Back to GetFilings.com



Table of Contents

United States
Securities and Exchange Commission
Washington, D.C. 20549

Form 10-Q

     
[ü]   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended September 30, 2002, or
 
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from           to          .

Commission File No. 0-13787

INTERMET Corporation
(Exact name of registrant as specified in its charter)

     
Georgia
(State or other jurisdiction of
incorporation or organization)
  58-1563873
(IRS Employer
Identification No.)
     
5445 Corporate Drive, Suite 200, Troy, Michigan
(Address of principal executive offices)
  48098-2683
(Zip code)

(248) 952-2500
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No

At November 8, 2002 there were 25,491,178 shares of common stock, $0.10 par value, outstanding.

 


TABLE OF CONTENTS

Part I — Financial Information
Item 1. Interim Condensed Consolidated Financial Statements (Unaudited)
Notes to Interim Condensed Consolidated Financial Statements(Unaudited)
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Item 4. Controls and Procedures
Part II — Other Information
Item 1. Legal Proceedings
Item 6. Exhibits and Reports on Form 8-K
Signature
Certifications
By-laws of INTERMET Corporation
Certification of Chief Executive Officer
Certification of Chief Financial Officer


Table of Contents

TABLE OF CONTENTS

       
Part I –   Financial Information
Item 1.   Interim Condensed Consolidated Financial Statements (Unaudited)
    Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.   Quantitative and Qualitative Disclosure about Market Risk
Item 4.   Controls and Procedures
Part II –   Other Information
Item 1.   Legal Proceedings
Item 6.   Exhibits and Reports on Form 8-K
Signature
Certifications
Exhibit Index
Exhibit 3.2   By-laws of INTERMET Corporation, as amended October 10, 2002
Exhibit 99.1   Certification of Chief Executive Officer
Exhibit 99.2   Certification of Chief Financial Officer

2


Table of Contents

INDEX

INTERMET Corporation

         
Page No.   Description

4   PART I.   FINANCIAL INFORMATION
4 – 7   Item 1   Interim Condensed Consolidated Financial Statements (Unaudited)
8 – 27       Notes to Interim Condensed Consolidated Financial Statements (Unaudited)
28 – 32   Item 2   Management’s Discussion and Analysis of Financial Condition and Results of Operations
32   Item 3   Quantitative and Qualitative Disclosures About Market Risk
33   Item 4   Controls and Procedures
34   PART II.   OTHER INFORMATION
34   Item 1   Legal Proceedings
35   Item 6   Exhibits and Reports on Form 8-K
36       Signature
37 – 38       Certifications
39       Exhibit List

3


Table of Contents

Part I — Financial Information

Item 1. Financial Statements

INTERMET Corporation

Interim Condensed Consolidated Statements of Income
(Unaudited)
(in thousands of dollars, except for per share data)

                                   
      For the three months ended     For the nine months ended  
     
   
 
      September 30,     September 30,     September 30,     September 30,  
      2002     2001     2002     2001  
     
   
   
   
 
Net sales
  $ 196,564     $ 197,264     $ 620,618     $ 648,993  
Cost of sales
    184,518       185,214       565,108       597,792  
 
 
   
   
   
 
Gross profit
    12,046       12,050       55,510       51,201  
Operating expenses:
                               
 
Selling, general and administrative
    8,089       6,929       24,774       23,268  
 
Goodwill amortization
          1,572             4,498  
 
Other operating (income) expense
    (460 )     279       (223 )     218  
 
 
   
   
   
 
 
    7,629       8,780       24,551       27,984  
Operating profit
    4,417       3,270       30,959       23,217  
Other income (expense):
                               
 
Interest expense, net
    (7,614 )     (9,035 )     (20,373 )     (24,327 )
 
Other income (expense) , net
    (511 )     260       116       2,476  
 
 
   
   
   
 
 
    (8,125 )     (8,775 )     (20,257 )     (21,851 )
(Loss) income before income taxes
    (3,708 )     (5,505 )     10,702       1,366  
Provision for income taxes (benefits)
    (2,695 )     (2,100 )     2,007       1,106  
 
 
   
   
   
 
Net (loss) income before extraordinary item and cumulative effect of a change in accounting principle
    (1,013 )     (3,405 )     8,695       260  
Extraordinary item, net of tax
                (603 )      
Cumulative effect of a change in accounting principle, net of tax
                481        
 
 
   
   
   
 
Net (loss) income
    ($1,013 )     ($3,405 )   $ 8,573     $ 260  
 
 
   
   
   
 
(Loss) earnings per common share:
                               
Basic
                               
 
(Loss) earnings before extraordinary item and cumulative effect of a change in accounting principle
    ($0.04 )     ($0.13 )   $ 0.34     $ 0.01  
 
Extraordinary item
                (0.02 )      
 
Cumulative effect of a change in accounting principle
                0.02        
 
 
   
   
   
 
(Loss) earnings per share — basic
    ($0.04 )     ($0.13 )   $ 0.34     $ 0.01  
 
 
   
   
   
 
Diluted
                               
 
(Loss) earnings before extraordinary item and cumulative effect of a change in accounting principle
  ($0.04 )     ($0.13 )   $ 0.33     $ 0.01  
 
Extraordinary item
              (0.02 )      
 
Cumulative effect of a change in accounting principle
              0.02        
 

   
   
   
 
(Loss) earnings per share — diluted
  ($0.04 )     ($0.13 )   $ 0.33     $ 0.01  
 

   
   
   
 
Weighted average shares outstanding:
                             
 
Basic
  25,462       25,373       25,430       25,370  
 
Diluted
  25,803       25,373       25,747       25,459  

See accompanying notes.

4


Table of Contents

INTERMET Corporation

Interim Condensed Consolidated Balance Sheets

                     
        September 30,     December 31,  
        2002     2001  
       
   
 
        (Unaudited)          
        (in thousands of dollars)  
Assets
               
Current assets:
               
 
Cash and cash equivalents
  $ 5,676     $ 13,866  
 
Accounts receivable:
               
   
Trade, less allowance for doubtful accounts of $9,221 in 2002 and $10,727 in 2001
    90,149       95,601  
   
Other
    13,799       16,439  
 
 
   
 
 
    103,948       112,040  
 
Inventories
    66,349       71,857  
 
Other current assets
    31,743       33,632  
 
 
   
 
Total current assets
    207,716       231,395  
Property, plant and equipment, at cost
    659,454       646,637  
Less:
               
 
Accumulated depreciation and foreign industrial development grants, net of amortization
    318,966       275,881  
 
 
   
 
Net property, plant and equipment
    340,488       370,756  
Goodwill, net
    217,016       217,016  
Other noncurrent assets
    34,122       24,166  
 
 
   
 
Total assets
  $ 799,342     $ 843,333  
 
 
   
 

See accompanying notes.

5


Table of Contents

INTERMET Corporation

Interim Condensed Consolidated Balance Sheets

                   
      September 30,     December 31,  
      2002     2001  
     
   
 
      (Unaudited)          
      (in thousands of dollars)  
Liabilities and shareholders’ equity
               
Current liabilities:
               
 
Accounts payable
  $ 76,623     $ 81,244  
 
Accrued liabilities
    78,288       63,008  
 
Long term debt due within one year
    1,587       173,352  
 
 
   
 
Total current liabilities
    156,498       317,604  
Noncurrent liabilities:
               
 
Long term debt due after one year
    296,670       190,070  
 
Retirement benefits
    60,254       60,583  
 
Other noncurrent liabilities
    17,660       21,796  
 
 
   
 
Total noncurrent liabilities
    374,584       272,449  
Shareholders’ equity:
               
 
Common stock
    2,601       2,590  
 
Capital in excess of par value
    57,133       56,761  
 
Retained earnings
    213,017       207,512  
 
Accumulated other comprehensive income
    (4,413 )     (13,389 )
 
Unearned restricted stock
    (78 )     (194 )
 
 
 
   
 
Total shareholders’ equity
    268,260       253,280  
 
 
   
 
Total liabilities and shareholders’ equity
  $ 799,342     $ 843,333  
 
 
   
 

See accompanying notes.

6


Table of Contents

INTERMET Corporation

Interim Condensed Consolidated Statements of Cash Flows

                   
      Nine months ended  
     
 
      September 30,     September 30,  
      2002     2001  
     
   
 
      (Unaudited)  
      (in thousands of dollars)  
Operating activities:
               
Net income
  $ 8,573     $ 260  
Adjustments to reconcile net income to cash provided by operating activities:
               
 
Depreciation and amortization
    39,737       44,566  
 
Results of equity investment
    (692 )     (668 )
 
Net increase (decrease) in operating assets and liabilities
    20,039       (12,502 )
 
 
   
 
Net cash provided by operating activities
    67,657       31,656  
Investing activities:
               
 
Additions to property, plant and equipment
    (6,880 )     (31,509 )
 
Proceeds from insurance
          3,210  
 
Additions to property, plant and equipment covered by insurance
          (3,210 )
 
Other
    360        
 
 
   
 
Net cash used in investing activities
    (6,520 )     (31,509 )
Financing activities:
               
 
Payments on long-term debt
    (171,750 )     (200,000 )
 
Proceeds from debt offering
    175,000        
 
Proceeds from term loan
          182,750  
 
Net (decrease) increase in other debt
    (68,461 )     17,740  
 
Payment of debt issue costs
    (5,940 )      
 
Dividends paid
    (3,056 )     (3,048 )
 
Issuance of common stock
    490       65  
 
 
   
 
Net cash used in financing activities
    (73,717 )     (2,493 )
Effect of exchange rate changes on cash and cash equivalents
    4,390       1,059  
 
 
   
 
Net decrease in cash and cash equivalents
    (8,190 )     (1,287 )
Cash and cash equivalents at beginning of period
    13,866       19,737  
 
 
   
 
Cash and cash equivalents at end of period
  $ 5,676     $ 18,450  
 
 
   
 

See accompanying notes.

7


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2002 (Unaudited)

1. Basis of Presentation

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine-month period ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002.

The balance sheet at December 31, 2001 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. Refer to our 2001 Annual Report and 10-K filing for complete financial statement and footnotes.

The data provided for the three and nine months ended September 30, 2001 vary from amounts previously reported on the INTERMET Form 10-Q for the quarter ended September 30, 2001. See note 13 to the audited financial statements contained in the INTERMET Form 10-K for the year ended December 31, 2001 for a reconciliation of the amounts given with those previously reported.

For further information, refer to the consolidated financial statements and footnotes thereto included in the INTERMET annual report on Form 10-K for the year ended December 31, 2001.

In April 2002, Statement of Financial Accounting Standards (“SFAS”) No. 145, “Rescission of FASB Statement 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections,” was issued. For most companies, SFAS 145 will require gains and losses associated with the extinguishment of debt be classified as income or loss from continuing operations rather than as extraordinary items. We will be required to adopt SFAS 145 on January 1, 2003. Upon adoption, any gain or loss on extinguishment of debt previously classified as an extraordinary item in prior periods presented that does not meet the criteria for such classification will be reclassified to a component of continuing operations.

In June 2002, SFAS 146, “Accounting for Costs Associated with Exit or Disposal Activities,” was issued, which supersedes Emerging Issues Task Force Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. In addition, SFAS 146 establishes that fair value is the objective for initial measurement of the liability. SFAS 146 will be effective for exit or disposal activities initiated after December 31, 2002.

8


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements

September 30, 2002 (Unaudited)

2. Inventories

Net inventories consist of the following (in thousands of dollars):

                 
    September 30,     December 31,  
    2002     2001  
   
   
 
Finished goods
  $ 14,791     $ 15,756  
Work in process
    10,416       12,080  
Raw materials
    3,854       6,259  
Supplies and patterns
    37,288       37,762  
 
 
   
 
 
  $ 66,349     $ 71,857  
 
 
   
 

3. Property, Plant and Equipment

Gross property, plant and equipment consist of the following (in thousands of dollars):

                 
    September 30,     December 31,  
    2002     2001  
   
   
 
Land
  $ 5,225     $ 5,204  
Buildings and improvements
    130,485       122,425  
Machinery and equipment
    512,307       505,025  
Construction in progress
    11,437       13,983  
 
 
   
 
 
  $ 659,454     $ 646,637  
 
 
   
 

9


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

4. Adoption of Accounting Policy

We have goodwill consisting of costs in excess of net assets acquired of $217.0 million, which is net of accumulated amortization of $21.9 million at both September 30, 2002 and December 31, 2001. On January 1, 2002, we adopted SFAS 142, “Goodwill and Other Intangible Assets.” Under this statement, goodwill is no longer amortized but is subject to annual impairment tests (or more frequent tests if impairment indicators arise). As required under SFAS 142, we wrote off negative goodwill of $481,000, net of taxes, in the first quarter of 2002 as a cumulative effect of a change in accounting principle. In addition, we performed impairment tests of our goodwill as required and determined that no impairment of the goodwill existed at the effective date of adoption.

The following table is presented as if goodwill was no longer amortized as of January 1, 2001 (in thousands of dollars, except per share data):

                                     
        For the three months ended     For the nine months ended  
        September 30,     September 30,     September 30,     September 30,  
        2002     2001     2002     2001  
       
   
   
   
 
Reported net (loss) income after extraordinary item and cumulative effect of a change in accounting principle
    ($1,013 )     ($3,405 )   $ 8,573     $ 260  
Add back: Goodwill amortization, net of taxes
          1,307             3,733  
 
 
   
   
   
 
Adjusted net (loss) income
    ($1,013 )     ($2,098 )   $ 8,573     $ 3,993  
 
 
   
   
   
 
Basic (loss) earnings-per-share:
                               
 
Reported net (loss) income
    ($0.04 )     ($0.13 )   $ 0.34     $ 0.01  
 
Add back: Goodwill amortization, net of taxes
          0.05             0.15  
 
 
   
   
   
 
   
Adjusted net (loss) income
    ($0.04 )     ($0.08 )   $ 0.34     $ 0.16  
 
 
   
   
   
 
Diluted (loss) earnings-per-share:
                               
   
Reported net (loss) income
    ($0.04 )     ($0.13 )   $ 0.33     $ 0.01  
   
Add back: Goodwill amortization, net of taxes
          0.05             0.15  
 
 
   
   
   
 
   
Adjusted net (loss) income
    ($0.04 )     ($0.08 )   $ 0.33     $ 0.16  
 
 
   
   
   
 

10


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

5. Debt

In July of 2001 we entered into an agreement with our banks providing for a new term loan facility for $182.8 million, replacing an existing $200 million term loan and a $15 million unsecured note. At the same time, we renegotiated certain terms of our existing $300 million revolving credit facility. The interest rate on our revolving credit facility is currently LIBOR plus 3.00% (as of September 30, 2002 the rate was approximately 4.80%). The revolving credit facility expires in November, 2004.

On June 13, 2002, we completed a senior note offering of $175 million. The notes bear a fixed rate of interest at 9.75% and will mature on June 15, 2009. Interest is due June 15 and December 15, commencing December 15, 2002. The notes are unsecured and rank equally with all of our existing and future unsecured senior debt. The net proceeds of the senior note offering were used to pay the remaining balance on the bank term loan ($161.7 million) and for working capital purposes. Debt issuance costs of $5.9 million capitalized in connection with the debt offering are included in “other noncurrent assets” in the accompanying balance sheet and are being amortized over seven years. See note 12 for additional information regarding the senior unsecured notes.

Long term debt consists of the following (in thousands of dollars):

                 
    September 30,     December 31,  
    2002     2001  
   
   
 
Revolving credit facility
  $ 81,000     $ 148,000  
Term loan
          171,750  
Industrial revenue bonds
    40,200       41,050  
Capitalized leases and other debt
    2,057       2,622  
Senior notes from June, 2002 offering
    175,000        
 
 
   
 
Total debt
    298,257       363,422  
Less amounts due within one year
    1,587       173,352  
 
 
   
 
Debt due after one year
  $ 296,670     $ 190,070  
 
 
   
 

Maturities of long-term debt at September 30, 2002 and for each twelve-month period thereafter are as follows (in thousands of dollars):

         
Twelve-month period ending
September 30, 2003
  $ 1,587  
September 30, 2004
    1,434  
September 30, 2005
    82,547  
September 30, 2006
    2,189  
September 30, 2007
    500  
Thereafter
    210,000  
 
 
 
 
  $ 298,257  
 
 
 

11


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

6. Derivative Financial Instruments

We enter into various derivative transactions pursuant to our risk management policies. We do not use derivative financial instruments for trading purposes.

We have an interest rate swap agreement with notional amount of $50 million to manage our exposure to the interest rate risk associated with our debt. We have designated this swap transaction as a cash flow hedge. This hedge is considered to be perfectly effective. Therefore, the entire change in the fair value of the swap agreement has been recognized in Other Comprehensive Income, and no hedge ineffectiveness is recorded in earnings.

In addition, we have foreign currency forward contracts to hedge our exposure to Euro denominated loans from our European operation. We have designated these forward contracts as fair value hedges. At September 30, 2002, the face value of these foreign currency forward contracts was $12.2 million. The change in the fair value of such contracts was not material to our financial statements.

7. Comprehensive Income

Total comprehensive income consisted of the following (in thousands of dollars):

                                   
      For the three months ended     For the nine months ended  
     
   
 
      September 30,     September 30,     September 30,     September 30,  
      2002     2001     2002     2001  
     
   
   
   
 
Net (loss) income
    ($1,013 )     ($3,405 )   $ 8,573     $ 260  
Other comprehensive (loss) income:
                               
 
Fair value of interest rate swap
    (99 )     (557 )     213       (1,247 )
 
Foreign currency translation adjustment
    (1,342 )     3,276       8,763       3,015  
 
 
   
   
   
 
Total other comprehensive (loss) income
    (1,441 )     2,719       8,976       1,768  
 
 
   
   
   
 
Total comprehensive (loss) income
    ($2,454 )     ($686 )   $ 17,549     $ 2,028  
 
 
   
   
   
 

12


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

8. Reporting for Business Segments

We evaluate the operating performance of our business units individually. Under the provisions of SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information,” we have aggregated operating segments that have similar characteristics, including manufacturing processes and raw materials. The ferrous-metals segment consists of ferrous foundry operations and their related machining operations. The light-metals segment consists of aluminum, magnesium and zinc casting operations and their related machining operations. Corporate and other consists of operations that do not fall within the ferrous-metals or light-metals segments and has been combined with the corporate business unit and its related expenses and eliminations. This information is displayed in the following table:

                                   
      Ferrous             Corporate and          
      Metals     Light Metals     Other     Consolidated  
     
   
   
   
 
              (in thousands of dollars)          
Three-month period ended September 30, 2002:
                               
 
Net sales
  $ 127,082     $ 65,521     $ 3,961     $ 196,564  
 
                         
 
 
Operating profit (loss)
    5,042       2,335       (2,960 )     4,417  
 
Interest expense, net
    (673 )     (1,051 )     (5,890 )     (7,614 )
 
Other expense, net
                (511 )     (511 )
 
Tax (expense) benefit
    (794 )     (540 )     4,029       2,695  
 
                         
 
 
                  Net loss     ($1,013 )
 
                         
 
Three-month period ended September 30, 2001:
                               
 
Net sales
  $ 122,899     $ 69,616     $ 4,749     $ 197,264  
 
                         
 
 
Operating profit (loss)
    2,008       2,961       (1,699 )     3,270  
 
Interest expense, net
    (2,133 )     (1,485 )     (5,417 )     (9,035 )
 
Other income, net
                260       260  
 
Tax (expense) benefit
    304       (610 )     2,406       2,100  
 
                         
 
 
                  Net loss     ($3,405 )
 
                         
 

13


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                   
      Ferrous             Corporate and          
      Metals     Light Metals     Other     Consolidated  
     
   
   
   
 
              (in thousands of dollars)          
Nine-month period ended September 30, 2002:
                               
 
Net sales
  $ 400,864     $ 208,930     $ 10,824     $ 620,618  
 
                         
 
 
Operating profit (loss)
    21,745       15,979       (6,765 )     30,959  
 
Interest expense, net
    (3,052 )     (3,278 )     (14,043 )     (20,373 )
 
Other income, net
                116       116  
 
Tax (expense) benefit
    (5,605 )     (5,107 )     8,705       (2,007 )
 
Extraordinary item
                (603 )     (603 )
 
Cumulative effect of a change in accounting principle
    481                   481  
 
                         
 
 
                  Net income   $ 8,573  
 
                         
 
Nine-month period ended September 30, 2001:
                               
 
Net sales
  $ 406,028     $ 230,231     $ 12,734     $ 648,993  
 
                         
 
 
Operating profit (loss)
    23,350       9,891       (10,024 )     23,217  
 
Interest expense, net
    (5,119 )     (4,661 )     (14,547 )     (24,327 )
 
Other income, net
    1,555             921       2,476  
 
Tax (expense) benefit
    (6,451 )     (2,445 )     7,790       (1,106 )
 
                         
 
 
                  Net income   $ 260  
 
                         
 

14


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

9. Environmental and Legal Matters

On March 14, 2002, we entered into a Consent Order with the U.S. Environmental Protection Agency (“USEPA”), which will require investigation of the nature and extent of any hazardous waste disposed of at our Radford, Virginia facilities. We have entered into this Consent Order in connection with the USEPA’s Corrective Action Program. The Corrective Action Program is being undertaken on a nationwide basis by USEPA pursuant to the Resource Conservation and Recovery Act of 1976. The Corrective Action Program requires facilities that have historically generated or handled hazardous waste to determine whether those activities have or could adversely affect groundwater or adversely affect human health. We are in the early stages of this investigation. Because we historically disposed of waste material at this site, it is possible that fines or penalties could be assessed, or that remedial action could be required, with respect to that on-site disposal. At this time we cannot predict the amount of potential fines or penalties or the cost of remedial action, if any.

On March 5, 2000 we suffered a catastrophic accidental explosion and fire at our New River Foundry, located in Radford, Virginia. Three employees were fatally injured and others were injured, several seriously. On March 2, 2002 the representatives of the three deceased employees, and three of the injured employees, filed lawsuits seeking damages from us and others in the Circuit Court for the City of Radford, Virginia. It is also possible that one or more of the other defendants in these cases might assert cross-claims against us. We intend to defend these lawsuits on the ground that, among other things, the claims asserted against us are barred by the laws of Virginia governing workers compensation. We have both primary and excess liability insurance policies covering potential liability to employees and others and believe that we are adequately insured against any likely liability for the deaths or injuries arising out of this incident. However, if we were held to be liable in these cases, and if our insurance policies did not provide coverage for the damages, the amounts that could be incurred could be material.

We are also a party to a number of other legal proceedings in the ordinary course of business. We do not believe that such other pending or threatened legal proceedings to which we are a party, or to which any of our property is subject, will have a material adverse effect on our consolidated financial position, results of operations or liquidity taken as a whole.

15


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

10. Earnings per Share

Basic earnings per share is computed by dividing income available to shareholders of common stock by the weighted average number of common shares outstanding for the period. The dilutive earnings per share calculation reflects the assumed exercise of stock options and issuance of unearned restricted stock.

16


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)
(in thousands of dollars, except per share data)

                                     
        For the three months ended     For the nine months ended  
       
   
 
        September 30,
2002
    September 30,
2001
    September 30,
2002
    September 30,
2001
 
       
   
   
   
 
Numerator:
                               
 
Net (loss) income
    ($1,013 )     ($3,405 )   $ 8,573     $ 260  
 
 
   
   
   
 
Denominator:
                               
 
Denominator for basic earnings per
share — weighted average shares
    25,462       25,373       25,430       25,370  
 
 
   
   
   
 
 
Effect of dilutive securities:
                               
   
Employee stock options and
unearned restricted stock
    341             317       89  
 
 
 
   
   
   
 
   
Denominator for diluted
earnings per share — adjusted weighted
average shares and assumed
exercise of options
    25,803       25,373       25,747       25,459  
 
 
 
   
   
   
 
Basic (loss) earnings per share
    ($0.04 )     ($0.13 )   $ 0.34     $ 0.01  
 
 
   
   
   
 
Fully diluted (loss) earnings per share
    ($0.04 )     ($0.13 )   $ 0.33     $ 0.01  
 
 
   
   
   
 

17


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

11. Impairment of Assets and Shutdown

We permanently closed our Alexander City lost foam aluminum plant on December 21, 2001. The Alexander City plant assets are being held for sale. Alexander City is included in the light metals segment of the Reporting For Business Segments footnote. The plant was purchased in 1995 and had employed 117 people. Alexander City had revenues and operating losses of $32.3 million and $2.8 million, respectively, for the nine months ended September 30, 2001.

The decision to close this foundry was the principal reason for recording an $11.7 million charge for impairment of assets and a $1.2 million charge for shutdown costs in the fourth quarter of 2001. The accrual for shutdown costs which is included in “Accrued liabilities” in the accompanying balance sheets as of December 31, 2001 consisted of $0.7 million for environmental remediation and disposal costs, $0.4 million for severance (for 18 salaried employees) and employee related costs, and $0.1 million in legal costs. During the nine months ended September 30, 2002, Intermet paid all of the $0.4 million of severance accrued for at December 31, 2001.

18


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

12. Supplemental Condensed Consolidating Financial Information

On June 13, 2002, we issued $175 million of senior notes, which will mature in 2009. The senior notes are guaranteed by certain of our domestic wholly-owned subsidiaries (“Combined Guarantor Subsidiaries”). The guarantees are unconditional and joint and several. The senior notes are effectively subordinated to the secured debt of the Company (“Parent”). Restrictions contained in the indenture covering the senior notes include, but are not limited to, restrictions on incurring additional secured debt, repurchasing of our capital stock, disposal of assets, affiliate transactions, and transfer of assets. As of September 30, 2002, the Parent and the Combined Guarantor Subsidiaries had approximately $120.2 million of secured debt outstanding and approximately $161.7 million of unused commitments, net of outstanding letters of credit, under our credit facility. The secured debt of the Parent is also guaranteed by each of the Combined Guarantor Subsidiaries.

Certain of our domestic subsidiaries (Intermet International, Inc., Intermet Holding Company, Transnational Indemnity Company, and Western Capital Corporation) and all of our foreign subsidiaries are not guarantors of the notes (“Combined Non-Guarantor Subsidiaries”). The Combined Non-Guarantor Subsidiaries had approximately $0.3 million of debt outstanding as of September 30, 2002.

Presented below are summarized condensed consolidating financial information for the Parent, the Combined Guarantor Subsidiaries, the Combined Non-Guarantor Subsidiaries, and the Company on a consolidated basis as of September 30, 2002 and December 31, 2001, and for the three and nine months ended September 30, 2002 and 2001.

Investments in subsidiaries are presented using the equity method of accounting. Separate financial statements of the Combined Guarantor Subsidiaries are not provided as the condensed consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by and the operations of the combined group.

19


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      Three months ended September 30, 2002  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
                      (in thousands of dollars)          
INCOME STATEMENT DATA
                                       
Net sales
  $     $ 180,003     $ 21,154     $ (4,593 )   $ 196,564  
Cost of sales
          169,552       19,550       (4,584 )     184,518  
 
 
   
   
   
   
 
Gross (loss) profit
          10,451       1,604       (9 )     12,046  
Selling, general and administrative
    883       5,364       1,652       190       8,089  
Other operating (income) expenses
    4       19       (294 )     (189 )     (460 )
 
 
   
   
   
   
 
Operating (loss) profit
    (887 )     5,068       246       (10 )     4,417  
Other income and expenses:
                                       
 
Interest (expense) income, net
    (5,806 )     (1,976 )     168             (7,614 )
 
Other (expense) income , net
    (127 )     (140 )     (244 )           (511 )
 
 
   
   
   
   
 
(Loss) income before income taxes
    (6,820 )     2,952       170       (10 )     (3,708 )
Income tax (benefit) expense
    (3,342 )     1,259       (612 )           (2,695 )
 
 
   
   
   
   
 
Net (loss) income
  $ (3,478 )   $ 1,693     $ 782     $ (10 )   $ (1,013 )
 
 
   
   
   
   
 

20


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      Three months ended September 30, 2001  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
                      (in thousands of dollars)          
INCOME STATEMENT DATA
                                       
Net sales
  $     $ 178,517     $ 21,624     $ (2,877 )   $ 197,264  
Cost of sales
    (61 )     169,776       18,286       (2,787 )     185,214  
 
 
   
   
   
   
 
Gross (loss) profit
    61       8,741       3,338       (90 )     12,050  
Selling, general and administrative
    694       6,497       1,276       34       8,501  
Other operating (income) expenses
    183       111       19       (34 )     279  
 
 
   
   
   
   
 
Operating (loss) profit
    (816 )     2,133       2,043       (90 )     3,270  
Other income and expenses:
                                       
 
Interest (expense) income, net
    (5,260 )     (3,484 )     (291 )           (9,035 )
 
Other (expense) income, net
          (18 )     278             260  
 
 
   
   
   
   
 
(Loss) income before income taxes
    (6,076 )     (1,369 )     2,030       (90 )     (5,505 )
Income tax (benefit) expense
    (2,030 )     (412 )     342             (2,100 )
 
 
   
   
   
   
 
Net (loss) income
  $ (4,046 )   $ (957 )   $ 1,688     $ (90 )   $ (3,405 )
 
 
   
   
   
   
 

21


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      Nine months ended September 30, 2002  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
                      (in thousands of dollars)          
INCOME STATEMENT DATA
                                       
Net sales
  $     $ 565,327     $ 66,775     $ (11,484 )   $ 620,618  
Cost of sales
    (35 )     517,727       58,891       (11,475 )     565,108  
 
 
   
   
   
   
 
Gross (loss) profit
    35       47,600       7,884       (9 )     55,510  
Selling, general and administrative
    3,296       16,201       4,706       571       24,774  
Other operating (income) expenses
    105       18       223       (569 )     (223 )
 
 
   
   
   
   
 
Operating (loss) profit
    (3,366 )     31,381       2,955       (11 )     30,959  
Other income and expenses:
                                       
 
Interest (expense) income, net
    (13,792 )     (6,902 )     321             (20,373 )
 
Other (expense) income, net
    (391 )     239       268             116  
 
 
   
   
   
   
 
(Loss) income before income taxes
    (17,549 )     24,718       3,544       (11 )     10,702  
Income tax (benefit) expense
    (7,642 )     9,881       (232 )           2,007  
 
 
   
   
   
   
 
Net (loss) income before extraordinary item and cumulative effect of change in accounting principle
    (9,907 )     14,837       3,776       (11 )     8,695  
Extraordinary item, net of tax
    (603 )                       (603 )
Cumulative effect of change in accounting principle, net of tax
                481             481  
 
 
   
   
   
   
 
Net (loss) income
  $ (10,510 )   $ 14,837     $ 4,257     $ (11 )   $ 8,573  
 
 
   
   
   
   
 

22


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      Nine months ended September 30, 2001  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
                      (in thousands of dollars)          
INCOME STATEMENT DATA
                                       
Net sales
  $     $ 592,077     $ 69,869     $ (12,953 )   $ 648,993  
Cost of sales
    829       552,609       56,371       (12,017 )     597,792  
 
 
   
   
   
   
 
Gross (loss) profit
    (829 )     39,468       13,498       (936 )     51,201  
Selling, general and administrative
    3,220       19,633       4,732       181       27,766  
Other operating (income) expenses
    758       363       (722 )     (181 )     218  
 
 
   
   
   
   
 
Operating (loss) profit
    (4,807 )     19,472       9,488       (936 )     23,217  
Other income and expenses:
                                       
 
Interest (expense) income, net
    (14,432 )     (10,091 )     196             (24,327 )
 
Other (expense) income, net
    30       391       2,055             2,476  
 
 
   
   
   
   
 
(Loss) income before income taxes
    (19,209 )     9,772       11,739       (936 )     1,366  
Income tax (benefit) expense
    (5,968 )     4,445       2,887       (258 )     1,106  
 
 
   
   
   
   
 
Net (loss) income
  $ (13,241 )   $ 5,327     $ 8,852     $ (678 )   $ 260  
 
 
   
   
   
   
 

23


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      As of September 30, 2002  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
                      (in thousands of dollars)          
BALANCE SHEET DATA
                                       
ASSETS
                                       
Current assets:
                                       
 
Cash and cash equivalents
  $ 1,635     $ 1,918     $ 2,123     $     $ 5,676  
 
Accounts receivable, net
    114       79,927       23,907             103,948  
 
Inventories
          58,299       8,109       (59 )     66,349  
 
Other current assets
    28,521       2,819       402       1       31,743  
 
 
   
   
   
   
 
 
Total current assets
    30,270       142,963       34,541       (58 )     207,716  
Property, plant and equipment, net
    2,907       305,760       31,268       553       340,488  
Other assets:
                                       
 
Goodwill
          217,016                   217,016  
 
Other noncurrent assets
    20,255       3,246       9,178       1,443       34,122  
 
Intercompany, net
    (23,602 )     49,016       (27,016 )     1,602        
 
Investments in subsidiaries
    588,978                   (588,978 )      
 
 
   
   
   
   
 
Total assets
  $ 618,808     $ 718,001     $ 47,971     $ (585,438 )   $ 799,342  
 
 
   
   
   
   
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Current liabilities:
                                       
 
Accounts payable
  $ 1,467     $ 71,662     $ 4,000     $ (506 )   $ 76,623  
 
Accrued liabilities
    19,397       45,433       13,136       322       78,288  
 
Long-term debt due within one year
          1,457       130             1,587  
 
 
   
   
   
   
 
 
Total current liabilities
    20,864       118,552       17,266       (184 )     156,498  
Long-term debt due after one year
    258,700       37,771       199             296,670  
Retirement benefits
    54,400       5,854                   60,254  
Other noncurrent liabilities
    16,584       6,098       (5,769 )     747       17,660  
 
 
   
   
   
   
 
 
Total noncurrent liabilities
    329,684       49,723       (5,570 )     747       374,584  
Shareholders’ equity
    268,260       549,726       36,275       (586,001 )     268,260  
 
 
   
   
   
   
 
Total liabilities and shareholders’ equity
  $ 618,808     $ 718,001     $ 47,971     $ (585,438 )   $ 799,342  
 
 
   
   
   
   
 

24


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      As of December 31, 2001  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
                      (in thousands of dollars)          
BALANCE SHEET DATA
                                       
ASSETS
                                       
Current assets:
                                       
 
Cash and cash equivalents
  $ 2,328     $ 466     $ 11,072     $     $ 13,866  
 
Accounts receivable, net
    820       90,487       20,733             112,040  
 
Inventories
          64,758       7,158       (59 )     71,857  
 
Other current assets
    30,578       2,414       639       1       33,632  
 
 
   
   
   
   
 
 
Total current assets
    33,726       158,125       39,602       (58 )     231,395  
Property, plant and equipment, net
    3,971       335,448       30,757       580       370,756  
Other assets:
                                       
 
Goodwill
          217,016                   217,016  
 
Other noncurrent assets
    12,224       5,053       6,889             24,166  
 
Intercompany, net
    44,352       (26,627 )     (20,770 )     3,045        
 
Investments in subsidiaries
    575,249                   (575,249 )      
 
 
   
   
   
   
 
Total assets
  $ 669,522     $ 689,015     $ 56,478     $ (571,682 )   $ 843,333  
 
 
   
   
   
   
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
                                       
Current liabilities:
                                       
 
Accounts payable
  $ 1,621     $ 73,796     $ 6,498     $ (671 )   $ 81,244  
 
Accrued liabilities
    22,859       27,248       12,414       487       63,008  
 
Long-term debt due within one year
    171,750       1,084       518             173,352  
 
 
   
   
   
   
 
 
Total current liabilities
    196,230       102,128       19,430       (184 )     317,604  
Long-term debt due after one year
    148,000       39,097       2,973             190,070  
Retirement benefits
    54,824       5,759                   60,583  
Other noncurrent liabilities
    17,188       7,160       (3,299 )     747       21,796  
 
 
   
   
   
   
 
 
Total noncurrent liabilities
    220,012       52,016       (326 )     747       272,449  
Shareholders’ equity
    253,280       534,871       37,374       (572,245 )     253,280  
 
 
   
   
   
   
 
Total liabilities and shareholders’ equity
  $ 669,522     $ 689,015     $ 56,478     $ (571,682 )   $ 843,333  
 
 
   
   
   
   
 

25


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                             
        Nine months ended September 30, 2002  
       
 
                Combined     Combined                  
                Guarantor     Non-Guarantor                  
        Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
       
   
   
   
   
 
                        (in thousands of dollars)          
CASH FLOW DATA
                                       
Net cash provided by (used in) operating activities
  $ 73,378     $ 6,457     $ (12,178 )         $ 67,657  
Investing activities:
                                       
 
Additions to property, plant and equipment
    (1,465 )     (4,561 )     (854 )           (6,880 )
 
Other
          360                   360  
 
 
   
   
   
   
 
Net cash used in investing activities
    (1,465 )     (4,201 )     (854 )           (6,520 )
Financing activities:
                                       
 
Proceeds from debt offering
    175,000                         175,000  
 
Payments of long-term debt
    (171,750 )                       (171,750 )
 
Net decrease in other debt
    (67,350 )     (804 )     (307 )           (68,461 )
 
Payment of debt issue costs
    (5,940 )                       (5,940 )
 
Dividends paid
    (3,056 )                       (3,056 )
 
Issuance of common stock
    490                         490  
 
 
   
   
   
   
 
Net cash used in financing activities
    (72,606 )     (804 )     (307 )           (73,717 )
Effect of exchange rate changes on cash and cash equivalents
                4,390             4,390  
   
 
 
   
   
   
   
 
Net increase (decrease) in cash and cash equivalents
  $ (693 )   $ 1,452     $ (8,949 )   $     $ (8,190 )
   
 
 
   
   
   
   
 

26


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

                                           
      Nine months ended September 30, 2001  
     
 
              Combined     Combined                  
              Guarantor     Non-Guarantor                  
      Parent     Subsidiaries     Subsidiaries     Eliminations     Consolidated  
     
   
   
   
   
 
              (in thousands of dollars)          
CASH FLOWS DATA
                                       
Net cash provided by (used in) operating activities
  $ 5,481     $ 26,577     $ (402 )   $     $ 31,656  
Investing activities:
                                       
 
Additions to property, plant and equipment
    (426 )     (21,153 )     (9,930 )           (31,509 )
 
Proceeds from insurance
                3,210             3,210  
 
Additions to property, plant and equipment covered by insurance
                (3,210 )           (3,210 )
 
 
   
   
   
   
 
Net cash used in investing activities
    (426 )     (21,153 )     (9,930 )           (31,509 )
Financing activities:
                                       
 
Proceeds from term loan
    182,750                         182,750  
 
Payments of long-term debt
    (200,000 )                       (200,000 )
 
Net increase (decrease) in other debt
    18,935       (898 )     (297 )           17,740  
 
Dividends paid
    (3,048 )                       (3,048 )
 
Issuance of common stock
    65                         65  
 
 
   
   
   
   
 
Net cash used in financing activities
    (1,298 )     (898 )     (297 )           (2,493 )
Effect of exchange rate changes on cash and cash equivalents
                1,059             1,059  
 
 
   
   
   
   
 
Net increase (decrease) in cash and cash equivalents
  $ 3,757     $ 4,526     $ (9,570 )   $     $ (1,287 )
 
 
   
   
   
   
 

27


Table of Contents

INTERMET Corporation

Notes to Interim Condensed Consolidated Financial Statements (continued)

September 30, 2002 (Unaudited)

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Management’s Discussion and Analysis of Financial Condition and Results of Operations and the Quantitative and Qualitative Disclosures about Market Risk contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. When used in these sections, the words “anticipate”, “believe”, “estimate” and “expect” and similar expressions are generally intended to identify forward-looking statements. Readers are cautioned that any forward-looking statements, including statements regarding the intent, belief or current expectations of INTERMET or its management, are not guarantees of future performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of various factors including, but not limited to:

  General economic conditions
 
  Fluctuations in worldwide or regional automobile and light and heavy truck production
 
  Changes in practices or policies of our significant customers toward outsourcing their requirements for automotive components
 
  Sourcing and pricing practices of our major customers, including demands for price concessions as a condition to retaining current business or obtaining new business
 
  Fluctuations in foreign currency exchange rates
 
  Fluctuations in interest rates that may affect our borrowing costs
 
  Fluctuations in the cost of raw materials, including the cost of energy and scrap steel, and our ability, if any, to pass those costs on to our customers
 
  Work stoppages or other labor disputes that could disrupt production at our facilities or those of our major customers
 
  Factors or presently unknown circumstances that may affect the charges related to the impairment of assets
 
  Our ability to meet the financial covenants set forth in our debt agreements
 
  Other risks as detailed from time to time in our filings with the Securities and Exchange Commission

We do not intend to update these forward-looking statements.

28


Table of Contents

Material Changes in Financial Condition, Liquidity and Capital Resources

Through the third quarter of 2002 cash flow from operations totaled $ 67.7 million compared to $31.7 million for the same period last year. Depreciation and amortization expense for the nine months ended September 30, 2002 was $39.7 million. For the nine months ended September 30, 2002, after adjusted for the effect of exchange rates, accounts receivable decreased by $10.3 million while inventory decreased by $6.3 million compared to December 31, 2001. The reduction in accounts receivable is a result of management efforts to improve collection at some of our major customers. As of September 30, 2002, after adjusted for the effect of exchange rates, accounts payable decreased by $5.3 million while accrued liabilities increased by $13.8 million compared to December 31, 2001. The increase in accrued liabilities is due partially to the accrued taxes on the earnings during the nine months ended September 30, 2002. During the first nine months of 2002 we spent $6.9 million for the purchase of property, plant and equipment. Borrowings under our bank revolving credit facility decreased by $67 million during the first nine months of 2002. The bank term loan, with an outstanding balance of $171.7 million, was repaid in full in June of 2002 with the proceeds from our $175 million senior note issue (see footnote 5, Debt, for further detail). Additionally, we paid $3.1 million in dividends during the first nine months of 2002. The Company has committed capital not yet spent of approximately $3.5 million as of September 30, 2002. We anticipate that the funds needed for the committed capital spending will come from operations.

At September 30, 2002, our revolving credit agreement provides for loans up to $300 million in the aggregate, of which $81 million is outstanding. Revolving credit agreement covenants limit our availability to access the entire $300 million. In addition, our senior note issue has a balance of $175 million and we have other debt of approximately $42.3 million.

Our revolving credit agreement requires us to maintain certain financial ratios. We are in compliance with these covenants as of September 30, 2002. The revolving credit agreement financial covenant ratios as of September 30, 2002 are provided below.

                 
Financial Covenant   Requirement     Actual  

 
   
 
Fixed charge coverage ratio
  > 1.00 : 1       1.68 : 1  
Consolidated EBITDA to Consolidated interest expense
  > 3.00 : 1       3.19 : 1  
Funded Debt to Consolidated EBITDA
  < 4.00 : 1       3.68 : 1  
Capital expenditures
  < $50,000     $ 14,461  

The above financial covenant ratios will change in the future over the remaining term of our revolving credit agreement in accordance with the terms set forth in the agreement.

For financial covenant purposes, the ratios are calculated based on the last twelve months (LTM) activities. EBITDA is calculated as the sum of net income, income taxes, interest expense, depreciation and amortization. For the purpose of this calculation, amortization of financing costs is included in interest expense. EBITDA per the revolving credit agreement was $17.4 million and $18.4 million for the three months ended September 30, 2002 and September 30, 2001, respectively.

EBITDA is not a measure prepared in accordance with accounting principles generally accepted in the United States, but has been presented because we use it to evaluate our operating performance relative to our revolving credit agreement. EBITDA should not be considered a substitute for income from operations, net income, cash flows or other measure of financial performance prepared in accordance with accounting principles generally accepted in the United States.

29


Table of Contents

Material Changes in Results of Operations — Three months ended September 30, 2002

Sales for the third quarter of 2002 were $196.6 million, an increase of $8.2 million or 4.4% as compared to sales in the same period in 2001 of $188.4 million, after excluding the sales revenue of the Alexander City plant of $8.9 million in the third quarter of 2001. The Alexander City plant was closed in December 2001 (see footnote 11, Impairment of Assets and Shutdown, for details). The increase in sales is attributable mainly to the launch of an axle carrier program and the growth of our new business in steering knuckles made with our pressure-counter-pressure casting (PCPCTM) process. Ferrous-metals segment sales were $127.1 million during the third quarter of 2002 compared to $122.9 million for the same period last year, representing an increase in sales of $4.2 million or 3.4%. Light-metals segment sales were $65.5 million during the third quarter of 2002, an increase of $4.8 million or 7.9% compared to $60.7 million during the third quarter of 2001, after excluding the sales revenue of the Alexander City plant of $8.9 million.

Domestic sales for the third quarter were $175.4 million, slightly down from $175.6 million for the same period last year. Domestic sales were $175.4 million in the third quarter of 2002, an increase of $8.6 million or 5.2% compared to $166.8 million in the third quarter of 2001, after excluding the sales revenue of the Alexander City plant. European sales during the three months ended September 30, 2002 were $21.2 million, slightly down from $21.6 million for the same period last year as a result of a soft European market which reduced by 1.8% during the third quarter of 2002. The effect of changes in the exchange rates on consolidated European sales was a favorable $2.4 million during the three-month period ended September 30, 2002.

Gross profit for the three months ended September 30, 2002 and 2001 was $12.0 million and $12.1 million, respectively. Gross profit as a percentage of sales for the three months ended September 30, 2002 was 6.1%, same as that for the same period in 2001. Excluding the results of Alexander City, which closed in December, 2001, gross profit as a percentage of sales for the three months ended September 30, 2002 and 2001 would have been 6.2% and 6.0%, respectively. The slight increase in gross profit margin is due to improvement in production efficiency.

In the third quarter of 2002, we charged $1.7 million to “Cost of Sales” for the probable write-off of fixed assets at one of our facilities. During the fourth quarter of 2002 we are going to complete the fixed assets inventory and reconciliation at this location. A subsequent adjustment to the $1.7 million amount recorded may be required.

Selling, general and administrative expenses for the three months ended September 30, 2002 and 2001 were 4.1% and 3.5% of sales, respectively. As a result of debt reduction, net interest expense for the third quarter 2002 was $7.6 million, which was $1.4 million less than the same period last year.

The effective income tax benefit rate was 72.7% and 38.1% for the third quarter of 2002 and 2001, respectively. The effective income tax benefit rate in the third quarter of 2002 was higher than the statutory rate primarily because the income tax benefits for the quarter included state tax and foreign tax benefits. Also included were the release of tax reserves and the utilization of one-time state tax credits. The effective income tax benefit rate in the third quarter of 2001 was higher than the statutory rate mainly because of tax planning in Europe, but the tax benefit was partially offset by the nondeductible amortization of goodwill related to various acquisitions made in the past. Goodwill amortization, net of taxes, in third quarter of 2001 was $1.3 million.

30


Table of Contents

Material Changes in Results of Operations — Nine months ended September 30, 2002

Sales for the nine months ended September 30, 2002 were $620.6 million, an increase of $3.9 million or 0.6% as compared to sales in the same period in 2001 of $616.7 million, after excluding the sales revenue of the Alexander City plant of $32.3 million for the nine months ended September 30, 2001. This increase in sales is attributable mainly to the launch of new products and the growth of our new business in steering knuckles made with our PCPCTM process. Ferrous-metals segment sales were $400.9 million during the nine months ended September 30, 2002 compared to $406.0 million for the same period last year, representing a decrease of $5.1 million or 1.3% as a result of a softening vehicle sales in the European market, which decreased by 3.7% during the nine months ended September 30, 2002 as compared with the same period last year as well as lower demand on certain customer platforms and engine models. Light-metals segment sales were $208.9 million for the nine months ended September 30, 2002, an increase of $10.9 million or 5.5% compared to $198.0 million during the same period last year, which excluded the sales revenue of the Alexander City plant of $32.3 million.

Domestic sales for the nine months ended September 30, 2002 were $553.8 million, down from $579.1 million for the same period last year. Domestic sales were $553.8 million for the nine months ended September 30, 2002, an increase of $6.9 million or 1.3% compared to $546.9 million the same period in 2001, after excluding the sales revenue of the Alexander City plant. European sales during the nine months ended September 30, 2002 were $66.8 million, down from $69.9 million for the same period last year. The effect of changes in the exchange rates on consolidated European sales was a favorable $3.1 million for the nine-month period ended September 30, 2002.

Gross profit for the nine months ended September 30, 2002 and 2001 was $55.5 million and $51.2 million, respectively. Gross profit as a percentage of sales for the nine months ended September 30, 2002 and 2001 was 8.9% and 7.9%, respectively. Excluding the results of Alexander City, which closed in December, 2001, gross profit as a percentage of sales would have been 9.0% and 8.6%, respectively. The increase in gross profit margin is due to improvement in production efficiency.

Selling, general and administrative expenses were 4.0% of sales for the nine months ended September 30, 2002 and 2001. As a result of debt reduction and lower interest rates, net interest expense for the nine months ended September 30, 2002 was $20.4 million, which was $4.0 million less than the same period last year.

The effective income tax rate was 18.8% and 81.0% for the first nine months of 2002 and 2001, respectively. The effective rate for the nine months ended September 30, 2002 was lower than the statutory rate partly because of the tax strategies in place to reduce various state taxes in the United States, and partly because of tax planning in Europe. The effective rate for the first nine months of 2001 was higher than the statutory rate primarily because of the nondeductible amortization of goodwill related to various acquisitions made in the past. Goodwill amortization, net of taxes, during the nine months ended September 30, 2001 was $3.7 million. The cumulative effect of a change in accounting principle is discussed below in the paragraph “The Impact of Adopting SFAS 142”. No adjustment was made for the impairment of goodwill during the nine months ended September 30, 2002 based on the impairment tests performed by INTERMET.

An extraordinary item related to the extinguishment of the bank term loan of $0.6 million, net of taxes, was recorded in the second quarter of 2002.

31


Table of Contents

The Impact of Adopting SFAS 142

On January 1, 2002, we adopted SFAS 142, “Goodwill and Other Intangible Assets.” Under this statement, goodwill is no longer amortized but is subject to annual impairment analysis (or more frequent tests if impairment indicators arise). As required under SFAS 142, we wrote off negative goodwill of $481,000, net of taxes, in the first quarter of 2002 as a cumulative effect of a change in accounting principle. In addition, we performed impairment tests of our goodwill as required and determined that no impairment of the goodwill existed at the effective date of adoption. See note 4 in the accompanying notes to interim condensed consolidated financial statements for further discussion.

Critical Accounting Policies and Estimates

Our interim condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States, which require us to make estimates, judgments and assumptions that affect the reported amounts of certain assets, liabilities, revenues, expenses and related disclosures and contingencies. We evaluate estimates used in preparation of our financial statements on a continual basis. Our critical accounting policies as previously disclosed in Item 7. Management Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies, as described in our annual report on Form 10-K for the year ended December 31, 2001, have not changed with the exception of goodwill due to the adoption of SFAS 142 as previously described.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We have exposure to four types of market risk. The first is the risk of interest rate changes and how it impacts our current results. Second, we have risk with regard to foreign currency and its impact on our international operating results. Third, we have risk related to commodity pricing where we experienced price increases in scrap steel, which is one of the primary raw materials used in our operations. These increases will be mitigated in the fourth quarter due to customer contracts that provide for pass-through of cost increases. These pass-through typically have a 60-90 day lag before becoming effective. We also have risk related to commodity pricing in energy costs. Last, we have consumer risk. We operate principally in the cyclical automotive industry. A weakening of the economy represents a risk to our operating results.

There has been no material change in market risk since December 31, 2001 with the exception of the raw material costs discussed in the previous paragraph.

32


Table of Contents

Item 4. Controls and Procedures

(a)   We have conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended, within 90 days of the filing date of this report. Based on our evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us is recorded, processed, summarized and reported within the required time periods.
 
(b)   There have been no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation referenced in paragraph (a) above.

33


Table of Contents

Part II — Other Information

Item 1. Legal Proceedings

On March 14, 2002, we entered into a Consent Order with the U.S. Environmental Protection Agency, which will require investigation of the nature and extent of any hazardous waste disposed of at our Radford, Virginia facilities. We have entered into this Consent Order in connection with the USEPA’s Corrective Action Program. The Corrective Action Program is being undertaken on a nationwide basis by USEPA pursuant to the Resource Conservation and Recovery Act of 1976. The Corrective Action Program requires facilities that have historically generated or handled hazardous waste to determine whether those activities have or could adversely affect groundwater or adversely affect human health. We are in the early stages of this investigation. Because we historically disposed of waste material at this site, it is possible that fines or penalties could be assessed, or that remedial action could be required, with respect to that on-site disposal. At this time we cannot predict the amount of any potential fines or penalties or the cost of remedial action, if any.

On March 5, 2000 we suffered a catastrophic accidental explosion and fire at its New River Foundry, located in Radford, Virginia. Three employees were fatally injured and others were injured, several seriously. On March 2, 2002 the representatives of the three deceased employees, and three of the injured employees, filed lawsuits seeking damages from the Company and others in the Circuit Court for the City of Radford, Virginia. It is also possible that one or more of the other defendants in these cases might assert cross-claims against us. We intend to defend these lawsuits on the ground that, among other things, the claims asserted against us are barred by the laws of Virginia governing workers compensation. We have both primary and excess liability insurance policies covering potential liability to employees and others and believe that we are adequately insured against any likely liability for the deaths or injuries arising out of this incident. However, if we were held to be liable in these cases, and if our insurance policies did not provide coverage for the damages, the amounts that could be incurred could be material.

We are engaged in various other legal proceedings and other matters incidental to our normal business activities. We do not believe there are any other pending or threatened legal proceedings to which we are a party, or to which any of our property is subject, that will have a material effect on our consolidated financial position, results of operations or liquidity taken as a whole.

There have been no other material changes in matters reported in the Form 10-K for the year ended December 31, 2001.

Item 2. Changes in Securities and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

None.

34


Table of Contents

Item 4. Submission of Matters to a Vote of Securities Holders

None.

Item 5. Other Information

None.

Item 6. Exhibits and Reports on Form 8-K

On August 15, 2002, we filed a report on Form 8-K containing press releases related to the resignation of our Chief Financial Officer and the appointment of a new Chief Financial Officer.

On September 13, 2002, we filed a report on Form 8-K containing a press release concerning our 3rd quarter 2002 earnings.

35


Table of Contents

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
        INTERMET Corporation
 
  By:   /s/ Robert E. Belts

Robert E. Belts
Vice President of Finance and
Chief Financial Officer
  Date:   November 13, 2002

36


Table of Contents

Certifications

I, John Doddridge, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of INTERMET Corporation;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
Date: November 13, 2002   /s/ John Doddridge

Chairman and Chief Executive Officer

37


Table of Contents

Certifications

I, Robert E. Belts, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of INTERMET Corporation;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
Date: November 13, 2002   /s/ Robert E. Belts

Vice President of Finance and Chief
Financial Officer

38


Table of Contents

EXHIBIT INDEX

           
Exhibit No.   Document  

 
 
3.2
    By-laws of INTERMET Corporation, as amended October 10, 2002
99.1
    Certification of Chief Executive Officer
99.2
    Certification of Chief Financial Officer

39