement of the instrument. Fair values for certain financial instruments and all non-financial instruments are not required to be disclosed. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company at December 31, 2002 and 2001.
Concentration of credit risk132 of the Companys total 137 Properties are located in Southern California. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the communities in which the tenants operate.
As of December 31, 2002, 2001 and 2000, the Companys ten largest office tenants represented approximately 32.2%, 34.6% and 28.9% of total annual base rental revenues and its ten largest industrial tenants represented approximately 8.9%, 9.1% and 9.3%, respectively, of total annual base rental revenues. Of this amount, the Companys largest tenant, The Boeing Company, accounted for approximately 9.5%, 10.9% and 9.2% of the Companys total annual base revenues, for the years ended December 31, 2002, 2001 and 2000, respectively. At December 31, 2002 and 2001, the Company had $0.2 million and $0.8 million, respectively, in outstanding receivables from this tenant which were primarily reimbursement billings.
The Company has cash in financial institutions which is insured by the Federal Deposit Insurance Corporation (FDIC) up to $0.1 million per institution. At December 31, 2002 and 2001, the Company had cash accounts in excess of FDIC insured limits.
Adoption of Stock Option Accounting
In December 2002, the Financial Accounting Standards Board, (FASB) issued SFAS 148, Accounting for Stock-Based CompensationTransition and Disclosure (SFAS 148). SFAS 148 amends SFAS 123 Accounting for Stock-Based Compensation (SFAS 123) to provide alternative methods of transition for an entity that voluntarily adopts the fair value recognition method of recording stock option expense. SFAS 148 also
F-11
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
amends the disclosure provisions of Statement 123 and APB Opinion No. 28. Interim Financial Reporting to require disclosure in the summary of significant accounting policies of the effects of an entitys accounting policy with respect to stock options on reported net income and earnings per share in annual and interim financial statements.
At December 31, 2002, the Company had one stock option and incentive plan, which is described more fully in Note 15. Effective January 1, 2002, the Company voluntarily adopted the fair value recognition provisions of SFAS 123, prospectively for all employee stock option awards granted or settled after January 1, 2002. Under the fair value recognition provisions of SFAS 123, total compensation expense related to stock options is determined using the fair value of the stock options on the date of grant. Total compensation expense is then recognized on a straight-line basis over the option vesting period
Prior to 2002, the Company accounted for stock options issued under the recognition and measurement provisions of APB Opinion 25 Accounting for Stock Issued to Employees and related Interpretations. As a result, no stock option expense is reflected in 2001 or 2000 net income, as all stock options granted under the plan had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested awards in each period.
Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
(in thousands, except per share amounts) |
||||||||||||
Net income, as reported |
$ |
40,312 |
|
$ |
38,431 |
|
$ |
46,846 |
| |||
Add: Stock option expense included in reported net income |
|
23 |
|
|||||||||
Deduct: Total stock option expense determined under fair value recognition method for all awards |
|
(160 |
) |
|
(1,092 |
) |
|
(1,475 |
) | |||
Pro forma net income |
$ |
40,175 |
|
$ |
37,339 |
|
$ |
45,371 |
| |||
Net Income per share: |
||||||||||||
Basicas reported |
$ |
1.47 |
|
$ |
1.41 |
|
$ |
1.76 |
| |||
Basicpro forma |
$ |
1.46 |
|
$ |
1.37 |
|
$ |
1.71 |
| |||
Dilutedas reported |
$ |
1.45 |
|
$ |
1.40 |
|
$ |
1.75 |
| |||
Dilutedpro forma |
$ |
1.45 |
|
$ |
1.36 |
|
$ |
1.70 |
| |||
The fair value of each option grant issued in 2002, 2001, and 2000 is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions (amounts shown as 2002, 2001, and 2000, respectively): (a) dividend yield of 7.03%, 7.03%, and 6.90%, (b) expected volatility of the Companys stock of 24.6%, 24.8%, and 26.2%, (c) risk free interest rate of 4.88%, 4.47%, and 5.18%, and (d) expected option life of seven years. The effects of applying the fair value provisions of SFAS 123 are not representative of the effects on net income and disclosed pro forma net income for future years because options vest over three years as discussed in Note 15 and additional awards can be made in future years.
Recent Accounting Pronouncements
On January 1, 2002, the Company adopted the provisions of SFAS 142, Goodwill and Other Intangible Assets (SFAS 142). This statement makes significant changes to the accounting for business combinations, goodwill, and intangible assets. Among other provisions, SFAS 142 requires that a portion of the purchase price
F-12
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
of real estate acquisitions be assigned to the fair value of an intangible asset for above market operating leases or to an intangible liability for below market operating leases. Such intangible assets or liabilities are then required to be amortized into revenue over the remaining life of the respective leases. The adoption of this statement did not have a material effect on the Companys results of operations or financial condition for the year ended December 31, 2002.
On January 1, 2002, the Company adopted the provisions of SFAS 144 Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144). SFAS 144 addresses financial accounting and reporting for the disposal of long-lived assets and supersedes FAS 121 Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. In accordance with SFAS 144, the net income and the net gain on dispositions of operating properties sold subsequent to December 31, 2001 are reflected in the consolidated statement of operations as discontinued operations for all periods presented (see Note 21). In accordance with EITF 87-24 Allocation of Interest to Discontinued Operations, the Company has allocated interest on debt that is required to be repaid as a result of the disposal transaction to discontinued operations, but has elected not to allocate consolidated interest that is not directly attributable to the disposition property. The net income and the net gain on dispositions of operating properties sold prior to December 31, 2001 are included in continuing operations for all periods presented. The adoption of this statement did not have a material effect on the Companys results of operations or financial condition.
In April 2002, FASB issued SFAS 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections (SFAS 145). The most significant provisions of this statement relate to the rescission of Statement No. 4 Reporting Gains and Losses from Extinguishment of Debt. SFAS 145 also amends other existing authoritative pronouncements to make various technical corrections, clarify meanings, or describe their applicability under changed conditions. Under SFAS 145, any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet certain defined criteria must be reclassified. The provisions of SFAS 145 are effective for fiscal years beginning after May 15, 2002. Management does not expect that the adoption of this statement will have a material effect on the Companys results of operations or financial condition.
In June 2002, FASB issued SFAS 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS 146). SFAS 146 addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force Issue No. 94-3 Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. The provisions of SFAS 146 are effective for exit or disposal activities that are initiated after December 31, 2002. Management does not expect that the adoption of this statement will have a material effect on the Companys results of operations or financial condition.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others (FIN 45). FIN 45 significantly changes the current practice in the accounting for, and disclosure of, guarantees. Guarantees and indemnification agreements meeting the characteristics described in FIN 45 are required to be initially recorded as a liability at fair value. FIN 45 also requires a guarantor to make significant new disclosures for virtually all guarantees even if the likelihood of the guarantor having to make payment under the guarantee is remote. The disclosure requirements within FIN 45 are effective for financial statements for annual or interim periods ending after December 15, 2002. The initial recognition and initial measurement provisions are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company adopted the disclosure provisions of FIN 45 as of December 31, 2002. Management does not expect the adoption of the initial
F-13
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
recognition and measurement provisions will have a material effect on the Companys results of operations or financial condition.
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). FIN 46 clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements and provides guidance on the identification of entities for which control is achieved through means other than through voting rights (variable interest entities or VIEs) and how to determine when and which business enterprise should consolidate the VIE. This new model for consolidation applies to an entity which either (1) the equity investors (if any) do not have a controlling financial interest or (2) the equity investment at risk is insufficient to finance that entitys activities without receiving additional subordinated financial support from other parties. The provisions of this interpretation are immediately effective for VIEs formed after January 31, 2003. For VIEs formed prior to January 31, 2003, the provisions of this interpretation apply to the first fiscal year or interim period beginning after June 15, 2003. Management does not expect that the adoption of this standard will have a material effect on the Companys results of operations or financial condition.
3. Acquisitions, Dispositions, and Completed Development Projects
Acquisition of Industrial Property
In August 2002, the Company acquired one industrial property, including undeveloped land adjacent to the Companys one renovation property, from an unaffiliated third party for approximately $8.1 million. The property, which is located in Santa Ana, California, encompasses approximately 107,000 rentable square feet and the Company has leased 100% of the space to the seller. This lease expires June 30, 2003.
Acquisition of Minority Interest in Development LLC Properties
On March 25, 2002, the Company acquired The Allen Groups interest in the assets of the Development LLCs which included nine San Diego office properties encompassing approximately 848,300 rentable square feet, and three San Diego development sites, encompassing approximately 11.9 acres (see Notes 2 and 12).
Land Acquisitions
In June 2001, the Company acquired 9.8 acres of undeveloped land in San Diego, California from an unaffiliated third party for $15.1 million, consisting of a cash payment of $6.0 million and the issuance of a $9.1 million mortgage note payable to the seller. The Company repaid the $9.1 million principal balance in November 2001.
In January 2001, the Company acquired the fee interest in a parcel of land at 9455 Town Center Drive, San Diego for $3.1 million. The Company had previously leased this land from the city of San Diego. This land is the site of one of the Companys Office Properties.
Related Party Acquisition
In January 2001, the Company acquired a 75% tenancy-in-common interest in an office complex located in El Segundo, California from entities owned by John B. Kilroy, Sr., the Companys Chairman of the Board of Directors, John B. Kilroy, Jr., the Companys President and Chief Executive Officer, and certain other Kilroy family members. The complex encompasses approximately 366,000 aggregate rentable square feet and is comprised of two office buildings and one parking structure. One of the office buildings is included in the Companys stabilized portfolio of operating properties. The Company is redeveloping the second office building which was in the lease-up phase at December 31, 2002. As a result of the acquisition, the Company owns a 100% interest in the complex. The initial 25% tenancy-in-common interest was acquired by a wholly-owned subsidiary of the Company in October 2000 (see Note 17 for further details of this transaction).
F-14
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Dispositions
During the year ended December 31, 2002, the Company sold the following properties:
Location |
Property Type |
Month of Disposition |
Number of Buildings |
Rentable Square Feet |
Sales Price ($ in millions) | ||||||
3990 Ruffin Road San Diego, CA |
Office |
September |
1 |
45,600 |
$ |
6.5 | |||||
23600/23610 Telo Avenue Torrance, CA |
Office |
November |
2 |
80,000 |
|
7.1 | |||||
Walnut Park Business Center Diamond Bar, CA |
Industrial |
November |
3 |
165,700 |
|
12.0 | |||||
1240/1250 Lakeview Boulevard Anaheim, CA |
Office |
November |
2 |
78,900 |
|
9.0 | |||||
Alton Business Center Irvine, CA |
Industrial |
December |
9 |
143,100 |
|
13.6 | |||||
Total |
|||||||||||
17 |
513,300 |
$ |
48.2 | ||||||||
During the year ended December 31, 2002, the Company recorded a net gain of approximately $6.6 million in connection with the sale of these properties. The Company used the net proceeds to fund its development program, finance the Companys stock repurchase program (see Note 13) and repay borrowings under the Current Credit Facility (defined in Note 10). The net income and the net gains on disposition for these properties have been included in discontinued operations for the years ended December 31, 2002, 2001 and 2000 (see Note 21).
During the year ended December 31, 2001, the Company sold the following properties:
Location |
Property Type |
Month of Disposition |
Number of Buildings |
Rentable Square Feet |
Sales Price ($ in millions) | ||||||
6828 Nancy Ridge Drive San Diego, CA |
Industrial |
February |
1 |
39,700 |
$ |
3.3 | |||||
199 & 201 N. Sunrise Avenue Roseville, CA |
Industrial |
April |
2 |
162,200 |
|
15.4 | |||||
4880 Santa Rosa Road Camarillo, CA |
Office |
August |
1 |
41,100 |
|
6.6 | |||||
1900 Aerojet Way Las Vegas, NV |
Industrial |
August |
1 |
106,700 |
|
5.0 | |||||
795 Trademark Drive Reno, NV |
Industrial |
September |
1 |
75,300 |
|
7.3 | |||||
41093 County Center Drive Temecula, CA |
Industrial |
September |
1 |
77,600 |
|
5.4 | |||||
1840 Aerojet Way Las Vegas, NV |
Industrial |
September |
1 |
102,900 |
|
5.1 | |||||
184-220 Technology Drive Irvine, CA |
Industrial |
October |
10 |
157,500 |
|
19.0 | |||||
2231 Rutherford Road Carlsbad, CA |
Office |
December |
1 |
39,000 |
|
3.3 | |||||
Total |
19 |
802,000 |
$ |
70.4 | |||||||
During the year ended December 31, 2001, the Company recorded a net gain of approximately $4.7 million in connection with the sale of these properties. The Company used the net proceeds to fund its development program and repay borrowings under the Previous Credit Facility (defined in Note 10). During the year ended December 31, 2002, the Company recognized a gain of approximately $896,000 related to the disposition of an industrial property in Irvine, California that the Company sold in October 2001. This additional gain had previously been reserved for financial reporting purposes until certain contingencies associated with the disposition were resolved. The net income and the net gains on disposition for these properties have been included in continuing operations for the years ended December 31, 2002, 2001 and 2000 as it relates to properties sold prior to the prospective adoption of SFAS 144 (see Note 21).
F-15
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Completed Development Projects
During the year ended December 31, 2002, the Company added the following six development projects to the Companys stabilized portfolio:
Location |
Property Type |
Completion Date |
Stabilization Date |
Number of Buildings |
Rentable Square Feet |
Percentage Leased |
|||||||
15051 Ave. of Science Rancho Bernardo, CA |
Office |
Q2 2001 |
Q1 2002 |
1 |
70,600 |
100 |
% | ||||||
4939 Directors Place Sorrento Mesa, CA |
Office |
Q1 2002 |
Q1 2002 |
1 |
60,700 |
100 |
% | ||||||
23975 Park Sorrento Calabasas, CA |
Office |
Q2 2001 |
Q2 2002 |
1 |
100,600 |
100 |
% | ||||||
15073 Ave. of Science Rancho Bernardo, CA |
Office |
Q2 2001 |
Q2 2002 |
1 |
46,800 |
100 |
% | ||||||
10390 Pacific Center Ct. Sorrento Mesa, CA |
Office |
Q4 2001 |
Q2 2002 |
1 |
68,400 |
100 |
% | ||||||
12340 El Camino Real Del Mar, CA |
Office |
Q3 2002 |
Q3 2002 |
1 |
89,100 |
100 |
% | ||||||
Total |
6 |
436,200 |
|||||||||||
In addition, the Company had also completed the following three office development projects, which were in the lease-up phase at December 31, 2002:
Location |
Property Type |
Completion Date |
Number of Buildings |
Rentable Square Feet |
Estimated Stabilization Date(1) |
Percentage Leased |
|||||||
12100 W. Olympic Blvd. West Los Angeles, CA |
Office |
Q2 2002 |
1 |
151,000 |
Q2 2003 |
23 |
%(2) | ||||||
999 Sepulveda Blvd. El Segundo, CA |
Office |
Q3 2002 |
1 |
133,700 |
Q3 2003 |
0 |
% | ||||||
3721 Valley Centre Dr. Del Mar, CA |
Office |
Q3 2002 |
1 |
114,800 |
Q3 2003 |
100 |
% | ||||||
Total |
3 |
399,500 |
|||||||||||
(1) | Based on Managements estimation of the earlier of the stabilized occupancy (95%) or one year from the date of substantial completion. |
(2) | Certain aspects of this lease are subject to governmental approval. |
F-16
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
During the year ended December 31, 2001, the Company completed and stabilized the following four development projects, which were added to the Companys stabilized portfolio:
Location |
Property Type |
Completion Date |
Stabilization Date |
Number of |
Rentable | |||||
5717 Pacific Center Sorrento Mesa, CA |
Office |
Q2 2001 |
Q2 2001 |
1 |
68,000 | |||||
10243 Genetic Center Drive Sorrento Mesa, CA |
Office |
Q2 2001 |
Q2 2001 |
1 |
102,900 | |||||
23925 Park Sorrento Calabasas, CA |
Office |
Q1 2001 |
Q3 2001 |
1 |
11,800 | |||||
3661 Valley Center Drive Del Mar, CA |
Office |
Q2 2001 |
Q4 2001 |
1 |
129,700 | |||||
Total |
4 |
312,400 | ||||||||
4. Current Receivables
Current receivables consisted of the following at December 31:
2002 |
2001 |
|||||||
(in thousands) |
||||||||
Tenant rent, reimbursements, and other receivables |
$ |
7,573 |
|
$ |
7,605 |
| ||
Allowance for uncollectible tenant receivables |
|
(4,499 |
) |
|
(2,835 |
) | ||
Current receivables, net |
$ |
3,074 |
|
$ |
4,770 |
| ||
5. Deferred Rent Receivables
Deferred rent receivables consisted of the following at December 31:
2002 |
2001 |
|||||||
(in thousands) |
||||||||
Unbilled deferred rent |
$ |
35,453 |
|
$ |
30,833 |
| ||
Allowance for unbilled deferred rent |
|
(5,987 |
) |
|
(3,452 |
) | ||
Deferred rent receivables, net |
$ |
29,466 |
|
$ |
27,381 |
| ||
6. Deferred Leasing Costs
Deferred leasing costs are summarized as follows at December 31:
2002 |
2001 |
|||||||
(in thousands) |
||||||||
Deferred leasing costs |
$ |
57,233 |
|
$ |
54,603 |
| ||
Accumulated amortization |
|
(25,806 |
) |
|
(21,483 |
) | ||
Deferred leasing costs, net |
$ |
31,427 |
|
$ |
33,120 |
| ||
F-17
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
7. Charge for Previously Capitalized Leasing Costs
The Companys second largest tenant, Peregrine Systems, Inc. (Peregrine) leased four office buildings totaling approximately 423,900 rentable square feet under four separate leases. During the year ended December 31, 2002, Peregrine advised the Company that it likely would not need all of the buildings upon resolution of its financial issues, therefore, the Company recorded a $5.3 million charge to depreciation and amortization for leasing commissions and certain tenant improvements that were previously capitalized in connection with the leases with Peregrine. In addition, the Company recorded a $0.5 million charge to general and administrative expenses for costs the Company paid for a fifth and final building that was to be leased to Peregrine. Peregrine surrendered this building back to the Company in June 2002, at which time it was still under construction and was not yet included in the Companys portfolio of operating properties. In September 2002, Peregrine filed for bankruptcy, and as part of its bankruptcy filing, Peregrine filed a motion to reject two of the leases encompassing 182,127 rentable square feet. Peregrine did not file to reject the remaining two leases at that time. Peregrine has recently indicated that it intends to file a motion to reject the remaining two leases. The Company did not record additional reserves upon Peregrines bankruptcy as the leasing commissions and certain tenant improvements related to the leases with Peregrine were fully reserved.
8. Deferred Financing Costs
Deferred financing costs are summarized as follows at December 31:
2002 |
2001 |
|||||||
(in thousands) |
||||||||
Deferred financing costs |
$ |
15,257 |
|
$ |
10,058 |
| ||
Fair value of interest rate cap agreements (See Note 11) |
|
212 |
|
|||||
Accumulated amortization |
|
(9,248 |
) |
|
(6,110 |
) | ||
Deferred financing costs, net |
$ |
6,221 |
|
$ |
3,948 |
| ||
F-18
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
9. Secured Debt
The following table sets forth the composition of the Companys secured debt at December 31:
2002 |
2001 | |||||
(in thousands) | ||||||
Mortgage note payable, due April 2009, fixed interest at 7.20%, monthly principal and interest payments |
$ |
88,630 |
$ |
91,005 | ||
Mortgage note payable, due January 2012, fixed interest at 6.70%, monthly principal and interest payments |
|
79,287 |
||||
Mortgage note payable, due February 2005, fixed interest at 8.35%, monthly principal and interest payments(a) |
|
76,509 |
|
78,065 | ||
Mortgage note payable, due October 2003, interest at LIBOR plus 1.75%, (3.19% and 3.69% at December 31, 2002 and 2001, respectively), monthly interest-only payments(b)(c) |
|
75,671 |
|
79,785 | ||
Construction loan payable, due April 2002, interest at LIBOR plus 2.00%, (4.13% at December 31, 2001)(b)(d) |
|
56,852 | ||||
Mortgage loan payable, due January 2006, interest at LIBOR plus 1.75%, (3.17% and 3.63% at December 31, 2002 and 2001, respectively), monthly interest only payments(b) |
|
31,000 |
|
31,000 | ||
Mortgage loan payable, due December 2005, interest at LIBOR plus 1.40%, (2.82% at December 31, 2002), monthly interest only payments(b)(i) |
|
29,000 |
||||
Mortgage note payable, due May 2017, fixed interest at 7.15%, monthly principal and interest payments |
|
26,652 |
|
27,592 | ||
Mortgage note payable, due June 2004, interest at LIBOR plus 1.75%, (3.13% and 3.89% at December 31, 2002 and 2001, respectively), monthly principal and interest payments(b) |
|
20,910 |
|
21,499 | ||
Mortgage loan payable, due August 2007, fixed interest at 6.51%, monthly principal and interest payments |
|
17,951 |
||||
Construction loan payable, due September 2004, interest at LIBOR plus 1.85% (3.23% at December 31, 2002)(b)(e)(f) |
|
16,242 |
||||
Mortgage loan payable, due November 2014, fixed interest at 8.13%, monthly principal and interest payments |
|
12,516 |
|
12,679 | ||
Mortgage note payable, due December 2005, fixed interest at 8.45%, monthly principal and interest payments |
|
11,549 |
|
12,034 | ||
Construction loan payable, due November 2002, interest at LIBOR plus 3.00% (5.04% at December 31, 2001)(b)(d) |
|
11,659 | ||||
Mortgage note payable, due November 2014, fixed interest at 8.43%, monthly principal and interest payments |
|
9,737 |
|
10,156 | ||
Construction loan payable, due April 2002, interest at LIBOR plus 1.75% (3.65% at December 31, 2001)(b)(g) |
|
9,088 | ||||
Mortgage note payable, due December 2003, fixed interest at 10.00%, monthly interest accrued through December 31, 2000(h) |
|
8,135 | ||||
Mortgage note payable, due October 2013, fixed interest at 8.21%, monthly principal and interest payments |
|
6,417 |
|
6,742 | ||
Mortgage loan payable, due August 2007, fixed interest at 7.21%, monthly principal and interest payments |
|
4,966 |
||||
Construction loan payable, due May 2003, interest at LIBOR plus 3.00% (5.09% at December 31, 2001)(b)(d) |
|
3,296 | ||||
$ |
507,037 |
$ |
459,587 | |||
(footnotes on next page)
F-19
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(a) | Beginning February 2005, the mortgage note is subject to increases in the effective annual interest rate to the greater of 10.35% or the sum of the interest rate for U.S. Treasury Securities maturing 15 years from the reset date plus 2.00%. |
(b) | The variable interest rates stated as of December 31, 2002 and December 31, 2001 are based on the last repricing date during the respective periods. The repricing rates may not be equal to LIBOR at December 31, 2002 and December 31, 2001. |
(c) | In September 2002, the Company repaid $4.1 million of the principal balance in connection with the disposition of the office property located in San Diego, California (see Note 3). |
(d) | In March 2002, the Company repaid these construction loans in connection with the acquisition of The Allen Groups minority interest in the Development LLCs (see Notes 2 and 12). The repayments were funded with borrowings under the Companys Current Credit Facility. |
(e) | This loan has an option to extend the maturity for one year. |
(f) | This construction loan has a limited recourse provision that holds the Company liable for up to approximately $14.3 million plus any unpaid accrued interest. |
(g) | In February 2002, the Company repaid this loan with borrowings under the Companys Previous Credit Facility. |
(h) | In September 2002, the Company repaid this loan with borrowings under the Companys Current Credit Facility. |
(i) | This loan has options to extend the maturity for up to two one-year periods. |
The Companys secured debt was collateralized by 79 operating properties and one in process development project at December 31, 2002 with a combined net book value of $614 million and 61 operating properties and four in process development projects at December 31, 2001 with a combined net book value of $626 million. As of December 31, 2002 and 2001, the Companys secured debt had a weighted average interest rate, excluding loan fees, of 5.97% and 6.19%, respectively.
At December 31, 2002, nine of the Companys secured loans contained restrictions that would require the payment of prepayment penalties for the acceleration of outstanding debt. The mortgage notes payable are secured by deeds of trust on certain of the Companys properties and the assignment of certain rents and leases associated with those properties.
Certain secured debt agreements contain restrictive covenants including minimum debt yields and debt service coverage ratios. The Company was in compliance with all of the covenants at December 31, 2002 and 2001.
Scheduled contractual principal payments for the above secured debt at December 31, 2002, assuming the Company does not exercise any of the extension options, were as follows:
Year Ending |
(in thousands) | ||
2003 |
$ |
83,828 | |
2004 |
|
44,608 | |
2005 |
|
118,399 | |
2006 |
|
37,526 | |
2007 |
|
27,937 | |
Thereafter |
|
194,739 | |
Total |
$ |
507,037 | |
10. Unsecured Line of Credit and Unsecured Term Facility
In March 2002, the Company obtained a $425 million unsecured revolving credit facility (the Current Credit Facility) with a bank group led by J.P. Morgan Securities, Inc. to replace its previous $400 million unsecured revolving credit line (the Previous Credit Facility) which was scheduled to mature in November 2002. The Company repaid its $100 million unsecured debt facility, which was scheduled to mature September 2002, with borrowings under the Current Credit Facility. The Current Credit Facility bears interest at an annual rate between LIBOR plus 1.13% and LIBOR plus 1.75% (2.92% at December 31, 2002), depending upon the
F-20
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Companys leverage ratio at the time of borrowing, and matures in March 2005. At December 31, 2002, the Company had borrowings of $255.0 million outstanding under the Current Credit Facility and availability of approximately $133.2 million. The fee for unused funds ranges from an annual rate of 0.20% to 0.35% depending on the Companys leverage ratio. The Company expects to use the Current Credit Facility to finance development expenditures, to fund potential acquisitions and for other general corporate uses.
The Current Credit Facility contain covenants requiring the Company to meet certain financial ratios and reporting requirements. Some of the more restrictive covenants include a minimum debt service coverage ratio, a maximum total liabilities to total assets ratio, a maximum total secured debt to total assets ratio, a minimum cash flow to debt service and fixed charges ratio, a minimum consolidated tangible net worth and a limit of development activities as compared to total assets. The Company was in compliance with all of the covenants of the Current Credit Facility, the Previous Credit Facility and the Unsecured Debt Facility at December 31, 2002 and 2001.
Total interest and loan fees capitalized for the years ended December 31, 2002, 2001 and 2000 were $14.0 million, $13.6 million and $18.0 million, respectively.
11. Derivative Financial Instruments
As of December 31, 2002 and 2001, the Company reported liabilities of $3.7 million and $5.8 million, respectively, reflecting the fair value of its interest rate swap agreements which are included in other liabilities in the consolidated balance sheets. As of December 31, 2002 the Company reported an asset of $0.2 million reflecting the fair value of its interest rate cap agreements which is included in deferred financing costs in the consolidated balance sheet (see Note 8).
The following table sets forth the terms and fair market value of the Companys derivative financial instruments at December 31:
Type of Instrument |
Notional Amount |
Index |
Strike |
Maturity Date |
2002 |
2001 |
||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||||
Interest rate swap |
$ |
50,000 |
LIBOR |
4.46 |
% |
January 2005 |
$ |
(2,735 |
) |
$ |
|
| ||||||
Interest rate swap |
|
50,000 |
LIBOR |
2.57 |
% |
November 2005 |
|
(457 |
) |
|||||||||
Interest rate swap |
|
25,000 |
LIBOR |
2.98 |
% |
December 2006 |
|
(248 |
) |
|||||||||
Interest rate swap |
|
25,000 |
LIBOR |
2.98 |
% |
December 2006 |
|
(248 |
) |
|||||||||
Interest rate swap |
|
150,000 |
LIBOR |
6.95 |
% |
February 2002 |
|
(1,281 |
) | |||||||||
Interest rate swap |
|
150,000 |
LIBOR |
5.48 |
% |
November 2002 |
|
(4,497 |
) | |||||||||
Total included in other liabilities |
|
(3,688 |
) |
|
(5,778 |
) | ||||||||||||
Interest rate cap |
|
50,000 |
LIBOR |
4.25 |
% |
January 2005 |
|
105 |
|
|||||||||
Interest rate cap |
|
50,000 |
LIBOR |
4.25 |
% |
January 2005 |
|
105 |
|
|||||||||
Interest rate cap |
|
50,000 |
LIBOR |
8.50 |
% |
April 2002 |
||||||||||||
Total included in deferred financing costs |
|
210 |
|
|||||||||||||||
Total |
$ |
(3,478 |
) |
$ |
(5,778 |
) | ||||||||||||
The instruments described above have been designated as cash flow hedges. For the years ended December 31, 2002 and 2001, the Company did not record any gains or losses attributable to cash flow hedge ineffectiveness since the terms of the Companys derivative contracts and debt obligations were and are expected
F-21
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
to continue to be effectively matched. As of December 31, 2002 and 2001, the balance in accumulated net other comprehensive loss relating to derivatives was $5.8 million for both periods. Amounts reported in accumulated other comprehensive loss will be reclassified to interest expense as interest payments are made on the Companys variable-rate debt. During the year ending December 31, 2003, the Company estimates that it will reclassify approximately $3.7 million to interest expense.
See Note 2 for the transition adjustments made in connection with the adoption of SFAS 133 on January 1, 2001 and disclosure of the accounting for derivative financial instruments prior to the adoption.
12. Minority Interests
Common Limited Partnership Unitholders
The Company owned an 86.6% and 90.0% general partnership interest in Operating Partnership as of December 31, 2002 and 2001, respectively. The remaining 13.4% and 10.0% common limited partnership interest as of December 31, 2002 and 2001, respectively, was owned by certain of the Companys executive officers and directors, certain of their affiliates, and other outside investors in the form of common limited partnership units. The common limited partnership units are redeemable at the option of the unitholders. Upon receipt of the notice of redemption, the Company may elect, subject to certain limitations, to exchange the common limited partnership units for shares of the Companys common stock on a one-for-one basis or cash equal to the fair market value at the time of redemption.
During the year ended December 31, 2002, 222,270 common limited partnership units of the Operating Partnership were exchanged into shares of the Companys common stock on a one-for-one basis. Of these 222,270 common limited partnership units, 177,563 common limited partnership units were owned by a partnership affiliated with The Allen Group. During the year ended December 31, 2001, 687,591 common limited partnership units of the Operating Partnership were exchanged into shares of the Companys common stock on a one-for-one basis. Of these 687,591 common limited partnership units, 410,849 common limited partnership units were owned by a partnership affiliated with The Allen Group. In addition, 47,500 of the 687,591 common limited partnership units were owned by Kilroy Industries, an entity owned by John B. Kilroy, Sr., the Chairman of the Companys Board of Directors, and John B. Kilroy, Jr., the Companys President and Chief Executive Officer. Neither the Company nor the Operating Partnership received any proceeds from the issuance of the common stock to the common limited partnership holders.
Development LLCs
At December 31, 2001, the Minority Interest in Development LLCs represents interests held by The Allen Group in the Development LLCs (see Note 1). On March 25, 2002, the Company acquired The Allen Groups minority interest in the assets and assumed The Allen Groups proportionate share of the liabilities of the Development LLCs. The net consideration was approximately $40.9 million. The acquisition was funded with $2.2 million in cash and 1,398,068 common limited partnership units of the Operating Partnership valued at $38.7 million based upon the closing share price of the Companys common stock as reported on the New York Stock Exchange. In connection with the acquisition, the Company recognized $3.9 million of preferred return income that had been previously earned but fully reserved for financial reporting purposes until the acquisition was complete and the related litigation between the parties was settled. The preferred return investment earned a 12.5% annual rate of return. In connection with the acquisition, the Company repaid three construction loans, which were secured by certain of the Development LLC properties (see Note 9).
F-22
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Preferred Unitholders
As of December 31, 2002 and 2001, the Company had issued and outstanding 700,000 9.375% Series C Cumulative Redeemable Preferred units (the Series C Preferred units), 1,500,000 8.075% Series A Cumulative Redeemable Preferred units (the Series A Preferred units), and 900,000 9.250% Series D Cumulative Redeemable Preferred units (the Series D Preferred units), representing preferred limited partnership interests in the Operating Partnership with a liquidation value of $50.00 per unit. The Series C, Series A and Series D Preferred units, which may be called by the Operating Partnership at a price equal to the liquidation value on or after November 24, 2003, February 6, 2003, and December 9, 2004, respectively, have no stated maturity or mandatory redemption and are not convertible into any other securities of the Operating Partnership. The Series C, Series A and Series D Preferred Units are exchangeable at the option of the majority of the holders for shares of the Companys 9.375% Series C Cumulative Redeemable Preferred stock beginning November 24, 2008, the Companys 8.075% Series A Cumulative Redeemable Preferred stock beginning February 6, 2008, and the Companys 9.250% Series D Cumulative Redeemable Preferred beginning December 9, 2009, respectively or earlier under certain circumstances.
The Company makes quarterly distributions to the Series C, Series A and Series D Preferred unitholders on the 15th day of each February, May, August and November. Included in the Series C, Series A and Series D Preferred unit balances on the balance sheet at December 31, 2002 and 2001 were $0.4 million, $0.8 million and $0.5 million of accrued distributions payable to the Series C, Series A and Series D Preferred unitholders, respectively.
13. Stockholders Equity
During 2002 and 2001, 222,270 and 687,591 common limited partnership units of the Operating Partnership were exchanged into shares of the Companys common stock, respectively (see Note 12). Neither the Company nor the Operating Partnership received any proceeds from the issuance of the common stock to the common limited partnership unitholders.
In February 2002, the Company filed a registration statement on Form S-3 which registered the potential issuance and resale of up to a total of 1,133 shares of the Companys common stock in exchange for 1,133 common limited partnership units of the Operating partnership previously issued in connection with the related party acquisition (see Note 17). The common limited partnership units may be exchanged at the Companys option into shares of the Companys common stock on a one-for-one basis. Neither the Company nor the Operating Partnership will receive any proceeds from the issuance of the common stock resulting from any such exchange.
In February 2003, the Companys Compensation Committee granted an aggregate of 118,733 restricted shares of the Companys common stock to certain executive officers and key employees. In February 2002, the Companys Compensation Committee granted an aggregate of 81,729 restricted shares of the Companys common stock to certain executive officers. In June 2000, the Companys Compensation Committee granted 175,000 shares of restricted stock to certain key employees. The restricted shares have the same dividend and voting rights as common stock. The restricted shares are included in the Companys calculation of weighted average diluted outstanding shares at December 31, 2002, 2001 and 2000 (see Note 15 for the terms of the restricted stock grants and the related amortization of compensation expense).
In November 2002, the Companys Board of Directors authorized the repurchase of an additional one million shares under its existing common stock share repurchase program. This action increased the total authorized shares under this program to an aggregate of four million shares. During the years ended
F-23
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
December 31, 2002 and 2000, the Company repurchased 508,200 and 1,999,300 shares of its common stock in open market transactions for an aggregate price of $11.4 million and $41.2 million, or $22.39 and $20.58 per share, respectively. The Company did not repurchase any shares during the year ended December 31, 2001. Repurchases were funded primarily through proceeds received from the Companys disposition program, working capital and borrowings on the Companys Credit Facility. As of December 31, 2002, an aggregate of 1,227,500 shares remained eligible for repurchase under this program.
The Company has a Dividend Reinvestment and Direct Purchase Plan (the Plan) designed to provide the Companys stockholders and other investors with a convenient and economical method to purchase shares of the Companys common stock. The Plan consists of three programs that provide existing common stockholders and other investors the opportunity to purchase additional shares of the Companys common stock by reinvesting cash dividends or making optional cash purchases within specified parameters. Depending on the program, the Plan acquires shares of the Companys common stock from either new issuances directly from the Company, from the open market or from privately negotiated transactions. As of December 31, 2002, there were no previously unissued shares acquired under the Plan.
The Company has an effective shelf registration statement for the issuance of $313 million of the Companys equity securities.
Accrued distributions at December 31, 2002 and 2001, consisted of the following amounts payable to registered common stockholders of record holding 27,419,880 and 27,426,071 shares of common stock, respectively, and common unitholders holding 4,236,752 and 3,060,954 common limited partnership units of the Operating Partnership, respectively:
December 31, | ||||||
2002 |
2001 | |||||
(in thousands) | ||||||
Distributions payable to: |
||||||
Common stockholders |
$ |
13,573 |
$ |
13,165 | ||
Common unitholders of the Operating Partnership |
|
2,097 |
|
1,469 | ||
Total accrued distributions |
$ |
15,670 |
$ |
14,634 | ||
14. Future Minimum Rent
The Company has operating leases with tenants that expire at various dates through 2018 and are either subject to scheduled fixed increases or adjustments based on the Consumer Price Index. Generally, the leases grant tenants renewal options. Leases also provide for additional rents based on certain operating expenses. Future minimum rent under operating leases, excluding tenant reimbursements of certain costs, as of December 31, 2002, are summarized as follows:
Year Ending |
(in thousands) | ||
2003 |
$ |
161,911 | |
2004 |
|
148,930 | |
2005 |
|
133,411 | |
2006 |
|
116,051 | |
2007 |
|
97,277 | |
Thereafter |
|
299,498 | |
Total |
$ |
957,078 | |
F-24
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
15. Employee Retirement and Stock Option and Incentive Plans
Retirement Savings Plan
The Company has a retirement savings plan designed to qualify under Section 401(k) of the Internal Revenue Code (the 401(k) Plan). The 401(k) Plan allows participants to defer up to sixty percent of their eligible compensation on a pre-tax basis, subject to certain maximum amounts allowed by the Internal Revenue Code. The 401(k) Plan provides for a matching contribution by the Company in an amount equal to fifty-cents for each one dollar of participant contributions up to a maximum of five percent of the participants annual salary. Participants vest immediately in the amounts contributed by the Company. Employees of the Company are eligible to participate in the 401(k) Plan on the first day of the month after three months of service. For the years ended December 31, 2002, 2001, and 2000, the Company contributed $0.3 million, $0.3 million, and $0.2 million respectively to the 401(k) Plan.
Stock Option and Incentive Plan
The Company has established a stock option and incentive plan (the Stock Plan) for the purpose of attracting and retaining officers and key employees, under which restricted shares or stock options may be granted. The Stock Plan authorizes the issuance of 3,000,000 shares of common stock of the Company. The Compensation Committee, comprised of three Directors who are not officers of the Company, determines compensation, including awards under the Stock Plan, for the Companys executive officers.
Restricted Shares
Restricted shares of common stock are subject to restrictions determined by the Companys Compensation Committee. Restricted stock has the same dividend and voting rights as common stock and is legally issued and outstanding. Restricted shares are included in the Companys weighted average diluted outstanding shares at December 31, 2002, 2001 and 2000.
In connection with the Companys initial public offering in January 1997, 100,000 restricted shares of common stock were issued to an executive officer of the Company for a price of $1,000 and vest 20% per year over a five-year period. Compensation expense was determined by reference to the market value of the Companys common shares and was amortized on a monthly basis over the five-year vesting period. Compensation expense relating to these shares was approximately $0.6 million and $0.4 million for the years ended December 31, 2001 and 2000, respectively.
In June 2000, the Company granted an aggregate of 175,000 restricted shares of common stock to certain key employees. The restricted shares vest 100% on March 1, 2003. Compensation expense for the restricted shares is calculated based on the closing per share price of $24.94 on the June 23, 2000 grant date and is amortized on a straight-line basis over the vesting period. The compensation expense related to this restricted stock grant was approximately $1.6 million, $1.6 million and $0.8 million for the years ended December 31, 2002, 2001 and 2000, respectively.
In February 2002, the Companys Compensation Committee granted an aggregate of 81,729 restricted shares of common stock to certain executive officers. Compensation expense for the restricted shares is calculated based on the closing per share price of $25.74 on the February 26, 2002 grant date and is amortized on a straight-line basis over the vesting period. Of the shares granted, 20,541 vest over a one-year period and 61,188 vest over a two-year period. The compensation expense related to this restricted stock grant was approximately $1.1 million for the year ended December 31, 2002.
F-25
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
In February 2002, the Companys Compensation Committee approved two new programs under the Stock Plan for the future potential issuance of restricted shares of common stock and one program under the Stock Plan for the potential payment of cash to certain key employees as part of their annual and long-term incentive compensation. The number of shares that will ultimately be issued and the amount of cash that will ultimately be paid under these programs will be contingent upon both the Company and the individuals meeting certain financial, operating and development performance targets during each fiscal year. The awards are payable at the discretion of the Compensation Committee. The restricted stock awards will vest over one to two years, depending upon the specific program and will be expensed over the performance and vesting periods.
In February 2003, the Companys Compensation Committee granted an aggregate of 118,733 restricted shares of common stock to certain executive officers and key employees. Compensation expense for the restricted shares is calculated based on the closing per share price of $21.63 on the February 10, 2003 grant date and is amortized on a straight-line basis over the vesting period. Of the shares granted, 25,903 vest over a one-year period and 92,830 vest over a two-year period. The Company recorded approximately $1.0 million in compensation expense related to this restricted stock grant during the year ended December 31, 2002 as it related to the 2002 performance period. The restricted stock award will be expensed over the performance and vesting periods.
Stock Options
At December 31, 2002 and 2001, an aggregate of 1,167,272 and 1,436,341 options were exercisable for shares of the Companys common stock at a weighted average exercise price of $23.30 and $23.15, respectively. The weighted average exercise price of the options outstanding at December 31, 2002 and 2001 was $23.40 and $23.22, respectively, with a weighted average remaining contractual life of 5.0 years and 6.0 years, respectively. Stock options vest at 33 1/3% per year over three years beginning on the first anniversary date of the grant and are exercisable at the market value on the date of the grant. The term of each option is ten years from the date of the grant.
The Companys stock option activity is summarized as follows:
Number of Options |
Weighted Average Exercise Price | |||||
Outstanding at December 31, 1999 |
1,994,000 |
|
$ |
23.07 | ||
Granted |
95,000 |
|
|
23.93 | ||
Exercised |
(59,535 |
) |
|
22.42 | ||
Cancelled |
(16,666 |
) |
|
27.69 | ||
Outstanding at December 31, 2000 |
2,012,799 |
|
|
23.13 | ||
Granted |
25,000 |
|
|
26.51 | ||
Exercised |
(424,797 |
) |
|
22.43 | ||
Cancelled |
(80,000 |
) |
|
25.06 | ||
Outstanding at December 31, 2001 |
1,533,002 |
|
|
23.22 | ||
Granted |
25,000 |
|
|
25.77 | ||
Exercised |
(292,403 |
) |
|
22.67 | ||
Cancelled |
(25,000 |
) |
|
23.00 | ||
Outstanding at December 31, 2002 |
1,240,599 |
|
|
23.40 | ||
F-26
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Effective January 1, 2002, the Company voluntarily adopted the fair value recognition provisions of SFAS 123, prospectively for all employee awards granted, modified, or settled after January 1, 2002 (see Note 2). Accordingly, the Company recorded approximately $23,000 of compensation expense for the year ended December 31, 2002. This compensation expense relates to the Companys annual grant of 25,000 stock options to the Companys non-employee Directors, which occurred in February 2002.
16. Commitments and Contingencies
Operating leasesThe Company has noncancelable ground lease obligations on the SeaTac Office Center in Seattle, Washington expiring December 2032, with an option to extend the lease for an additional 30 years; 12312 W. Olympic Boulevard in Santa Monica, California with the primary lease expiring in January 2065 and a smaller secondary lease expiring in September 2011; and Kilroy Airport Center, Long Beach, California with a lease period for Phases I, II and III expiring July 2084 and a lease period for Phase IV expiring in 2035. On the Kilroy Airport Center and the SeaTac Office Center ground leases, rentals are subject to adjustments every five years based on the Consumer Price Index. On the 12312 W. Olympic Boulevard ground lease, rentals are subject to adjustments every year based on the Consumer Price Index.
During the year ended December 31, 2002 the Company renegotiated the ground leases at Kilroy Airport Center, Phases I, II, and III in Long Beach, California resulting in a reduction of annual ground lease expense of approximately $0.3 million. The ground lease obligation will be subject to fair market value adjustments every five years. The Company also exercised the option to extend the ground leases for an additional fifty years. The ground leases now expire in July 2084 as discussed above.
The minimum commitment under these leases at December 31, 2002 was as follows:
Year Ending |
(in thousands) | ||
2003 |
$ |
1,539 | |
2004 |
|
1,540 | |
2005 |
|
1,522 | |
2006 |
|
1,508 | |
2007 |
|
1,511 | |
Thereafter |
|
71,400 | |
Total |
$ |
79,020 | |
LitigationNeither the Company nor any of the Companys Properties are presently subject to any material litigation nor, to the Companys knowledge, is any material litigation threatened against any of them which if determined unfavorably to the Company would have a material adverse effect on the Companys cash flows, financial condition or results of operations. The Company is party to litigation arising in the ordinary course of business, none of which if determined unfavorably to the Company, individually or in the aggregate, is expected to have a material adverse effect on the Companys cash flows, financial condition or results of operations.
Environmental MattersThe Company follows the policy of monitoring its Properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, the Company is not currently aware of any environmental liability with respect to the Properties that would have a material effect on the Companys financial condition, results of operations and cash flows. Further, the Company is not aware of any environmental liability or any unasserted claim or assessment with respect to an environmental liability that the Company believes would require additional disclosure or the recording of a loss contingency.
F-27
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
17. Related-Party Transactions
Acquisition and Note Receivable from Related Party
In a series of transactions from May 2000 through January 2001, the Company acquired the fee interest in a three building office complex located in El Segundo, California from KAICO, a partnership owned by John B. Kilroy, Sr., the Companys Chairman of the Board of Directors, John B. Kilroy, Jr. the Companys President and Chief Executive Officer, and certain other Kilroy family members.
On May 1, 2000, the Company purchased a non-recourse note receivable secured by the office complex with an outstanding principal balance of $60.8 million, accrued interest of $10.2 million, an annual interest rate of 9.63%, and a maturity date of February 1, 2005 from an institutional lender for $45.3 million. At the time of the acquisition, KAICO was in payment default under the terms of the note. The Company recorded its investment in the impaired note at the $45.3 million purchase price and recorded no additional impairment allowance since the Company believed that the purchase price of the note was less than the fair market value of the complex securing it as supported by independent, third-party appraisals. The Company and KAICO also entered into agreements whereby the Company agreed to pay KAICO approximately $3.3 million for the reimbursement of expenditures incurred by KAICO on the complex since 1997 and for the modification of an existing option that the Company held to purchase the complex. The acquisition of the note was funded with borrowings under the Companys Credit Facility.
As a result of the acquisition of the note, the Company received approximately $2.7 million which was recorded as interest income during the year ended December 31, 2000. In October 2000, the Company and KAICO agreed to modify the terms of the note to write down the principal value and accrued interest to $45.3 million. In connection with the modification of the note in October 2000, a wholly-owned subsidiary of the Company acquired a 25% tenancy-in-common interest in the complex from KAICO subject to 25% or $11.3 million of the $45.3 million note in exchange for 1,133 common units of the Operating Partnership valued at approximately $30,000 based upon the closing share price of the Companys common stock as reported on the New York Stock Exchange. During the fourth quarter of 2000, the Company recorded approximately $0.2 million as other income related to its equity in earnings from its 25% tenancy-in-common interest.
In January 2001, the Company purchased the remaining 75% tenancy-in-common interest in the complex from KAICO for $33.4 million in cash. The Company partially funded the acquisition with $28.4 million in proceeds from property dispositions that were held for use in tax-deferred property exchanges. The remaining $5.0 million was funded with borrowings under the Companys Credit Facility. Concurrent with the purchase of the 75% interest, the outstanding note receivable from related party and related accrued interest balances were paid to the Company. The Company owned a 100% interest in the complex as a result of the acquisition of the 75% interest.
In July 2002, KAICO received a $1.4 million net insurance payment for earthquake related damage to this three building office complex. In connection with the initial acquisition, KAICO and the Company agreed that KAICO would be entitled to retain all claims under policies of insurance in effect with respect to these properties, with the exception that KAICO transferred to the Company the rights to any claims under any insurance policy that related to the portion of the complex known as 909 North Sepulveda Boulevard. Of the total $1.4 million payment, $1.2 million related to claims for 955 and 999 North Sepulveda Boulevard and $0.2 million related to claims for 909 North Sepulveda Boulevard. Based on the agreement between KAICO and the Company, the $0.2 million that related to 909 North Sepulveda Boulevard was paid to a wholly-owned subsidiary of the Company in July 2002.
F-28
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Other Transactions
On January 1, 2001, KSI was merged into a newly formed entity, KSLLC. Prior to the merger, John B. Kilroy, Sr. and John B. Kilroy, Jr. owned 100% of the voting interest of KSI, and the Operating Partnership owned 100% of the non-voting preferred stock representing a 95% economic interest in KSI. In connection with the merger, Messrs. Kilroy received $8,000 in cash for their economic interest and KSLLC became a wholly-owned subsidiary of the Company (see Note 1).
As part of the Companys marketing strategy, in April 2000, KSI entered into an agreement with TradeWind Navigation, Inc., a company owned solely by John B. Kilroy, Sr., to charter a sailing vessel for 26 weeks during the year. KSLLC assumed this agreement on January 1, 2001. The Company uses the sailing vessel in its marketing efforts by sponsoring broker events. During both years ended December 31, 2002 and 2001, KSLLC paid TradeWind Navigation, Inc. approximately $0.3 million, under this agreement. During year ended December 31, 2000, KSI paid TradeWind Navigation, Inc. approximately $0.2 million under this agreement. This agreement will terminate in April 2003.
In October 1997, KSI entered into a management agreement to manage the development of certain properties owned by entities under the common control of a senior executive officer of The Allen Group. KSLLC assumed this agreement and the related receivables as of January 1, 2001. At December 31, 2001, KSLLC had a receivable balance of $80,000 for management fees earned. This agreement was terminated in March 2002 and the Company received payment for the related receivable balances in connection with the acquisition of The Allen Groups minority interest in the Development LLCs (see Notes 2 and 12).
At December 31, 2002 and 2001, other assets include a note receivable and accrued interest totaling approximately $0.2 million and $0.3 million, respectively due from a Senior Vice President of the Company. The note, which was issued in November 2000, bears interest at 8%, matures in July 2005, and is secured by real property owned by the officer.
18. Fair Value of Financial Instruments
The carrying amounts of the Companys cash and cash equivalents, restricted cash and accounts payable approximate fair value due to their short-term maturities. The carrying amounts of the Companys variable-rate secured debt and unsecured term facility and outstanding borrowings on the Credit Facility approximate fair value since the interest rates on these instruments are equivalent to rates currently offered to the Company.
For fixed-rate secured debt, the Company estimates fair value by using discounted cash flow analyses based on borrowing rates for similar types of borrowing arrangements. The fair value of the Companys fixed-rate secured debt was $359 million and $301 million at December 31, 2002 and 2001, respectively.
19. Lease Termination Fee
In January 2001, one of the Companys tenants, eToys, Inc. (eToys) defaulted on its lease and, thereafter, declared bankruptcy on March 7, 2001. Prior to the eToys bankruptcy filing, the Company drew $15.0 million under two letters of credit which were held as credit support under the terms of the lease and as security for the related tenant improvements and leasing commissions. In May 2001, the United States Bankruptcy Court for the District of Delaware approved a stipulation rejecting the eToys lease. The Company recorded a net lease termination fee of $5.4 million representing the $15.0 million of letter of credit proceeds offset by $9.6 million of accounts receivable and other costs and obligations associated with the lease.
F-29
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Upon the execution of the stipulation, the Company obtained possession of approximately 128,000 of the total 151,000 rentable square feet leased to eToys. eToys occupied the remaining 23,000 rentable square feet through August 15, 2001 and paid rent on this space based upon the terms in the stipulation.
In August 2002, one of the Companys former tenants, EBC I, formerly known as eToys, Inc. (eToys) filed a lawsuit in the United States Bankruptcy Court District of Delaware against the Company seeking return of the proceeds from two letters of credit previously drawn down by the Company (the EBC I Lawsuit). The tenant originally caused its lenders to deliver an aggregate of $15 million in letters of credit to secure its obligations under its lease with the Company and also to secure its obligations to repay the Company for certain leasing and tenant improvement costs. eToys defaulted on its lease and other obligations to the Company in January 2001 and subsequently filed for bankruptcy in March 2001. In January 2003, the bankruptcy court abstained from hearing the EBC I Lawsuit with respect to all state law issues other than whether the Companys retention or application of the letters of credit proceeds violated section 502(b)(6) of the Bankruptcy Code. Therefore to the extent EBC I intends on proceeding with its claims, it will be required to refile a separate lawsuit in the California Superior Court. As of the date of this report, the Company has received no notice of such refilling. However, if EBC I files and prevails in a separate lawsuit, it could have a material adverse effect upon the financial condition, results of operations and cash flows of the Company.
20. Segment Disclosure
The Companys reportable segments consist of the two types of commercial real estate properties for which management internally evaluates operating performance and financial results: Office Properties and Industrial Properties. The Company also has certain corporate level activities including legal administration, accounting, finance, and management information systems which are not considered separate operating segments.
The Company evaluates the performance of its segments based upon net operating income. Net operating income is defined as operating revenues (rental income, tenant reimbursements and other property income) less property and related expenses (property expenses, real estate taxes, and ground leases) and excludes interest income and expense, depreciation and amortization, and corporate general and administrative expenses. The accounting policies of the reportable segments are the same as those described in the Companys summary of significant accounting policies (see Note 2). There is no intersegment activity.
F-30
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following tables reconcile the Companys segment activity to its consolidated results of operations and financial position as of and for the years ended December 31, 2002, 2001 and 2000.
Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
(in thousands) |
||||||||||||
Revenues and Expenses: |
||||||||||||
Office Properties: |
||||||||||||
Operating revenues(1) |
$ |
163,799 |
|
$ |
161,226 |
|
$ |
129,364 |
| |||
Property and related expenses |
|
41,694 |
|
|
39,130 |
|
|
31,031 |
| |||
Net operating income, as defined |
|
122,105 |
|
|
122,096 |
|
|
98,333 |
| |||
Industrial Properties: |
||||||||||||
Operating revenues(1) |
|
37,783 |
|
|
41,354 |
|
|
47,286 |
| |||
Property and related expenses |
|
6,007 |
|
|
6,078 |
|
|
7,010 |
| |||
Net operating income, as defined |
|
31,776 |
|
|
35,276 |
|
|
40,276 |
| |||
Total Reportable Segments: |
||||||||||||
Operating revenues(1) |
|
201,582 |
|
|
202,580 |
|
|
176,650 |
| |||
Property and related expenses |
|
47,701 |
|
|
45,208 |
|
|
38,041 |
| |||
Net operating income, as defined |
|
153,881 |
|
|
157,372 |
|
|
138,609 |
| |||
Reconciliation to Consolidated Net Income: |
||||||||||||
Total net operating income, as defined, for reportable segments |
|
153,881 |
|
|
157,372 |
|
|
138,609 |
| |||
Other unallocated revenues: |
||||||||||||
Interest income |
|
513 |
|
|
1,030 |
|
|
4,602 |
| |||
Other unallocated expenses: |
||||||||||||
General and administrative expenses |
|
12,557 |
|
|
11,692 |
|
|
10,535 |
| |||
Interest expense |
|
35,640 |
|
|
41,457 |
|
|
38,810 |
| |||
Depreciation and amortization |
|
59,781 |
|
|
51,460 |
|
|
40,618 |
| |||
Income from continuing operations |
|
46,416 |
|
|
53,793 |
|
|
53,248 |
| |||
Net gains on dispositions of operating properties |
|
896 |
|
|
4,714 |
|
|
11,256 |
| |||
Minority interests |
|
(15,252 |
) |
|
(21,386 |
) |
|
(20,236 |
) | |||
Income from discontinued operations |
|
8,252 |
|
|
2,702 |
|
|
2,578 |
| |||
Cumulative effect of change in accounting principle |
|
(1,392 |
) |
|||||||||
Net income |
$ |
40,312 |
|
$ |
38,431 |
|
$ |
46,846 |
| |||
(1) | All operating revenues are comprised of amounts received from third-party tenants. |
F-31
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
December 31, | ||||||
2002 |
2001 | |||||
(in thousands) | ||||||
Assets: |
||||||
Office Properties: |
||||||
Land, buildings and improvements, net |
$ |
1,081,971 |
$ |
933,300 | ||
Undeveloped land and construction in progress, net |
|
108,465 |
|
191,129 | ||
Total assets (1) |
|
1,242,437 |
|
1,176,141 | ||
Industrial Properties: |
||||||
Land, buildings and improvements, net |
|
217,279 |
|
234,900 | ||
Total assets (1) |
|
229,245 |
|
248,459 | ||
Total Reportable Segments: |
||||||
Land, buildings and improvements, net |
|
1,299,250 |
|
1,168,200 | ||
Undeveloped land and construction in progress, net |
|
108,465 |
|
191,129 | ||
Total assets (1) |
|
1,471,682 |
|
1,424,600 | ||
Reconciliation to Consolidated Assets: |
||||||
Total assets for reportable segments |
|
1,471,682 |
|
1,424,600 | ||
Other unallocated assets: |
||||||
Cash and cash equivalents |
|
15,777 |
|
16,487 | ||
Restricted cash |
|
6,814 |
|
5,413 | ||
Deferred financing costs, net |
|
6,221 |
|
3,948 | ||
Prepaid expenses and other assets |
|
6,108 |
|
6,781 | ||
Total consolidated assets |
$ |
1,506,602 |
$ |
1,457,229 | ||
(1) | Includes land, buildings and improvements, undeveloped land and construction in progress, current receivables, deferred rents receivable, and deferred leasing costs, all shown on a net basis. |
December 31, | ||||||
2002 |
2001 | |||||
(in thousands) | ||||||
Capital Expenditures:(1) |
||||||
Office Properties: |
||||||
Expenditures for undeveloped land and construction in progress |
$ |
117,600 |
$ |
134,004 | ||
Acquisition of operating properties |
|
7,569 |
|
38,875 | ||
Recurring capital expenditures and tenant improvements |
|
14,490 |
|
11,933 | ||
Industrial Properties: |
||||||
Recurring capital expenditures and tenant improvements |
|
1,120 |
|
4,989 | ||
Total Reportable Segments: |
||||||
Expenditures for undeveloped land and construction in progress |
|
117,600 |
|
134,004 | ||
Acquisition of operating properties |
|
7,569 |
|
38,875 | ||
Recurring capital expenditures and tenant improvements |
|
15,610 |
|
16,922 |
(1) | Total consolidated capital expenditures are equal to the same amounts disclosed for total reportable segments. |
F-32
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
21. Discontinued Operations
In accordance with SFAS 144, the net income and the net gain on dispositions of operating properties sold subsequent to December 31, 2001 are reflected in the consolidated statement of operations as discontinued operations for all periods presented (see Note 2). For the years ended December 31, 2002, 2001 and 2000, discontinued operations relates to the 12 industrial and five office buildings that the Company sold in 2002 (see Note 3). In connection with the disposition of one of the properties, the Company repaid approximately $4.1 million in principal of a mortgage loan partially secured by the property. The related interest expense was allocated to discontinued operations. The following table summarizes the income and expense components that comprise discontinued operations:
Year Ended December 31, |
||||||||||||
2002 |
2001 |
2000 |
||||||||||
(in thousands) |
||||||||||||
REVENUES: |
||||||||||||
Rental income |
$ |
4,656 |
|
$ |
5,286 |
|
$ |
4,950 |
| |||
Tenant reimbursements |
|
711 |
|
|
727 |
|
|
895 |
| |||
Other Income |
|
19 |
|
|
22 |
|
|
26 |
| |||
Total revenues |
|
5,386 |
|
|
6,035 |
|
|
5,871 |
| |||
EXPENSES: |
||||||||||||
Property expenses |
|
934 |
|
|
1,075 |
|
|
1,006 |
| |||
Real estate taxes |
|
478 |
|
|
535 |
|
|
534 |
| |||
Interest expense |
|
94 |
|
|
222 |
|
|
299 |
| |||
Depreciation and amortization |
|
1,005 |
|
|
1,184 |
|
|
1,086 |
| |||
Total expenses |
|
2,511 |
|
|
3,016 |
|
|
2,925 |
| |||
Net income from discontinued operations |
|
2,875 |
|
|
3,019 |
|
|
2,946 |
| |||
Net gain on disposition of discontinued operations |
|
6,570 |
|
|||||||||
Minority interest in earnings of Operating Partnership attributable to discontinued operations |
|
(1,193 |
) |
|
(317 |
) |
|
(368 |
) | |||
Total income from discontinued operations |
$ |
8,252 |
|
$ |
2,702 |
|
$ |
2,578 |
| |||
The following table summarizes the total income from discontinued operations by the Companys reportable segments:
Year Ended December 31, | |||||||||
2002 |
2001 |
2000 | |||||||
(in thousands) | |||||||||
Reportable Segments: |
|||||||||
Office Properties |
$ |
3,822 |
$ |
1,354 |
$ |
1,400 | |||
Industrial Properties |
|
4,430 |
|
1,348 |
|
1,178 | |||
Total income from discontinued operations |
$ |
8,252 |
$ |
2,702 |
$ |
2,578 | |||
22. Earnings Per Share
Basic earnings per share is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted earnings per share is computed by dividing net income by the sum of the weighted-average number of common shares outstanding for the period plus the assumed exercise of all
F-33
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
dilutive securities. The Company does not consider common limited partnership units of the Operating Partnership to be dilutive securities since the exchange of common limited partnership units into common stock is on a one for one basis and would not have any effect on diluted earnings per share. The following table reconciles the numerator and denominator of the basic and diluted per-share computations for net income for the years ended December 31, 2002, 2001 and 2000:
Year Ended December 31, | ||||||||||
2002 |
2001 |
2000 | ||||||||
(in thousands, except share and per share amounts) | ||||||||||
Numerator: |
||||||||||
Net income from continuing operations before cumulative effect of change in accounting principle |
$ |
32,060 |
$ |
37,121 |
|
$ |
44,268 | |||
Discontinued operations |
|
8,252 |
|
2,702 |
|
|
2,578 | |||
Cumulative effect of change in accounting principle |
|
(1,392 |
) |
|||||||
Net incomenumerator for basic and diluted earnings per share |
$ |
40,312 |
$ |
38,431 |
|
$ |
46,846 | |||
Denominator: |
||||||||||
Basic weighted average shares outstanding |
|
27,449,676 |
|
27,167,006 |
|
|
26,598,926 | |||
Effect of dilutive securitiesstock options and restricted shares |
|
272,521 |
|
205,945 |
|
|
156,058 | |||
Diluted weighted average shares and common share equivalents outstanding |
|
27,722,197 |
|
27,372,951 |
|
|
26,754,984 | |||
Basic earnings per share: |
||||||||||
Net income from continuing operations before cumulative effect of change in accounting principle |
$ |
1.17 |
$ |
1.37 |
|
$ |
1.66 | |||
Discontinued operations |
|
.30 |
|
0.09 |
|
|
0.10 | |||
Cumulative effect of change in accounting principle |
|
(0.05 |
) |
|||||||
Net income |
$ |
1.47 |
$ |
1.41 |
|
$ |
1.76 | |||
Diluted earnings per share: |
||||||||||
Net income from continuing operations before cumulative effect of change in accounting principle |
$ |
1.16 |
$ |
1.36 |
|
$ |
1.65 | |||
Discontinued operations |
|
0.29 |
|
0.09 |
|
|
0.10 | |||
Cumulative effect of change in accounting principle |
|
(0.05 |
) |
|||||||
Net income |
$ |
1.45 |
$ |
1.40 |
|
$ |
1.75 | |||
At December 31, 2002, Company employees and directors held options to purchase 941,092 shares of the Companys common stock that were antidilutive to the diluted earnings per share computation. These options could become dilutive in future periods if the average market price of the Companys common stock exceeds the exercise price of the outstanding options.
F-34
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
23. Tax Treatment of Distributions
The following table reconciles the dividends declared per common share to the dividends paid per common share during the years ended December 31, 2002, 2001 and 2000 as follows:
2002 |
2001 |
2000 |
||||||||||
Dividends declared per common share |
$ |
1.980 |
|
$ |
1.920 |
|
$ |
1.800 |
| |||
Less: Dividends declared in the current year, and paid in the following year |
|
(0.495 |
) |
|
(0.480 |
) |
|
(0.450 |
) | |||
Add: Dividends declared in the prior year, and paid in the current year |
|
0.480 |
|
|
0.450 |
|
|
0.420 |
| |||
Dividends paid per common share |
$ |
1.965 |
|
$ |
1.890 |
|
$ |
1.770 |
| |||
The income tax treatment for distributions reportable for the years ended December 31, 2002, 2001, and 2000 as identified in the table above, was as follows:
2002 |
2001 |
2000 |
||||||||||||||||
Ordinary income |
$ |
1.522 |
77.47 |
% |
$ |
1.093 |
57.82 |
% |
$ |
1.110 |
62.71 |
% | ||||||
Return of capital |
|
0.292 |
14.88 |
|
|
0.742 |
39.27 |
|
|
0.448 |
25.31 |
| ||||||
Capital gains |
|
0.070 |
3.56 |
|
|
0.029 |
1.52 |
|
|
0.149 |
8.42 |
| ||||||
Unrecaptured section 1250 capital gains |
|
0.081 |
4.09 |
|
|
0.026 |
1.39 |
|
|
0.063 |
3.56 |
| ||||||
$ |
1.965 |
100.00 |
% |
$ |
1.890 |
100.00 |
% |
$ |
1.770 |
100.00 |
% | |||||||
F-35
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
24. Quarterly Financial Information (Unaudited)
Summarized quarterly financial data for the years ended December 31, 2002 and 2001 was as follows:
2002 Quarter Ended(1) | |||||||||||||
March 31, |
June 30, |
September 30, |
December 31, | ||||||||||
(in thousands, except per share amounts) | |||||||||||||
Revenues from continuing operations |
$ |
51,081 |
|
$ |
49,640 |
$ |
49,721 |
$ |
51,653 | ||||
Net operating income from continuing operations(2) |
|
39,288 |
|
|
37,962 |
|
37,779 |
|
38,852 | ||||
Income from continuing operations |
|
12,779 |
|
|
4,102 |
|
6,957 |
|
8,224 | ||||
Discontinued operations |
|
728 |
|
|
855 |
|
928 |
|
5,741 | ||||
Net income |
|
13,507 |
|
|
4,957 |
|
7,885 |
|
13,965 | ||||
Net income per sharebasic |
$ |
0.50 |
|
$ |
0.18 |
$ |
0.29 |
$ |
0.51 | ||||
Net income per sharediluted |
$ |
0.49 |
|
$ |
0.18 |
$ |
0.28 |
$ |
0.50 | ||||
2001 Quarter Ended(1) | |||||||||||||
March 31, |
June 30, |
September 30, |
December 31, | ||||||||||
(in thousands, except per share amounts) | |||||||||||||
Revenues from continuing operations |
$ |
48,946 |
|
$ |
56,734 |
$ |
49,906 |
$ |
48,024 | ||||
Net operating income from continuing operations(2) |
|
37,898 |
|
|
44,395 |
|
37,794 |
|
37,286 | ||||
Income from continuing operations before cumulative effect of change in accounting principle |
|
7,226 |
|
|
14,410 |
|
8,597 |
|
6,889 | ||||
Discontinued operations |
|
592 |
|
|
687 |
|
686 |
|
736 | ||||
Cumulative effect of change in accounting principle |
|
(1,392 |
) |
||||||||||
Net income |
|
6,426 |
|
|
15,097 |
|
9,283 |
|
7,625 | ||||
Net income per share before cumulative effect of change in accounting principlebasic |
$ |
0.29 |
|
$ |
0.56 |
$ |
0.34 |
$ |
0.28 | ||||
Net income per share before cumulative effect of change in accounting principlediluted |
$ |
0.29 |
|
$ |
0.55 |
$ |
0.34 |
$ |
0.28 | ||||
Net income per sharebasic |
$ |
0.24 |
|
$ |
0.56 |
$ |
0.34 |
$ |
0.28 | ||||
Net income per sharediluted |
$ |
0.24 |
|
$ |
0.55 |
$ |
0.34 |
$ |
0.28 |
(1) | The summation of the quarterly financial data may not equal the annual number reported on the consolidated statement of operations due to rounding differences. |
(2) | See Note 20 for definition of net operating income. |
The quarterly financial information does not equal the amounts reported on the Companys quarterly reports on Form 10Q due to the reclassification of the net income and net gains on the dispositions of operating properties sold subsequent to December 31, 2001 to discontinued operations, in accordance with SFAS 144 (see Note 21).
25. Subsequent Events
On January 17, 2003, aggregate distributions of $15.7 million were paid to common stockholders and common unitholders of record on December 31, 2002.
F-36
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
In January 2003, Peregrine Systems, Inc. indicated to the Company that it intends to file a motion to reject the remaining two leases encompassing approximately 241,750 rentable square feet that it has with the Company.
In January 2003, the Company recognized a $4.1 million lease termination fee from the early termination of a lease at 68,000 square foot property in San Diego, California.
On February 10, 2003, the Companys Board of Directors declared a regular quarterly cash dividend of $0.495 per common share payable on April 17, 2003 to shareholders of record on March 28, 2003.
On February 14, 2003, aggregate distributions of $3.4 million were paid to the Series C, Series A and Series D Preferred unitholders.
In February 2003, Brobeck, Phleger & Harrison LLP, the Companys sixth largest tenant, dissolved and began winding up its operations. Brobeck leases two buildings totaling 161,500 rentable square feet with annual base rental revenues of $4.2 million. The two leases with Brobeck represent approximately 2.4% of the Companys annual base rental revenues. Brobeck did not timely pay rent for either building for February 2003 and remains in possession of the premises. The Company is currently pursuing legal action against Brobeck.
F-37
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
26. Schedule of Rental Property
December 31, 2002 |
||||||||||||||||||||||||||
Initial Cost |
Costs Capitalized Subsequent to Acquisition/ Improvement |
Gross Amounts at Which Carried at Close of Period |
Accumulated Depreciation |
Date of Acquisition(A)/ Construction(C)(1) |
Net Rentable Square Feet | |||||||||||||||||||||
Property Location |
Land |
Buildings and Improvements |
Land |
Building |
Total |
|||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
Office Properties: |
||||||||||||||||||||||||||
Kilroy Airport Center, El Segundo El Segundo, California |
$ |
6,141 |
$ |
69,195 |
$ |
26,389 |
$ |
6,141 |
$ |
95,584 |
$ |
101,725 |
$ |
61,363 |
1983 |
(C) |
706,302 | |||||||||
Kilroy Airport Center, Phase I Long Beach, California |
|
25,514 |
|
25,514 |
|
25,514 |
|
4,403 |
1997 |
(A) |
225,083 | |||||||||||||||
Kilroy Airport Center, Phase II Long Beach, California |
|
47,387 |
|
10,919 |
|
58,306 |
|
58,306 |
|
29,378 |
1989 |
(C) |
395,613 | |||||||||||||
La Palma Business Center |
|
1,518 |
|
2,612 |
|
623 |
|
1,518 |
|
3,235 |
|
4,753 |
|
632 |
1997 |
(A) |
43,228 | |||||||||
2829 Townsgate Road |
|
5,248 |
|
8,001 |
|
1,233 |
|
5,248 |
|
9,234 |
|
14,482 |
|
1,873 |
1997 |
(A) |
81,158 | |||||||||
181/185 S. Douglas Street |
|
525 |
|
4,687 |
|
3,332 |
|
628 |
|
7,916 |
|
8,544 |
|
4,555 |
1978 |
(C) |
62,150 | |||||||||
SeaTac Office Center |
|
25,993 |
|
20,533 |
|
46,526 |
|
46,526 |
|
32,295 |
1977 |
(C) |
532,430 | |||||||||||||
2100 Colorado Avenue |
|
5,474 |
|
26,087 |
|
458 |
|
5,476 |
|
26,543 |
|
32,019 |
|
4,166 |
1997 |
(A) |
94,844 | |||||||||
5151-5155 Camino Ruiz |
|
4,501 |
|
19,710 |
|
1,915 |
|
4,501 |
|
21,625 |
|
26,126 |
|
3,505 |
1997 |
(A) |
265,372 | |||||||||
111 Pacifica |
|
5,165 |
|
4,653 |
|
1,114 |
|
5,166 |
|
5,766 |
|
10,932 |
|
1,093 |
1997 |
(A) |
67,381 | |||||||||
2501 Pullman/1700 Carnegie |
|
6,588 |
|
9,211 |
|
3,639 |
|
7,127 |
|
12,311 |
|
19,438 |
|
1,260 |
1997 |
(A) |
129,766 | |||||||||
26541 Agoura Road |
|
1,979 |
|
9,630 |
|
2,466 |
|
1,979 |
|
12,096 |
|
14,075 |
|
3,302 |
1997 |
(A) |
90,878 | |||||||||
9451 Toledo Way |
|
869 |
|
1,207 |
|
2,076 |
|
2,076 |
|
712 |
1997 |
(A) |
27,200 | |||||||||||||
1633 26th Street |
|
2,080 |
|
6,672 |
|
1,454 |
|
2,040 |
|
8,166 |
|
10,206 |
|
1,777 |
1997 |
(A) |
44,915 | |||||||||
4351 Latham Avenue |
|
307 |
|
1,555 |
|
169 |
|
307 |
|
1,724 |
|
2,031 |
|
323 |
1997 |
(A) |
21,357 | |||||||||
4361 Latham Avenue |
|
764 |
|
3,577 |
|
145 |
|
765 |
|
3,721 |
|
4,486 |
|
606 |
1997 |
(A) |
30,581 | |||||||||
601 Valencia Avenue |
|
3,518 |
|
2,900 |
|
99 |
|
3,519 |
|
2,998 |
|
6,517 |
|
515 |
1997 |
(A) |
60,891 | |||||||||
3750 University Avenue |
|
2,909 |
|
19,372 |
|
849 |
|
2,912 |
|
20,218 |
|
23,130 |
|
3,182 |
1997 |
(A) |
124,986 | |||||||||
6215/6220 Greenwich Drive |
|
4,796 |
|
15,863 |
|
8,225 |
|
5,148 |
|
23,736 |
|
28,884 |
|
4,173 |
1997 |
(A) |
212,214 | |||||||||
6055 Lusk Avenue |
|
3,935 |
|
8,008 |
|
21 |
|
3,942 |
|
8,022 |
|
11,964 |
|
1,184 |
1997 |
(A) |
93,000 | |||||||||
6260 Sequence Drive |
|
3,206 |
|
9,803 |
|
23 |
|
3,212 |
|
9,820 |
|
13,032 |
|
1,450 |
1997 |
(A) |
130,000 | |||||||||
6290 Sequence Drive |
|
2,403 |
|
7,349 |
|
17 |
|
2,407 |
|
7,362 |
|
9,769 |
|
1,087 |
1997 |
(A) |
90,000 | |||||||||
8101 Kaiser Blvd |
|
2,369 |
|
6,180 |
|
418 |
|
2,377 |
|
6,590 |
|
8,967 |
|
1,056 |
1997 |
(A) |
60,177 | |||||||||
3130 Wilshire Blvd. |
|
8,921 |
|
6,579 |
|
3,737 |
|
9,188 |
|
10,049 |
|
19,237 |
|
2,443 |
1997 |
(A) |
88,338 |
F-38
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
December 31, 2002 |
|||||||||||||||||||||||||||
Initial Cost |
Costs Capitalized Subsequent to Acquisition/ Improvement |
Gross Amounts at Which Carried at Close of Period |
Accumulated Depreciation |
Date of Acquisition(A)/ Construction(C)(1) |
Net Rentable Square Feet | ||||||||||||||||||||||
Property Location |
Land |
Buildings and Improvements |
Land |
Building |
Total |
||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||
12312 W. Olympic Blvd. |
$ |
3,325 |
$ |
12,202 |
$ |
574 |
|
$ |
3,399 |
$ |
12,702 |
$ |
16,101 |
$ |
1,854 |
1997 |
(A) |
78,000 | |||||||||
Anaheim Corporate Center |
|
5,305 |
|
10,149 |
|
1,766 |
|
|
5,311 |
|
11,909 |
|
17,220 |
|
2,234 |
1997 |
(A) |
157,758 | |||||||||
525 N. Brand Blvd. |
|
1,360 |
|
8,771 |
|
114 |
|
|
1,373 |
|
8,872 |
|
10,245 |
|
1,270 |
1997 |
(A) |
43,647 | |||||||||
Kilroy Airport Long Beach |
|
2,088 |
|
|
2,088 |
|
2,088 |
|
1,470 |
||||||||||||||||||
501 Santa Monica Blvd. |
|
4,547 |
|
12,044 |
|
1,143 |
|
|
4,551 |
|
13,183 |
|
17,734 |
|
2,231 |
1998 |
(A) |
70,045 | |||||||||
5770 Armada Drive |
|
2,626 |
|
7,880 |
|
7 |
|
|
2,626 |
|
7,887 |
|
10,513 |
|
1,071 |
1998 |
(A) |
81,712 | |||||||||
6340/6350 Sequence Drive |
|
7,375 |
|
22,126 |
|
2,402 |
|
|
7,386 |
|
24,517 |
|
31,903 |
|
3,988 |
1998 |
(A) |
199,000 | |||||||||
15378 Avenue of Science |
|
3,565 |
|
3,796 |
|
1,586 |
|
|
3,565 |
|
5,382 |
|
8,947 |
|
591 |
1998 |
(A) |
68,910 | |||||||||
Pacific Corporate Center |
|
14,979 |
|
39,634 |
|
3,857 |
|
|
14,978 |
|
43,492 |
|
58,470 |
|
6,604 |
1998 |
(A) |
411,339 | |||||||||
9455 Towne Center Drive |
|
3,936 |
|
3,143 |
|
|
3,118 |
|
3,961 |
|
7,079 |
|
663 |
1998 |
(A) |
45,195 | |||||||||||
12225/12235 El Camino Real |
|
3,207 |
|
18,176 |
|
42 |
|
|
3,213 |
|
18,212 |
|
21,425 |
|
2,214 |
1998 |
(A) |
115,513 | |||||||||
12348 High Bluff Drive |
|
1,629 |
|
3,096 |
|
1,353 |
|
|
1,629 |
|
4,449 |
|
6,078 |
|
1,654 |
1999 |
(C) |
40,274 | |||||||||
4690 Executive Drive |
|
1,623 |
|
7,926 |
|
455 |
|
|
1,623 |
|
8,381 |
|
10,004 |
|
1,068 |
1999 |
(A) |
50,929 | |||||||||
9785/9791 Towne Center Drive |
|
4,536 |
|
16,554 |
|
46 |
|
|
4,546 |
|
16,590 |
|
21,136 |
|
1,777 |
1999 |
(A) |
126,000 | |||||||||
5005/5010 Wateridge Vista Drive |
|
7,106 |
|
15,816 |
|
5,577 |
|
|
9,223 |
|
19,276 |
|
28,499 |
|
1,758 |
1999 |
(C) |
172,778 | |||||||||
3579 Valley Center Drive |
|
2,167 |
|
6,897 |
|
1,834 |
|
|
2,841 |
|
8,057 |
|
10,898 |
|
629 |
1999 |
(C) |
52,375 | |||||||||
Kilroy Airport CenterPhase III |
|
49,654 |
|
4,219 |
|
|
53,873 |
|
53,873 |
|
8,543 |
1999/2000 |
(C) |
328,502 | |||||||||||||
12390 El Camino Real |
|
3,453 |
|
11,981 |
|
87 |
|
|
3,453 |
|
12,068 |
|
15,521 |
|
1,507 |
2000 |
(C) |
72,332 | |||||||||
6310 Sequence Drive |
|
2,941 |
|
4,946 |
|
(7 |
) |
|
2,941 |
|
4,939 |
|
7,880 |
|
574 |
2000 |
(C) |
62,415 | |||||||||
15435/15445 Innovation Drive |
|
4,286 |
|
12,622 |
|
10 |
|
|
4,286 |
|
12,632 |
|
16,918 |
|
2,587 |
2000 |
(C) |
103,000 | |||||||||
24025 Park Sorrento |
|
845 |
|
15,896 |
|
417 |
|
|
845 |
|
16,313 |
|
17,158 |
|
2,014 |
2000 |
(C) |
100,592 | |||||||||
12200 W. Olympic Blvd. |
|
4,329 |
|
35,488 |
|
2,596 |
|
|
3,977 |
|
38,436 |
|
42,413 |
|
3,424 |
2000 |
(C) |
151,019 | |||||||||
3611 Valley Centre Drive |
|
4,184 |
|
19,352 |
|
5,604 |
|
|
5,261 |
|
23,879 |
|
29,140 |
|
1,494 |
2000 |
(C) |
129,680 | |||||||||
3811 Valley Centre Drive |
|
3,452 |
|
16,152 |
|
5,542 |
|
|
4,471 |
|
20,675 |
|
25,146 |
|
1,198 |
2000 |
(C) |
112,067 | |||||||||
4955 Directors Place |
|
2,521 |
|
14,122 |
|
2,156 |
|
|
3,160 |
|
15,639 |
|
18,799 |
|
1,172 |
2000 |
(C) |
76,246 | |||||||||
10390 Pacific Center |
|
3,267 |
|
5,779 |
|
4,554 |
|
|
3,267 |
|
10,333 |
|
13,600 |
|
140 |
2001 |
(C) |
68,400 |
F-39
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
December 31, 2002 |
||||||||||||||||||||||||||
Initial Cost |
Costs Capitalized Subsequent to Acquisition/ Improvement |
Gross Amounts at Which Carried at Close of Period |
Accumulated Depreciation |
Date of Acquisition(A)/ Construction(C)(1) |
Net Rentable Square Feet | |||||||||||||||||||||
Property Location |
Land |
Buildings and Improvements |
Land |
Building |
Total |
|||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
5717 Pacific Center |
$ |
2,693 |
$ |
6,280 |
$ |
6 |
$ |
2,693 |
$ |
6,286 |
$ |
8,979 |
$ |
352 |
2001 |
(C) |
67,995 | |||||||||
23975 Park Sorrento |
|
765 |
|
17,720 |
|
2,332 |
|
765 |
|
20,052 |
|
20,817 |
|
1,164 |
2001 |
(C) |
100,592 | |||||||||
23925 Park Sorrento |
|
50 |
|
2,346 |
|
221 |
|
50 |
|
2,567 |
|
2,617 |
|
138 |
2001 |
(C) |
11,789 | |||||||||
909 N. Sepulveda Blvd. |
|
3,576 |
|
34,042 |
|
262 |
|
3,576 |
|
34,304 |
|
37,880 |
|
1,836 |
2001 |
(A) |
248,148 | |||||||||
15051 Avenue of Science |
|
2,888 |
|
5,780 |
|
5,579 |
|
2,888 |
|
11,359 |
|
14,247 |
|
400 |
2001 |
(C) |
70,617 | |||||||||
15073 Avenue of Science |
|
2,070 |
|
5,728 |
|
1,303 |
|
2,070 |
|
7,031 |
|
9,101 |
|
446 |
2001 |
(C) |
46,759 | |||||||||
3661 Valley Centre Drive |
|
4,038 |
|
21,144 |
|
2,847 |
|
4,762 |
|
23,267 |
|
28,029 |
|
1,065 |
2001 |
(C) |
129,752 | |||||||||
10243 Genetic Center Drive |
|
4,632 |
|
19,549 |
|
2 |
|
4,632 |
|
19,551 |
|
24,183 |
|
1,245 |
2001 |
(C) |
102,875 | |||||||||
12100 W. Olympic Blvd. Los Angeles, California |
|
352 |
|
45,611 |
|
402 |
|
8,091 |
|
38,274 |
|
46,365 |
|
43 |
2002 |
(C) |
151,000 | |||||||||
4939 Directors Place |
|
2,225 |
|
12,698 |
|
719 |
|
2,225 |
|
13,417 |
|
15,642 |
|
322 |
2002 |
(C) |
60,662 | |||||||||
12340 El Camino Real |
|
4,201 |
|
13,896 |
|
724 |
|
4,201 |
|
14,620 |
|
18,821 |
|
156 |
2002 |
(C) |
89,168 | |||||||||
3721 Valley Centre Blvd. |
|
4,297 |
|
18,967 |
|
1,404 |
|
4,297 |
|
20,371 |
|
24,668 |
2002 |
(C) |
114,780 | |||||||||||
999 N. Sepulveda Blvd. |
|
1,407 |
|
34,326 |
|
591 |
|
1,407 |
|
34,917 |
|
36,324 |
2002 |
(C) |
133,678 | |||||||||||
TOTAL OFFICE PROPERTIES |
$ |
198,169 |
$ |
928,975 |
$ |
182,056 |
$ |
216,301 |
$ |
1,092,899 |
$ |
1,309,200 |
$ |
227,229 |
7,923,407 | |||||||||||
Industrial Properties: |
||||||||||||||||||||||||||
2031 E. Mariposa Avenue |
$ |
132 |
$ |
867 |
$ |
2,698 |
$ |
132 |
$ |
3,565 |
$ |
3,697 |
$ |
3,540 |
1954 |
(C) |
192,053 | |||||||||
3340 E. La Palma Avenue |
|
67 |
|
1,521 |
|
4,960 |
|
67 |
|
6,481 |
|
6,548 |
|
4,385 |
1966 |
(C) |
153,320 | |||||||||
2260 E. El Segundo Blvd. |
|
1,423 |
|
4,194 |
|
2,099 |
|
1,703 |
|
6,013 |
|
7,716 |
|
3,876 |
1979 |
(C) |
113,820 | |||||||||
2265 E. El Segundo Blvd. |
|
1,352 |
|
2,028 |
|
651 |
|
1,571 |
|
2,460 |
|
4,031 |
|
1,881 |
1978 |
(C) |
76,570 | |||||||||
1000 E. Ball Road |
|
838 |
|
1,984 |
|
921 |
|
838 |
|
2,905 |
|
3,743 |
|
2,473 |
1956 1974 |
(C) (A) |
100,000 | |||||||||
1230 S. Lewis Road |
|
395 |
|
1,489 |
|
2,058 |
|
395 |
|
3,547 |
|
3,942 |
|
2,889 |
1982 |
(C) |
57,730 | |||||||||
12681/12691 Pala Drive |
|
471 |
|
2,115 |
|
2,706 |
|
471 |
|
4,821 |
|
5,292 |
|
4,083 |
1980 |
(A) |
84,700 | |||||||||
2270 E. El Segundo Blvd. |
|
361 |
|
100 |
|
156 |
|
419 |
|
198 |
|
617 |
|
116 |
1977 |
(C) |
6,362 | |||||||||
5115 N. 27th Avenue |
|
125 |
|
1,206 |
|
843 |
|
125 |
|
2,049 |
|
2,174 |
|
1,270 |
1962 |
(C) |
130,877 | |||||||||
12752/12822 Monarch Street |
|
3,975 |
|
5,238 |
|
587 |
|
3,975 |
|
5,825 |
|
9,800 |
|
1,108 |
1997 |
(A) |
277,037 | |||||||||
4155 E. La Palma Avenue |
|
1,148 |
|
2,681 |
|
387 |
|
1,148 |
|
3,068 |
|
4,216 |
|
595 |
1997 |
(A) |
74,618 | |||||||||
4125 E. La Palma Avenue |
|
1,690 |
|
2,604 |
|
14 |
|
1,690 |
|
2,618 |
|
4,308 |
|
478 |
1997 |
(A) |
69,472 |
F-40
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
December 31, 2002 |
|||||||||||||||||||||||||||
Initial Cost |
Costs Capitalized Subsequent to Acquisition/ Improvement |
Gross Amounts at Which Carried at Close of Period |
Accumulated Depreciation |
Date of Acquisition(A)/ Construction(C)(1) |
Net Rentable Square Feet | ||||||||||||||||||||||
Property Location |
Land |
Buildings and Improvements |
Land |
Building |
Total |
||||||||||||||||||||||
(dollars in thousands) | |||||||||||||||||||||||||||
Brea Industrial Complex |
$ |
1,263 |
$ |
13,927 |
$ |
195 |
|
$ |
1,263 |
$ |
14,122 |
$ |
15,385 |
$ |
2,363 |
1997 |
(A) |
276,278 | |||||||||
Garden Grove Industrial Complex Garden Grove, California |
|
1,868 |
|
11,894 |
|
483 |
|
|
1,868 |
|
12,377 |
|
14,245 |
|
2,122 |
1997 |
(A) |
275,971 | |||||||||
17150 Von Karman |
|
4,848 |
|
7,342 |
|
72 |
|
|
4,848 |
|
7,414 |
|
12,262 |
|
1,206 |
1997 |
(A) |
157,458 | |||||||||
7421 Orangewood Avenue |
|
612 |
|
3,967 |
|
1,500 |
|
|
612 |
|
5,467 |
|
6,079 |
|
614 |
1997 |
(A) |
82,602 | |||||||||
5325 East Hunter Avenue |
|
1,728 |
|
3,555 |
|
1,728 |
|
3,555 |
|
5,283 |
|
576 |
1997 |
(A) |
109,449 | ||||||||||||
9401 Toledo Way |
|
8,572 |
|
7,818 |
|
(2,331 |
) |
|
5,665 |
|
8,394 |
|
14,059 |
|
1,253 |
1997 |
(A) |
244,800 | |||||||||
12400 Industry Street |
|
943 |
|
2,110 |
|
35 |
|
|
943 |
|
2,145 |
|
3,088 |
|
357 |
1997 |
(A) |
64,200 | |||||||||
2055 S.E. Main Street |
|
772 |
|
2,343 |
|
137 |
|
|
772 |
|
2,480 |
|
3,252 |
|
393 |
1997 |
(A) |
47,583 | |||||||||
14831 Franklin Avenue |
|
1,112 |
|
1,065 |
|
272 |
|
|
1,113 |
|
1,336 |
|
2,449 |
|
293 |
1997 |
(A) |
36,256 | |||||||||
1675 MacArthur |
|
2,076 |
|
2,114 |
|
166 |
|
|
2,076 |
|
2,280 |
|
4,356 |
|
332 |
1997 |
(A) |
50,842 | |||||||||
3130/3150 Miraloma |
|
3,335 |
|
3,727 |
|
(11 |
) |
|
3,335 |
|
3,716 |
|
7,051 |
|
564 |
1997 |
(A) |
144,000 | |||||||||
3125 E. Coronado Street |
|
3,669 |
|
4,341 |
|
245 |
|
|
3,669 |
|
4,586 |
|
8,255 |
|
669 |
1997 |
(A) |
144,000 | |||||||||
1951 E. Carnegie |
|
1,830 |
|
3,630 |
|
1,381 |
|
|
1,844 |
|
4,997 |
|
6,841 |
|
831 |
1997 |
(A) |
100,000 | |||||||||
5115 E. La Palma Avenue |
|
2,462 |
|
6,675 |
|
4,502 |
|
|
2,464 |
|
11,175 |
|
13,639 |
|
1,743 |
1997 |
(A) |
286,139 | |||||||||
3735 Imperial Highway |
|
764 |
|
10,747 |
|
18 |
|
|
764 |
|
10,765 |
|
11,529 |
|
1,589 |
1997 |
(A) |
164,540 | |||||||||
1250 N. Tustin Avenue |
|
2,098 |
|
4,158 |
|
200 |
|
|
2,098 |
|
4,358 |
|
6,456 |
|
574 |
1998 |
(A) |
84,185 | |||||||||
2911 Dow Avenue |
|
1,124 |
|
2,408 |
|
591 |
|
|
1,124 |
|
2,999 |
|
4,123 |
|
328 |
1998 |
(A) |
51,410 | |||||||||
25202 Towne Center Drive |
|
3,334 |
|
8,243 |
|
4,701 |
|
|
4,949 |
|
11,329 |
|
16,278 |
|
2,553 |
1998 |
(C) |
303,533 | |||||||||
3250 E. Carpenter Avenue |
|
2,289 |
|
|
2,289 |
|
2,289 |
|
406 |
1998 |
(C) |
41,225 | |||||||||||||||
925 / 1075 Lambert Road |
|
3,326 |
|
7,020 |
|
1,752 |
|
|
3,326 |
|
8,772 |
|
12,098 |
|
1,661 |
2000 |
(C) |
178,811 | |||||||||
Anaheim Technology Center |
|
10,648 |
|
20,221 |
|
4,706 |
|
|
10,649 |
|
24,926 |
|
35,575 |
|
4,114 |
2000 |
(C) |
593,992 | |||||||||
2525 Pullman |
|
4,283 |
|
3,276 |
|
318 |
|
|
4,283 |
|
3,594 |
|
7,877 |
|
39 |
2002 |
(A) |
107,130 | |||||||||
TOTAL INDUSTRIAL PROPERTIES. |
$ |
72,644 |
$ |
156,608 |
$ |
39,301 |
|
$ |
71,927 |
$ |
196,626 |
$ |
268,553 |
$ |
51,274 |
4,880,963 | |||||||||||
TOTAL ALL PROPERTIES |
$ |
270,813 |
$ |
1,085,583 |
$ |
221,357 |
|
$ |
288,228 |
$ |
1,289,525 |
$ |
1,577,753 |
$ |
278,503 |
12,804,370 | |||||||||||
(1) | Represents date of construction or acquisition by the Company, or the Companys Predecessor, the Kilroy Group. |
(2) | These costs represent infrastructure costs incurred in 1989. |
The aggregate gross cost of property included above for federal income tax purposes, approximated $1.5 billion as of December 31, 2002.
F-41
KILROY REALTY CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table reconciles the historical cost of the total investment in real estate, net from January 1, 2000 to December 31, 2002:
Year Ended December 31, |
|||||||||||
2002 |
2001 |
2000 |
|||||||||
(in thousands) |
|||||||||||
Land, building and improvements, beginning of year |
$ |
1,409,865 |
|
$ |
1,321,439 |
$ |
1,220,593 |
| |||
Net additions during periodAcquisition, improvements, etc. (net of dispositions) |
|
167,888 |
|
|
88,426 |
|
100,846 |
| |||
Land, building and improvements, end of year |
|
1,577,753 |
|
|
1,409,865 |
|
1,321,439 |
| |||
Undeveloped land and construction in progress, net, beginning of year |
|
191,129 |
|
|
162,633 |
|
189,645 |
| |||
Change in undeveloped land and construction in progress, net |
|
(82,664 |
) |
|
28,496 |
|
(27,012 |
) | |||
Undeveloped land and construction in progress, net, end of year |
|
108,465 |
|
|
191,129 |
|
162,633 |
| |||
Investment in unconsolidated real estate |
|
12,405 |
| ||||||||
Total investment in real estate, net, end of year |
$ |
1,686,218 |
|
$ |
1,600,994 |
$ |
1,496,477 |
| |||
The following table reconciles the accumulated depreciation from January 1, 2000 to December 31, 2002:
Year Ended December 31, | |||||||||
2002 |
2001 |
2000 | |||||||
(in thousands) | |||||||||
Beginning of year |
$ |
241,665 |
$ |
205,332 |
$ |
174,427 | |||
Net additions during the period |
|
36,838 |
|
36,333 |
|
30,905 | |||
End of year |
$ |
278,503 |
$ |
241,665 |
$ |
205,332 | |||
F-42
KILROY REALTY CORPORATION
SCHEDULE IIVALUATION AND QUALIFYING ACCOUNTS
Year Ended December 31, 2002, 2001 and 2000
(in thousands)
Balance at Beginning of Period |
Charged to Costs and Expenses or Rental Revenue |
Deductions |
Balance at End of Period | ||||||||||
Year Ended December 31, 2002Allowance for uncollectible tenant receivables |
$ |
2,835 |
$ |
2,098 |
$ |
(434 |
) |
$ |
4,499 | ||||
Year Ended December 31, 2001Allowance for uncollectible tenant receivables |
$ |
1,617 |
$ |
2,356 |
$ |
(1,138 |
) |
$ |
2,835 | ||||
Year Ended December 31, 2000Allowance for uncollectible tenant receivables |
$ |
1,354 |
$ |
852 |
$ |
(589 |
) |
$ |
1,617 | ||||
Year Ended December 31, 2002Allowance for unbilled deferred rent |
$ |
3,452 |
$ |
4,935 |
$ |
(2,400 |
) |
$ |
5,987 | ||||
Year Ended December 31, 2001Allowance for unbilled deferred rent |
$ |
2,000 |
$ |
1,485 |
$ |
(33 |
) |
$ |
3,452 | ||||
Year Ended December 31, 2000Allowance for unbilled deferred rent |
$ |
1,339 |
$ |
1,021 |
$ |
(360 |
) |
$ |
2,000 | ||||
Year Ended December 31, 2002Allowance for pre-development costs |
$ |
1,050 |
$ |
519 |
$ |
(3 |
) |
$ |
1,566 | ||||
Year Ended December 31, 2001Allowance for pre-development costs |
$ |
506 |
$ |
588 |
$ |
(44 |
) |
$ |
1,050 | ||||
Year Ended December 31, 2000Allowance for pre-development costs |
$ |
703 |
$ |
(197 |
) |
$ |
506 | ||||||
F-43
EXHIBIT INDEX
Exhibit Number |
Description | |
3.1 |
Articles of Amendment and Restatement of the Registrant(1) | |
3.2 |
Amended and Restated Bylaws of the Registrant(1) | |
3.3 |
Form of Certificate for Common Stock of the Registrant(1) | |
3.4 |
Articles Supplementary of the Registrant designating 8.075% Series A Cumulative Redeemable Preferred Stock(10) | |
3.5 |
Articles Supplementary of the Registrant, designating 8.075% Series A Cumulative Redeemable Preferred Stock(13) | |
3.6 |
Articles Supplementary of the Registrant designating its Series B Junior Participating Preferred Stock(23) | |
3.7 |
Articles Supplementary of the Registrant designating its 9.375% Series C Cumulative Redeemable Preferred Stock(15) | |
3.8 |
Articles Supplementary of the Registrant designating its 9.250% Series D Cumulative Redeemable Preferred Stock(20) | |
4.1 |
Registration Rights Agreement, dated January 31, 1998(1) | |
4.2 |
Registration Rights Agreement, dated February 6, 1999(10) | |
4.3 |
Registration Rights Agreement, dated April 20, 1999(13) | |
4.4 |
Registration Rights Agreement, dated November 24, 1999(15) | |
4.5 |
Registration Rights Agreement, dated as of October 31, 1998(7) | |
4.6 |
Rights Agreement, dated as of October 2, 1999 between Kilroy Realty Corporation and ChaseMellon Shareholder Services, L.L.C., as Rights Agent, which includes the form of Articles Supplementary of the Series B Junior Participating Preferred Stock of Kilroy Realty Corporation as Exhibit A, the form of Right Certificate as Exhibit B and the Summary of Rights to Purchase Preferred Shares as Exhibit C(16) | |
4.7 |
Registration Rights Agreement, dated as of December 9, 1999(20) | |
4.8 |
Registration Rights Agreement, dated as of October 6, 2000(24) | |
4.9 |
The Company is party to agreements in connection with long-term debt obligations, none of which individually exceeds ten percent of the total assets of the Company on a consolidated basis. Pursuant to Item 601(b)(4)(iii)(A) of Regulation S-K, the Company agrees to furnish copies of these agreements to the Commission upon request. | |
10.1 |
Fourth Amended and Restated Agreement of Limited Partnership of Kilroy Realty, L.P., dated November 24, 1999(15) | |
10.2 |
Omnibus Agreement, dated as of October 30, 1996, by and among Kilroy Realty, L.P. and the parties named therein(1) | |
10.3 |
Supplemental Representations, Warranties and Indemnity Agreement by and among Kilroy Realty, L.P. and the parties named therein(1) | |
10.4 |
Pledge Agreement by and among Kilroy Realty, L.P., John B. Kilroy, Sr., John B. Kilroy, Jr. and Kilroy Industries(1) | |
10.5 |
1998 Stock Option and Incentive Plan of the Registrant and Kilroy Realty, L.P.(1) | |
10.6 |
Form of Indemnity Agreement of the Registrant and Kilroy Realty, L.P. with certain officers and directors(1) | |
10.7 |
Lease Agreement, dated January 24, 1989, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase I(1) |
Exhibit Number |
Description | |
10.8 |
First Amendment to Lease Agreement, dated December 28, 1990, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase I(1) | |
10.9 |
Lease Agreement, dated July 17, 1985, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.10 |
Lease Agreement, dated April 21, 1988, by and between Kilroy Long Beach Associates and the Board of Water Commissioners of the City of Long Beach, acting for and on behalf of the City of Long Beach, for Long Beach Phase IV(1) | |
10.11 |
Lease Agreement, dated December 30, 1988, by and between Kilroy Long Beach Associates and City of Long Beach for Kilroy Long Beach Phase II(1) | |
10.12 |
First Amendment to Lease, dated January 24, 1989, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.13 |
Second Amendment to Lease Agreement, dated December 28, 1990, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.14 |
First Amendment to Lease Agreement, dated December 28, 1990, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase II(1) | |
10.15 |
Third Amendment to Lease Agreement, dated October 10, 1994, by and between Kilroy Long Beach Associates and the City of Long Beach for Kilroy Long Beach Phase III(1) | |
10.16 |
Development Agreement by and between Kilroy Long Beach Associates and the City of Long Beach(1) | |
10.17 |
Amendment No. 1 to Development Agreement by and between Kilroy Long Beach Associates and the City of Long Beach(1) | |
10.18 |
Ground Lease by and between Frederick Boysen and Ted Boysen and Kilroy Industries, dated May 15, 1969, for SeaTac Office Center(1) | |
10.19 |
Amendment No. 1 to Ground Lease and Grant of Easement, dated April 27, 1973, among Frederick Boysen and Dorothy Boysen, Ted Boysen and Rose Boysen and Sea/Tac Properties(1) | |
10.20 |
Amendment No. 2 to Ground Lease and Grant of Easement, dated May 17, 1977, among Frederick Boysen and Dorothy Boysen, Ted Boysen and Rose Boysen and Sea/Tac Properties(1) | |
10.21 |
Airspace Lease, dated July 10, 1980, by and among the Washington State Department of Transportation, as lessor, and Sea Tac Properties, Ltd. and Kilroy Industries, as lessee(1) | |
10.22 |
Lease, dated April 1, 1980, by and among Bow Lake, Inc., as lessor, and Kilroy Industries and SeaTac Properties, Ltd., as lessees for Sea/Tac Office Center(1) | |
10.23 |
Amendment No. 1 to Ground Lease, dated September 17, 1990, between Bow Lake, Inc., as lessor, and Kilroy Industries and Sea/Tac Properties, Ltd., as lessee(1) | |
10.24 |
Amendment No. 2 to Ground Lease, dated March 21, 1991, between Bow Lake, Inc., as lessor, and Kilroy Industries and Sea/Tac Properties, Ltd., as lessee(1) | |
10.25 |
Property Management Agreement between Kilroy Realty Finance Partnership, L.P. and Kilroy Realty, L.P.(1) | |
10.26 |
Environmental Indemnity Agreement(1) | |
10.27 |
Option Agreement by and between Kilroy Realty, L.P. and Kilroy Airport Imperial Co.(1) | |
10.28 |
Option Agreement by and between Kilroy Realty, L.P. and Kilroy Calabasas Associates(1) | |
10.29 |
Employment Agreement between the Registrant and John B. Kilroy, Jr.(1) | |
10.30 |
Employment Agreement between the Registrant and Richard E. Moran Jr.(1) | |
10.31 |
Employment Agreement between the Registrant and Jeffrey C. Hawken(1) | |
10.32 |
Employment Agreement between the Registrant and C. Hugh Greenup(1) |
Exhibit Number |
Description | |
10.33 |
Noncompetition Agreement by and between the Registrant and John B. Kilroy, Sr.(1) | |
10.34 |
Noncompetition Agreement by and between the Registrant and John B. Kilroy, Jr.(1) | |
10.35 |
License Agreement by and among the Registrant and the other persons named therein(1) | |
10.36 |
Form of Indenture of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases, Rents and Security Deposits(1) | |
10.37 |
Mortgage Note(1) | |
10.38 |
Indemnity Agreement(1) | |
10.39 |
Assignment of Leases, Rents and Security Deposits(1) | |
10.40 |
Variable Interest Rate Indenture of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases and Rents(1) | |
10.41 |
Environmental Indemnity Agreement(1) | |
10.42 |
Assignment, Rents and Security Deposits(1) | |
10.43 |
Form of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases and Rents(1) | |
10.44 |
Assignment of Leases, Rents and Security Deposits(1) | |
10.45 |
Purchase and Sale Agreement and Joint Escrow Instructions, dated April 30, 1998, by and between Mission Land Company, Mission-Vacaville, L.P. and Kilroy Realty, L.P.(2) | |
10.46 |
Agreement of Purchase and Sale and Joint Escrow Instructions, dated April 30, 1998, by and between Camarillo Partners and Kilroy Realty, L.P.(2) | |
10.47 |
Purchase and Sale Agreement and Escrow Instructions, dated May 5, 1998, by and between Kilroy Realty, L.P. and Pullman Carnegie Associates(4) | |
10.48 |
Amendment to Purchase and Sale Agreement and Escrow Instructions, dated June 27, 1998, by and between Pullman Carnegie Associates and Kilroy Realty, L.P.(4) | |
10.49 |
Purchase and Sale Agreement, Contribution Agreement and Joint Escrow Instructions, dated May 12, 1998, by and between Shidler West Acquisition Company, LLC and Kilroy Realty, L.P.(3) | |
10.50 |
First Amendment to Purchase and Sale Agreement, Contribution Agreement and Joint Escrow Instructions, dated June 6, 1998, between Kilroy Realty, L.P. and Shidler West Acquisition Company, L.L.C. and Kilroy Realty, L.P.(3) | |
10.51 |
Second Amendment to Purchase and Sale Agreement, Contribution Agreement and Joint Escrow Instructions, dated June 12, 1998, by and between Shidler West Acquisition Company, LLC and Kilroy Realty, L.P.(3) | |
10.52 |
Agreement of Purchase and Sale and Joint Escrow Instructions, dated June 12, 1998, by and between Mazda Motor of America, Inc. and Kilroy Realty, L.P.(4) | |
10.53 |
Amendment to Agreement of Purchase and Sale and Joint Escrow Instructions, dated June 30, 1998, by and between Mazda Motor of America, Inc. and Kilroy Realty, L.P.(4) | |
10.54 |
Agreement for Purchase and Sale of 2100 Colorado Avenue, Santa Monica, California, dated June 16, 1998, by and between Santa Monica Number Seven Associates L.P. and Kilroy Realty L.P.(4) | |
10.55 |
Second Amendment to Credit Agreement and First Amendment to Variable Interest Rate Indenture of Mortgage, Deed of Trust, Security Agreement, Financing Statement, Fixture Filing and Assignment of Leases and Rent dated August 13, 1998(5) | |
10.56 |
Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners(6) | |
10.57 |
First Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated August 22, 1998(6) |
Exhibit Number |
Description | |
10.58 |
Second Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 5, 1998(6) | |
10.59 |
Third Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 19, 1998(6) | |
10.60 |
Fourth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 22, 1998(6) | |
10.61 |
Fifth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 23, 1998(6) | |
10.62 |
Sixth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 25, 1998(6) | |
10.63 |
Seventh Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated September 29, 1998(6) | |
10.64 |
Eighth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated October 2, 1998(6) | |
10.65 |
Ninth Amendment to the Purchase and Sale Agreement and Joint Escrow Instructions, dated July 10, 1998, by and between Kilroy Realty, L.P. and Mission Square Partners, dated October 24, 1998(6) | |
10.66 |
Contribution Agreement, dated October 21, 1998, by and between Kilroy Realty, L.P. and Kilroy Realty Corporation and The Allen Group and the Allens(8) | |
10.67 |
Purchase and Sale Agreement and Escrow Instructions, dated December 11, 1998, by and between Kilroy Realty, L.P. and Swede-Cal Properties, Inc., Viking Investors of Southern California, L.P. and Viking Investors of Southern California II, L.P.(9) | |
10.68 |
Amendment to the Contribution Agreement, dated October 14, 2000, by and between Kilroy Realty, L.P. and Kilroy Realty Corporation and The Allen Group and the Allens, dated October 21, 1998(15) | |
10.69 |
Amended and Restated Revolving Credit Agreement, dated as of October 8, 2000 among Kilroy Realty, L.P., Morgan Guaranty Trust Company of New York, as Bank and as Lead Agent for the Banks, and the Banks listed therein.(14) | |
10.70 |
Amended and Restated Guaranty of Payment, dated as of October 8, 2000, between Kilroy Realty Corporation and Morgan Guaranty Trust Company of New York.(14) | |
10.71 |
Promissory Notes Aggregating $95.0 Million Payable to Teachers Insurance and Annuity Association of America(18) | |
10.72 |
Form of Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing Statement Securing Promissory Notes Payable to Teachers Insurance and Annuity Association of America(18) | |
10.73 |
Second Amended and Restated Revolving Credit Agreement and Form of Notes Aggregating $400 million(19) | |
10.74 |
Second Amended and Restated Guaranty of Payment(19) | |
10.75 |
Credit Agreement and Form of Promissory Notes Aggregating $90.0 million(19) |
Exhibit Number |
Description | |
10.76 |
Variable Interest Rate Deed of Trust, Leasehold Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing(19) | |
10.77 |
Guaranty of Recourse Obligations of Borrowing(19) | |
10.78 |
First Amendment to Fourth Amended and Restated Agreement of Limited Partnership of Kilroy Realty, L.P., dated December 9, 1999(21) | |
10.79 |
Second Amendment to Fourth Amended and Restated Agreement of Limited Partnership of Kilroy Realty, L.P., dated December 30, 1999(24) | |
10.80 |
Admission of New Partner and Amendment to New Partnership Agreement dated October 6, 2000(24) | |
10.81 |
Credit Agreement and Form of Promissory Notes Aggregating $100.0 million(22) | |
10.82 |
Employment Agreement between the Registrant and Tyler H. Rose(25) | |
10.83 |
Secured Promissory Notes and Deeds of Trust Aggregating $80.0 Million Payable to Metropolitan Life Insurance Company, dated January 10, 2002(25) | |
10.84 |
Third Amended and Restated Revolving Credit Agreement and Form of Notes Aggregating $425 million(26) | |
10.85 |
Third Amended and Restated Guaranty of Payment(26) | |
21.1 |
List of Subsidiaries of the Registrant(17) | |
*23.1 |
Consent of Deloitte & Touche LLP | |
*24.1 |
Power of Attorney (included in the signature page of this Form 10-K) |
* | Filed herewith |
** | Previously filed |
(1) | Previously filed as an exhibit to the Registration Statement on Form S-11 (No. 333-15553) as declared effective in January 28, 1998 and incorporated herein by reference. |
(2) | Previously filed as exhibit 10.11 and 10.12, respectively, to the Current Report on Form 8-K, dated May 22, 1998, and incorporated herein by reference. |
(3) | Previously filed as exhibit 10.57, 10.58 and 10.59, respectively, to the Current Report on Form 8-K, dated June 30, 1998, and incorporated herein by reference. |
(4) | Previously filed as exhibit 10.54, 10.59, 10.60, 10.61 and 10.62, respectively, to the Current Report on Form 8-K, dated June 30, 1998, and incorporated herein by reference. |
(5) | Previously filed as an exhibit to the Registration Statement on Form S-11 (No. 333-32261), and incorporated herein by reference. |
(6) | Previously filed as an exhibit on Form 10-Q, for the quarterly period ended September 30, 1998, and incorporated herein by reference. |
(7) | Previously filed as an exhibit to the Current Report on Form 8-K/A, dated October 29, 1998, and incorporated herein by reference. |
(8) | Previously filed as exhibit 10.70 and 10.71, respectively, to the Current Report on Form 8-K, dated November 7, 1998, and incorporated herein by reference. |
(9) | Previously filed as exhibit 10.70 to the Current Report on Form 8-K, dated December 17, 1998, and incorporated herein by reference. |
(10) | Previously filed as an exhibit to the Registrants Current Report on Form 8-K dated February 6, 1999 and incorporated herein by reference. |
(11) | Previously filed as an exhibits to the Current Report on Form 8-K (No. 1-12675) dated October 2, 1999 and incorporated herein by reference. |
(12) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated October 29, 1998 and incorporated herein by reference. |
(13) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated April 20, 1999 and incorporated herein by reference. |
(14) | Previously filed as an exhibit on Form 10-Q (No. 1-12675) for the quarterly period ended September 30, 1999 and incorporated herein by reference. |
(15) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated November 24, 1999 and incorporated herein by reference. |
(16) | Previously filed as an exhibit to the Current Report on Form 8-K (No. 1-12675) dated October 2, 1999 and incorporated herein by reference. |
(17) | Previously filed as an exhibit to the Registration Statement on Form S-11 (No. 333-15553) and incorporated herein by reference. |
(18) | Previously filed as an exhibit on Form 10-Q, for the quarterly period ended March 31, 1999, and incorporated herein by reference. |
(19) | Previously filed as an exhibit on Form 10-Q, for the quarterly period ended September 30, 1999, and incorporated herein by reference. |
(20) | Previously filed as exhibit 3.8 to the annual report on Form 10-K for the year ended December 31, 1999 and incorporated herein by reference. |
(21) | Previously filed as exhibit 4.18 to the Registration Statement on Form S-3 (No. 333-34638) and incorporated herein by reference. |
(22) | Previously filed as an exhibit on Form 10-Q for the quarterly period ended September 30, 2000 and incorporated herein by reference. |
(23) | Previously filed as an exhibit on the Registration Statement on Form S-3 (No. 333-72229) as declared effective on September 15, 1999, and incorporated herein by reference. |
(24) | Previously filed as an exhibit on Form 10-K for the year ended December 31, 2000 and incorporated herein by reference. |
(25) | Previously filed as an exhibit on Form 10-K for the year ended December 31, 2001 and incorporated herein by reference. |
(26) | Previously filed as an exhibit on Form 10-Q for the quarterly period ended March 31, 2002 and incorporated herein by reference. |