Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period
from to |
Commission File Number: 1-9047
Independent Bank Corp.
(Exact name of registrant as specified in its charter)
|
|
|
Massachusetts
|
|
04-2870273 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
288 Union Street
Rockland, Massachusetts
(Address of principal executive offices) |
|
02370
(Zip Code) |
Registrants telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange on Which Registered |
|
|
|
None
|
|
None |
Securities registered pursuant to Section 12(g) of the
Act:
Common Stock, $.0l par value per share
(Title of Class)
Preferred Stock Purchase Rights
(Title of Class)
Indicate
by check mark whether, the registrant (1) has filed all
reports required by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months and
(2) has been subject to such filing requirements for the
past
90 days. Yes þ No o
Indicate
by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. þ
Indicate
by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange
Act). Yes þ No o
As of June 30, 2004, the
aggregate market value of voting stock held by non-affiliates of
the registrant was $403,424,041, based on the closing price on
such date of the registrants common stock on the NASDAQ
National Market.
Number of shares of Common Stock
outstanding as of January 31, 2005: 15,349,186
DOCUMENTS INCORPORATED BY REFERENCE
List
hereunder the following documents incorporated by reference and
the Part of Form 10-K into which the document is
incorporated:
|
|
(1) |
Portions of the Registrants Annual Report to Stockholders
for the fiscal year ended December 31, 2004 are
incorporated into Part II, Items 5-8 of this
Form 10-K. |
|
(2) |
Portions of the Registrants definitive proxy statement for
its 2005 Annual Meeting of Stockholders are incorporated into
Part III, Items 10-13 of this Form 10-K. |
INDEPENDENT BANK CORP.
2004 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
1
2
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
A number of the presentations and disclosures in this
Form 10-K, including, without limitation, statements
regarding the level of allowance for loan losses, the rate of
delinquencies and amounts of charge-offs, and the rates of loan
growth, and any statements preceded by, followed by or which
include the words may, could,
should, will, would,
hope, might, believe,
expect, anticipate,
estimate, intend, plan,
assume or similar expressions constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995.
These forward-looking statements, implicitly and explicitly,
include the assumptions underlying the statements and other
information with respect to the Companys beliefs, plans,
objectives, goals, expectations, anticipations, estimates,
intentions, financial condition, results of operations, future
performance and business, including the Companys
expectations and estimates with respect to the Companys
revenues, expenses, earnings, return on equity, return on
assets, efficiency ratio, asset quality and other financial data
and capital and performance ratios.
Although the Company believes that the expectations reflected in
the Companys forward-looking statements are reasonable,
these statements involve risks and uncertainties that are
subject to change based on various important factors (some of
which are beyond the Companys control). The following
factors, among others, could cause the Companys financial
performance to differ materially from the Companys goals,
plans, objectives, intentions, expectations and other
forward-looking statements:
|
|
|
|
|
A weakening in the strength of the United States economy in
general and the strength of the regional and local economies
within the New England region and Massachusetts which could
result in a deterioration on credit quality, a change in the
allowance for loan losses or a reduced demand for the
Companys credit or fee-based products and services; |
|
|
|
adverse changes in the local real estate market, as most of the
Companys loans are concentrated in southeastern
Massachusetts and Cape Cod and a substantial portion of these
loans have real estate as collateral, could result in a
deterioration of credit quality and an increase in the allowance
for loan loss; |
|
|
|
the effects of, and changes in, trade, monetary and fiscal
policies and laws, including interest rate policies of the Board
of Governors of the Federal Reserve System could affect the
Companys business environment or affect the Companys
operations; |
|
|
|
inflation, interest rate, market and monetary fluctuations could
reduce net interest income and could increase credit losses; |
|
|
|
adverse changes in asset quality could result in increasing
credit risk-related losses and expenses; |
|
|
|
competitive pressures could intensify and affect the
Companys profitability, including as a result of continued
industry consolidation, the increased financial services from
non-banks and banking reform; |
|
|
|
a deterioration in the conditions of the securities markets
could adversely affect the value or credit quality of the
Companys assets, the availability and terms of funding
necessary to meet the Companys liquidity needs and the
Companys ability to originate loans; |
|
|
|
the potential to adapt to changes in information technology
could adversely impact the Companys operations and require
increased capital spending; |
|
|
|
changes in consumer spending and savings habits could negatively
impact the Companys financial results; and |
|
|
|
future acquisitions may not produce results at levels or within
time frames originally anticipated and may result in unforeseen
integrations issues. |
If one or more of the factors affecting the Companys
forward-looking information and statements proves incorrect,
then the Companys actual results, performance or
achievements could differ materially from those expressed in, or
implied by, forward-looking information and statements contained
in this Form 10-K. Therefore, the Company cautions
you not to place undue reliance on the Companys
forward-looking information and statements.
3
The Company does not intend to update the Companys
forward-looking information and statements, whether written or
oral, to reflect change. All forward-looking statements
attributable to the Company are expressly qualified by these
cautionary statements.
4
PART I.
General
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts and was incorporated in
1986. The Company is the sole stockholder of Rockland
Trust Company (Rockland or the
Bank), a Massachusetts trust company chartered in
1907. The Company is a community-oriented commercial bank. The
community banking business, the Companys only reportable
operating segment, consists of commercial banking, retail
banking and investment management services and is managed as a
single strategic unit. The community banking business derives
its revenues from a wide range of banking services, including
lending activities, acceptance of demand, savings and time
deposits, trust and investment management services, and mortgage
banking income. Rockland offers a full range of community
banking services through its network of 53 banking offices
(including 51 full-service branches), seven commercial lending
centers, three investment management offices and four
residential lending centers, all of which are located in the
Plymouth, Norfolk, Barnstable and Bristol Counties of
southeastern Massachusetts and Cape Cod. At December 31,
2004, the Company had total assets of $2.9 billion, total
deposits of $2.1 billion, stockholders equity of
$210.7 million, and 750 full-time equivalent employees.
Market Area and Competition
The Bank contends with considerable competition both in
generating loans and attracting deposits. The Banks
competition for loans is primarily from other commercial banks,
savings banks, credit unions, mortgage banking companies,
insurance companies, finance companies, and other institutional
lenders. Competitive factors considered for loan generation
include interest rates and terms offered, loan fees charged,
loan products offered, service provided, and geographic
locations.
In attracting deposits, the Banks primary competitors are
savings banks, commercial and co-operative banks, credit unions,
as well as other non-bank institutions that offer financial
alternatives such as brokerage firms and insurance companies.
Competitive factors considered in attracting and retaining
deposits include deposit and investment products and their
respective rates of return, liquidity, and risk among other
factors, convenient branch locations and hours of operation,
personalized customer service, online access to accounts, and
automated teller machines.
The Banks market area is attractive and entry into the
market by financial institutions previously not competing in the
market area may continue to occur. The entry into the market
area by these institutions, and other non-bank institutions that
offer financial alternatives could impact the Banks growth
or profitability.
Lending Activities
The Banks gross loan portfolio (loans before allowance for
loan losses) amounted to $1.9 billion on December 31,
2004 or 65.1% of total assets on that date. The Bank classifies
loans as commercial, real estate, or consumer. Commercial loans
consist primarily of loans to businesses for working capital and
other business-related purposes and floor plan financing. Real
estate loans are comprised of commercial mortgages that are
secured by non-residential properties, residential mortgages
that are secured primarily by owner-occupied residences and
mortgages for the construction of commercial and residential
properties. Consumer loans consist primarily of automobile loans
and home equity loans.
The Banks borrowers consist of small-to-medium sized
businesses and retail customers. The Banks market area is
generally comprised of the Plymouth, Norfolk, Barnstable and
Bristol Counties located in southeastern Massachusetts and Cape
Cod. Substantially all of the Banks commercial and
consumer loan portfolios consist of loans made to residents of
and businesses located in southeastern Massachusetts and Cape
Cod. The majority of the real estate loans in the Banks
loan portfolio are secured by properties located within this
market area.
Interest rates charged on loans may be fixed or variable and
vary with the degree of risk, loan term, underwriting and
servicing costs, loan amount and the extent of other banking
relationships maintained with
5
customers. Rates are further subject to competitive pressures,
the current interest rate environment, availability of funds and
government regulations.
The Banks principal earning assets are its loans. Although
the Bank judges its borrowers to be creditworthy, the risk of
deterioration in borrowers abilities to repay their loans
in accordance with their existing loan agreements is inherent in
any lending function. Participating as a lender in the credit
markets requires a strict monitoring process to minimize credit
risk. This process requires substantial analysis of the loan
application, an evaluation of the customers capacity to
repay according to the loans contractual terms, and an
objective determination of the value of the collateral. The Bank
also utilizes the services of an independent third-party
consulting firm to provide loan review services, which consist
of a variety of monitoring techniques performed after a loan
becomes part of the Banks portfolio.
The Banks Controlled Asset Department is responsible for
the management and resolution of nonperforming assets. In the
course of resolving nonperforming loans, the Bank may choose to
restructure certain contractual provisions. Nonperforming assets
are comprised of nonperforming loans, nonperforming securities
and Other Real Estate Owned (OREO). Nonperforming
loans consist of loans that are more than 90 days past due
but still accruing interest and nonaccrual loans. OREO includes
properties held by the Bank as a result of foreclosure or by
acceptance of a deed in lieu of foreclosure. In order to
facilitate the disposition of OREO, the Bank may finance the
purchase of such properties at market rates, if the borrower
qualifies under the Banks standard underwriting guidelines.
Origination of Loans Commercial loan applications are
obtained through existing customers, solicitation by Bank loan
officers, referrals from current or past customers, or walk-in
customers. Commercial real estate loan applications are obtained
primarily from previous borrowers, direct contacts with the
Bank, or referrals. Applications for residential real estate
loans and all types of consumer loans are taken at all of the
Banks full-service branch offices. Residential real estate
loan applications primarily result from referrals by real estate
brokers, homebuilders, and existing or walk-in customers. The
Bank also maintains a staff of field originators who solicit and
refer residential real estate loan applications to the Bank.
These employees are compensated on a commission basis and
provide convenient origination services during banking and
non-banking hours. Consumer loan applications are directly
obtained through existing or walk-in customers who have been
made aware of the Banks consumer loan services through
advertising and other media, as well as indirectly through a
network of automobile, recreational vehicle and boat dealers.
Commercial loans, commercial real estate loans, and construction
loans may be approved by commercial loan officers up to their
individually assigned lending limits, which are established and
modified periodically by management, with ratification by the
Board of Directors, to reflect the officers expertise and
experience. Any of those types of loans which are in excess of a
commercial loan officers assigned lending authority must
be approved by various levels of authority within the Commercial
Lending Division, depending on the loan amount, up to and
including the Senior Loan Committee and, ultimately, the
Executive Committee of the Board of Directors.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, or $51.4 million at
December 31, 2004. Notwithstanding the foregoing, the Bank
has established a more restrictive limit of not more than 75% of
the Banks legal lending limit, or $38.6 million at
December 31, 2004, which may only be exceeded with the
approval of the Board of Directors. There were no borrowers
whose total indebtedness in aggregate exceeded
$38.6 million as of December 31, 2004.
Sale of Loans The Banks residential real estate
loans are generally originated in compliance with terms,
conditions and documentation which permit the sale of such loans
to the Federal Home Loan Mortgage Corporation
(FHLMC), the Federal National Mortgage Association
(FNMA), the Government National Mortgage Association
(GNMA), and other investors in the secondary market.
Loan sales in the secondary market provide funds for additional
lending and other banking activities. The Bank may retain the
servicing on the loans sold. As part of its asset/liability
management strategy, the Bank may retain a portion of the
adjustable and fixed rate residential real estate loan
originations for its portfolio. During 2004, the Bank
6
originated $299.2 million in residential real estate loans
of which $146.0 million was retained in its portfolio, and
comprised primarily of adjustable rate loans.
Commercial and Industrial Loans The Bank offers secured
and unsecured commercial loans for business purposes, including
issuing letters of credit. At December 31, 2004,
$176.9 million, or 9.2% of the Banks gross loan
portfolio consisted of commercial loans. Commercial loans
generated 7.5%, 7.7%, and 6.8% of total interest income for the
fiscal years ending 2004, 2003 and 2002, respectively.
Commercial loans may be structured as term loans or as revolving
lines of credit. Commercial term loans generally have a
repayment schedule of five years or less and, although the Bank
occasionally originates some commercial term loans with interest
rates which float in accordance with a designated index rate,
the majority of commercial term loans have fixed rates of
interest. The majority of commercial term loans are
collateralized by equipment, machinery or other corporate
assets. In addition, the Bank generally obtains personal
guarantees from the principals of the borrower for virtually all
of its commercial loans. At December 31, 2004 there were
$66.1 million of term loans in the commercial loan
portfolio.
Collateral for commercial revolving lines of credit may consist
of accounts receivable, inventory or both, as well as other
business assets. Commercial revolving lines of credit generally
are reviewed on an annual basis and usually require substantial
repayment of principal during the course of a year. The vast
majority of these revolving lines of credit have variable rates
of interest. At December 31, 2004 there were
$110.8 million of revolving lines of credit in the
commercial loan portfolio.
The Banks standby letters of credit generally are secured,
have terms of not more than one year, and are reviewed for
renewal. At December 31, 2004, the Bank had
$7.1 million of standby letters of credit.
The Bank also provides automobile and, to a lesser extent, boat
and other vehicle floor plan financing. Floor plan loans are
secured by the automobiles, boats, or other vehicles, which
constitute the dealers inventory. Upon the sale of a floor
plan unit, the proceeds of the sale are applied to reduce the
loan balance. In the event a unit financed under a floor plan
line of credit remains in the dealers inventory for an
extended period, the Bank requires the dealer to pay-down the
outstanding balance associated with such unit. Bank personnel
make unannounced periodic inspections of each dealer to review
the value and condition of the underlying collateral.
Real Estate Loans The Banks real estate loans
consist of loans secured by commercial properties, loans secured
by one-to-four family residential properties, and construction
loans. As of December 31, 2004, the Banks loan
portfolio included $613.3 million in commercial real estate
loans, $438.5 million in residential real estate loans,
$126.6 million in commercial construction loans and
$7.3 million in residential construction loans, altogether
totaling 61.9% of the Banks gross loan portfolio. Real
estate loans generated an aggregate of 46.2%, 45.6%, and 40.4%
of total interest income for the fiscal years ending
December 31, 2004, 2003 and 2002, respectively.
A significant portion of the Banks commercial real estate
portfolio consists of loans secured by owner occupied commercial
and industrial buildings and warehouses. As such, a number of
commercial real estate loans are primarily secured by
residential development tracts but, to a much greater extent,
they are secured by owner-occupied commercial and industrial
buildings and warehouses. Commercial real estate loans also
include multi-family residential loans that are primarily
secured by apartment buildings and, to a much lesser extent,
condominiums. The Bank has a modest portfolio of loans secured
by special purpose properties, such as hotels, motels, or
restaurants.
Although terms vary, commercial real estate loans generally have
maturities of five years or less, amortization periods of
20 years, and interest rates that either float in
accordance with a designated index or have fixed rates of
interest. It is also the Banks policy to obtain personal
guarantees from the principals of the borrower on commercial
real estate loans and to obtain financial statements at least
annually from all commercial and multi-family borrowers.
Commercial real estate lending entails additional risks as
compared to residential real estate lending. Commercial real
estate loans typically involve larger loan balances to single
borrowers or groups of related borrowers. Development of
commercial real estate projects also may be subject to numerous
land use and environmental issues. The payment experience on
such loans is typically dependent on the successful
7
operation of the real estate project, which can be significantly
impacted by supply and demand conditions in the market for
commercial and retail space.
Rockland originates both fixed-rate and adjustable-rate
residential real estate loans. The Bank will lend up to 100% of
the lesser of the appraised value of the residential property
securing the loan or the purchase price, and generally requires
borrowers to obtain private mortgage insurance when the amount
of the loan exceeds 80% of the value of the property. The rates
of these loans are typically competitive with market rates. The
Banks residential real estate loans are generally
originated only under terms, conditions and documentation, which
permit sale in the secondary market.
The Bank generally requires title insurance protecting the
priority of its mortgage lien, as well as fire, extended
coverage casualty and flood insurance when necessary in order to
protect the properties securing its residential and other real
estate loans. Independent appraisers appraise properties
securing all of the Banks first mortgage real estate loans.
Construction loans are intended to finance the construction of
residential and commercial properties, including loans for the
acquisition and development of land or rehabilitation of
existing homes. Construction loans generally have terms of six
months, but not more than two years. They usually do not provide
for amortization of the loan balance during the term. The
majority of the Banks commercial construction loans have
floating rates of interest based upon the Rockland Base Rate or
the Prime Rate published daily in the Wall Street Journal.
A significant portion of the Banks construction lending is
related to one-to-four family residential development within the
Banks market area. The Bank typically has focused its
construction lending on relatively small projects and has
developed and maintains a relationship with a significant number
of homebuilders in the Plymouth, Norfolk, Barnstable and Bristol
Counties of southeastern Massachusetts and Cape Cod.
Construction loans are generally considered to present a higher
degree of risk than permanent real estate loans. A
borrowers ability to complete construction may be affected
by a variety of factors such as adverse changes in interest
rates and the borrowers ability to control costs and
adhere to time schedules. The latter will depend upon the
borrowers management capabilities, and may also be
affected by strikes, adverse weather and other conditions beyond
the borrowers control.
Consumer Loans The Bank makes loans for a wide variety of
personal and consumer needs. Consumer loans primarily consist of
installment loans, home equity loans, cash reserve loans and
small business lines. As of December 31, 2004,
$553.7 million, or 28.9%, of the Banks gross loan
portfolio consisted of consumer loans. Consumer loans generated
20.8%, 21.3% and 21.0% of total interest income for the fiscal
years ending December 31, 2004, 2003, and 2002,
respectively.
The Banks installment loans consist primarily of
automobile loans, which were $284.0 million, at
December 31, 2004. A substantial portion of the Banks
automobile loans are originated indirectly by a network of
approximately 150 new and used automobile dealers located within
the Banks market area. Although employees of the dealer
take applications for such loans, the loans are made pursuant to
Rocklands underwriting standards using Rocklands
documentation, and a Rockland loan officer must approve all
indirect loans. In addition to indirect automobile lending, the
Bank also originates automobile loans directly.
The maximum term for the Banks automobile loans is
84 months for a new car loan and 72 months with
respect to a used car loan. Loans on new and used automobiles
are generally made without recourse to the dealer. The Bank
requires all borrowers to maintain automobile insurance,
including full collision, fire and theft, with a maximum
allowable deductible and with the Bank listed as loss payee.
Some purchases from used car dealers are under a repurchase
agreement. The dealer is required to pay off the loan (in return
for the vehicle) as long as the bank picks up the vehicle and
returns it to the dealer within 180 days of the most recent
delinquency payment. In addition, in order to mitigate the
adverse effect on interest income caused by prepayments, all
dealers are required to maintain a reserve, of up to 3% of the
outstanding balance of the indirect loans originated by them.
Reserve option A allows the Bank to be rebated on a
pro-rata basis in the event of prepayment prior to maturity.
Reserve option B allows the dealer to share the
reserve with the
8
Bank, split 75/25, however for the Banks receipt of 25%,
no rebates are applied to the account after 90 days from
date of first payment.
The Banks consumer loans also include home equity,
unsecured loans and loans secured by deposit accounts, loans to
purchase motorcycles, recreational vehicles, motor homes, boats,
or mobile homes. The Bank generally will lend up to 100% of the
purchase price of vehicles other than automobiles with terms of
up to three years for motorcycles and up to fifteen years for
recreational vehicles.
Home equity loans may be made as a fixed rate term loan or under
a variable rate revolving line of credit secured by a first or
second mortgage on the borrowers residence or second home.
At December 31, 2004, $29.5 million, or 15.2%, of the
home equity portfolio were term loans and $165.0 million,
or 84.8% of the home equity portfolio were revolving lines of
credit. The Bank will originate home equity loans in an amount
up to 89.99% of the appraised value or on-line valuation,
without appraisal or on-line valuation up to 80% of the tax
assessed value, reduced for any loans outstanding secured by
such collateral. Home equity loans are underwritten in
accordance with the Banks loan policy which includes a
combination of credit score, loan to value ratio, employment
history and debt to income ratio.
Cash reserve loans are made pursuant to previously approved
unsecured cash reserve lines of credit. The rate on these loans
is tied to the prime rate.
Investment Activities
The Banks securities portfolio consists of
U.S. Government and U.S. Government agency
obligations, state, county and municipal securities,
mortgage-backed securities, Federal Home Loan Bank
(FHLB) stock, corporate debt securities and equity
securities held for the purpose of funding supplemental
executive retirement plan obligations through a Rabbi Trust.
Most of these securities are investment grade debt obligations
with average lives of five years or less. U.S. Government
and U.S. Government agency securities entail a lesser
degree of risk than loans made by the Bank by virtue of the
guarantees that back them, require less capital under risk-based
capital rules than non-insured or non-guaranteed mortgage loans,
are more liquid than individual mortgage loans, and may be used
to collateralize borrowings or other obligations of the Bank.
The Bank views its securities portfolio as a source of income
and liquidity. Interest and principal payments generated from
securities provide a source of liquidity to fund loans and meet
short-term cash needs. The Banks securities portfolio is
managed in accordance with the Rockland Trust Company Investment
Policy adopted by the Board of Directors. The Chief Executive
Officer or the Chief Financial Officer may make investments with
the approval of one additional member of the Asset/ Liability
Management Committee, subject to limits on the type, size and
quality of all investments, which are specified in the
Investment Policy. The Banks Asset/ Liability Management
Committee, or its appointee, is required to evaluate any
proposed purchase from the standpoint of overall diversification
of the portfolio. At December 31, 2004, securities totaled
$818.2 million. Total securities generated interest and
dividends on securities of 25.5%, 25.4%, and 29.7% of total
interest income for the fiscal years ended 2004, 2003 and 2002,
respectively.
Sources of Funds
Deposits Deposits obtained through Rocklands branch
banking network have traditionally been the principal source of
the Banks funds for use in lending and for other general
business purposes. The Bank has built a stable base of in-market
core deposits from the residents of businesses, and
municipalities located in southeastern Massachusetts and Cape
Cod. Rockland offers a range of demand deposits, interest
checking, money market accounts, savings accounts, and time
certificates of deposit. Interest rates on deposits are based on
factors that include loan demand, deposit maturities,
alternative costs of funds, and interest rates offered by
competing financial institutions in the Banks market area.
The Bank believes it has been able to attract and maintain
satisfactory levels of deposits based on the level of service it
provides to its customers, the convenience of its banking
locations, and its interest rates that are generally competitive
with those of competing financial institutions. Rockland has a
municipal department that focuses on providing service to local
municipalities, at December 31, 2004 there were municipal
deposits from customers of $164.5 million and are included
in total deposits. As of December 31, 2004, total deposits
were $2.1 billion.
9
Rocklands branch locations are supplemented by the
Banks internet banking services as well as automated
teller machine (ATM) cards and debit cards which may
be used to conduct various banking transactions at ATMs
maintained at each of the Banks full-service offices and
seven additional remote ATM locations. The ATM cards and
debit cards also allow customers access to the
NYCE regional ATM network, as well as the
Cirrus nationwide ATM network. In addition, Rockland
is a member of the SUM network, which allows access
to 2,800 participating ATM machines free of surcharge. In
Massachusetts there are 337 participating institutions and more
than 1,860 ATMs. These networks provide the Banks
customers access to their accounts through ATMs located
throughout Massachusetts, the United States, and the world. The
debit card also can be used at any place that accepts MasterCard
worldwide.
Borrowings Borrowings consist of short-term and
intermediate-term obligations. Short-term borrowings can consist
of FHLB advances, federal funds purchased, treasury tax and loan
notes and assets sold under repurchase agreements. In a
repurchase agreement transaction, the Bank will generally sell a
security agreeing to repurchase either the same or a
substantially identical security on a specified later date at a
price slightly greater than the original sales price. The
difference in the sale price and purchase price is the cost of
the proceeds. The securities underlying the agreements are
delivered to the dealer who arranges the transactions as
security for the repurchase obligation. Payments on such
borrowings are interest only until the scheduled repurchase
date, which generally occurs within a period of 30 days or
less. Repurchase agreements represent a non-deposit funding
source for the Bank. However, the Bank is subject to the risk
that the lender may default at maturity and not return the
collateral. In order to minimize this potential risk, the Bank
only deals with established investment brokerage firms when
entering into these transactions. On December 31, 2004 the
Bank had no repurchase agreements with investment brokerage
firms. In addition to agreements with brokers, the Bank has
entered into similar agreements with its customers. At
December 31, 2004 the Bank had $61.5 million of
customer repurchase agreements outstanding.
In July 1994, Rockland became a member of the FHLB of Boston.
Among the many advantages of this membership, this affiliation
provides the Bank with access to short-to-medium term borrowing
capacity. At December 31, 2004, the Bank had
$537.9 million outstanding in FHLB borrowings with initial
maturities ranging from 3 days to 19 years. In
addition, the Bank has a remaining $279.8 million line of
credit with the FHLB.
Also included in borrowings are junior subordinated debentures
payable to the Companys unconsolidated special purpose
entities (Capital Trust III (Trust III)
and Capital Trust IV (Trust IV)) that
issued trust preferred securities to the public. The Company
pays interest of 8.625% and 8.375% on $25.8 million of
junior subordinated debentures issued by each Trust III and
Trust IV, respectively on a quarterly basis in arrears. The
debentures have a stated maturity date of December 31,
2031, and April 30, 2032, for amounts due to Trust III
and Trust IV, respectively and callable by the option of
the Trusts on or after December 31, 2006 and April 30,
2007 for amounts due to Trust III and Trust IV,
respectively.
Investment Management and Mutual Fund Sales
Investment Management The Rockland Trust Investment
Management Group provides investment and trust services to
individuals, small businesses, and charitable institutions
throughout southeastern Massachusetts and Cape Cod. In addition,
the Bank serves as executor or administrator of estates.
Accounts maintained by the Rockland Trust Investment Management
Group consist of managed and non-managed
accounts. Managed accounts are those for which the
Bank is responsible for administration and investment management
and/or investment advice. Non-managed accounts are
those for which the Bank acts solely as a custodian or directed
trustee. The Bank receives fees dependent upon the level and
type of service(s) provided. For the year ended
December 31, 2004, the Investment Management Group
generated gross fee revenues of $4.2 million. Total assets
under administration as of December 31, 2004, were
$563.9 million.
The administration of trust and fiduciary accounts is monitored
by the Trust Committee of the Banks Board of
Directors. The Trust Committee has delegated administrative
responsibilities to three committees, one for investments, one
for administration, and one for operations, all of which are
comprised of Investment Management Group officers who meet not
less than monthly.
10
Mutual Fund Sales In 1999, the Bank entered into an
agreement with Independent Financial Market Group
(IFMG), a Sun Life Financial Company for the sale of
mutual fund shares, unit investment trust shares, interests in
direct participation programs, similar non-insurance investment
products, and general securities brokerage services. IFMG
Securities Incorporated has placed their registered
representatives on-site to sell these services to the
Banks customer base.
Regulation
The following discussion sets forth certain of the material
elements of the regulatory framework applicable to bank holding
companies and their subsidiaries and provides certain specific
information relevant to the Company. To the extent that the
following information describes statutory and regulatory
provisions, it is qualified in its entirety by reference to the
particular statutory and regulatory provisions. A change in
applicable statutes, regulations or regulatory policy may have a
material effect on our business. The laws and regulations
governing the Company and Rockland generally have been
promulgated to protect depositors and not for the purpose of
protecting stockholders.
General The Company is registered as a bank holding
company under the Bank Holding Company Act of 1956
(BHCA), as amended, and as such is subject to
regulation by the Board of Governors of the Federal Reserve
System (Federal Reserve). Rockland is subject to
regulation and examination by the Commissioner of Banks of the
Commonwealth of Massachusetts (the Commissioner) and
the Federal Deposit Insurance Corporation (FDIC).
The majority of Rocklands deposit accounts are insured to
the maximum extent permitted by law by the Bank Insurance Fund
(BIF) which is administered by the FDIC. In 1994,
the Bank purchased the deposits of three branches of a failed
savings and loan association from the Resolution Trust
Corporation. These deposits are insured to the maximum extent
permitted by law by the Savings Association Insurance Fund
(SAIF).
The Bank Holding Company Act (BHCA) BHAC
prohibits the Company from acquiring direct or indirect
ownership or control of more than 5% of any class of voting
shares of any bank, or increasing such ownership or control of
any bank, without prior approval of the Federal Reserve. The
BHCA also prohibits the Company from, with certain exceptions,
acquiring more than 5% of any class of voting shares of any
company that is not a bank and from engaging in any business
other than banking or managing or controlling banks.
Under the BHCA, the Federal Reserve is authorized to approve the
ownership by the Company of shares in any company, the
activities of which the Federal Reserve has determined to be so
closely related to banking or to managing or controlling banks
as to be a proper incident thereto. The Federal Reserve has, by
regulation, determined that some activities are closely related
to banking within the meaning of the BHCA. These activities
include, but are not limited to, operating a mortgage company,
finance company, credit card company, factoring company, trust
company or savings association; performing data processing
operations; providing some securities brokerage services; acting
as an investment or financial adviser; acting as an insurance
agent for types of credit-related insurance; engaging in
insurance underwriting under limited circumstances; leasing
personal property on a full-payout, non-operating basis;
providing tax planning and preparation services; operating a
collection agency and a credit bureau; providing consumer
financial counseling and courier services. The Federal Reserve
also has determined that other activities, including real estate
brokerage and syndication, land development, property management
and, except under limited circumstances, underwriting of life
insurance not related to credit transactions, are not closely
related to banking and are not a proper incident thereto.
Interstate Banking Pursuant to the Riegle-Neal Interstate
Banking and Branching Efficiency Act of 1994 (the
Interstate Banking Act), bank holding companies may
acquire banks in states other than their home state without
regard to the permissibility of such acquisitions under state
law, but subject to any state requirement that the bank has been
organized and operating for a minimum period of time, not to
exceed five years, and the requirement that the bank holding
company, after the proposed acquisition, controls no more than
10 percent of the total amount of deposits of insured
depository institutions in the United States and no more than
30 percent or such lesser or greater amount set by state
law of such deposits in that state.
Pursuant to Massachusetts law, no approval to acquire a banking
institution, acquire additional shares in a banking institution,
acquire substantially all the assets of a banking institution or
merge or consolidate with
11
another bank holding company may be given if the bank being
acquired has been in existence for a period less than three
years or, as a result, the bank holding company would control,
in excess of 30%, of the total deposits of all state and
federally chartered banks in Massachusetts, unless waived by the
Commissioner. With the prior written approval of the
Commissioner, Massachusetts also permits the establishment of de
novo branches in Massachusetts to the fullest extent permitted
by the Interstate Banking Act, provided the laws of the home
state of such out-of-state bank expressly authorize, under
conditions no more restrictive than those of Massachusetts,
Massachusetts banks to establish and operate de novo branches in
such state.
Capital Requirements The Federal Reserve has adopted
capital adequacy guidelines pursuant to which it assesses the
adequacy of capital in examining and supervising a bank holding
company and in analyzing applications to it under the BHCA. The
Federal Reserves capital adequacy guidelines which
generally require bank holding companies to maintain total
capital equal to 8% of total risk-adjusted assets, with at least
one-half of that amount consisting of Tier 1, or core,
capital and up to one-half of that amount consisting of
Tier 2, or supplementary, capital. Tier 1 capital for
bank holding companies generally consists of the sum of common
stockholders equity and perpetual preferred stock (subject
in the case of the latter to limitations on the kind and amount
of such stocks which may be included as Tier 1 capital),
less net unrealized gains on available for sale securities and
on cash flow hedges, and goodwill and other intangible assets
required to be deducted from capital. Tier 2 capital
generally consists of perpetual preferred stock which is not
eligible to be included as Tier 1 capital; hybrid capital
instruments such as perpetual debt and mandatory convertible
debt securities, and term subordinated debt and
intermediate-term preferred stock; and, subject to limitations,
the allowance for loan losses. Assets are adjusted under the
risk-based guidelines to take into account different risk
characteristics, with the categories ranging from 0% (requiring
no additional capital) for assets such as cash to 100% for the
majority of assets which are typically held by a bank holding
company, including commercial real estate loans, commercial
loans and consumer loans. Single family residential first
mortgage loans which are not 90 days or more past due or
nonperforming and which have been made in accordance with
prudent underwriting standards are assigned a 50% level in the
risk-weighting system, as are certain privately-issued
mortgage-backed securities representing indirect ownership of
such loans and certain multi-family housing loans. Off-balance
sheet items also are adjusted to take into account certain risk
characteristics.
In addition to the risk-based capital requirements, the Federal
Reserve requires bank holding companies to maintain a minimum
leverage capital ratio of Tier 1 capital to total assets of
3.0%. Total assets for this purpose do not include goodwill and
any other intangible assets or investments that the Federal
Reserve determines should be deducted from Tier 1 capital.
The Federal Reserve has announced that the 3.0% Tier 1
leverage capital ratio requirement is the minimum for the
top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those
which are not experiencing or anticipating significant growth.
Other bank holding companies (including the Company) are
expected to maintain Tier 1 leverage capital ratios of at
least 4.0% to 5.0% or more, depending on their overall condition.
The Company currently is in compliance with the above-described
regulatory capital requirements. At December 31, 2004, the
Company had Tier 1 capital and total capital equal to
10.19% and 11.44% of total risk-adjusted assets, respectively,
and Tier 1 leverage capital equal to 7.06% of total assets.
As of such date, Rockland complied with the applicable federal
regulatory capital requirements, with Tier 1 capital and
total capital equal to 10.04% and 11.29% of total risk-adjusted
assets, respectively, and Tier 1 leverage capital equal to
6.95% of total assets.
The FDIC has promulgated regulations and adopted a statement of
policy regarding the capital adequacy of state-chartered banks,
which, like Rockland, are not members of the Federal Reserve
System. These requirements are substantially similar to those
adopted by the Federal Reserve regarding bank holding companies,
as described above. The FDICs capital regulations
establish a minimum 3.0% Tier 1 leverage capital to total
assets requirement for the most highly-rated state-chartered,
non-member banks, with an additional cushion of at least 100 to
200 basis points for all other state-chartered, non-member
banks, which effectively will increase the minimum Tier 1
leverage capital ratio for such banks to 4.0% or 5.0% or more.
Under the FDICs regulations, the highest-rated banks are
those that the FDIC determines are not anticipating or
experiencing significant growth and have well diversified risk,
including no undue interest rate
12
risk exposure, excellent asset quality, high liquidity, good
earnings and in general which are considered strong banking
organizations, rated composite 1 under the Uniform Financial
Institutions Rating System.
Each federal banking agency has broad powers to implement a
system of prompt corrective action to resolve problems of
institutions, which it regulates, which are not adequately
capitalized. A bank shall be deemed to be (i) well
capitalized if it has total risk-based capital ratio of
10.0% or more, has a Tier 1 risk-based capital ratio of
6.0% or more, has a Tier 1 leverage capital ratio of 5.0%
or more and is not subject to any written capital order or
directive; (ii) adequately capitalized if it
has a total risk-based capital ratio of 8.0% or more, a
Tier 1 risk-based capital ratio of 4.0% or more, a
Tier 1 leverage capital ratio of 4.0% or more (3.0% under
certain circumstances) and does not meet the definition of
well capitalized;
(iii) undercapitalized if it has a total
risk-based capital ratio that is less than 8.0%, or a
Tier 1 risk-based capital ratio that is less than 4.0% or a
Tier 1 leverage capital ratio of less than 4.0% (3.0% under
certain circumstances); (iv) significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6.0%, or a Tier 1 risk-based
capital ratio that is less than 3.0%, or a Tier 1 leverage
capital ratio that is less than 3.0%; and
(v) critically undercapitalized if it has a
ratio of tangible equity to total assets that is equal to or
less than 2.0%. As of December 31, 2004 Rockland was deemed
a well-capitalized institution for this purpose.
Commitments to Affiliated Institutions Under Federal
Reserve policy, the Company is expected to act as a source of
financial strength to Rockland and to commit resources to
support Rockland. This support may be required at times when the
Company may not be able to provide such support. Similarly,
under the cross-guarantee provisions of the Federal Deposit
Insurance Act, in the event of a loss suffered or anticipated by
the FDIC either as a result of default of a banking
or thrift subsidiary of a bank/financial holding company such as
the Company or related to FDIC assistance provided to a
subsidiary in danger of default the other banking
subsidiaries of such bank/financial holding company may be
assessed for the FDICs loss, subject to certain exceptions.
Limitations on Acquisitions of Common Stock The federal
Change in Bank Control Act (CBCA) prohibits a person
or group of persons from acquiring control of a bank
holding company or bank unless the appropriate federal bank
regulator has been given 60 days prior written notice of
such proposed acquisition and within that time period such
regulator has not issued a notice disapproving the proposed
acquisition or extending for up to another 30 days the
period during which such a disapproval may be issued. The
acquisition of 25% or more of any class of voting securities
constitutes the acquisition of control under the CBCA. In
addition, under a rebuttal presumption established under the
CBCA regulations, the acquisition of 10% or more of a class of
voting stock of a bank holding company or a FDIC insured bank,
with a class of securities registered under or subject to the
requirements of Section 12 of the Securities Exchange Act
of 1934 would, under the circumstances set forth in the
presumption, constitute the acquisition of control.
Any company would be required to obtain the approval
of the Federal Reserve under the BHCA before acquiring 25% (5%
in the case of an acquirer that is a bank holding company) or
more of the outstanding common stock of, or such lesser number
of shares as constitute control over, the Company. Such approval
would be contingent upon, among other things, the acquirer
registering as a bank holding company, divesting all
impermissible holdings and ceasing any activities not
permissible for a bank holding company. The Company owns no
voting stock in any banking institution that would require
approval of the Federal Reserve.
Deposit Insurance Premiums Rockland currently pays
deposit insurance premiums to the FDIC based on a single,
uniform assessment rate established by the FDIC for all
BIF-member institutions. The assessment rates range from 0% to
0.27%. Under the FDICs risk-based assessment system,
institutions are assigned to one of three capital groups which
assignment is based solely on the level of an institutions
capital well capitalized,
adequately capitalized, and
undercapitalized which are defined in
the same manner as the regulations establishing the prompt
corrective action system under the Federal Deposit Insurance Act
(FDIA). Rockland is presently well
capitalized and as a result, Rockland is currently not
subject to any FDIC premium obligation.
Community Reinvestment Act (CRA) Pursuant to
the Community Reinvestment Act (CRA) and similar
provisions of Massachusetts law, regulatory authorities
review the performance of the Company and Rockland in meeting
the credit needs of the communities served by Rockland. The
applicable regulatory authorities consider compliance with this
law in connection with applications for, among other things,
approval
13
of new branches, branch relocations, engaging in certain new
financial activities under the Gramm-Leach-Bliley Act of 1999,
as discussed below, and acquisitions of banks and bank holding
companies. The FDIC and the Massachusetts Division of Banks has
assigned the Bank a CRA rating of outstanding as of the latest
examinations.
Bank Secrecy Act The Bank Secrecy Act requires financial
institutions to keep records and file reports that are
determined to have a high degree of usefulness in criminal, tax
and regulatory matters, and to implement counter-money
laundering programs and compliance procedures.
USA Patriot Act of 2001 In October 2001, the USA Patriot
Act of 2001 was enacted in response to the terrorist attacks in
New York, Pennsylvania and Washington D.C. which occurred on
September 11, 2001. The Patriot Act is intended to
strengthen U.S. law enforcements and the intelligence
communities abilities to work cohesively to combat
terrorism on a variety of fronts. The potential impact of the
Patriot Act on financial institutions of all kinds is
significant and wide ranging. The Patriot Act contains sweeping
anti-money laundering and financial transparency laws and
imposes various regulations, including standards for verifying
client identification at account opening, and rules to promote
cooperation among financial institutions, regulators and law
enforcement entities in identifying parties that may be involved
in terrorism or money laundering.
Financial Services Modernization Legislation In November
1999, the Gramm-Leach-Bliley Act (GLB) of 1999, was
enacted. The GLB repeals provisions of the Glass-Steagall Act
which restricted the affiliation of Federal Reserve member banks
with firms engaged principally in specified
securities activities, and which restricted officer, director or
employee interlocks between a member bank and any company or
person primarily engaged in specified securities
activities.
In addition, the GLB also contains provisions that expressly
preempt any state law restricting the establishment of financial
affiliations, primarily related to insurance. The general effect
of the law is to establish a comprehensive framework to permit
affiliations among commercial banks, insurance companies,
securities firms and other financial service providers by
revising and expanding the Bank Holding Company Act framework to
permit a holding company to engage in a full range of financial
activities through a new entity known as a financial
holding company. Financial activities is
broadly defined to include not only banking, insurance and
securities activities, but also merchant banking and additional
activities that the Federal Reserve Board, in consultation with
the Secretary of the Treasury, determines to be financial in
nature, incidental to such financial activities or complementary
activities that do not pose a substantial risk to the safety and
soundness of depository institutions or the financial system
generally.
The GLB also permits national banks to engage in expanded
activities through the formation of financial subsidiaries. A
national bank may have a subsidiary engaged in any activity
authorized for national banks directly or any financial
activity, except for insurance underwriting, insurance
investments, real estate investment or development, or merchant
banking, which may only be conducted through a subsidiary of a
financial holding company. Financial activities include all
activities permitted under new sections of the Bank Holding
Company Act or permitted by regulation.
To the extent that the GLB permits banks, securities firms and
insurance companies to affiliate, the financial services
industry may experience further consolidation. The GLB is
intended to grant to community banks certain powers as a matter
of right that larger institutions have accumulated on an ad hoc
basis and which unitary savings and loan holding companies
already possess. Nevertheless, the GLB may have the result of
increasing the amount of competition that the Company faces from
larger institutions and other types of companies offering
financial products, many of which may have substantially more
financial resources than the Company.
Sarbanes-Oxley Act of 2002 On July 30, 2002,
President Bush signed into law the Sarbanes-Oxley Act
(SOA) of 2002. The stated goals of the SOA are to
increase corporate responsibility, to provide for enhanced
penalties for accounting and auditing improprieties at publicly
traded companies and to protect investors by improving the
accuracy and reliability of corporate disclosures pursuant to
the securities laws.
The SOA includes very specific additional disclosure
requirements and new corporate governance rules, requires the
Securities and Exchange Commission (SEC) and
securities exchanges to adopt extensive
14
additional disclosure, corporate governance and other related
rules and mandates further studies of certain issues by the SEC
and the Comptroller General.
The SOAs principal legislation includes:
|
|
|
|
|
auditor independence provisions which restrict non-audit
services that accountants may provide to their audit clients; |
|
|
|
additional corporate governance and responsibility measures,
including the requirement of certification of financial
statements by the chief executive officer and the chief
financial officer; |
|
|
|
the forfeiture of bonuses or other incentive-based compensation
and profits from the sale of an issuers securities by
directors and senior officers in the twelve month period
following initial publication of any financial statements that
later require restatement; |
|
|
|
an increase in the oversight of, and enhancement of certain
requirements relating to audit committees of public companies
and how they interact with the Companys independent
auditor; |
|
|
|
requirement that audit committee members must be independent and
are absolutely barred from accepting consulting, advisory or
other compensatory fees from the issuer; |
|
|
|
requirement that companies disclose whether at least one member
of the audit committee is a financial expert (as
such term will be defined by the SEC) and if not, why not; |
|
|
|
expanded disclosure requirements for corporate insiders,
including a prohibition on insider trading during pension plan
black out periods; |
|
|
|
expedited filing requirements for Forms 4s; |
|
|
|
disclosure of off-balance sheet transactions; |
|
|
|
a prohibition on personal loans to directors and officers,
except certain loans made to insured financial institutions; |
|
|
|
disclosure of a code of ethics and filing a Form 8-K for a
change or waiver of such code; |
|
|
|
real time filing of periodic reports; |
|
|
|
the formation of an independent public company accounting
oversight board; |
|
|
|
mandatory disclosure by analysts of potential conflicts of
interest; and |
|
|
|
various increased criminal penalties for violations of
securities laws. |
The SEC has been delegated the task of enacting rules to
implement various provisions with respect to, among other
matters, disclosure in periodic filings pursuant to the Exchange
Act. To date, the SEC has implemented some of the provisions of
the SOA. However, the SEC continues to issue final rules,
reports and press releases. As the SEC provides new
requirements, we review those rules and comply as required.
Although we anticipated that we will incur additional expense in
complying with the provisions of the SOA and the resulting
regulations, management doe not expect that such compliance will
have a material impact on our results of operation or financial
condition.
Regulation W Transactions between a bank and its
affiliates are quantitatively and qualitatively
restricted under the Federal Reserve Act. The Federal Deposit
Insurance Act applies Sections 23A and 23B to insured
nonmember banks in the same manner and to the same extent as if
they were members of the Federal Reserve System. The Federal
Reserve Board has also recently issued Regulation W, which
codifies prior regulations under Sections 23A and 23B of
the Federal Reserve Act and interpretative guidance with respect
to affiliate transactions. Regulation W incorporates the
exemption from the affiliate transaction rules but expands the
exemption to cover the purchase of any type of loan or extension
of credit from an affiliate. Affiliates of a bank include, among
other entities, the banks holding company and companies
that are under common control with the bank. The Company is
considered to be an affiliate of the Bank. In general, subject
15
to certain specified exemptions, a bank or its subsidiaries are
limited in their ability to engage in covered
transactions with affiliates:
|
|
|
|
|
to an amount equal to 10% of the banks capital and
surplus, in the case of covered transactions with any one
affiliate; and |
|
|
|
to an amount equal to 20% of the banks capital and
surplus, in the case of covered transactions with all affiliates. |
In addition, a bank and its subsidiaries may engage in covered
transactions and other specified transactions only on terms and
under circumstances that are substantially the same, or at least
as favorable to the bank or its subsidiary, as those prevailing
at the time for comparable transactions with nonaffiliated
companies. A covered transaction includes:
|
|
|
|
|
a loan or extension of credit to an affiliate; |
|
|
|
a purchase of, or an investment in, securities issued by an
affiliate; |
|
|
|
a purchase of assets from an affiliate, with some exceptions; |
|
|
|
the acceptance of securities issued by an affiliate as
collateral for a loan or extension of credit to any
party; and |
|
|
|
the issuance of a guarantee, acceptance or letter of credit on
behalf of an affiliate. |
In addition, under Regulation W:
|
|
|
|
|
a bank and its subsidiaries may not purchase a low-quality asset
from an affiliate; |
|
|
|
covered transactions and other specified transactions between a
bank or its subsidiaries and an affiliate must be on terms and
conditions that are consistent with safe and sound banking
practices; and |
|
|
|
with some exceptions, each loan or extension of credit by a bank
to an affiliate must be secured by collateral with a market
value ranging from 100% to 130%, depending on the type of
collateral, of the amount of the loan or extension of credit. |
Regulation W generally excludes all non-bank and
non-savings association subsidiaries of banks from treatment as
affiliates, except to the extent that the Federal Reserve Board
decides to treat these subsidiaries as affiliates.
Employees As of December 31, 2004, the Bank had 750
full time equivalent employees. None of the Companys
employees are represented by a labor union and management
considers relations with its employees to be good.
Miscellaneous Rockland is subject to certain restrictions
on loans to the Company, on investments in the stock or
securities thereof, on the taking of such stock or securities as
collateral for loans to any borrower, and on the issuance of a
guarantee or letter of credit on behalf of the Company. Rockland
also is subject to certain restrictions on most types of
transactions with the Company, requiring that the terms of such
transactions be substantially equivalent to terms of similar
transactions with non-affiliated firms. In addition under state
law, there are certain conditions for and restrictions on the
distribution of dividends to the Company by Rockland.
The regulating information referenced briefly summarizes certain
material statutes and regulations affecting the Company and the
Bank and is qualified in its entirety by reference to the
particular statutory and regulatory provisions.
Statistical Disclosure by Bank Holding Companies
The following information, included under Items 6, 7,
and 8 of this report are incorporated by reference herein.
Note 8, Borrowings within Notes to the
Consolidated Financial Statements which includes information
regarding short-term borrowings and is included in Item 8
hereof.
16
For additional information regarding the Companys business
and operations, see Selected Financial Data in
Item 6 hereof, Managements Discussion and Analysis
of Financial Condition and Results of Operations in
Item 7 hereof and the Consolidated Financial Statements
in Item 8 hereof.
Securities and Exchange Commission Availability of Filings on
Company Web Site
Under the Securities Exchange Act of 1934 Sections 13 and
15(d), periodic and current reports must be filed with the SEC.
The public may read and copy any materials filed with the SEC at
the SECs Public Reference Room at 450 Fifth Street,
NW, Washington, DC 20549. The public may obtain information on
the operation of the Public Reference Room by calling the SEC at
1-800-SEC-0030. The Company electronically files the following
reports with the SEC: Form 10-K (Annual Report),
Form 10-Q (Quarterly Report), Form 11-K (Annual Report
for Employees Stock Purchase and Savings Plans),
Form 8-K (Report of Unscheduled Material Events),
Form S-4, S-3 and 8-A (Registration Statements), and
Form DEF 14A (Proxy Statement). The Company may file
additional forms. The SEC maintains an internet site that
contains reports, proxy and information statements, and other
information regarding issuers that file electronically with the
SEC, at www.sec.gov, in which all forms filed
electronically may be accessed. Additionally, our annual report
on Form 10-K, quarterly reports on Form 10-Q and
current reports on Form 8-K filed with the SEC and
additional shareholder information are available free of charge
on the Companys website: www.RocklandTrust.com. The
Companys Code of Ethics is also available on the
Companys website in the investor relations section of the
website.
At December 31, 2004, the Bank conducted its business from
its headquarters and main office located at 288 Union Street,
Rockland, Massachusetts and fifty-two banking offices located
within Barnstable, Bristol, Norfolk and Plymouth Counties in
southeastern Massachusetts and Cape Cod. In addition to its main
office, the Bank owned twenty of its branches and leased the
remaining thirty-two branches. All of the Banks properties
are considered to be in good condition and adequate for the
purposes for which they are used. In addition to these branch
locations, the Bank had eight remote ATM locations all of
which were leased.
|
|
|
|
|
|
|
|
|
|
|
|
|
County |
|
Banking Offices | |
|
ATM | |
|
Deposits | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
(Dollars in thousands) | |
Barnstable
|
|
|
16 |
|
|
|
4 |
|
|
$ |
514,928 |
|
Bristol
|
|
|
3 |
|
|
|
|
|
|
|
49,496 |
|
Dukes
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Norfolk
|
|
|
5 |
|
|
|
1 |
|
|
|
172,949 |
|
Plymouth
|
|
|
29 |
|
|
|
2 |
|
|
|
1,322,862 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
53 |
|
|
|
8 |
|
|
$ |
2,060,235 |
|
The Bank conducted business in eight administrative locations.
These locations housed executive, administrative, investment
management offices, residential lending centers, commercial
lending centers and back office support staff and warehouse
space. The bank owned two of its administrative offices and
leased the remaining six offices.
|
|
|
|
|
County |
|
Administrative Offices | |
|
|
| |
Barnstable
|
|
|
1 |
|
Bristol
|
|
|
1 |
|
Norfolk
|
|
|
2 |
|
Plymouth
|
|
|
4 |
|
Total
|
|
|
8 |
|
For additional information regarding our premises and equipment
and lease obligations, see Notes 6 and 16 respectively, to
the Consolidated Financial Statements included in Item 8
hereof.
17
|
|
Item 3. |
Legal Proceedings |
The Company expects that the federal judge presiding over the
pending case known as Rockland Trust Company v.
Computer Associates International, Inc., United States
District Court for the District of Massachusetts Civil Action
No. 95-11683-DPW, will issue a final trial court decision,
in the form of Findings Of Fact and Conclusions Of Law, sometime
soon. The case arises from a 1991 License Agreement (the
Agreement) between the Bank and Computer Associates
International, Inc. (CA) for an integrated system of
banking software products.
In July 1995 the Bank filed a Complaint against CA in federal
court in Boston which asserted claims for breach of the
Agreement, breach of express warranty, breach of the implied
covenant of good faith and fair dealing, fraud, and for unfair
and deceptive practices in violation of section 11 of
Chapter 93A of the Massachusetts General Laws (the
93A Claim). The Bank is seeking damages of at least
$1.23 million from CA. Under Massachusettss law,
interest will be computed at a 12% rate on any damages which the
Bank recovers, either from the date of breach or the date on
which the case was filed. If the Bank prevails on the 93A Claim,
it shall be entitled to recover its attorney fees and costs and
may also recover double or triple damages. CA asserted a
Counterclaim against the Bank for breach of the Agreement. CA
seeks to recover damages of at least $1.1 million from the
Bank, plus interest at a rate as high as 24% pursuant to the
Agreement.
The non-jury trial of the case was conducted in January 2001.
The trial concluded with post-trial submissions to and argument
before the Court in February 2001. In September 2002 the court,
in response to a joint inquiry from counsel for the Bank and
counsel for CA, indicated that the judge is actively
working on the case and anticipated, at that time,
rendering a decision sometime in the fall of 2002. The court,
however, has not yet rendered a decision.
The Company has considered the potential impact of this case,
and all cases pending in the normal course of business, when
preparing its financial statements. While the trial court
decision may affect the Companys operating results for the
quarter in which the decision is rendered in either a favorable
or unfavorable manner, the final outcome of this case will not
likely have any material, long-term impact on the Companys
financial condition.
In addition to the foregoing, the Company is involved in routine
legal proceedings occurring in the ordinary course of business
which in the aggregate are believed by us to be immaterial to
our financial condition and results of operations.
|
|
Item 4. |
Submission of Matters to a Vote of Security
Holders |
There were no matters submitted to a vote of our security
holders in the fourth quarter of 2004.
18
PART II
|
|
Item 5. |
Market for Independent Bank Corp.s Common Equity
and Related Stockholders Matters |
Independent Bank Corp.s common stock trades on the NASDAQ
National Market under the symbol INDB. The Company declared cash
dividends of $0.56 per share in 2004 and $0.52 per
share in 2003. The ratio of dividends paid to earnings in 2004
and 2003 was 27.23% and 28.6%, respectively.
Payment of dividends by the Company on its common stock is
subject to various regulatory restrictions and guidelines. Since
substantially all of the funds available for the payment of
dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deem appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends on a quarterly basis.
The following schedule summarizes the price range of common
stock and the cash dividends paid for the fiscal years ended
2004 and 2003.
Table 1 Price Range of Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
Dividend | |
|
|
| |
|
| |
|
| |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
$ |
36.15 |
|
|
$ |
30.96 |
|
|
$ |
0.14 |
|
3rd Quarter
|
|
|
31.43 |
|
|
|
26.60 |
|
|
|
0.14 |
|
2nd Quarter
|
|
|
31.11 |
|
|
|
25.52 |
|
|
|
0.14 |
|
1st Quarter
|
|
|
32.27 |
|
|
|
27.50 |
|
|
|
0.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
Dividend | |
|
|
| |
|
| |
|
| |
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
$ |
31.58 |
|
|
$ |
25.91 |
|
|
$ |
0.13 |
|
3rd Quarter
|
|
|
27.93 |
|
|
|
22.25 |
|
|
|
0.13 |
|
2nd Quarter
|
|
|
23.44 |
|
|
|
19.38 |
|
|
|
0.13 |
|
1st Quarter
|
|
|
24.78 |
|
|
|
19.90 |
|
|
|
0.13 |
|
As of December 31, 2004 there were 15,326,236 shares
of common stock outstanding which were held by approximately
6,993 holders of record. The closing price of the Companys
stock on December 31, 2004 was $33.75. Such number of
record holders does not reflect the number of persons or
entities holding stock in nominee name through banks, brokerage
firms and other nominees.
During the three months ended December 31, 2004 the Company
did not repurchase any of its common stock. The Company
currently does not have a stock repurchase plan.
19
|
|
Item 6. |
Selected Consolidated Financial and Other
Data |
The selected consolidated financial and other data of the
Company set forth below does not purport to be complete and
should be read in conjunction with, and is qualified in its
entirety by, the more detailed information, including the
Consolidated Financial Statements and related notes, appearing
elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of or For the Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale
|
|
$ |
680,286 |
|
|
$ |
527,507 |
|
|
$ |
501,828 |
|
|
$ |
569,288 |
|
|
$ |
387,476 |
|
|
Securities held to maturity
|
|
|
107,967 |
|
|
|
121,894 |
|
|
|
149,071 |
|
|
|
132,754 |
|
|
|
195,416 |
|
|
Loans
|
|
|
1,916,358 |
|
|
|
1,581,135 |
|
|
|
1,431,602 |
|
|
|
1,298,938 |
|
|
|
1,184,764 |
|
|
Allowance for loan losses
|
|
|
25,197 |
|
|
|
23,163 |
|
|
|
21,387 |
|
|
|
18,190 |
|
|
|
15,493 |
|
|
Total assets
|
|
|
2,943,926 |
|
|
|
2,436,755 |
|
|
|
2,285,372 |
|
|
|
2,199,188 |
|
|
|
1,949,976 |
|
|
Total deposits
|
|
|
2,060,235 |
|
|
|
1,783,338 |
|
|
|
1,688,732 |
|
|
|
1,581,618 |
|
|
|
1,489,222 |
|
|
Total borrowings
|
|
|
655,161 |
|
|
|
415,369 |
|
|
|
362,155 |
|
|
|
387,077 |
|
|
|
275,043 |
|
|
Corporation-obligated manditorily redeemable
Trust Preferred Securities
|
|
|
|
|
|
|
47,857 |
|
|
|
47,774 |
|
|
|
75,329 |
|
|
|
51,318 |
|
|
Stockholders equity
|
|
|
210,743 |
|
|
|
171,847 |
|
|
|
161,242 |
|
|
|
133,261 |
|
|
|
114,712 |
|
|
Non-performing loans
|
|
|
2,702 |
|
|
|
3,514 |
|
|
|
3,077 |
|
|
|
3,015 |
|
|
|
4,414 |
|
|
Non-performing assets
|
|
|
2,702 |
|
|
|
3,514 |
|
|
|
3,077 |
|
|
|
3,015 |
|
|
|
4,414 |
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$ |
134,613 |
|
|
$ |
128,306 |
|
|
$ |
140,825 |
|
|
$ |
145,069 |
|
|
$ |
127,566 |
|
|
Interest expense
|
|
|
36,797 |
|
|
|
32,533 |
|
|
|
40,794 |
|
|
|
54,478 |
|
|
|
55,419 |
|
|
Net interest income
|
|
|
97,816 |
|
|
|
95,773 |
|
|
|
100,031 |
|
|
|
90,591 |
|
|
|
72,147 |
|
|
Provision for loan losses
|
|
|
3,018 |
|
|
|
3,420 |
|
|
|
4,650 |
|
|
|
4,619 |
|
|
|
2,268 |
|
|
Non-interest income
|
|
|
28,355 |
|
|
|
27,794 |
|
|
|
22,644 |
|
|
|
20,760 |
|
|
|
16,418 |
|
|
Non-interest expenses
|
|
|
77,691 |
|
|
|
73,827 |
|
|
|
75,625 |
|
|
|
68,529 |
|
|
|
59,374 |
|
|
Minority interest expense
|
|
|
1,072 |
|
|
|
4,353 |
|
|
|
5,041 |
|
|
|
5,666 |
|
|
|
5,319 |
|
|
Net income
|
|
|
30,767 |
|
|
|
26,431 |
|
|
|
25,066 |
|
|
|
22,052 |
|
|
|
15,190 |
|
|
Net income available to common shareholders
|
|
|
30,767 |
|
|
|
26,431 |
|
|
|
23,561 |
|
|
|
22,052 |
|
|
|
15,190 |
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income Basic
|
|
$ |
2.06 |
|
|
$ |
1.82 |
|
|
$ |
1.63 |
|
|
$ |
1.54 |
|
|
$ |
1.07 |
|
|
Net income Diluted
|
|
|
2.03 |
|
|
|
1.79 |
|
|
|
1.61 |
|
|
|
1.53 |
|
|
|
1.06 |
|
|
Cash dividends declared
|
|
|
0.56 |
|
|
|
0.52 |
|
|
|
0.48 |
|
|
|
0.44 |
|
|
|
0.40 |
|
|
Book value(1)
|
|
|
13.75 |
|
|
|
11.75 |
|
|
|
11.15 |
|
|
|
9.30 |
|
|
|
8.05 |
|
|
Tangible book value per share(2)
|
|
|
10.01 |
|
|
|
9.27 |
|
|
|
8.64 |
|
|
|
6.77 |
|
|
|
5.31 |
|
Operating Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets(3)
|
|
|
1.13 |
% |
|
|
1.11 |
% |
|
|
1.12 |
% |
|
|
1.07 |
% |
|
|
0.88 |
% |
|
Return on average equity(3)
|
|
|
16.27 |
% |
|
|
15.89 |
% |
|
|
17.26 |
% |
|
|
17.42 |
% |
|
|
14.58 |
% |
|
Net interest margin (FTE)
|
|
|
3.95 |
% |
|
|
4.40 |
% |
|
|
4.88 |
% |
|
|
4.84 |
% |
|
|
4.60 |
% |
|
Equity to Assets
|
|
|
7.16 |
% |
|
|
7.05 |
% |
|
|
7.06 |
% |
|
|
6.06 |
% |
|
|
5.88 |
% |
|
Dividend payout ratio
|
|
|
27.23 |
% |
|
|
28.64 |
% |
|
|
27.67 |
% |
|
|
28.57 |
% |
|
|
37.58 |
% |
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of gross loans
|
|
|
0.14 |
% |
|
|
0.22 |
% |
|
|
0.21 |
% |
|
|
0.23 |
% |
|
|
0.37 |
% |
|
Nonperforming assets as a percent of total assets
|
|
|
0.09 |
% |
|
|
0.14 |
% |
|
|
0.13 |
% |
|
|
0.14 |
% |
|
|
0.23 |
% |
|
Allowance for loan losses as a percent of total loans
|
|
|
1.31 |
% |
|
|
1.46 |
% |
|
|
1.49 |
% |
|
|
1.40 |
% |
|
|
1.31 |
% |
|
Allowance for loan losses as a percent of nonperforming loans
|
|
|
932.53 |
% |
|
|
659.16 |
% |
|
|
695.06 |
% |
|
|
603.32 |
% |
|
|
351.00 |
% |
|
Total allowance for loan losses as a percent of total loans(4)
|
|
|
1.31 |
% |
|
|
1.46 |
% |
|
|
1.53 |
% |
|
|
1.46 |
% |
|
|
1.42 |
% |
|
Total allowance for loan losses as a percent of nonperforming
loans(4)
|
|
|
932.53 |
% |
|
|
659.16 |
% |
|
|
711.89 |
% |
|
|
630.18 |
% |
|
|
382.15 |
% |
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.06 |
% |
|
|
7.60 |
% |
|
|
7.10 |
% |
|
|
6.31 |
% |
|
|
5.86 |
% |
|
Tier 1 risk-based capital ratio
|
|
|
10.19 |
% |
|
|
11.00 |
% |
|
|
10.37 |
% |
|
|
9.24 |
% |
|
|
8.50 |
% |
|
Total risk-based capital ratio
|
|
|
11.44 |
% |
|
|
12.25 |
% |
|
|
11.68 |
% |
|
|
12.96 |
% |
|
|
10.97 |
% |
|
|
(1) |
Calculated by dividing total stockholders equity by the
net outstanding shares as of the end of each period. |
|
(2) |
Calculated by dividing stockholders equity less goodwill
and core deposit intangible by the net outstanding shares as of
the end of each period. |
|
(3) |
Calculated using net income which excludes the write-off of
trust preferred issuance costs. |
|
(4) |
Including credit quality discount for the years 2000 through
2002. |
20
See Item 8. Financial Statements and Supplementary Data,
Notes to Consolidated Financial Statements, Note
(1) Summary of Significant Accounting Policies, Goodwill
and Note (10) Goodwill and Intangible Assets, for
information related to the Companys acquisitions and
adoption of Statement of Financial Accounting Standards
(SFAS) No. 147 Acquisitions of Certain
Financial Institutions, and Financial Accounting Standards
Board (FASB) Interpretation (FIN)
No. 46 Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 for information related to
the Companys adoption of Fin No. 46R which affects
the comparability of the information reflected in the selected
financial data.
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts and was incorporated in
1986. The Company is the sole stockholder of Rockland
Trust Company (Rockland or the
Bank), a Massachusetts trust company chartered in 1907.
The Company also owns 100% of the common stock of Independent
Capital Trust III (Trust III) and
Independent Capital Trust IV (Trust IV),
each of which have issued trust preferred securities to the
public. As of March 31, 2004, Trust III and
Trust IV are no longer included in the Companys
consolidated financial statements (see discussion in Recent
Accounting Pronouncements Fin No. 46 within Item 7
hereof). The Banks subsidiaries consist of two
Massachusetts securities corporations, RTC Securities Corp. I
and RTC Securities Corp. X; Taunton Avenue Inc.; and Rockland
Trust Community Development LLC. Taunton Avenue Inc. was
formed in May 2003 to hold loans, industrial development bonds
and other assets. Rockland Trust Community Development LLC
was formed in August 2003 to make loans and to provide financial
assistance to qualified businesses and individuals in low-income
communities in accordance with New Markets Tax Credit Program
criteria. All material intercompany balances and transactions
have been eliminated in consolidation. The following should be
read in conjunction with the Consolidated Financial
Statements and related notes thereto.
Critical Accounting Policies
Critical accounting policies are defined as those that are
reflective of significant judgments and uncertainties, and could
potentially result in materially different results under
different assumptions and conditions. We believe that our most
critical accounting policies upon which our financial condition
depends, and which involve the most complex or subjective
decisions or assessments are as follows:
Allowance for Loan Losses: Arriving at an appropriate
level of allowance for loan losses involves a high degree of
judgment. The Companys allowance for loan losses provides
for probable losses based upon evaluations of known and inherent
risks in the loan portfolio. Management uses historical
information to assess the adequacy of the allowance for loan
losses as well as the prevailing business environment; as it is
affected by changing economic conditions and various external
factors, which may impact the portfolio in ways currently
unforeseen. The allowance is increased by provisions for loan
losses and by recoveries of loans previously charged-off and
reduced by loans charged-off. For a full discussion of the
Companys methodology of assessing the adequacy of the
allowance for loan losses, see the Allowance for Loan Loss and
Provision for Loan Loss sections within the Managements
Discussion and Analysis of Financial Condition and Results of
Operation to follow.
Income Taxes: The Company estimates income tax expense
based on the amount it expects to owe various tax authorities.
Taxes are discussed in more detail in Note 11 of the
Consolidated Financial Statements. Accrued taxes
represent the net estimated amount due to or to be received from
taxing authorities. In estimating accrued taxes, management
assesses the relative merits and risks of the appropriate tax
treatment of transactions taking into account statutory,
judicial and regulatory guidance in the context of our tax
position. Although the Company uses available information to
record accrued income taxes, underlying estimates and
assumptions can change over time as a result of unanticipated
events or circumstances such as changes in tax laws influencing
the Companys overall tax position.
Valuation of Goodwill/ Intangible Assets and Analysis for
Impairment: Independent Bank Corp. in part has increased its
market share through the acquisition of entire financial
institutions accounted for under the purchase method of
accounting, as well as from the acquisition of financial
institutions branches (not the
21
entire institution). For acquisitions under the purchase method
and the acquisition of financial institution branches, the
Company is required to record assets acquired and liabilities
assumed at their fair value which is an estimate determined by
the use of internal or other valuation techniques. These
valuation estimates result in goodwill and other intangible
assets. Goodwill is subject to ongoing periodic impairment tests
and is evaluated using various fair value techniques including
multiples of price/equity and price/earnings ratios.
22
Executive Level Overview
The Companys results of operations are largely dependent
on net interest income, which is the difference between the
interest earned on loans and securities and interest paid on
deposits and borrowings. The results of operations are also
affected by the level of income/fees from loans, deposits,
mortgage banking, and investment management activities, as well
as operating expenses, the provision for loan losses, the impact
of federal and state income taxes, and the relative levels of
interest rates and economic activity.
The Company reported record financial results in 2004 despite a
flattening yield curve and the costs associated with
implementing numerous strategic initiatives. 2004 proved to be a
year of many significant accomplishments which management is
confident will serve to enhance the Companys performance
in years to come.
2004 Significant
Accomplishments
|
|
|
|
|
successfully rolled-out a new consumer deposit product set and
refocused on better serving the municipal deposit market, |
|
|
|
acquired and successfully integrated Falmouth Bancorp, Inc., |
|
|
|
implemented a new business banking model designed to improve our
penetration of the smaller business banking market, |
|
|
|
invested in additional new business development capabilities and
process improvements within commercial lending, |
|
|
|
continued investment in the Companys residential lending
unit to provide for a greater breadth of products to our
customers with a greater level of expertise, |
|
|
|
opened new branches in the North Attleboro and Taunton/ Raynham
markets and closed five less desirable locations, |
|
|
|
completed a sales coaching and sales training program designed
to improve deposit and other revenue generation from our branch
network, |
|
|
|
increased advertising and business development to position the
Company to take full advantage of near term in-market turmoil
resulting from recent merger and acquisition activity, |
|
|
|
obtained an award from the U.S. Treasury of New Markets Tax
Credit that will significantly enhance our ability to make loans
and to provide financial assistance to qualified businesses and
individuals in low-income communities throughout our market. |
In 2004, as compared to 2003, the Company experienced
compression in its net interest margin, some of which began to
reverse in the second half of 2004. The compression in the first
half of 2004 was driven by two factors. First, existing fixed
rate assets were being replaced with new assets being priced in
a lower rate environment. Second, demand for deposits and
therefore competitive pricing for deposits began to increase.
However, in the second half of 2004 the Company benefited from a
continued focus on adjustable rate lending as the Federal
Reserve began to raise rates thus repricing adjustable rate
loans higher, resulting in a modest expansion in the net
interest margin.
23
The following shows the trend of the Net Interest Margin for the
2002 2004 period:
Quarterly Net Interest Margin*
(Fully Taxable Equivalent)
*The net interest margin of the Company was negatively
impacted by 0.13% for the full year due to the adoption of
Financial Accounting Standards Board (FASB)
Interpretation (FIN) No. 46R
Consolidation of Variable Interest Entities An
Interpretation of ARB No. 51 (see Recent Accounting
Pronouncements, Fin No. 46 in Item 7 hereof) effective
March 31, 2004. The net interest margin for prior periods
shown above have not been adjusted to reflect the adoption of
this interpretation.
During this historically low interest rate environment,
management has focused greater effort, as shown below, on the
origination of variable and adjustable rate loans.
The following represents the change in mix of variable rate
loans and fixed rate loans from 2002 through 2004:
Mix of Variable and Fixed Rate Loans
|
|
(1) |
Includes fixed rate commercial real estate loans, the majority
of which reprice after 5 years. |
This emphasis on adjustable lending resulted in a modest
expansion in the Companys net interest margin in the
second half of 2004, from a low of 3.84% in the second quarter
to 3.96% in the fourth quarter of the year. Following increases
in Fed Funds and the prime rate, the Company was able to
increase the yield on interest bearing assets, without a
corresponding increase in the cost of deposits.
24
The following shows the historical prime lending rate from 2002
though 2004.
Historical Prime Lending Rate
Source: Bloomberg LP
Net interest income increased $2.0 million during 2004 as
compared to 2003, despite a reduction in the net interest
margin, primarily as a result of strong loan growth during the
year.
To diversify earnings and mitigate the impact to the net
interest margin compression the Company focuses on non-interest
income opportunities. During 2004 service charges on deposit
accounts increased by $936,000, or 8.2%, as compared to 2003 as
a result of the strong growth in core deposits experienced
during the year. This increase was offset however in mortgage
banking income, which experienced a decline of
$1.7 million, or 37.9%, as a result of the inevitable
slowdown in the refinance market experienced during 2004.
Management believes that despite the downturn in mortgage
banking income in 2004, the retooling that has taken place in
the residential lending division will better position the
Company to focus on the purchase mortgage market going forward.
Investment management services income increased by $343,000, or
7.9%, attributable to the growth in managed assets. Total
non-interest income, excluding securities gains and the gain
recognized from the sale of a branch, decreased by $24,000.
Non-interest expense increased by $3.9 million, or 5.2%,
for the year ended December 31, 2004, respectively, as
compared to the prior year. Salaries and employee benefits
increased by $3.4 million, or 8.2%, for the year ended
December 31, 2004, as compared to the prior year partially
reflecting additions to staff to support continued growth as
well as increased pension and medical expenses, partially offset
by lower incentive compensation. Other non-interest expenses
increased by $1.6 million, or 9.2%, for the year ended
December 31, 2004 as compared to the prior year. The
increase in other non-interest expenses is primarily
attributable to expenditures associated with the Companys
key business initiatives.
The Company estimates that the total cost associated with its
business initiatives was approximately $2.1 million in
2004. In addition, advertising and business development
increased by $739,000 in 2004 compared to 2003 to support the
aforementioned business initiatives and capitalize on market
changes due to merger and acquisition activity.
Looking ahead to 2005, the Company expects the net interest
margin to contract modestly to 3.85% for the year. The
additional margin compression is a result of an anticipated
increase in funding costs and the run-off of deferred gains on
sales of interest rate swaps that were amortized into interest
income on home equity loans. Management plans to mitigate the
impact of net interest margin compression through continued
prudent asset growth, increasing deposit originations,
generating growth in non-interest income, and non-interest
expense control. Additionally, there are a number of initiatives
that are expected to contribute to 2005
25
and beyond. The Companys success in 2005 will be
predicated upon the disciplined execution and the careful
monitoring of the Strategic Plan that has been put in place.
The Strategic Plan includes:
|
|
|
|
|
Significantly improve and expand our business development across
all business units and channels. |
|
|
|
Improve the customer experience through: |
|
|
|
|
|
The development, measurement and continuous improvement upon
service standards |
|
|
|
Improved product offerings |
|
|
|
Improving the appearance of the branch network |
|
|
|
|
|
Enhance our colleague capital through training and development. |
|
|
|
Build and leverage an enhanced information infrastructure and
analysis capability designed to better understand: |
|
|
|
|
|
Customer and product contribution |
|
|
|
The effectiveness of direct mail campaigns |
|
|
|
Consumer credit losses |
|
|
|
|
|
Improve the efficiency and effectiveness with which we operate
by leveraging the additional functionality of our core system
provider and examining the efficiency of our branch network. |
|
|
|
Continued focus on compliance and risk management. |
The year 2004 was about strengthening the Companys
foundation. Year 2005 will be about refining and leveraging what
we have developed, and relentlessly executing our strategies.
Financial Position
The Companys total assets increased by
$507.2 million, or 21%, from $2.4 billion at
December 31, 2003 to $2.9 billion at December 31,
2004. Total average assets were $2.7 billion and
$2.4 billion in 2004 and 2003, respectively. These
increases were primarily due to growth in securities and loans.
Total liabilities, minority interest in subsidiaries, and
stockholders equity increased by $507.2 million in
2004, primarily due to a growth in core deposits. During 2004,
the Company completed the acquisition of Falmouth Bancorp, Inc.,
parent of Falmouth Co-Operative Bank (Falmouth)
resulting in total assets acquired of $158.4 million, total
liabilities assumed of $141.6 million, or
$16.8 million of net assets. The acquisition contributed to
many of the balance variances discussed below. Large variances
will be specifically addressed, otherwise for more insight into
the acquisition see Acquisition within
Managements Discussion and Analysis hereof.
Loan Portfolio At December 31, 2004, the Banks
loan portfolio amounted to $1.9 billion, an increase of
$335.2 million, or 21.2%, from year-end 2003. This increase
was primarily in real estate loans, both commercial and
residential, which increased $99.7 million, or 15.6% and
$110.6 million, or 33.0%, respectively, and consumer loans
which in total increased $119.2 million or 27.4%.
In accordance with governing banking statutes, Rockland is
permitted, with certain exceptions, to make loans and
commitments to any one borrower, including related entities, in
the aggregate amount of not more than 20% of the Banks
stockholders equity, or $51.4 million at
December 31, 2004. Notwithstanding the foregoing, the Bank
has established a more restrictive limit of not more than 75% of
the Banks legal lending limit, or $38.6 million at
December 31, 2004, which may only be exceeded with the
approval of the Board of Directors. There were no borrowers
whose total indebtedness in aggregate exceeded
$38.6 million as of December 31, 2004.
26
The following table sets forth information concerning the
composition of the Banks loan portfolio by loan type at
the dates indicated.
Table 2 Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Commercial and Industrial
|
|
$ |
176,945 |
|
|
|
9.2 |
% |
|
$ |
171,230 |
|
|
|
10.8 |
% |
|
$ |
151,591 |
|
|
|
10.6 |
% |
|
$ |
151,287 |
|
|
|
11.6 |
% |
|
$ |
134,227 |
|
|
|
11.3 |
% |
Commercial Real Estate
|
|
|
613,300 |
|
|
|
32.0 |
% |
|
|
564,890 |
|
|
|
35.7 |
% |
|
|
511,102 |
|
|
|
35.7 |
% |
|
|
463,052 |
|
|
|
35.6 |
% |
|
|
442,120 |
|
|
|
37.3 |
% |
Commercial Construction
|
|
|
126,632 |
|
|
|
6.6 |
% |
|
|
75,380 |
|
|
|
4.8 |
% |
|
|
49,113 |
|
|
|
3.4 |
% |
|
|
39,707 |
|
|
|
3.1 |
% |
|
|
34,708 |
|
|
|
3.0 |
% |
Residential Real Estate
|
|
|
427,556 |
|
|
|
22.3 |
% |
|
|
324,052 |
|
|
|
20.5 |
% |
|
|
281,452 |
|
|
|
19.7 |
% |
|
|
229,123 |
|
|
|
17.6 |
% |
|
|
161,675 |
|
|
|
13.7 |
% |
Residential Construction
|
|
|
7,316 |
|
|
|
0.4 |
% |
|
|
9,633 |
|
|
|
0.6 |
% |
|
|
10,258 |
|
|
|
0.7 |
% |
|
|
7,501 |
|
|
|
0.6 |
% |
|
|
10,630 |
|
|
|
0.8 |
% |
Residential Loans Held for Sale(1)
|
|
|
10,933 |
|
|
|
0.6 |
% |
|
|
1,471 |
|
|
|
0.1 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
0.0 |
% |
Consumer Home Equity
|
|
|
194,458 |
|
|
|
10.2 |
% |
|
|
132,629 |
|
|
|
8.4 |
% |
|
|
109,122 |
|
|
|
7.6 |
% |
|
|
93,492 |
|
|
|
7.2 |
% |
|
|
74,320 |
|
|
|
6.3 |
% |
Consumer Auto
|
|
|
283,964 |
|
|
|
14.8 |
% |
|
|
240,504 |
|
|
|
15.2 |
% |
|
|
265,690 |
|
|
|
18.6 |
% |
|
|
268,614 |
|
|
|
20.7 |
% |
|
|
280,254 |
|
|
|
23.6 |
% |
Consumer Other
|
|
|
75,254 |
|
|
|
3.9 |
% |
|
|
61,346 |
|
|
|
3.9 |
% |
|
|
53,274 |
|
|
|
3.7 |
% |
|
|
46,162 |
|
|
|
3.6 |
% |
|
|
46,830 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Gross Loans
|
|
|
1,916,358 |
|
|
|
100.0 |
% |
|
|
1,581,135 |
|
|
|
100.0 |
% |
|
|
1,431,602 |
|
|
|
100.0 |
% |
|
|
1,298,938 |
|
|
|
100.0 |
% |
|
|
1,184,764 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses
|
|
|
25,197 |
|
|
|
|
|
|
|
23,163 |
|
|
|
|
|
|
|
21,387 |
|
|
|
|
|
|
|
18,190 |
|
|
|
|
|
|
|
15,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans
|
|
$ |
1,891,161 |
|
|
|
|
|
|
$ |
1,557,972 |
|
|
|
|
|
|
$ |
1,410,215 |
|
|
|
|
|
|
$ |
1,280,748 |
|
|
|
|
|
|
$ |
1,169,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
2002 - 2000 Residential Loans Held for Sale are classified
within Residential Real Estate |
At December 31, 2004, $176.9 million, or 9.2%, of the
Banks gross loan portfolio consisted of commercial and
industrial loans, compared to $171.2 million, or 10.8%, at
December 31, 2003. The Banks commercial revolving
lines of credit generally are for the purpose of providing
working capital to borrowers and may be secured or unsecured. At
December 31, 2004, the Bank had $87.7 million
outstanding under commercial revolving lines of credit compared
to $76.5 million at December 31, 2003 and
$126.6 million of unused commitments under such lines at
December 31, 2004 compared to $116.8 million in the
prior year. As of December 31, 2004, the Bank had
$7.1 million in outstanding commitments pursuant to standby
letters of credit compared to $6.2 million at
December 31, 2003. Floor plan loans, which are included in
commercial and industrial loans, and are secured by the
automobiles, boats, or other vehicles constituting the
dealers inventory, amounted to $17.1 million as of
December 31, 2004 compared to $23.9 million at the
prior year-end.
Real estate loans totaling $1.2 billion comprised 61.9% of
gross loans at December 31, 2004, as compared to
$975.4 million or 61.7% of gross loans at December 31,
2003. The Banks real estate loan portfolio included
$613.3 million in commercial real estate loans at
December 31, 2004. This category has reflected increases
over the last year of $48.4 million, or 8.6%. Commercial
construction of $126.6 million increased by
$51.3 million, or 68.0% compared to year-end 2003.
Residential real estate loans, including residential loans held
for sale, which were $438.5 million at year-end 2004,
increased $113.0 million, or 34.7%, in 2004. During 2004,
the Bank sold $145.0 million of the current production of
residential mortgages as part of its overall asset/liability
management. Residential loans of $53.9 million acquired
from Falmouth contributed to this increase.
Consumer loans primarily consist of automobile, home equity, and
other consumer loans. As of December 31, 2004,
$553.7 million, or 28.9%, of the Banks gross loan
portfolio, consisted of consumer loans compared to
$434.5 million, or 27.5%, of the Banks gross loans at
December 31, 2003. Consumer home equity loans of
$194.5 million, increased $61.8 million, or 46.6%, in
2004 and represented 35% of the total consumer loan portfolio.
As of December 31, 2004 and 2003, automobile loans, which
make up the majority of the Banks consumer loans, were
$284.0 million, representing 51.3%, and
$240.5 million, representing 55.4%, respectively, of the
Banks consumer loan portfolio. As of December 31,
2004, other consumer loans amounted to $75.3 million
compared to $61.3 million as December 31, 2003. These
loans were largely constituted by
27
loans secured by recreational vehicles, motor homes, boats,
mobile homes, and motorcycles and cash reserve loans.
Cash reserve loans are designed to afford the Banks
customers overdraft protection. Cash reserve loans are made
pursuant to previously approved unsecured cash reserve lines of
credit. The rate on these loans is subject to change due to
market conditions. As of December 31, 2004 and 2003,
$20.6 million had been committed to but was unused under
cash reserve lines of credit.
Home equity loans may be made as a term loan or under a
revolving line of credit secured by a first or second mortgage
on the borrowers residence. As of December 31, 2004,
there were $162.9 million in unused commitments under
revolving home equity lines of credit compared to
$112.2 million at December 31, 2003.
The following table sets forth the scheduled contractual
amortization of the Banks loan portfolio at
December 31, 2004. Loans having no schedule of repayments
or no stated maturity are reported as due in one year or less.
The following table also sets forth the rate structure of loans
scheduled to mature after one year.
Table 3 Scheduled Contractual Loan Amortization
At December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate | |
|
Commercial | |
|
Real Estate | |
|
Residential | |
|
Residential | |
|
Consumer | |
|
Consumer | |
|
Consumer | |
|
|
|
|
Commercial | |
|
Commercial | |
|
Construction | |
|
Residential | |
|
Held for Sale | |
|
Construction | |
|
Home Equity | |
|
Auto | |
|
Other | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Amounts due in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
$ |
123,275 |
|
|
$ |
78,382 |
|
|
$ |
44,243 |
|
|
$ |
15,973 |
|
|
$ |
10,933 |
|
|
$ |
1,073 |
|
|
$ |
3,267 |
|
|
$ |
87,704 |
|
|
$ |
38,385 |
|
|
$ |
403,235 |
|
After one year through five years
|
|
|
43,846 |
|
|
|
409,382 |
|
|
|
48,427 |
|
|
|
71,474 |
|
|
|
|
|
|
|
|
|
|
|
10,856 |
|
|
|
191,544 |
|
|
|
17,008 |
|
|
|
792,537 |
|
Beyond five years
|
|
|
9,824 |
|
|
|
125,536 |
|
|
|
33,962 |
|
|
|
340,109 |
|
|
|
|
|
|
|
6,243 |
|
|
|
180,335 |
|
|
|
4,716 |
|
|
|
19,861 |
|
|
|
720,586 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
176,945 |
|
|
$ |
613,300 |
|
|
$ |
126,632 |
|
|
$ |
427,556 |
|
|
$ |
10,933 |
|
|
$ |
7,316 |
|
|
$ |
194,458 |
|
|
$ |
283,964 |
|
|
$ |
75,254 |
|
|
$ |
1,916,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate terms on amounts due after one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$ |
29,472 |
|
|
$ |
445,082 |
|
|
$ |
29,349 |
|
|
$ |
171,462 |
|
|
$ |
0 |
|
|
$ |
688 |
|
|
$ |
26,487 |
|
|
$ |
196,260 |
|
|
$ |
36,869 |
|
|
$ |
935,669 |
|
Adjustable Rate
|
|
|
24,198 |
|
|
|
89,836 |
|
|
|
53,040 |
|
|
|
240,121 |
|
|
|
0 |
|
|
|
5,555 |
|
|
|
164,704 |
|
|
|
|
|
|
|
|
|
|
|
577,454 |
|
As of December 31, 2004, $191,000 of loans scheduled to
mature within one year were nonperforming.
Generally, the actual maturity of loans is substantially shorter
than their contractual maturity due to prepayments and, in the
case of real estate loans, due-on-sale clauses, which generally
gives the Bank the right to declare a loan immediately due and
payable in the event that, among other things, the borrower
sells the property subject to the mortgage and the loan is not
repaid. The average life of real estate loans tends to increase
when current real estate loan rates are higher than rates on
mortgages in the portfolio and, conversely, tends to decrease
when rates on mortgages in the portfolio are higher than current
real estate loan rates. Under the latter scenario, the weighted
average yield on the portfolio tends to decrease as higher
yielding loans are repaid or refinanced at lower rates. Due to
the fact that the Bank may, consistent with industry practice,
roll over a significant portion of commercial and
commercial real estate loans at or immediately prior to their
maturity by renewing the loans on substantially similar or
revised terms, the principal repayments actually received by the
Bank are anticipated to be significantly less than the amounts
contractually due in any particular period. In addition, a loan,
or a portion of a loan, may not be repaid due to the
borrowers inability to satisfy the contractual obligations
of the loan.
Residential mortgage loans originated for sale are classified as
held for sale. These loans are specifically identified and
carried at the lower of aggregate cost or estimated market
value. Forward commitments to sell residential real estate
mortgages are contracts that the Bank enters into for the
purpose of reducing the market risk associated with originating
loans for sale should interest rates change. Forward commitments
to sell as well as commitments to originate rate-locked loans
are recorded at fair value.
During 2004 and 2003, the Bank originated residential loans with
the intention of selling these loans in the secondary market.
Loans are sold both with servicing rights released and servicing
rights retained. Loans originated and sold with servicing rights
released were $110.4 million and $13.9 million in 2004
and 2003,
28
respectively. Loans originated and sold with servicing rights
retained were $34.6 million and $245.7 million in 2004
and 2003, respectively.
The principal balance of loans serviced by the Bank on behalf of
investors amounted to $392.0 million at December 31,
2004 and $398.9 million at December 31, 2003. The fair
value of the servicing rights associated with these loans was
$3.3 million and $3.2 million as of December 31,
2004 and 2003, respectively.
Asset Quality Rockland Trust Company actively manages all
delinquent loans in accordance with formally drafted policies
and established procedures. In addition, Rockland Trust
Companys Board of Directors reviews delinquency
statistics, by loan type, on a monthly basis.
Delinquency The Banks philosophy toward managing
its loan portfolios is predicated upon careful monitoring which
stresses early detection and response to delinquent and default
situations. The Bank seeks to make arrangements to resolve any
delinquent or default situation over the shortest possible time
frame. Generally, the Bank requires that a delinquency notice be
mailed to a borrower upon expiration of a grace period
(typically no longer than 15 days beyond the due date).
Reminder notices and telephone calls may be issued prior to the
expiration of the grace period. If the delinquent status is not
resolved within a reasonable time frame following the mailing of
a delinquency notice, the Banks personnel charged with
managing its loan portfolios, contacts the borrower to ascertain
the reasons for delinquency and the prospects for payment. Any
subsequent actions taken to resolve the delinquency will depend
upon the nature of the loan and the length of time that the loan
has been delinquent. The borrowers needs are considered as
much as reasonably possible without jeopardizing the Banks
position. A late charge is usually assessed on loans upon
expiration of the grace period.
On loans secured by one-to-four family, owner-occupied
properties, the Bank attempts to work out an alternative payment
schedule with the borrower in order to avoid foreclosure action.
If such efforts do not result in a satisfactory arrangement, the
loan is referred to legal counsel whereupon counsel initiates
foreclosure proceedings. At any time prior to a sale of the
property at foreclosure, the Bank may and will terminate
foreclosure proceedings if the borrower is able to work out a
satisfactory payment plan. On loans secured by commercial real
estate or other business assets, the Bank similarly seeks to
reach a satisfactory payment plan so as to avoid foreclosure or
liquidation.
The following table sets forth a summary of certain delinquency
information as of the dates indicated:
Table 4 Summary of Delinquency Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2004 | |
|
At December 31, 2003 | |
|
|
| |
|
| |
|
|
60-89 days | |
|
90 days or more | |
|
60-89 days | |
|
90 days or more | |
|
|
| |
|
| |
|
| |
|
| |
|
|
Number | |
|
Principal | |
|
Number | |
|
Principal | |
|
Number | |
|
Principal | |
|
Number | |
|
Principal | |
|
|
of Loans | |
|
Balance | |
|
of Loans | |
|
Balance | |
|
of Loans | |
|
Balance | |
|
of Loans | |
|
Balance | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Real Estate Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
3 |
|
|
$ |
764 |
|
|
|
4 |
|
|
$ |
173 |
|
|
|
6 |
|
|
$ |
721 |
|
|
|
|
|
|
$ |
|
|
|
Residential Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
1 |
|
|
|
188 |
|
|
|
2 |
|
|
|
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
691 |
|
Commercial and Industrial Loans
|
|
|
2 |
|
|
|
141 |
|
|
|
5 |
|
|
|
230 |
|
|
|
3 |
|
|
|
201 |
|
|
|
6 |
|
|
|
922 |
|
Consumer Home Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Auto and Other
|
|
|
76 |
|
|
|
626 |
|
|
|
98 |
|
|
|
603 |
|
|
|
84 |
|
|
|
640 |
|
|
|
79 |
|
|
|
611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
82 |
|
|
$ |
1,719 |
|
|
|
109 |
|
|
$ |
1,233 |
|
|
|
93 |
|
|
$ |
1,562 |
|
|
|
87 |
|
|
$ |
2,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Loans As permitted by banking regulations,
consumer loans and home equity loans past due 90 days or
more continue to accrue interest. In addition, certain
commercial and real estate loans that are more than 90 days
past due may be kept on an accruing status if the loan is well
secured and in the process of collection. As a general rule, a
commercial or real estate loan more than 90 days past due
with respect to principal or interest is classified as a
nonaccrual loan. Income accruals are suspended on all nonaccrual
loans and all previously accrued and uncollected interest is
reversed against current income. A loan remains on nonaccrual
status until it becomes current with respect to principal (and
in certain instances remains current
29
for up to three months) and interest, when the loan is
liquidated, or when the loan is determined to be uncollectible
and is charged-off against the allowance for loan losses.
Nonperforming Assets Nonperforming assets are comprised
of nonperforming loans, nonperforming securities and Other Real
Estate Owned (OREO). Nonperforming loans consist of
loans that are more than 90 days past due but still
accruing interest and nonaccrual loans. OREO includes properties
held by the Bank as a result of foreclosure or by acceptance of
a deed in lieu of foreclosure. As of December 31, 2004,
nonperforming assets totaled $2.7 million, a decrease of
$812,000 or 23.1%, from the prior year-end. Nonperforming assets
represented 0.09% of total assets for the year ending
December 31, 2004 and 0.14% for the year ending
December 31, 2003. There were no OREO or nonperforming
securities for the periods ended December 31, 2004 or
December 31, 2003.
The following table sets forth information regarding
nonperforming assets held by the Bank at the dates indicated.
Table 5 Nonperforming Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Loans past due 90 days or more but still accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Installment
|
|
$ |
72 |
|
|
$ |
128 |
|
|
$ |
220 |
|
|
$ |
167 |
|
|
$ |
126 |
|
|
Consumer Other
|
|
|
173 |
|
|
|
28 |
|
|
|
41 |
|
|
|
341 |
|
|
|
78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
245 |
|
|
$ |
156 |
|
|
$ |
261 |
|
|
$ |
508 |
|
|
$ |
204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans accounted for on a nonaccrual basis(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial
|
|
|
334 |
|
|
|
971 |
|
|
|
300 |
|
|
|
505 |
|
|
|
183 |
|
|
Real Estate Commercial Mortgage
|
|
|
227 |
|
|
|
691 |
|
|
|
1,320 |
|
|
|
618 |
|
|
|
1,085 |
|
|
Real Estate Residential Mortgage
|
|
|
1,193 |
|
|
|
926 |
|
|
|
533 |
|
|
|
848 |
|
|
|
2,279 |
|
|
Consumer Installment
|
|
|
703 |
|
|
|
770 |
|
|
|
663 |
|
|
|
536 |
|
|
|
663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,457 |
|
|
$ |
3,358 |
|
|
$ |
2,816 |
|
|
$ |
2,507 |
|
|
$ |
4,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$ |
2,702 |
|
|
$ |
3,514 |
|
|
$ |
3,077 |
|
|
$ |
3,015 |
|
|
$ |
4,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets
|
|
$ |
2,702 |
|
|
$ |
3,514 |
|
|
$ |
3,077 |
|
|
$ |
3,015 |
|
|
$ |
4,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans
|
|
$ |
416 |
|
|
$ |
453 |
|
|
$ |
497 |
|
|
$ |
503 |
|
|
$ |
657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans as a percent of gross loans
|
|
|
0.14 |
% |
|
|
0.22 |
% |
|
|
0.21 |
% |
|
|
0.23 |
% |
|
|
0.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets as a percent of total assets
|
|
|
0.09 |
% |
|
|
0.14 |
% |
|
|
0.13 |
% |
|
|
0.14 |
% |
|
|
0.23 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
There were no restructured, nonaccruing loans at
December 31, 2004, 2003 and 2002. In 2001 and 2000 there
were $0.1 million and $0.2 million, respectively, of
restructured nonaccruing loans. |
In the course of resolving nonperforming loans, the Bank may
choose to restructure the contractual terms of certain
commercial and real estate loans. Terms may be modified to fit
the ability of the borrower to repay in line with its current
financial status. It is the Banks policy to maintain
restructured loans on nonaccrual status for approximately six
months before management considers its return to accrual status.
At December 31, 2004, the Bank had $416,000 of restructured
loans. At December 31, 2004, the Bank had four potential
problem loan relationships not included in nonperforming loans
with an outstanding balance of $10.7 million. At
December 31, 2003, the Bank had two potential problem loans
not included in nonperforming loans with an outstanding balance
of $3.3 million. Potential problem loans are any loans,
which are not included in nonaccrual or non-performing loans and
which are not considered troubled debt restructures, where known
information about possible credit problems of the borrowers
causes management to have concerns as to the ability of such
borrowers to comply with present loan repayment terms.
Real estate acquired by the Bank through foreclosure proceedings
or the acceptance of a deed in lieu of foreclosure is classified
as OREO. When property is acquired, it is recorded at the lesser
of the loans
30
remaining principal balance or the estimated fair value of the
property acquired, less estimated costs to sell. Any loan
balance in excess of the estimated fair value less estimated
cost to sell on the date of transfer is charged to the allowance
for loan losses on that date. All costs incurred thereafter in
maintaining the property, as well as subsequent declines in fair
value are charged to non-interest expense.
Interest income that would have been recognized for the years
ended December 31, 2004, 2003 and 2002, if nonperforming
loans at the respective dates had been performing in accordance
with their original terms approximated $312,000, $210,000, and
$227,000, respectively. The actual amount of interest that was
collected on these nonaccrual and restructured loans during each
of those periods and included in interest income was
approximately $140,000, $261,000, and $194,000, respectively.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration
all of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay,
the borrowers prior payment record, and the amount of the
shortfall in relation to the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction loans by either the
present value of expected future cash flows discounted at the
loans effective interest rate, the loans obtainable
market price, or the fair value of the collateral if the loan is
collateral dependent.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment. Accordingly, the Bank
does not separately identify individual, consumer, or
residential loans for impairment disclosures. At
December 31, 2004, impaired loans include all commercial
real estate loans and commercial and industrial loans on
nonaccrual status and restructured loans. Total impaired loans
at December 31, 2004 and 2003 were $2.6 million and
$2.1 million, respectively.
Allowance for Loan Losses While management uses available
information to recognize losses on loans, future additions to
the allowance may be necessary based on increases in
nonperforming loans, changes in economic conditions, or for
other reasons. Various regulatory agencies, as an integral part
of their examination process, periodically review the
Banks allowance for loan losses. Federal Reserve
regulators examined the Company in the third quarter of 2004 and
the Bank was most recently examined by the Federal Deposit
Insurance Corporation, FDIC, in the first quarter of
2004. No additional provision for loan losses was required as a
result of these examinations.
The allowance for loan losses is maintained at a level that
management considers adequate to provide for probable loan
losses based upon evaluation of known and inherent risks in the
loan portfolio. The allowance is increased by provisions for
loan losses and by recoveries of loans previously charged-off
and reduced by loans charged-off. Additionally, in 2004 the
Banks allowance increased by $870,000 upon acquisition of
Falmouth Bankcorp, Inc. This increase represents
managements estimate of potential inherent losses in the
acquired portfolio.
The Banks total allowances for loan losses was
$25.2 million at December 31, 2004, compared to
$23.2 million at December 31, 2003.
31
The following table summarizes changes in the allowance for loan
losses and other selected statistics for the periods presented:
Table 6 Summary of Changes in the Allowance for
Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Average total loans
|
|
$ |
1,743,844 |
|
|
$ |
1,512,997 |
|
|
$ |
1,345,720 |
|
|
$ |
1,237,230 |
|
|
$ |
1,086,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, beginning of year
|
|
$ |
23,163 |
|
|
$ |
21,387 |
|
|
$ |
18,190 |
|
|
$ |
15,493 |
|
|
$ |
14,958 |
|
Charged-off loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
181 |
|
|
|
195 |
|
|
|
134 |
|
|
|
144 |
|
|
|
207 |
|
|
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63 |
|
|
|
13 |
|
|
Commercial construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer installment
|
|
|
2,089 |
|
|
|
1,938 |
|
|
|
1,958 |
|
|
|
2,115 |
|
|
|
2,078 |
|
|
Consumer other
|
|
|
329 |
|
|
|
196 |
|
|
|
373 |
|
|
|
404 |
|
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charged-off loans
|
|
|
2,599 |
|
|
|
2,329 |
|
|
|
2,465 |
|
|
|
2,726 |
|
|
|
2,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries on loans previously charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
214 |
|
|
|
283 |
|
|
|
628 |
|
|
|
194 |
|
|
|
265 |
|
|
Commercial real estate
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
|
71 |
|
|
|
125 |
|
|
Residential real estate
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
Commercial construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer installment
|
|
|
372 |
|
|
|
321 |
|
|
|
286 |
|
|
|
447 |
|
|
|
445 |
|
|
Consumer other
|
|
|
127 |
|
|
|
79 |
|
|
|
96 |
|
|
|
92 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries
|
|
|
745 |
|
|
|
685 |
|
|
|
1,012 |
|
|
|
804 |
|
|
|
843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off
|
|
|
1,854 |
|
|
|
1,644 |
|
|
|
1,453 |
|
|
|
1,922 |
|
|
|
1,733 |
|
Allowance related to business combinations
|
|
|
870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
3,018 |
|
|
|
3,420 |
|
|
|
4,650 |
|
|
|
4,619 |
|
|
|
2,268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of period
|
|
$ |
25,197 |
|
|
$ |
23,163 |
|
|
$ |
21,387 |
|
|
$ |
18,190 |
|
|
$ |
15,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit quality discount on acquired loans(1)
|
|
|
|
|
|
|
|
|
|
|
518 |
|
|
|
810 |
|
|
|
1,375 |
|
Total allowances for loan losses, end of year
|
|
$ |
25,197 |
|
|
$ |
23,163 |
|
|
$ |
21,905 |
|
|
$ |
19,000 |
|
|
$ |
16,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans charged-off as a percent of average total loans
|
|
|
0.11 |
% |
|
|
0.11 |
% |
|
|
0.11 |
% |
|
|
0.16 |
% |
|
|
0.16 |
% |
Allowance for loan losses as a percent of total loans
|
|
|
1.31 |
% |
|
|
1.46 |
% |
|
|
1.49 |
% |
|
|
1.40 |
% |
|
|
1.31 |
% |
Allowance for loan losses as a percent of nonperforming loans
|
|
|
932.53 |
% |
|
|
659.16 |
% |
|
|
695.06 |
% |
|
|
603.32 |
% |
|
|
351.00 |
% |
Total allowances for loan losses as a percent of total loans
(including credit quality discount)
|
|
|
1.31 |
% |
|
|
1.46 |
% |
|
|
1.53 |
% |
|
|
1.46 |
% |
|
|
1.42 |
% |
Total allowance for loan losses as a percent of nonperforming
loans (including credit quality discount)
|
|
|
932.53 |
% |
|
|
659.16 |
% |
|
|
711.89 |
% |
|
|
630.18 |
% |
|
|
382.15 |
% |
Net loans charged-off as a percent of allowance for loan losses
|
|
|
7.36 |
% |
|
|
7.10 |
% |
|
|
6.79 |
% |
|
|
10.57 |
% |
|
|
11.19 |
% |
Recoveries as a percent of charge-offs
|
|
|
28.66 |
% |
|
|
29.41 |
% |
|
|
41.05 |
% |
|
|
29.49 |
% |
|
|
32.73 |
% |
|
|
(1) |
The Bank established a separate credit quality discount in 2000
as a reduction of the loan balances acquired from FleetBoston
Financial. The credit quality discount was fully utilized by
2003. |
The allowance for loan losses is allocated to various loan
categories as part of the Banks process of evaluating the
adequacy of the allowance for loan losses. Allocated allowances
increased by approximately
32
$2.2 million to $22.4 million at December 31,
2004, with increases shown in each of the various loan portfolio
components except commercial and industrial loans, which
decreased in 2004. Increased amounts of allowance were allocated
to six major portfolio components: commercial real estate, real
estate construction, residential real estate, consumer home
equity, consumer auto and consumer other. The increased amounts
allocated to these portfolio components represented
substantially all of the increase in the allocated allowance
amounts, as compared to the amounts shown at December 31,
2003.
The decrease in the amount of allowance allocated to the
commercial and industrial portfolio component is attributed to
the re-categorization of certain loan balances and to portfolio
turnover. Additionally, those loan balances in certain
commercial and industrial loan groupings that have been repaid
were replaced by newly originated loan balances that have been
placed into other loan groupings within this portfolio component
that require different levels of allocated allowance based upon
the ascertainable risk characteristics of those loans.
The increase in the amount of allowance allocated to the
commercial real estate portfolio component is due to loan
balance growth within this portfolio component attributed to new
loan origination and, to a certain extent, the Falmouth
acquisition. Loan balances outstanding in this portfolio
component, at December 31, 2004, increased by 8.6%, while
the amount of allowance allocated to this portfolio component
grew by 7.7%, as compared to those respective amounts shown at
December 31, 2003. The amount of allowance allocated
reflects concerted increases in loan balances distributed among
certain loan groupings within commercial real estate that
require different levels of allocated allowance based upon the
ascertainable risk characteristics of those loans.
The increase in the amount of allowance allocated to the real
estate construction portfolio component is due to loan balance
growth within this portfolio component attributed to new loan
origination. Loan balances outstanding in this portfolio
component, at December 31, 2004, increased by 57.6%, while
the corresponding amount of allowance allocated increased by
109.1%, as compared to those respective amounts shown at
December 31, 2003. The amount of allowance allocated within
the real estate construction portfolio component
reflects loan balance growth distributed among certain loan
groupings within this portfolio component that require different
levels of allocated allowance based upon the ascertainable risk
characteristics of those loans.
The increase in the amount of allowance allocated to the
residential real estate portfolio component is due to growth in
this loan portfolio attributed to new loan origination and, to a
certain extent, the Falmouth acquisition. Outstanding balances
at December 31, 2004 in this loan category, excluding
construction loans, grew by 34.7% as compared to the amount
shown at December 31, 2003.
The increase in the amount of allowance allocated to the
consumer home equity portfolio component is due to growth in
this loan portfolio attributed to new loan origination and, to a
certain extent, the Falmouth acquisition. Outstanding balances
at December 31, 2004 in this loan category grew by 46.6% as
compared to the amount shown at December 31, 2003.
The increase in the amount of allowance allocated to the
consumer auto loan portfolio component reflects 18.1% growth in
loan balances, which was led by the indirect financing subsets
of this portfolio component.
The increase in the amount of allowance allocated to the
consumer other loan portfolio component reflects 22.7% growth in
loan balances as compared to those balances shown at
December 31, 2003. This loan grouping is comprised of other
consumer loan product types including non-auto installment
loans, overdraft lines and other credit line facilities.
33
The following table summarizes the allocation of the allowance
for loan losses for the years indicated:
Table 7 Summary of Allocation of Allowance for
Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
Percent of | |
|
|
|
|
Loans In | |
|
|
|
Loans In | |
|
|
|
Loans In | |
|
|
|
Loans In | |
|
|
|
Loans In | |
|
|
|
|
Category | |
|
|
|
Category | |
|
|
|
Credit | |
|
Category | |
|
|
|
Credit | |
|
Category | |
|
|
|
Credit | |
|
Category | |
|
|
Allowance | |
|
To Total | |
|
Allowance | |
|
To Total | |
|
Allowance | |
|
Quality | |
|
To Total | |
|
Allowance | |
|
Quality | |
|
To Total | |
|
Allowance | |
|
Quality | |
|
To Total | |
|
|
Amount | |
|
Loans | |
|
Amount | |
|
Loans | |
|
Amount | |
|
Discount | |
|
Loans | |
|
Amount | |
|
Discount | |
|
Loans | |
|
Amount | |
|
Discount | |
|
Loans | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Allocated Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial
|
|
$ |
3,719 |
|
|
|
9.2 |
% |
|
$ |
4,653 |
|
|
|
10.8 |
% |
|
$ |
3,435 |
|
|
$ |
10 |
|
|
|
10.6 |
% |
|
$ |
3,036 |
|
|
$ |
27 |
|
|
|
11.6 |
% |
|
$ |
2,807 |
|
|
$ |
52 |
|
|
|
11.3 |
% |
|
Commercial Real Estate
|
|
|
10,346 |
|
|
|
32.0 |
% |
|
|
9,604 |
|
|
|
35.7 |
% |
|
|
7,906 |
|
|
|
419 |
|
|
|
35.7 |
% |
|
|
6,751 |
|
|
|
635 |
|
|
|
35.7 |
% |
|
|
6,851 |
|
|
|
1,095 |
|
|
|
37.3 |
% |
|
Real Estate Construction
|
|
|
2,905 |
|
|
|
7.0 |
% |
|
|
1,389 |
|
|
|
5.4 |
% |
|
|
1,196 |
|
|
|
|
|
|
|
4.1 |
% |
|
|
1,152 |
|
|
|
|
|
|
|
3.6 |
% |
|
|
597 |
|
|
|
5 |
|
|
|
3.8 |
% |
|
Real Estate Residential
|
|
|
659 |
|
|
|
22.9 |
% |
|
|
488 |
|
|
|
20.6 |
% |
|
|
422 |
|
|
|
|
|
|
|
19.7 |
% |
|
|
343 |
|
|
|
|
|
|
|
17.6 |
% |
|
|
242 |
|
|
|
|
|
|
|
13.7 |
% |
|
Consumer Home Equity
|
|
|
583 |
|
|
|
10.2 |
% |
|
|
398 |
|
|
|
8.4 |
% |
|
|
304 |
|
|
|
63 |
|
|
|
7.6 |
% |
|
|
247 |
|
|
|
106 |
|
|
|
7.2 |
% |
|
|
121 |
|
|
|
161 |
|
|
|
6.3 |
% |
|
Consumer Auto
|
|
|
2,839 |
|
|
|
14.8 |
% |
|
|
2,399 |
|
|
|
15.2 |
% |
|
|
2,623 |
|
|
|
22 |
|
|
|
18.6 |
% |
|
|
2,638 |
|
|
|
38 |
|
|
|
20.7 |
% |
|
|
1,484 |
|
|
|
54 |
|
|
|
23.6 |
% |
|
Consumer Other
|
|
|
1,357 |
|
|
|
3.9 |
% |
|
|
1,244 |
|
|
|
3.9 |
% |
|
|
1,073 |
|
|
|
4 |
|
|
|
3.7 |
% |
|
|
983 |
|
|
|
6 |
|
|
|
3.6 |
% |
|
|
820 |
|
|
|
7 |
|
|
|
4.0 |
% |
Imprecision Allowance
|
|
|
2,789 |
|
|
|
NA |
|
|
|
2,988 |
|
|
|
NA |
|
|
|
4,428 |
|
|
|
|
|
|
|
NA |
|
|
|
3,040 |
|
|
|
|
|
|
|
NA |
|
|
|
2,571 |
|
|
|
|
|
|
|
NA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Allowance for Loan Losses
|
|
$ |
25,197 |
|
|
|
100.0 |
% |
|
$ |
23,163 |
|
|
|
100.0 |
% |
|
$ |
21,387 |
|
|
$ |
518 |
|
|
|
100.0 |
% |
|
$ |
18,190 |
|
|
$ |
810 |
|
|
|
100.0 |
% |
|
$ |
15,493 |
|
|
$ |
1,375 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocated allowance for loan losses are determined using both a
formula-based approach applied to groups of loans and an
analysis of certain individual loans for impairment.
The formula-based approach evaluates groups of loans to
determine the allocation appropriate within each portfolio
segment. Individual loans within the commercial and industrial,
commercial real estate and real estate construction loan
portfolio segments are assigned internal risk ratings to group
them with other loans possessing similar risk characteristics.
The level of allowance allocable to each group of risk-rated
loans is then determined by management applying a loss factor
that estimates the amount of probable loss inherent in each
category. The assigned loss factor for each risk rating is a
formula-based assessment of historical loss data, portfolio
characteristics, economic trends, overall market conditions,
past experience and managements analysis of considerations
of probable loan loss based on these factors.
A similar formula-based approach, using a point-in-time credit
grade distribution, was developed to evaluate the consumer
installment segment of the loan portfolio. This method was
developed in response both to the significance of the balance
and the seasoning of this segment of the portfolio which has
allowed for a more analytical overview of its inherent risk
characteristics. This method has been combined with subjective
factors, which reflect changing environmental conditions in the
consumer installment loan market.
Allocations for residential real estate and other consumer loan
categories are principally determined by applying loss factors
that represent managements estimate of probable or
expected losses inherent in those categories. In each segment,
inherent losses are estimated, based on a formula-based
assessment of historical loss data, portfolio characteristics,
economic trends, overall market conditions, past loan loss
experience and managements considerations of probable loan
loss based on these factors.
The other method used to allocate allowances for loan losses
entails the assignment of allowance amounts to individual loans
on the basis of loan impairment. Certain loans are evaluated
individually and are judged to be impaired when management
believes it is probable that the Bank will not collect all of
the contractual interest and principal payments as scheduled in
the loan agreement. Under this method, loans are selected for
evaluation based upon a change in internal risk rating,
occurrence of delinquency, loan classification or non-accrual
status. A specific allowance amount is allocated to an
individual loan when such loan has been deemed impaired and when
the amount of a probable loss is able to be estimated on the
basis of: (a.) fair value of collateral, (b.) present value of
anticipated future cash flows or (c.) the loans observable
fair market price. Loans with a specific allowance and the
amount of such allowance totaled $1.1 million and $400,000,
respectively at December 31, 2004 and $903,000 and
$450,000, respectively, at December 31, 2003.
34
A portion of the allowance for loan loss is not allocated to any
specific segment of the loan portfolio. This non-specific
allowance is maintained for two primary reasons: (a.) there
exists an inherent subjectivity and imprecision to the
analytical processes employed and (b.) the prevailing business
environment, as it is affected by changing economic conditions
and various external factors, may impact the portfolio in ways
currently unforeseen. Moreover, management has identified
certain risk factors, which could impact the degree of loss
sustained within the portfolio. These include: (a.) market risk
factors, such as the effects of economic variability on the
entire portfolio, and (b.) unique portfolio risk factors that
are inherent characteristics of the Banks loan portfolio.
Market risk factors may consist of changes to general economic
and business conditions that may impact the Banks loan
portfolio customer base in terms of ability to repay and that
may result in changes in value of underlying collateral. Unique
portfolio risk factors may include industry concentration or
covariant industry concentrations, geographic concentrations or
trends that may exacerbate losses resulting from economic events
which the Bank may not be able to fully diversify out of its
portfolio.
Due to the imprecise nature of the loan loss estimation process
and ever changing conditions, these risk attributes may not be
adequately captured in data related to the formula-based loan
loss components used to determine allocations in the Banks
analysis of the adequacy of the allowance for loan losses.
Management, therefore, has established and maintains an
imprecision allowance for loan losses. The amount of this
measurement imprecision allocation was $2.8 million at
December 31, 2004, compared to $3.0 million at
December 31, 2003.
Management has decreased the measurement imprecision allocation
primarily based upon its assessment of the effects of changing
economic conditions on borrowers in its loan portfolio. Through
the fiscal year-ending December 31, 2004, the general state
of the U.S. economy has exhibited slow expansion, as
measured by gross domestic product (GDP), coupled
with a lack of meaningful improvement in the level of
unemployment, following a period of well-publicized weakness.
National economic conditions notwithstanding, the credit quality
of the Banks loan portfolio has remained stable and the
incidence of default within the portfolio has not increased
through the year-ended December 31, 2004.
As of December 31, 2004, the allowance for loan losses
totaled $25.2 million as compared to $23.2 million at
December 31, 2003. Based on the processes described above,
management believes that the level of the allowance for possible
loan losses at December 31, 2004 is adequate.
Securities Portfolio The Companys securities
portfolio consists of trading assets, securities available for
sale, securities which management intends to hold until
maturity, and Federal Home Loan Bank (FHLB)
stock. Equity securities are held for the purpose of funding
Rabbi Trust obligations (see Note 13 of the Notes to
Consolidated Financial Statements in Item 8 hereof.
Financial Statements and Supplementary Data) are classified as
trading assets. Trading assets are recorded at fair value with
changes in fair value recorded in earnings. Trading assets at
December 31, 2004 and 2003 were $1.6 million and
$1.2 million, respectively.
Securities which management intends to hold until maturity
consist of U.S. Treasury and U.S. Government Agency
obligations, mortgage-backed securities, state, county and
municipal securities and corporate debt securities. Securities
held to maturity as of December 31, 2004 are carried at
their amortized cost of $108.0 million and exclude gross
unrealized gains of $4.6 million and gross unrealized
losses of $370,000. A year earlier, securities held to maturity
totaled $121.9 million excluding gross unrealized gains of
$5.9 million and gross unrealized losses of $473,000.
Securities available for sale consist of certain mortgage-backed
securities, including collateralized mortgage obligations, and
U.S. Government Agency obligations and state, county and
municipal securities. These securities are carried at fair value
and unrealized gains and losses, net of applicable income taxes,
are recognized as a separate component of stockholders
equity. The fair value of securities available for sale at
December 31, 2004 totaled $680.3 million and pre-tax
net unrealized loss totaled $327,000. A year earlier, securities
available for sale were $527.5 million with pre-tax net
unrealized gains of $3.3 million. In 2004 and 2003, the
Company recognized $1.5 million and $2.6 million,
respectively of net gains on the sale of available for sale
securities.
35
The following table sets forth the amortized cost and percentage
distribution of securities held to maturity at the dates
indicated.
Table 8 Amortized Cost of Securities Held to
Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
U.S. Treasury and Government Agency Securities
|
|
$ |
|
|
|
|
0.0 |
% |
|
$ |
|
|
|
|
0.0 |
% |
|
$ |
1,496 |
|
|
|
1.0 |
% |
Mortgage-Backed Securities
|
|
|
8,971 |
|
|
|
8.3 |
% |
|
|
13,156 |
|
|
|
10.8 |
% |
|
|
26,672 |
|
|
|
17.9 |
% |
State, County and Municipal Securities
|
|
|
43,084 |
|
|
|
39.9 |
% |
|
|
47,266 |
|
|
|
38.8 |
% |
|
|
54,243 |
|
|
|
36.4 |
% |
Corporate Debt Securities
|
|
|
55,912 |
|
|
|
51.8 |
% |
|
|
61,472 |
|
|
|
50.4 |
% |
|
|
66,660 |
|
|
|
44.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
107,967 |
|
|
|
100.0 |
% |
|
$ |
121,894 |
|
|
|
100.0 |
% |
|
$ |
149,071 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the fair value and percentage
distribution of securities available for sale at the dates
indicated.
Table 9 Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
U.S. Treasury and Government Agency Securities
|
|
$ |
140,356 |
|
|
|
20.6 |
% |
|
$ |
146,576 |
|
|
|
27.8 |
% |
|
$ |
188,966 |
|
|
|
37.7 |
% |
Mortgage-Backed Securities
|
|
|
349,716 |
|
|
|
51.4 |
% |
|
|
181,983 |
|
|
|
34.5 |
% |
|
|
189,275 |
|
|
|
37.7 |
% |
Collateralized Mortgage Obligations
|
|
|
170,661 |
|
|
|
25.1 |
% |
|
|
178,000 |
|
|
|
33.7 |
% |
|
|
123,587 |
|
|
|
24.6 |
% |
State, County and Municipal Securities
|
|
|
19,553 |
|
|
|
2.9 |
% |
|
|
20,948 |
|
|
|
4.0 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
680,286 |
|
|
|
100.0 |
% |
|
$ |
527,507 |
|
|
|
100.0 |
% |
|
$ |
501,828 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following two tables set forth contractual maturities of the
Banks securities portfolio at December 31, 2004.
Table 10 Amortized Cost of Securities Held to
Maturity
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within | |
|
|
|
Weighted | |
|
One Year | |
|
|
|
Weighted | |
|
Five | |
|
|
|
Weighted | |
|
|
|
|
|
Weighted | |
|
|
|
|
|
Weighted | |
|
|
One | |
|
% of | |
|
Average | |
|
to Five | |
|
% of | |
|
Average | |
|
Years to | |
|
% of | |
|
Average | |
|
Over Ten | |
|
% of | |
|
Average | |
|
|
|
% of | |
|
Average | |
|
|
Year | |
|
Total | |
|
Yield | |
|
Years | |
|
Total | |
|
Yield | |
|
Ten Years | |
|
Total | |
|
Yield | |
|
Years | |
|
Total | |
|
Yield | |
|
Total | |
|
Total | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
U.S. Treasury and Government Agency Securities
|
|
$ |
|
|
|
|
0.0 |
% |
|
|
|
|
|
$ |
|
|
|
|
0.0% |
|
|
|
|
|
|
$ |
|
|
|
|
0.0% |
|
|
|
|
|
|
$ |
|
|
|
|
0.0 |
% |
|
|
|
|
|
$ |
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
Mortgage Backed Securities
|
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
0.0% |
|
|
|
|
|
|
|
|
|
|
|
0.0% |
|
|
|
|
|
|
|
8,971 |
|
|
|
8.3 |
% |
|
|
5.6 |
% |
|
|
8,971 |
|
|
|
8.3 |
% |
|
|
5.6 |
% |
Municipal Securities
|
|
|
1,038 |
|
|
|
1.0 |
% |
|
|
2.2 |
% |
|
|
102 |
|
|
|
0.1% |
|
|
|
5.0 |
% |
|
|
10,588 |
|
|
|
9.8% |
|
|
|
4.2 |
% |
|
|
31,356 |
|
|
|
29.0 |
% |
|
|
5.0 |
% |
|
|
43,084 |
|
|
|
39.9 |
% |
|
|
4.8 |
% |
Corporate Trust Preferred Securities
|
|
|
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
|
|
|
|
0.0% |
|
|
|
|
|
|
|
|
|
|
|
0.0% |
|
|
|
|
|
|
|
55,912 |
|
|
|
51.8 |
% |
|
|
7.3 |
% |
|
|
55,912 |
|
|
|
51.8 |
% |
|
|
7.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,038 |
|
|
|
1.0 |
% |
|
|
2.2 |
% |
|
$ |
102 |
|
|
|
0.1% |
|
|
|
5.0 |
% |
|
$ |
10,588 |
|
|
|
9.8% |
|
|
|
4.2 |
% |
|
$ |
96,239 |
|
|
|
89.1 |
% |
|
|
6.5 |
% |
|
$ |
107,967 |
|
|
|
100.0 |
% |
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Table 11 Fair Value of Securities Available for
Sale
Amounts Maturing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
One Year | |
|
|
|
Weighted | |
|
Five | |
|
|
|
Weighted | |
|
|
|
|
|
Weighted | |
|
|
|
|
|
Weighted | |
|
|
Within | |
|
% of | |
|
Average | |
|
to Five | |
|
% of | |
|
Average | |
|
Years to | |
|
% of | |
|
Average | |
|
Over Ten | |
|
% of | |
|
Average | |
|
|
|
% of | |
|
Average | |
|
|
One Year | |
|
Total | |
|
Yield | |
|
Years | |
|
Total | |
|
Yield | |
|
Ten Years | |
|
Total | |
|
Yield | |
|
Years | |
|
Total | |
|
Yield | |
|
Total | |
|
Total | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
U.S. Treasury and Government Agency Securities
|
|
$ |
25,033 |
|
|
|
3.7 |
% |
|
|
4.2 |
% |
|
$ |
105,260 |
|
|
|
15.5 |
% |
|
|
3.5 |
% |
|
$ |
10,063 |
|
|
|
1.5 |
% |
|
|
7.9 |
% |
|
$ |
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
$ |
140,356 |
|
|
|
20.6 |
% |
|
|
4.0 |
% |
Mortgage Backed Securities
|
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
362 |
|
|
|
0.1 |
% |
|
|
6.9 |
% |
|
|
77,102 |
|
|
|
11.3 |
% |
|
|
4.4 |
% |
|
|
272,251 |
|
|
|
40.0 |
% |
|
|
4.7 |
% |
|
|
349,715 |
|
|
|
51.4 |
% |
|
|
4.6 |
% |
Collateralized Mortgage Obligations
|
|
|
|
|
|
|
0.0 |
% |
|
|
|
|
|
|
5,525 |
|
|
|
0.8 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
165,137 |
|
|
|
24.3 |
% |
|
|
3.9 |
% |
|
|
170,662 |
|
|
|
25.1 |
% |
|
|
3.9 |
% |
Municipal Securities
|
|
|
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
3,669 |
|
|
|
0.5 |
% |
|
|
2.4 |
% |
|
|
15,884 |
|
|
|
2.3 |
% |
|
|
3.2 |
% |
|
|
|
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
19,553 |
|
|
|
2.9 |
% |
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
25,033 |
|
|
|
3.7 |
% |
|
|
4.2 |
% |
|
$ |
114,816 |
|
|
|
16.9 |
% |
|
|
3.5 |
% |
|
$ |
103,049 |
|
|
|
15.1 |
% |
|
|
4.5 |
% |
|
$ |
437,388 |
|
|
|
64.3 |
% |
|
|
4.4 |
% |
|
$ |
680,286 |
|
|
|
100.0 |
% |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2004 and 2003, the Bank had no investments
in obligations of individual states, counties or municipalities
which exceeded 10% of stockholders equity. In addition,
there were no sales of state, county or municipal securities in
2004 or 2003.
Bank Owned Life Insurance In 1998, the Bank purchased
$30.0 million of Bank Owned Life Insurance
(BOLI). The Bank purchased these policies for the
purpose of protecting itself against the cost/loss due to the
death of key employees and to offset the Banks future
obligations to its employees under its retirement and benefit
plans. During 2003, certain split dollar life policies with
shared ownership between the Bank and certain executives were
reassigned in total to the Bank in response to new legislation
that considers any payments by a company to a split dollar life
policy to be a prohibited loan (see Note 13 of the Notes
to Consolidated Financial Statements in Item 8 hereof).
The insurance policies totaling $1.4 million, are now
included within the Banks BOLI portfolio and will be used
to fund future obligations to its employees under its retirement
and benefits plan. The value of BOLI was $42.7 million and
$40.5 million at December 31, 2004 and 2003,
respectively. The Bank recorded income from BOLI of
$1.9 million in 2004, 2003 and 2002, respectively.
Deposits As of December 31, 2004, deposits of
$2.1 billion were $276.9 million, or 15.5%, higher
than the prior year-end. Core deposits increased by
$279.2 million, or 21.0%, particularly in the relationship
deposit categories. The time deposits category decreased by
$2.3 million, or 0.5%, to $449.2 million at
December 31, 2004.
The following table sets forth the average balances of the
Banks deposits for the periods indicated.
Table 12 Average Balances of Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
Amount | |
|
Percent | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Demand Deposits
|
|
$ |
478,073 |
|
|
|
24.1 |
% |
|
$ |
428,396 |
|
|
|
24.7 |
% |
|
$ |
398,901 |
|
|
|
24.2 |
% |
Savings and Interest Checking
|
|
|
570,661 |
|
|
|
28.8 |
% |
|
|
494,498 |
|
|
|
28.5 |
% |
|
|
426,104 |
|
|
|
25.9 |
% |
Money Market and Super Interest Checking Accounts
|
|
|
456,970 |
|
|
|
23.0 |
% |
|
|
350,118 |
|
|
|
20.2 |
% |
|
|
322,539 |
|
|
|
19.6 |
% |
Time Deposits
|
|
|
478,037 |
|
|
|
24.1 |
% |
|
|
462,453 |
|
|
|
26.6 |
% |
|
|
499,475 |
|
|
|
30.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,983,741 |
|
|
|
100.0 |
% |
|
$ |
1,735,465 |
|
|
|
100.0 |
% |
|
$ |
1,647,019 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
The Banks time certificates of deposit of $100,000 or more
totaled $117.3 million at December 31, 2004. The
maturity of these certificates is as follows:
Table 13 Maturities of Time Certificate of
Deposits Over $100,000
|
|
|
|
|
|
|
|
|
|
|
|
Balance | |
|
Percentage | |
|
|
| |
|
| |
|
|
(In millions) | |
|
|
1 to 3 months
|
|
$ |
56,930 |
|
|
|
48.6 |
% |
4 to 6 months
|
|
|
19,912 |
|
|
|
16.9 |
% |
7 to 12 months
|
|
|
20,153 |
|
|
|
17.2 |
% |
Over 12 months
|
|
|
20,263 |
|
|
|
17.3 |
% |
|
|
|
|
|
|
|
|
Total
|
|
$ |
117,258 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
Borrowings The Banks borrowings amounted to
$655.2 million at December 31, 2004, an increase of
$239.8 million from year-end 2003. At December 31,
2004, the Banks borrowings consisted primarily of FHLB
advances totaling $537.9 million, an increase of
$166.8 million from the prior year-end. Approximately
$51.5 million of the increase in borrowings was due to the
Companys adoption of Financial Accounting Standards Board
(FASB) Interpretation (FIN) No. 46
Revised, Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 or FIN 46R on
March 31, 2004. (See FIN No. 46
Consolidation of Variable Interest Entities within
Recent Accounting Pronouncements included in
Item 7, hereof.) Adoption of the new accounting standard
effectively reclassified the Companys Trust Preferred
Securities from the mezzanine section of its balance sheet to
debt, where it is shown as Junior Subordinated Debentures. While
the adoption of FIN 46R does not impact net income, it does
reduce the net interest margin by 0.13% for the full year. Prior
periods have not been restated.
The remainder of the growth in borrowings was incurred to
supplement funding for asset growth. The remaining borrowings
consisted of federal funds purchased; assets sold under
repurchase agreements and treasury tax and loan notes. These
borrowings totaled $65.7 million at December 31, 2004,
an increase of $21.5 million from the prior year-end. See
Note 8 of the Notes to Consolidated Financial
Statements included in Item 8 hereof for schedule of
borrowings outstanding and their interest rates and other
information related to the Companys borrowings.
Corporation-Obligated Mandatory Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation In 1997, 2000,
2001, and 2002 the Company formed Independent Capital
Trust I (Trust I), Independent Capital
Trust II (Trust II), Independent Capital
Trust III (Trust III) and Independent
Capital Trust IV (Trust IV), respectively,
for the purpose of issuing trust preferred securities and
investing the proceeds of the sale of these securities in junior
subordinated debentures issued by the Company. Under regulatory
capital requirements, trust preferred securities, within certain
limitations, qualify as Tier I and Tier II capital.
The Company raised capital through Trust I and
Trust II as support for asset growth. More specifically,
the funds raised through the Trust II issuance were used as
capital support for the FleetBoston Financial branch
acquisition. In addition, given the low interest rate
environment at the end of 2001, the Company issued trust
preferred securities through Trust III, the proceeds of
which were used to redeem in full on January 31, 2002, the
higher rate securities issued through Trust II. As the low
interest rate environment continued into 2002, the Company
issued trust preferred securities through Trust IV on
April 12, 2002, the proceeds of which were used to redeem
in full on May 20, 2002, the higher rate securities issued
through Trust I. Therefore, Trust I and II were
liquidated in 2002. The remaining issuance costs related to the
issuance of Trust I and Trust II of $1.5 million,
net of tax, were written-off as a direct charge to equity. The
refinancing of the Trust Preferred Security issuances
reduced the Companys annual pre-tax minority interest
expense by $1.6 million in 2003 as compared to 2002.
Effective March 31, 2004, the Company no longer
consolidates its investment in Capital Trust III and
Capital Trust IV previously recorded in the mezzanine
section of the balance sheet between liabilities and equity as
Corporation-Obligated Mandatory Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation due to the adoption
of FIN No. 46R (See FIN No. 46
Consolidation of Variable Interest Entities
within Recent Accounting Pronouncements included
38
in Item 7, hereof). Rather, the Company now classifies its
obligation to the trusts within borrowings as Junior
Subordinated Debentures. Additionally, the distributions
payable on these securities and the amortization of the issuance
costs are no longer reported as Minority Interest. The interest
expense on the debentures, offset by the amortization of the
issuance costs, is now captured as borrowings expense.
Corporation-Obligated Mandatory Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation were
$47.9 million at December 31, 2003. Junior
Subordinated Debentures were $51.5 million at
December 31, 2004. The difference between these amounts is
the unamortized issuance costs. These costs were net against the
Corporation-Obligated Mandatory Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation when consolidated in
the Companys balance sheet and were reclassified to Other
Assets upon the adoption of FIN No. 46R. Unamortized
issuance costs were $2.1 million in both 2003 and 2004.
Minority Interest expense was $1.1 million,
$4.4 million, and $5.0 million in 2004, 2003, and
2002, respectively. Interest expense on the junior subordinated
debentures, reported in borrowings expense, was
$3.3 million in 2004.
Investment Management As of December 31, 2004, the
Rockland Trust Investment Management Group maintained
approximately 1,217 trust/fiduciary/agency accounts, with an
aggregate fair value of $563.9 million. At
December 31, 2003, there were approximately 1,292
trust/fiduciary/agency accounts, with an aggregate fair value of
$481.8 million. Income from trust activities is reported on
an accrual basis. Income from the Investment Management Group
amounted to $4.2 million, $3.8 million, and
$4.6 million for 2004, 2003, and 2002, respectively.
Mutual Fund Sales In 1999, the Bank entered into an
agreement with Independent Financial Market Group (IFMG), a Sun
Life Financial Company, for the sale of mutual fund shares, unit
investment trust shares, interests in direct participation
programs, similar non-insurance investment products, and general
securities brokerage services. IFMG Securities Incorporated has
placed their registered representatives on-site to sell these
services to our customer base. Total commissions earned by the
bank in 2004 were $517,000 and $566,000 in 2003 and $639,000 in
2002.
RESULTS OF OPERATIONS
Summary of Results of Operations Net income was
$30.8 million for the year ended December 31, 2004,
compared to $26.4 million for the year ended
December 31, 2003. Diluted earnings per share were $2.03
and $1.79 for the years ended 2004 and 2003, respectively.
In 2004 the Company realized $1.5 million of security
gains, a gain on the sale of a branch of $1.8 million, and
merger and acquisition expense of $684,000. In 2003 the Company
realized $2.6 million of security gains, prepayment
penalties on borrowings of $1.9 million, and a net Real
Estate Investment Trust (REIT) settlement/expense of
$2.0 million.
Return on average assets and return on average equity was 1.13%
and 16.27%, respectively, for the year ending December 31,
2004 as compared to 1.11% and 15.89%, respectively, for the year
ending December 31, 2003. Equity to assets was 7.16% as of
December 31, 2004 compared to 7.05% for the same period
last year.
Net Interest Income The amount of net interest income is
affected by changes in interest rates and by the volume, mix,
and interest rate sensitivity of interest-earning assets and
interest-bearing liabilities.
On a fully tax-equivalent basis, net interest income was
$99.6 million in 2004, a 2.1% increase from 2003 net
interest income of $97.6 million. This growth comes despite
contraction in the net interest margin of 45 basis points
from the 4.40% recorded in 2003 to 3.95% in 2004.
Growth in net interest income in 2004 compared with that of 2003
was primarily the result of a 13.7% increase in average earning
assets and growth in non interest bearing demand deposits. The
yield on earning assets was 5.41% in 2004, compared with 5.87%
in 2003. The average balance of securities increased by
$72.9 million, or 10.3%, as compared with the prior year
offsetting a reduction in the yield of the securities portfolio
of 23 basis points. The average balance of loans increased
by $230.8 million, or 15.3%, and the yield on loans
decreased by 57 basis points to 5.77% in 2004, compared to
6.34% in 2003. This decrease in the yield on earning assets was
due to the low interest rate environment that persisted
throughout 2003 and the first half
39
of 2004. During 2004, the average balance of interest-bearing
liabilities increased by $298.9 million, or 17.4%, over
2003 average balances. The average cost of these liabilities
decreased to 1.82% compared to 1.89% in 2003 despite the
inclusion in 2004 of $38.9 million on average of junior
subordinated debentures with an average yield of 8.65%. These
debentures and the associated expense were previously not
recorded as part of borrowings or net interest income (see
Corporation-Obligated Mandatorily Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation in Item 7
hereof.) The decrease in cost of funds is attributable to lower
prevailing market rates and a lower cost funding mix. Increases
in demand deposits and relatively low yielding deposit
categories allowed the Bank to manage down its overall cost of
funds.
40
The following table presents the Companys average
balances, net interest income, interest rate spread, and net
interest margin for 2004, 2003, and 2002. Non-taxable income
from loans and securities is presented on a fully tax-equivalent
basis where by tax-exempt income is adjusted upward by an amount
equivalent to the prevailing federal income taxes that would
have been paid if the income had been fully taxable.
Table 14 Average Balance, Interest Earned/
Paid & Average Yields
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Interest | |
|
|
|
|
|
Interest | |
|
|
|
|
|
Interest | |
|
|
|
|
Average | |
|
Earned/ | |
|
Average | |
|
Average | |
|
Earned/ | |
|
Average | |
|
Average | |
|
Earned/ | |
|
Average | |
|
|
Balance | |
|
Paid | |
|
Yield | |
|
Balance | |
|
Paid | |
|
Yield | |
|
Balance | |
|
Paid | |
|
Yield | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and assets purchased under resale agreement
|
|
$ |
750 |
|
|
$ |
17 |
|
|
|
2.27 |
% |
|
$ |
34 |
|
|
$ |
|
|
|
|
0.00 |
% |
|
$ |
20,692 |
|
|
$ |
378 |
|
|
|
1.83 |
% |
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading Assets
|
|
|
1,507 |
|
|
|
48 |
|
|
|
3.19 |
% |
|
|
1,116 |
|
|
|
36 |
|
|
|
3.23 |
% |
|
|
1,115 |
|
|
|
26 |
|
|
|
2.33 |
% |
|
Taxable Investment Securities
|
|
|
712,663 |
|
|
|
31,549 |
|
|
|
4.43 |
% |
|
|
639,361 |
|
|
|
29,724 |
|
|
|
4.65 |
% |
|
|
658,272 |
|
|
|
39,191 |
|
|
|
5.95 |
% |
|
Non-taxable Investment Securities(1)
|
|
|
64,215 |
|
|
|
4,261 |
|
|
|
6.64 |
% |
|
|
64,967 |
|
|
|
4,416 |
|
|
|
6.80 |
% |
|
|
55,396 |
|
|
|
3,884 |
|
|
|
7.01 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities
|
|
|
778,385 |
|
|
|
35,858 |
|
|
|
4.61 |
% |
|
|
705,444 |
|
|
|
34,176 |
|
|
|
4.84 |
% |
|
|
714,783 |
|
|
|
43,101 |
|
|
|
6.03 |
% |
Loans(1)
|
|
|
1,743,844 |
|
|
|
100,560 |
|
|
|
5.77 |
% |
|
|
1,512,997 |
|
|
|
95,994 |
|
|
|
6.34 |
% |
|
|
1,345,720 |
|
|
|
98,950 |
|
|
|
7.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets
|
|
$ |
2,522,979 |
|
|
$ |
136,435 |
|
|
|
5.41 |
% |
|
$ |
2,218,475 |
|
|
$ |
130,170 |
|
|
|
5.87 |
% |
|
$ |
2,081,195 |
|
|
$ |
142,429 |
|
|
|
6.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due from Banks
|
|
|
68,024 |
|
|
|
|
|
|
|
|
|
|
|
64,529 |
|
|
|
|
|
|
|
|
|
|
|
59,631 |
|
|
|
|
|
|
|
|
|
Other Assets
|
|
|
120,550 |
|
|
|
|
|
|
|
|
|
|
|
100,618 |
|
|
|
|
|
|
|
|
|
|
|
102,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
2,711,553 |
|
|
|
|
|
|
|
|
|
|
$ |
2,383,622 |
|
|
|
|
|
|
|
|
|
|
$ |
2,242,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking accounts
|
|
$ |
570,661 |
|
|
$ |
2,800 |
|
|
|
0.49 |
% |
|
$ |
494,498 |
|
|
$ |
2,302 |
|
|
|
0.47 |
% |
|
$ |
426,104 |
|
|
$ |
2,994 |
|
|
|
0.70 |
% |
|
Money Market & Super Interest Checking accounts
|
|
|
456,970 |
|
|
|
5,871 |
|
|
|
1.28 |
% |
|
|
350,118 |
|
|
|
4,278 |
|
|
|
1.22 |
% |
|
|
322,539 |
|
|
|
5,594 |
|
|
|
1.73 |
% |
|
Time Deposits
|
|
|
478,037 |
|
|
|
10,254 |
|
|
|
2.15 |
% |
|
|
462,453 |
|
|
|
11,222 |
|
|
|
2.43 |
% |
|
|
499,475 |
|
|
|
16,281 |
|
|
|
3.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest bearing deposits
|
|
|
1,505,668 |
|
|
|
18,925 |
|
|
|
1.26 |
% |
|
|
1,307,069 |
|
|
|
17,802 |
|
|
|
1.36 |
% |
|
|
1,248,118 |
|
|
|
24,869 |
|
|
|
1.99 |
% |
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings
|
|
|
407,836 |
|
|
|
13,900 |
|
|
|
3.41 |
% |
|
|
356,152 |
|
|
|
14,236 |
|
|
|
4.00 |
% |
|
|
297,813 |
|
|
|
15,086 |
|
|
|
5.07 |
% |
|
Federal funds purchased and assets sold under repurchase
agreements
|
|
|
61,199 |
|
|
|
589 |
|
|
|
0.96 |
% |
|
|
51,803 |
|
|
|
482 |
|
|
|
0.93 |
% |
|
|
68,796 |
|
|
|
795 |
|
|
|
1.16 |
% |
|
Junior Subordinated Debentures
|
|
|
38,871 |
|
|
|
3,364 |
|
|
|
8.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Tax and Loan Notes
|
|
|
3,154 |
|
|
|
19 |
|
|
|
0.60 |
% |
|
|
2,764 |
|
|
|
13 |
|
|
|
0.47 |
% |
|
|
4,267 |
|
|
|
44 |
|
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
|
511,060 |
|
|
|
17,872 |
|
|
|
3.50 |
% |
|
|
410,719 |
|
|
|
14,731 |
|
|
|
3.59 |
% |
|
|
370,876 |
|
|
|
15,925 |
|
|
|
4.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities
|
|
$ |
2,016,728 |
|
|
$ |
36,797 |
|
|
|
1.82 |
% |
|
$ |
1,717,788 |
|
|
$ |
32,533 |
|
|
|
1.89 |
% |
|
$ |
1,618,994 |
|
|
$ |
40,794 |
|
|
|
2.52 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
478,073 |
|
|
|
|
|
|
|
|
|
|
|
428,396 |
|
|
|
|
|
|
|
|
|
|
|
398,901 |
|
|
|
|
|
|
|
|
|
Company-Obligated Mandatorily Redeemable Securities of
Subsidiary Holding Solely Parent Company Debentures
|
|
|
11,769 |
|
|
|
|
|
|
|
|
|
|
|
47,814 |
|
|
|
|
|
|
|
|
|
|
|
53,608 |
|
|
|
|
|
|
|
|
|
Other Liabilities
|
|
|
15,849 |
|
|
|
|
|
|
|
|
|
|
|
23,256 |
|
|
|
|
|
|
|
|
|
|
|
26,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$ |
2,522,419 |
|
|
|
|
|
|
|
|
|
|
$ |
2,217,254 |
|
|
|
|
|
|
|
|
|
|
$ |
2,097,685 |
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
189,134 |
|
|
|
|
|
|
|
|
|
|
|
166,368 |
|
|
|
|
|
|
|
|
|
|
|
145,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$ |
2,711,553 |
|
|
|
|
|
|
|
|
|
|
$ |
2,383,622 |
|
|
|
|
|
|
|
|
|
|
$ |
2,242,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income(1)
|
|
|
|
|
|
$ |
99,638 |
|
|
|
|
|
|
|
|
|
|
$ |
97,637 |
|
|
|
|
|
|
|
|
|
|
$ |
101,635 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread(2)
|
|
|
|
|
|
|
|
|
|
|
3.59 |
% |
|
|
|
|
|
|
|
|
|
|
3.98 |
% |
|
|
|
|
|
|
|
|
|
|
4.32 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Margin(2)
|
|
|
|
|
|
|
|
|
|
|
3.95 |
% |
|
|
|
|
|
|
|
|
|
|
4.40 |
% |
|
|
|
|
|
|
|
|
|
|
4.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits, including Demand Deposits
|
|
$ |
1,983,741 |
|
|
$ |
18,925 |
|
|
|
|
|
|
$ |
1,735,465 |
|
|
$ |
17,802 |
|
|
|
|
|
|
$ |
1,647,019 |
|
|
$ |
24,869 |
|
|
|
|
|
Cost of Total Deposits
|
|
|
|
|
|
|
|
|
|
|
0.95 |
% |
|
|
|
|
|
|
|
|
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
1.51 |
% |
Total Funding Liabilities, including Demand Deposits
|
|
$ |
2,494,801 |
|
|
$ |
36,797 |
|
|
|
|
|
|
$ |
2,146,184 |
|
|
$ |
32,533 |
|
|
|
|
|
|
$ |
2,017,895 |
|
|
$ |
40,794 |
|
|
|
|
|
Cost of Total Funding Liabilities
|
|
|
|
|
|
|
|
|
|
|
1.47 |
% |
|
|
|
|
|
|
|
|
|
|
1.52 |
% |
|
|
|
|
|
|
|
|
|
|
2.02 |
% |
|
|
(1) |
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,822, $1,864 and
$1,604 in 2004, 2003 and 2002, respectively. |
|
(2) |
Interest rate spread represents the difference between the
weighted average yield on interest-earning assets and the
weighted average costs of interest-bearing liabilities. Net
interest margin represents net interest income as a percent of
average interest-earning assets. |
41
The following table presents certain information on a fully-tax
equivalent basis regarding changes in the Companys
interest income and interest expense for the periods indicated.
For each category of interest-earning assets and
interest-bearing liabilities, information is provided with
respect to changes attributable to (1) changes in rate
(change in rate multiplied by prior year volume),
(2) changes in volume (change in volume multiplied by prior
year rate) and (3) changes in rate/ volume (change in rate
multiplied by change in volume).
Table 15 Volume Rate Analysis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 Compared To 2003 | |
|
2003 Compared To 2002 | |
|
2002 Compared To 2001 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Change | |
|
|
|
|
|
Change | |
|
|
|
|
|
Change | |
|
|
|
|
Change | |
|
Change | |
|
Due to | |
|
|
|
Change | |
|
Change | |
|
Due to | |
|
|
|
Change | |
|
Change | |
|
Due to | |
|
|
|
|
Due to | |
|
Due to | |
|
Volume/ | |
|
Total | |
|
Due to | |
|
Due to | |
|
Volume/ | |
|
Total | |
|
Due to | |
|
Due to | |
|
Volume/ | |
|
Total | |
|
|
Rate | |
|
Volume | |
|
Rate | |
|
Change | |
|
Rate | |
|
Volume | |
|
Rate | |
|
Change | |
|
Rate | |
|
Volume | |
|
Rate | |
|
Change | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Income on interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and assets purchased under resale agreement
|
|
$ |
1 |
|
|
$ |
0 |
|
|
$ |
16 |
|
|
$ |
17 |
|
|
$ |
(378 |
) |
|
$ |
(378 |
) |
|
$ |
378 |
|
|
$ |
(378 |
) |
|
$ |
(390 |
) |
|
$ |
208 |
|
|
$ |
(119 |
) |
|
$ |
(301 |
) |
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets
|
|
|
|
|
|
|
12 |
|
|
|
|
|
|
|
12 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
4 |
|
|
|
10 |
|
|
|
5 |
|
|
|
19 |
|
Taxable securities
|
|
|
(1,420 |
) |
|
|
3,408 |
|
|
|
(163 |
) |
|
|
1,825 |
|
|
|
(8,588 |
) |
|
|
(1,126 |
) |
|
|
247 |
|
|
|
(9,467 |
) |
|
|
(4,976 |
) |
|
|
3,808 |
|
|
|
(464 |
) |
|
|
(1,632 |
) |
Non-taxable securities(1)
|
|
|
(105 |
) |
|
|
(51 |
) |
|
|
1 |
|
|
|
(155 |
) |
|
|
(119 |
) |
|
|
671 |
|
|
|
(20 |
) |
|
|
532 |
|
|
|
(238 |
) |
|
|
1,049 |
|
|
|
(79 |
) |
|
|
732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities:
|
|
|
(1,525 |
) |
|
|
3,369 |
|
|
|
(162 |
) |
|
|
1,682 |
|
|
|
(8,697 |
) |
|
|
(455 |
) |
|
|
227 |
|
|
|
(8,925 |
) |
|
|
(5,210 |
) |
|
|
4,867 |
|
|
|
(538 |
) |
|
|
(881 |
) |
Loans(1)(2)
|
|
|
(8,746 |
) |
|
|
14,646 |
|
|
|
(1,334 |
) |
|
|
4,566 |
|
|
|
(13,569 |
) |
|
|
12,300 |
|
|
|
(1,687 |
) |
|
|
(2,956 |
) |
|
|
(10,749 |
) |
|
|
8,920 |
|
|
|
(943 |
) |
|
|
(2,772 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(10,270 |
) |
|
$ |
18,015 |
|
|
$ |
(1,480 |
) |
|
$ |
6,265 |
|
|
$ |
(22,644 |
) |
|
$ |
11,467 |
|
|
$ |
(1,082 |
) |
|
$ |
(12,259 |
) |
|
$ |
(16,349 |
) |
|
$ |
13,995 |
|
|
$ |
(1,600 |
) |
|
$ |
(3,954 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expense of interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings and Interest Checking accounts
|
|
$ |
124 |
|
|
$ |
355 |
|
|
$ |
19 |
|
|
$ |
498 |
|
|
$ |
(1,011 |
) |
|
$ |
481 |
|
|
$ |
(162 |
) |
|
$ |
(692 |
) |
|
$ |
(1,947 |
) |
|
$ |
595 |
|
|
$ |
(252 |
) |
|
$ |
(1,604 |
) |
Money Market and Super Interest Checking account
|
|
|
220 |
|
|
|
1,306 |
|
|
|
67 |
|
|
|
1,593 |
|
|
|
(1,653 |
) |
|
|
478 |
|
|
|
(141 |
) |
|
|
(1,316 |
) |
|
|
(1,988 |
) |
|
|
2,329 |
|
|
|
(769 |
) |
|
|
(428 |
) |
Time deposits
|
|
|
(1,302 |
) |
|
|
378 |
|
|
|
(44 |
) |
|
|
(968 |
) |
|
|
(4,161 |
) |
|
|
(1,207 |
) |
|
|
309 |
|
|
|
(5,059 |
) |
|
|
(9,441 |
) |
|
|
(3,334 |
) |
|
|
1,126 |
|
|
|
(11,649 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest- bearing deposits:
|
|
|
(958 |
) |
|
|
2,039 |
|
|
|
42 |
|
|
|
1,123 |
|
|
|
(6,825 |
) |
|
|
(248 |
) |
|
|
6 |
|
|
|
(7,067 |
) |
|
|
(13,376 |
) |
|
|
(410 |
) |
|
|
105 |
|
|
|
(13,681 |
) |
Borrowings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings
|
|
|
(2,099 |
) |
|
|
2,067 |
|
|
|
(305 |
) |
|
|
(337 |
) |
|
|
(3,180 |
) |
|
|
2,955 |
|
|
|
(625 |
) |
|
|
(850 |
) |
|
|
(480 |
) |
|
|
1,950 |
|
|
|
(67 |
) |
|
|
1,403 |
|
Federal funds purchased and assets sold under repurchase
agreements
|
|
|
17 |
|
|
|
87 |
|
|
|
3 |
|
|
|
107 |
|
|
|
(155 |
) |
|
|
(196 |
) |
|
|
38 |
|
|
|
(313 |
) |
|
|
(1,292 |
) |
|
|
(90 |
) |
|
|
55 |
|
|
|
(1,327 |
) |
Junior Subordinated Debentures
|
|
|
0 |
|
|
|
0 |
|
|
|
3,364 |
|
|
|
3,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury tax and loan notes
|
|
|
4 |
|
|
|
1 |
|
|
|
1 |
|
|
|
6 |
|
|
|
(24 |
) |
|
|
(15 |
) |
|
|
8 |
|
|
|
(31 |
) |
|
|
(77 |
) |
|
|
(6 |
) |
|
|
4 |
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowings
|
|
|
(2,078 |
) |
|
|
2,155 |
|
|
|
3,063 |
|
|
|
3,140 |
|
|
|
(3,359 |
) |
|
|
2,744 |
|
|
|
(579 |
) |
|
|
(1,194 |
) |
|
|
(1,848 |
) |
|
|
1,854 |
|
|
|
(8 |
) |
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
(3,036 |
) |
|
$ |
4,194 |
|
|
$ |
3,105 |
|
|
$ |
4,263 |
|
|
$ |
(10,184 |
) |
|
$ |
2,496 |
|
|
$ |
(573 |
) |
|
$ |
(8,261 |
) |
|
$ |
(15,225 |
) |
|
$ |
1,444 |
|
|
$ |
97 |
|
|
$ |
(13,684 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in net interest income
|
|
$ |
(7,234 |
) |
|
$ |
13,821 |
|
|
$ |
(4,585 |
) |
|
$ |
2,002 |
|
|
$ |
(12,460 |
) |
|
$ |
8,971 |
|
|
$ |
(509 |
) |
|
$ |
(3,998 |
) |
|
$ |
(1,124 |
) |
|
$ |
12,551 |
|
|
$ |
(1,697 |
) |
|
$ |
9,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
The total amount of adjustment to present interest income and
yield on a fully tax-equivalent basis is $1,822, $1,864 and
$1,604 in 2004, 2003 and 2002, respectively. |
|
(2) |
Loans include portfolio loans, loans held for sale and
nonaccrual loans, but unpaid interest on nonperforming loans has
not been included for purposes of determining interest income. |
42
Net interest income on a fully tax-equivalent basis increased by
$2.0 million in 2004 compared to 2003. Interest income on a
fully tax-equivalent basis increased by $6.3 million, or
4.8%, to $136.4 million in 2004 as compared to the prior
year-end mainly from the growth in the average loan balance of
$230.8 million to $1.7 billion at December 31,
2004. Based upon loan volume growth alone (not considering the
impact of rate change and mix), interest income increased
$14.6 million in 2004. Interest income from taxable
securities increased by $1.8 million, or 6.1%, to
$31.5 million in 2004 as compared to the prior year mainly
attributable to higher balances on average in 2004. The overall
yield on interest earning assets decreased by 7.8% to 5.41% from
5.87% during 2004 due to the higher yielding assets being
replaced in a lower rate environment.
Interest expense for the year ended December 31, 2004
increased to $36.8 million from the $32.5 million
recorded in 2003, an increase of $4.3 million, or 13.1%,
due to an increase in the average balance on deposits and
borrowings. The increase is partially offset by an overall
decrease in the cost of funds from 1.89% in 2003 to 1.82% in
2004. Contributing to this decrease was a $49.7 million, or
8.6%, increase in none interest bearing demand deposit balances
which was favorable on the Banks overall funding mix.
Average interest-bearing deposits increased $198.6 million,
or 15.2% over prior year, however, the cost of these deposits
decreased from 1.36%, to 1.26% attributable to both a low rate
environment and increases in lower yielding deposit categories.
Average borrowings increased by $100.3 million, or 24.4%
from the 2003 average balance of which $38.9 million of the
increase is due to the inclusion of junior subordinated
debentures (see Corporation-Obligated Mandatorily Redeemable
Trust Preferred Securities of Subsidiary Trust Holding Solely
Junior Subordinated Debentures of the Corporation in
Item 7 hereof) and the majority of the remaining increase
is in Federal Home Loan Bank borrowings. The average cost
of borrowings decreased to 3.50% from 3.59% despite the
inclusion of the aforementioned junior subordinated debenture
yielding 8.65%.
Provision For Loan Losses The provision for loan losses
represents the charge to expense that is required to maintain an
adequate level of allowance for loan losses. Managements
periodic evaluation of the adequacy of the allowance considers
past loan loss experience, known and inherent risks in the loan
portfolio, adverse situations which may affect the
borrowers ability to repay, the estimated value of the
underlying collateral, if any, and current and prospective
economic conditions. Substantial portions of the Banks
loans are secured by real estate in Massachusetts. Accordingly,
the ultimate collectibility of a substantial portion of the
Banks loan portfolio is susceptible to changes in property
values within the state.
The provision for loan losses decreased in 2004 to
$3.0 million, compared with $3.4 million in 2003. For
the year ended December 31, 2004, net loan charge-offs
totaled $1.9 million, an increase of $208,000 from the
prior year. As of December 31, 2004, the allowance for loan
losses represented 1.31% of loans, as compared to 1.46% at
December 31, 2003. The allowance for loan losses at
December 31, 2004 was 932.53% of nonperforming loans, as
compared to 659.16% at the prior year-end. The Company decreased
the provision for loan losses commensurate with the stable
credit quality of its portfolio and the strengthening of general
economic conditions.
The provision for loan losses is based upon managements
evaluation of the level of the allowance for loan losses in
relation to the estimate of loss exposure in the loan portfolio.
An analysis of individual loans and the overall risk
characteristics and size of the different loan portfolios is
conducted on an ongoing basis. This managerial evaluation is
reviewed periodically by a third-party loan review consultant.
As adjustments are identified, they are reported in the earnings
of the period in which they become known.
43
Non-Interest Income The following table sets forth
information regarding non-interest income for the periods shown.
Table 16 Non-Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Service charges on deposit accounts
|
|
$ |
12,345 |
|
|
$ |
11,409 |
|
|
$ |
10,013 |
|
Investment management services
|
|
|
4,683 |
|
|
|
4,340 |
|
|
|
5,253 |
|
Mortgage banking income
|
|
|
2,763 |
|
|
|
4,451 |
|
|
|
3,088 |
|
Bank owned life insurance
|
|
|
1,902 |
|
|
|
1,862 |
|
|
|
1,862 |
|
Net gain on sales of securities
|
|
|
1,458 |
|
|
|
2,629 |
|
|
|
|
|
Gain on Branch Sale
|
|
|
1,756 |
|
|
|
|
|
|
|
|
|
Other non-interest income
|
|
|
3,448 |
|
|
|
3,103 |
|
|
|
2,428 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
28,355 |
|
|
$ |
27,794 |
|
|
$ |
22,644 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$28.4 million in 2004, a $561,000, or 2.0%, increase over
the prior year. The majority of the increase is attributable to
the sale of a bank branch in North Eastham, MA during the fourth
quarter of 2004 that resulted in a pre-tax gain of approximately
$1.8 million. Service charges on deposit accounts, which
represented 43.5% of total non-interest income in 2004,
increased from $11.4 million in 2003 to $12.3 million
in 2004, reflecting strong organic growth in core deposits.
Investment management services revenue increased by 7.9% to
$4.7 million compared to $4.3 million in 2003, due to
growth in managed assets.
Mortgage banking income of $2.8 million in 2004, decreased
by 37.9% from the $4.5 million recorded in 2003. The
decrease experienced is a result of the inevitable decline in
refinancing activity that was at its peak in 2003. The
Banks mortgage banking revenue consists primarily of
servicing released premiums, net servicing income, and gains and
losses on the sale of loans which includes application fees and
origination fees on sold loans.
Gains and losses on sales of mortgage loans are recorded as
mortgage sales income, a component of mortgage banking income.
The gains and losses resulting from the sales of loans with
servicing retained are adjusted to recognize the present value
of future servicing fee income over the estimated lives of the
related loans. Residential real estate loans and the related
servicing rights are sold on a flow basis.
Mortgage servicing rights are amortized on a method that
approximates the estimated weighted average life of the
underlying loans serviced for others. Amortization is recorded
as a charge against mortgage service fee income, a component of
mortgage banking income. Rocklands assumptions with
respect to prepayments, which affect the estimated average life
of the loans, are adjusted periodically to consider market
consensus loan prepayment predictions at that date.
Mortgage servicing fees received from investors for servicing
their loan portfolios are recorded as mortgage servicing fee
income when received. Loan servicing costs are charged to
non-interest expense when incurred.
At December 31, 2004 the mortgage servicing right asset was
$3.3 million, or 0.84% of the serviced loan portfolio. At
December 31, 2003 the mortgage servicing right was
$3.2 million, or 0.80% of the serviced loan portfolio.
Net security gains were $1.5 million for the twelve months
ended December 31, 2004 as compared to $2.6 million
for the same period in 2003, a decrease of $1.2 million, or
44.5%. Net security gains of $2.0 million were recorded in
the second quarter of 2003 on the sale of $20.0 million of
investment securities as part of a strategy to improve the
Companys overall interest rate risk position and increase
the net interest margin. That strategy included prepaying
$31.5 million of fixed high-rate borrowings resulting in
the recognition of a $1.9 million prepayment penalty.
44
Other non-interest income increased by $345,000 for the twelve
months ended December 31, 2004, mainly due to commercial
loan prepayment fees.
Non-Interest Expense The following table sets forth
information regarding non-interest expense for the periods shown.
Table 17 Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Salaries and employee benefits
|
|
$ |
44,899 |
|
|
$ |
41,508 |
|
|
$ |
39,561 |
|
Occupancy and equipment expenses
|
|
|
8,894 |
|
|
|
8,692 |
|
|
|
8,645 |
|
Data processing and facilities management
|
|
|
4,474 |
|
|
|
4,517 |
|
|
|
4,295 |
|
Advertising
|
|
|
2,447 |
|
|
|
1,985 |
|
|
|
1,894 |
|
Telephone
|
|
|
1,777 |
|
|
|
1,720 |
|
|
|
1,848 |
|
Consulting
|
|
|
1,701 |
|
|
|
1,637 |
|
|
|
1,939 |
|
Postage
|
|
|
942 |
|
|
|
1,034 |
|
|
|
998 |
|
Merger and Acquisition Expense
|
|
|
684 |
|
|
|
|
|
|
|
|
|
Examinations and Audits
|
|
|
626 |
|
|
|
496 |
|
|
|
581 |
|
Debit card and ATM processing
|
|
|
624 |
|
|
|
546 |
|
|
|
519 |
|
Legal fees
|
|
|
478 |
|
|
|
534 |
|
|
|
537 |
|
Business development
|
|
|
482 |
|
|
|
205 |
|
|
|
211 |
|
Software maintenance
|
|
|
308 |
|
|
|
628 |
|
|
|
685 |
|
Loss on CRA investments
|
|
|
178 |
|
|
|
549 |
|
|
|
1,165 |
|
Prepayment penalty on borrowings
|
|
|
|
|
|
|
1,941 |
|
|
|
|
|
Security impairment charges
|
|
|
|
|
|
|
|
|
|
|
4,372 |
|
Other non-interest expense
|
|
|
9,177 |
|
|
|
7,835 |
|
|
|
8,375 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
77,691 |
|
|
$ |
73,827 |
|
|
$ |
75,625 |
|
|
|
|
|
|
|
|
|
|
|
Non-interest expense increased by $3.9 million, or 5.2%,
during the year ended December 31, 2004 as compared to the
same period last year. Non-interest expense, excluding the
merger and acquisition expense taken in the third quarter of
2004 and the prepayment penalty on borrowings taken in the
second quarter of 2003, increased by $5.1 million, or 7.1%
for the year ended December 31, 2004, as compared to the
prior year. Salaries and employee benefits increased by
$3.4 million, or 8.2% for the year ended December 31,
2004, as compared to the prior year reflecting additions to
staff to support continued growth as well as increased pension
expense. As previously disclosed, Rockland Trust is a member of
the Financial Institutions Retirement Fund, a defined benefit
pension plan. The pension plan year is July 1st through
June 30th. The Bank recognized expense of $1.8 million
and $841,000 in 2004 and 2003, respectively.
Occupancy and equipment expenses increased $202,000, or 2.3%,
for the twelve months ended December 31, 2004 due to
infrastructure improvements made throughout the year.
A $1.9 million prepayment penalty was incurred during the
quarter ended June 30, 2003 as part of the balance sheet
repositioning strategy discussed above and is recorded in
non-interest expense for the twelve months ended
December 31, 2003.
During the twelve months ended December 31, 2004, the
Company incurred expenses of approximately $684,000, or $0.03
per diluted share net of tax, related to the Falmouth
acquisition.
Other non-interest expenses increased $1.3 million, or
17.1%, for the twelve months ended December 31, 2004
compared to the same period in 2003. The increase in other
non-interest expenses for the year is primarily attributable to
increased expenditures for the Companys key business
initiatives. During 2004, the Company incurred business
initiative expenses to implement a small business banking model,
to expand residential lending, to develop a new set of consumer
deposit products, to improve the commercial loan process, to
fund retail sales training, and to fund a core information
system selection process. The Company
45
estimates that the total cost associated with its business
initiatives was approximately $2.1 million for the twelve
months ended December 31, 2004, respectively, across all
expense categories. In addition, advertising and business
development increased by $739,000 for the twelve months ended
December 31, 2004, as compared to the same period in the
prior year, to support the aforementioned business initiatives
and capitalize on market changes due to merger disruption.
Minority Interest Effective
March 31, 2004, the Company no longer reports the
distributions payable, net of the amortization of the issuance
costs, on the Corporation-Obligated Mandatorily Redeemable Trust
Preferred Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation as Minority Interest.
Rather, the interest expense on the Junior Subordinated
Debentures, offset by the amortization of the issuance costs,
effective March 31, 2004, is captured in borrowings
expense. See Corporation-Obligated Mandatorily Redeemable
Trust Preferred Securities of Subsidiary Trust Holding Solely
Junior Subordinated Debentures of the Corporation in
Item 7 hereof.
Unamortized issuance costs at December 31, 2004 were
$1.1 million and $991,000 for Trust III and
Trust IV, respectively. Unamortized issuance costs at
December 31, 2003 were $1.1 million and
$1.0 million for Trust III and Trust IV,
respectively. Additional costs associated with the issuance of
the trust preferred securities are added on periodically.
Minority Interest expense was $1.1 million,
$4.4 million, and $5.0 million in 2004, 2003, and
2002, respectively. Interest expense on the junior subordinated
debentures, reported in the borrowings expense, was
$3.3 million in 2004.
In 2002, upon the exercise of the call option of Trust I
and Trust II, the remaining balance of the issuance costs
were written off net of tax as a direct charge to equity of
$738,000 on January 31st , and $767,000 on
May 20th , respectively.
The Company unconditionally guarantees all Trust III and
Trust IV obligations under the trust preferred securities.
In December, the Companys Board of Directors declared a
cash dividend of $0.54 and $0.52 per share to stockholders of
record of Trust III and Trust IV, respectively, as of
the close of business on December 30, 2004. The dividend
was paid on December 31, 2004.
Income Taxes For the years ended December 31, 2004,
2003 and 2002 the Company recorded combined federal and state
income tax provisions of $13.6 million, $15.5 million
and $12.3 million respectively. These provisions reflect
effective income tax rates of 30.7%, 37.0% and 32.9%, in 2004,
2003, and 2002, respectively, which are less than the
Banks statutory tax rate of 41.8%. The lower effective
income tax rates are attributable to certain non-taxable
interest and dividends, certain tax efficiency strategies
employed by the Company, and tax credits. Overall period to
period comparisons are skewed due to the Companys
recognition in 2003 of a $2.0 million charge, net of income
tax benefits and applicable interest, directly to the provision
for income taxes due to a settlement with the Massachusetts
Department of Revenue (DOR) in connection to the
retroactive change to Massachusetts tax law on the deductibility
of Real Estate Investment Trusts (REIT)
dividend distributions to its parent Company and due to the
recognition of $750,000 of tax credits in 2004 from the New
Markets Tax Credit program. The Companys effective rate
for fiscal year 2003 excluding the $2.0 million settlement
charge was 32.2%. The Companys effective rate for fiscal
year 2004 before the recognition of the New Markets Tax Credits
was 32.4%.
46
During the second quarter of 2004, the Company announced that
one of its subsidiaries (a Community Development Entity, or
CDE) had been awarded $30 million in tax credit
allocation authority under the New Markets Tax Credit Program of
the United States Department of Treasury. During the third
quarter of 2004, the Bank invested $5 million in the CDE
providing it with the capital necessary to begin assisting
qualified businesses in low-income communities throughout its
market area. During the fourth quarter of 2004 the Bank invested
an additional $10 million in the Community Development
Entity. Based upon the Banks $15 million investment,
it will be eligible to receive tax credits over a seven year
period totaling 39% of its investment, or $5.85 million.
The Company has begun recognizing the benefit of these tax
credits by reducing the provision of income taxes by $750,000
during 2004. The following table details the tax credit
recognition by year based upon the $15 million invested in
2004.
Table 18 Credit Recognized
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment | |
|
2004 | |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
2010 | |
|
Total | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
(Dollars in thousands) | |
2004
|
|
$ |
15M |
|
|
$ |
750 |
|
|
$ |
750 |
|
|
$ |
750 |
|
|
$ |
900 |
|
|
$ |
900 |
|
|
$ |
900 |
|
|
$ |
900 |
|
|
$ |
5,850 |
|
The Bank has $15.0 million remaining to be invested in the
CDE. The related tax credits will be recognized over a seven
year period totaling 39% of its investment or
$5.85 million, similar to the already invested
$15.0 million.
The tax effects of all income and expense transactions are
recognized by the Company in each years consolidated
statements of income regardless of the year in which the
transactions are reported for income tax purposes.
Comparison of 2003 vs. 2002 The Companys assets
increased to $2.4 billion in 2003, an increase of
$151.4 million, or 6.6%, from the $2.3 billion
reported in 2002. Securities increased by $3.5 million, or
0.5%, to $672.5 million at December 31, 2003 from
$669.0 million a year earlier. Loans increased by
$149.5 million, or 10.4%, during the twelve months ended
December 31, 2003. At December 31, 2003, deposits of
$1.8 billion were $94.6 million, or 5.6%, higher than
the prior year-end. Core deposits increased $117.7 million,
or 9.7%, and time deposits decreased $23.1 million, or
4.9%. Borrowings were $415.4 million at December 31,
2003, an increase of $53.2 million from December 31,
2002.
Net income available to common shareholders for 2003 was
$26.4 million, or $1.79 per diluted share compared to
$23.6 million, or $1.61 per diluted share, for 2002. Return
on average assets and return on average equity were 1.11% and
15.89%, respectively, for 2003 and 1.12% and 17.26%,
respectively, for 2002.
On a fully tax-equivalent basis, net interest income was
$97.6 million in 2003, a 4.0% decrease from 2002 net
interest income of $101.6 million. The decrease in net
interest income in 2003 compared with that of 2002 was primarily
the result of contraction in the interest rate spread (the
difference between the weighted average yield on
interest-earning assets and the weighted average cost of
interest-bearing liabilities) from 4.32% in 2002 to 3.98% in
2003. However, the impact of contraction of the interest rate
spread was partly mitigated with growth in interest earning
assets of $137.2 million in 2003 to $2.2 billion from
fiscal year ending December 31, 2002. The yield on earning
assets was 5.87% in 2003, compared with 6.84% in 2002. The
average balance of securities decreased by $9.3 million, or
1.3%, as compared with the prior year. The average balance of
loans increased by $167.3 million, or 12.4%, and the yield
on loans decreased by 101 basis points to 6.34% in 2003,
compared to 7.35% in 2002. This decrease in loan yield was due
to decreases that occurred in market interest rates throughout
2002 and early 2003. During 2003, the average balance of
interest-bearing liabilities increased by $98.8 million, or
6.1%, over 2002 average balances. The average cost of these
liabilities, or cost of funds, decreased to 1.89% compared to
2.52% in 2002. The decrease in cost of funds is attributable to
lower prevailing market rates and a lower cost of funding mix.
Increases in demand deposits and relatively low yielding deposit
categories allowed the Bank to manage down its level of more
expensive time deposits.
The provision for loan losses was $3.4 million in 2003
compared to $4.7 million in 2002. The ratio of the
allowance for loan losses to nonperforming loans at
December 31, 2003 was 659.16% compared to 695.06% at
December 31, 2002. Nonperforming loans represented 0.22% of
gross loans at December 31, 2003 compared
47
to 0.21% at December 31, 2002. Nonperforming assets were up
$437,000 from December 31, 2002 at $3.5 million or
0.14% of total assets at December 31, 2003.
Non-interest income, which is generated by deposit account
service charges, investment management services, mortgage
banking activities, and miscellaneous other sources, amounted to
$27.8 million and $22.6 million for the years ended
December 31, 2003 and 2002, respectively. Service charges
on deposit accounts, which represented 41.0% of total
non-interest income in 2003, increased from $10.0 million
in 2002 to $11.4 million in 2003. Investment management
services revenue decreased by 17.4% to $4.3 million
compared to $5.3 million in 2002, due to the general
performance of the equities market over the past few years
shifting customers bias towards fixed income products
which generate lower fees, as well as higher estate and trust
distribution fees in the quarter ending March 31, 2002.
Mortgage banking income of $4.5 million in 2003, increased
44.1% over 2002 income of $3.1 million. This increase was
due to the refinancing boom that was at its strongest during the
first half of 2003.
Security gains were $2.6 million for the twelve months
ended December 31, 2003. In an effort to improve the
Companys overall interest rate risk position as well as
improve the net interest margin, the Company prepaid
$31.5 million of fixed, high rate borrowings and sold
$20.0 million of investment securities during the second
quarter of 2003. The prepayment penalty on the borrowings
totaled $1.9 million and is recorded in non-interest
expense, while the gain on the sale of the securities was
$2.0 million. Other non-interest income increased by
$675,000 for the twelve months ended December 31, 2003,
respectively, mainly due to prepayment penalties received on
loan payoffs.
Non-interest expense decreased by $1.8 million, or 2.4%,
during the year ended December 31, 2003 as compared to the
same period last year. Non-interest expense, excluding the
securities impairment charge taken in the second quarter
of 2002 and the prepayment penalty on borrowings taken in the
second quarter of 2003, increased by $633,000 or 0.9% for the
year ended December 31, 2003, as compared to the same
period in the prior year.
For the years ending December 31, 2003 and 2002 the Company
recorded combined federal and state income tax provisions of
$15.5 million and $12.3 million, respectively. These
provisions reflect an effective income tax rate of 37.0% and
32.9% for 2003 and 2002, respectively. In 2003, the Company
recognized a $2.0 million charge, net of income tax
benefits and applicable interest, directly to the provision for
income taxes due to a settlement with the Massachusetts DOR in
connection to their retroactive change to Massachusetts tax law
on the deductibility of REIT dividend distributions to its
parent Company. The Companys effective rate for fiscal
year 2003 excluding the $2.0 million settlement charge is
32.2%.
Risk Management The Companys Board of Directors and
executive management have identified seven significant
Risk Categories consisting of credit, interest rate,
liquidity, operations, compliance, reputation and strategic
risk. The board of directors has approved a Risk Management
Policy that addresses each category of risk. The chief executive
officer, chief financial officer, chief technology and
operations officer, the senior lending officer and other members
of management provide regular reports to the board of directors
that review the level of risk to limits established by the Risk
Management Policy and other Policies approved by the board of
director that address Risk and any key risk issues and plans to
address these issues.
Asset/ Liability Management The Banks
asset/liability management process monitors and manages, among
other things, the interest rate sensitivity of the balance
sheet, the composition of the securities portfolio, funding
needs and sources, and the liquidity position. All of these
factors, as well as projected asset growth, current and
potential pricing actions, competitive influences, national
monetary and fiscal policy, and the regional economic
environment are considered in the asset/liability management
process.
The Asset/ Liability Management Committee (ALCO),
whose members are comprised of the Banks senior
management, develops procedures consistent with policies
established by the board of directors, which monitor and
coordinate the Banks interest rate sensitivity and the
sources, uses, and pricing of funds. Interest rate sensitivity
refers to the Banks exposure to fluctuations in interest
rates and its effect on earnings. If assets and liabilities do
not re-price simultaneously and in equal volume, the potential
for interest rate exposure exists. It is managements
objective to maintain stability in the growth of net interest
income through the maintenance of an appropriate mix of
interest-earning assets and interest-bearing liabilities and,
when
48
necessary, within prudent limits, through the use of off-balance
sheet hedging instruments such as interest rate swaps, floors
and caps. The Committee employs simulation analyses in an
attempt to quantify, evaluate, and manage the impact of changes
in interest rates on the Banks net interest income. In
addition, the Bank engages an independent consultant to render
advice with respect to asset and liability management strategy.
The Bank is careful to increase deposits without adversely
impacting the weighted average cost of those funds. Accordingly,
management has implemented funding strategies that include FHLB
advances and repurchase agreement lines. These non-deposit funds
are also viewed as a contingent source of liquidity and, when
profitable lending and investment opportunities exist, access to
such funds provides a means to leverage the balance sheet.
From time to time, the Bank has utilized interest rate swap
agreements and interest rates caps and floors as hedging
instruments against interest rate risk. An interest rate swap is
an agreement whereby one party agrees to pay a floating rate of
interest on a notional principal amount in exchange for
receiving a fixed rate of interest on the same notional amount
for a predetermined period of time from a second party. Interest
rate caps and floors are agreements whereby one party agrees to
pay a floating rate of interest on a notional principal amount
for a predetermined period of time to a second party up to or
down to a specified rate of interest. The assets relating to the
notional principal amount are not actually exchanged.
At December 31, 2004 the Company had swaps, designated as
cash flow hedges, with total notional values of
$75.0 million. The purpose of these swaps is to hedge the
variability in the cash outflows of LIBOR based borrowings
attributable to changes in interest rates. Under these swap
agreements the Company pays a fixed rate of interest of 3.65% on
$50 million of the notional value through November, 2006
and 2.49% on the remaining $25 million notional value
through January 2007, and both receive a 3 month LIBOR rate
of interest. These swaps had a positive fair value of $142,000
at December 31, 2004. All changes in the fair value of the
interest rate swaps are recorded, net of tax, through equity as
other comprehensive income. On December 31, 2003, the
Company had the $50.0 million notional amount of swaps that
the Company pays 3.65% and receives 3 month LIBOR still
outstanding at December 31, 2004. The fair value of these
swaps was a negative $1.5 million.
To improve the Companys asset sensitivity, the Company
sold interest rate swaps hedged against loans during the year
ending December 31, 2002 resulting in total deferred gains
of $7.1 million. The deferred gain is classified in other
comprehensive income, net of tax, as a component of equity. The
interest rate swaps sold had total notional amounts of
$225.0 million. These swaps were accounted for as cash flow
hedges, and therefore, the deferred gains will be amortized into
interest income over the remaining life of the hedged item,
which range between two and five years. At December 31,
2004, there are $1.9 million gross, or $1.1 million,
net of tax, of such deferred gains included in other
comprehensive income.
Additionally, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary markets. The Company also enters into forward
sales agreements for certain funded loans and loan commitments
to protect against changes in interest rates. The Company
records unfunded commitments and forward sales agreements at
fair value with changes in fair value as a component of Mortgage
Banking Income. At December 31, 2004 the Company had
residential mortgage loan commitments with a fair value of
$148,000 and forward sales agreements with a fair value of
($47,000). At December 31, 2003 the Company had residential
mortgage loan commitments with a fair value of $89,000 and
forward sales agreements with a fair value of $2,000. Changes in
these fair values of $10,000 and ($184,000) for the years ending
December 31, 2004 and 2003, respectively, are recorded as a
component of mortgage banking income.
Market Risk Market risk is the sensitivity of income to
changes in interest rates, foreign exchange rates, commodity
prices and other market-driven rates or prices. The Company has
no trading operations and thus is only exposed to non-trading
market risk.
Interest-rate risk is the most significant non-credit risk to
which the Company is exposed. Interest-rate risk is the
sensitivity of income to changes in interest rates. Changes in
interest rates, as well as fluctuations in the level and
duration of assets and liabilities, affect net interest income,
the Companys primary source of revenue. Interest-rate risk
arises directly from the Companys core banking activities.
In addition to directly
49
impacting net interest income, changes in the level of interest
rates can also affect the amount of loans originated, the timing
of cash flows on loans and securities and the fair value of
securities and derivatives as well as other affects.
The primary goal of interest-rate risk management is to control
this risk within limits approved by the Board. These limits
reflect the Companys tolerance for interest-rate risk over
both short-term and long-term horizons. The Company attempts to
control interest-rate risk by identifying, quantifying and,
where appropriate, hedging its exposure. The Company manages its
interest-rate exposure using a combination of on and off-balance
sheet instruments, primarily fixed rate portfolio securities,
and interest rate swaps.
The Company quantifies its interest-rate exposures using net
interest income simulation models, as well as simpler gap
analysis, and Economic Value of Equity (EVE) analysis. Key
assumptions in these simulation analyses relate to behavior of
interest rates and behavior of the Companys deposit and
loan customers. The most material assumptions relate to the
prepayment of mortgage assets (including mortgage loans and
mortgage-backed securities) and the life and sensitivity of
nonmaturity deposits (e.g. DDA, NOW, savings and money market).
The risk of prepayment tends to increase when interest rates
fall. Since future prepayment behavior of loan customers is
uncertain, the resultant interest rate sensitivity of loan
assets cannot be determined exactly.
To mitigate these uncertainties, the Company gives careful
attention to its assumptions. In the case of prepayment of
mortgage assets, assumptions are derived from published dealer
median prepayment estimates for comparable mortgage loans.
The Company manages the interest-rate risk inherent in its
mortgage banking operations by entering into forward sales
contracts. An increase in market interest rates between the time
the Company commits to terms on a loan and the time the Company
ultimately sells the loan in the secondary market will have the
effect of reducing the gain (or increasing the loss) the Company
records on the sale. The Company attempts to mitigate this risk
by entering into forward sales commitments in amounts sufficient
to cover all closed loans and a majority of rate-locked loan
commitments.
The Companys policy on interest-rate risk simulation
specifies that if interest rates were to shift gradually up or
down 200 basis points, estimated net interest income for
the subsequent 12 months should decline by less than 6%.
Given the unusually low rate environments at December 31,
2004 and 2003, the Company assumed a 100 basis point
decline in interest rates in addition to the normal
200 basis point increase in rates. The Company was well
within policy limits at December 31, 2004 and 2003.
The following table sets forth the estimated effects on the
Companys net interest income over a 12-month period
following the indicated dates in the event of the indicated
increases or decreases in market interest rates:
Table 19 Interest Rate Sensitivity
|
|
|
|
|
|
|
|
|
|
|
200 Basis Point | |
|
100 Basis Point | |
|
|
Rate Increase | |
|
Rate Decrease | |
|
|
| |
|
| |
December 31, 2004
|
|
|
(3.25 |
)% |
|
|
1.06 |
% |
December 31, 2003
|
|
|
(2.37 |
)% |
|
|
0.82 |
% |
The results implied in the above table indicate estimated
changes in simulated net interest income for the subsequent
12 months assuming a gradual shift up or down in market
rates of 100 and 200 basis points across the entire yield
curve. It should be emphasized, however, that the results are
dependent on material assumptions such as those discussed above.
For instance, asymmetrical rate behavior can have a material
impact on the simulation results. If competition for deposits
forced the Company to raise rates on those liabilities quicker
than is assumed in the simulation analysis without a
corresponding increase in asset yields net interest income may
be negatively impacted. Alternatively, if the Company is able to
lag increases in deposit rates as loans re-price upward net
interest income would be positively impacted.
The most significant factors affecting market risk exposure of
the Companys net interest income during 2004 were
(i) changes in the composition and prepayment speeds of
mortgage assets and loans (ii) the shape
50
of the U.S. Government securities and interest rate swap
yield curve (iii) the level of U.S. prime interest rates
and (iv) the level of rates paid on deposit accounts.
The table below provides information about the Companys
derivative financial instruments and other financial instruments
that are sensitive to changes in interest rates, including
interest rate swaps and debt obligations. For debt obligations,
the table presents principal cash flows and related weighted
average interest rates by expected maturity dates. For interest
rate swaps, the table presents notional amounts and weighted
average interest rates by expected maturity dates. Notional
amounts are used to calculate the contractual payments to be
exchanged under the contract. Weighted average variable rates
are based on implied forward rates in the yield curve at the
reporting date.
Table 20 Expected Maturities of Long Term Debt
and Interest Rate Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2005 | |
|
12/31/2006 | |
|
12/31/2007 | |
|
12/31/2008 | |
|
12/31/2009 | |
|
Thereafter | |
|
Total | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long Term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
|
330,442 |
|
|
|
118 |
|
|
|
126 |
|
|
|
35,111 |
|
|
|
3 |
|
|
|
223,665 |
|
|
|
589,465 |
|
|
|
599,726 |
|
|
|
Average interest rate
|
|
|
2.19 |
% |
|
|
5.45 |
% |
|
|
5.45 |
% |
|
|
3.47 |
% |
|
|
3.75 |
% |
|
|
6.17 |
% |
|
|
3.58 |
% |
|
|
|
|
|
Variable Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST RATE DERIVATIVES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable to Fixed
|
|
|
|
|
|
|
50,000 |
|
|
|
25,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000 |
|
|
|
141,500 |
|
|
|
Average pay rate
|
|
|
|
|
|
|
3.65 |
% |
|
|
2.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.27 |
% |
|
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
3.47 |
% |
|
|
3.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.45 |
% |
|
|
|
|
|
Fixed to variable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average pay rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average receive rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys earnings are not directly and materially
impacted by movements in foreign currency rates or commodity
prices. Movements in equity prices may have an indirect but
modest impact on earnings by affecting the volume of activity or
the amount of fees from investment-related businesses.
Liquidity Liquidity, as it pertains to the Company, is
the ability to generate adequate amounts of cash in the most
economical way for the institution to meet its ongoing
obligations to pay deposit withdrawals and to fund loan
commitments. The Companys primary sources of funds are
deposits, borrowings, and the amortization, prepayment and
maturities of loans and securities.
The Bank utilizes its extensive branch network to access retail
customers who provide a stable base of in-market core deposits.
These funds are principally comprised of demand deposits,
interest checking accounts, savings accounts, and money market
accounts. Deposit levels are greatly influenced by interest
rates, economic conditions, and competitive factors. The Bank
has also established repurchase agreement lines, with major
brokerage firms as potential sources of liquidity. At
December 31, 2004, the Company had no advances outstanding
under these lines. In addition to agreements with brokers, the
Bank also had customer repurchase agreements outstanding
amounting to $61.5 million at December 31, 2004. As a
member of the Federal Home Loan Bank, the Bank has access
to approximately $817.7 million of borrowing capacity. On
December 31, 2004, the Bank had $537.9 million
outstanding in FHLB borrowings.
The Company, as a separately incorporated bank holding company,
has no significant operations other than serving as the sole
stockholder of the Bank. Its commitments and debt service
requirement, at December 31, 2004, consist of junior
subordinated debentures, including accrued interest, issued to
two unconsolidated subsidiaries, $25.8 million to
Independent Capital Trust III and $25.8 million to
Independent
51
Capital Trust IV, in connection with the issuance of 8.625%
Capital Securities due in 2031 and 8.375% Capital Securities due
in 2032, respectively. See Note 17 of Notes to
Consolidated Financial Statements of Item 8 hereof. The
Parent only obligations relate to its reporting obligations
under the Securities and Exchange Act of 1934, as amended and
related expenses as a publicly traded company. The Company is
directly reimbursed by the Bank for virtually all such expenses.
The Company actively manages its liquidity position under the
direction of the Asset/ Liability Management Committee. Periodic
review under prescribed policies and procedures is intended to
ensure that the Company will maintain adequate levels of
available funds. At December 31, 2004, the Companys
liquidity position was well above policy guidelines. Management
believes that the Bank has adequate liquidity available to
respond to current and anticipated liquidity demands.
Capital Resources The Federal Reserve Board
(FRB), the Federal Deposit Insurance Corporation
(FDIC), and other regulatory agencies have
established capital guidelines for banks and bank holding
companies. Risk-based capital guidelines issued by the federal
regulatory agencies require banks to meet a minimum Tier 1
risk-based capital ratio of 4.0% and a total risk-based capital
ratio of 8.0%. At December 31, 2004, the Company and the
Bank exceeded the minimum requirements for Tier 1
risk-based and total risk-based capital.
A minimum requirement of 4.0% Tier 1 leverage capital is
also mandated. On December 31, 2004, the Tier 1
leverage capital ratio for the Company and the Bank was 7.06%
and 6.95%, respectively.
Table 21 Capital Ratios for the Company and the
Bank
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
The Company
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
7.06 |
% |
|
|
7.60 |
% |
|
Tier 1 risk-based capital ratio
|
|
|
10.19 |
% |
|
|
11.00 |
% |
|
Total risk-based capital ratio
|
|
|
11.44 |
% |
|
|
12.25 |
% |
The Bank
|
|
|
|
|
|
|
|
|
|
Tier 1 leverage capital ratio
|
|
|
6.95 |
% |
|
|
7.18 |
% |
|
Tier 1 risk-based capital ratio
|
|
|
10.04 |
% |
|
|
10.41 |
% |
|
Total risk-based capital ratio
|
|
|
11.29 |
% |
|
|
11.66 |
% |
(See Note 18, Regulatory Capital Requirements in
Item 8. hereof)
52
Contractual Obligations, Commitments, Contingencies, and
Off-Balance Sheet Financial Instruments
The Company has entered into contractual obligations and
commitments and off-balance sheet financial instruments. The
following tables summarize the Companys contractual cash
obligations and other commitments and off-balance sheet
financial instruments at December 31, 2004.
Table 22 Contractual Obligations, Commitments,
and
Off-Balance Sheet Financial Instruments by Maturity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period | |
|
|
| |
|
|
|
|
Less than | |
|
One to | |
|
Four to | |
|
After Five | |
Contractual Obligations |
|
Total | |
|
One Year | |
|
Three Years | |
|
Five Years | |
|
Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
FHLB advances
|
|
$ |
537,919 |
|
|
$ |
330,330 |
|
|
$ |
35,456 |
|
|
$ |
52,000 |
|
|
$ |
120,133 |
|
Junior subordinated debentures
|
|
|
51,546 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,546 |
|
Lease obligations
|
|
|
17,006 |
|
|
|
2,746 |
|
|
|
4,003 |
|
|
|
2,933 |
|
|
|
7,324 |
|
Data processing and core systems
|
|
|
21,070 |
|
|
|
4,686 |
|
|
|
10,603 |
|
|
|
4,806 |
|
|
|
975 |
|
Other vendor contracts
|
|
|
3,359 |
|
|
|
1,734 |
|
|
|
1,469 |
|
|
|
156 |
|
|
|
|
|
Retirement benefit obligations(1)
|
|
|
28,098 |
|
|
|
1,377 |
|
|
|
1,579 |
|
|
|
513 |
|
|
|
24,629 |
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TT&L
|
|
|
4,163 |
|
|
|
4,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Repos
|
|
|
61,533 |
|
|
|
61,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$ |
724,694 |
|
|
$ |
406,569 |
|
|
$ |
53,110 |
|
|
$ |
60,408 |
|
|
$ |
204,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Retirement benefit obligations include expected contributions to
the Companys pension plan, post retirement plan, and
supplemental executive retirement plans. Expected contributions
for the pension plan have been included only through plan year
July 1, 2004 June 30, 2005.
Contributions beyond this plan year can not be quantified as
they will be determined based upon the return on the investments
in the plan. Expected contributions for the post retirement plan
and supplemental executive retirement plans include obligations
that are payable over the life expectancy upon retirement. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expiring By Period | |
|
|
| |
Off-Balance Sheet |
|
|
|
Less than | |
|
One to | |
|
Four to | |
|
After Five | |
Financial Instruments |
|
Total | |
|
One Year | |
|
Three Years | |
|
Five Years | |
|
Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Lines of credit
|
|
$ |
247,419 |
|
|
$ |
41,622 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
205,797 |
|
Standby letters of credit
|
|
|
7,148 |
|
|
|
7,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other commitments
|
|
|
236,842 |
|
|
|
200,682 |
|
|
|
26,699 |
|
|
|
6,589 |
|
|
|
2,872 |
|
Forward commitments to sell loans
|
|
|
7,138 |
|
|
|
7,138 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps notional value
|
|
|
75,000 |
|
|
|
|
|
|
|
75,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commitments
|
|
$ |
573,547 |
|
|
$ |
256,590 |
|
|
$ |
101,699 |
|
|
$ |
6,589 |
|
|
$ |
208,669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Note 16 of the Notes to Consolidated Financial
Statements included in Item 8 hereof for a discussion
of the nature, business purpose, and importance of off-balance
sheet arrangements.
Guarantees FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements
for Guarantees, Including Indirect Guarantees of Indebtedness of
Others, considers standby letters of credit, excluding
commercial letters of credit and other lines of credit, a
guarantee of the Bank. The Bank enters into a standby letter of
credit to guarantee performance of a customer to a third party.
These guarantees are primarily issued to support public and
private borrowing arrangements. The credit risk involved is
represented by the contractual amounts of those instruments.
Under the standby letters of credit, the Bank is required to
make payments to the beneficiary of the letters of credit upon
request by the beneficiary so long as all performance criteria
have been met. Most guarantees extend up to one year. At
December 31, 2004 the maximum potential exposure amount of
future payments is $6.9 million.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If another
business asset is
53
used as collateral and cash is not available, the Bank creates a
loan for the customer with the same criteria of its other
lending activities. Of the Banks maximum potential loss,
$6.9 million is covered by collateral. The fair value of
the guarantees are $70,000 and $41,000 at December 31, 2004
and 2003. The fair value of these guarantees is not material and
not reflected on the balance sheet.
Return on Equity and Assets The annualized consolidated
returns on average equity and average assets for the year ended
December 31, 2004 were 16.27% and 1.13%, respectively,
compared to 15.89% and 1.11% reported for the same periods last
year. The ratio of equity to assets was 7.2% at
December 31, 2004 and 7.1% at December 31, 2003.
Dividends The Company declared cash dividends of
$0.56 per common share in 2004 and $0.52 per common
share in 2003. The 2004 and 2003 ratio of dividends paid to
earnings was 27.23% and 28.64% respectively.
Since substantially all of the funds available for the payment
of dividends are derived from the Bank, future dividends will
depend on the earnings of the Bank, its financial condition, its
need for funds, applicable governmental policies and
regulations, and other such matters as the Board of Directors
deems appropriate. Management believes that the Bank will
continue to generate adequate earnings to continue to pay
dividends.
Impact of Inflation and Changing Prices The consolidated
financial statements and related notes thereto presented
elsewhere herein have been prepared in accordance with
accounting principles generally accepted in the United States of
America which require the measurement of financial position and
operating results in terms of historical dollars without
considering changes in the relative purchasing power of money
over time due to inflation.
The financial nature of the Companys consolidated
financial statements is more clearly affected by changes in
interest rates than by inflation. Interest rates do not
necessarily fluctuate in the same direction or in the same
magnitude as the prices of goods and services. However,
inflation does affect the Company because, as prices increase,
the money supply grows and interest rates are affected by
inflationary expectations. The impact on the Company is a noted
increase in the size of loan requests with resulting growth in
total assets. In addition, operating expenses may increase
without a corresponding increase in productivity. There is no
precise method, however, to measure the effects of inflation on
the Companys consolidated financial statements.
Accordingly, any examination or analysis of the financial
statements should take into consideration the possible effects
of inflation.
54
Acquisition On July 16, 2004, the Company completed
its acquisition of Falmouth Bancorp, Inc., the parent of
Falmouth Co-operative Bank. In accordance with
SFAS No. 142, the acquisition was accounted for under
the purchase method of accounting and, as such, was included in
our results of operations from the date of acquisition. The
Company issued 586,903 shares of common stock. The value of
the common stock, $28.74, was determined based on the average
price of the Companys shares over a five day period
including the two days preceding the announcement date of the
acquisition, the announcement date of the acquisition and the
two days subsequent to the announcement date of the acquisition.
The following table summarizes the estimated fair value of the
assets acquired and liabilities assumed at the date of
acquisition.
Table 23 Fair Value of Net Assets Acquired
|
|
|
|
|
|
|
(Dollars in thousands) | |
Assets:
|
|
|
|
|
Cash acquired, net of cash paid
|
|
$ |
32,006 |
|
Investments
|
|
|
878 |
|
Loans, net
|
|
|
96,852 |
|
Premises and Equipment
|
|
|
4,060 |
|
Goodwill
|
|
|
18,843 |
|
Core Deposit Intangible
|
|
|
2,251 |
|
Other Assets
|
|
|
3,548 |
|
|
|
|
|
Total Assets Acquired
|
|
$ |
158,438 |
|
Liabilities:
|
|
|
|
|
Deposits
|
|
$ |
136,701 |
|
Borrowings
|
|
|
2,756 |
|
Other Liabilities
|
|
|
2,113 |
|
|
|
|
|
Total Liabilities Assumed
|
|
$ |
141,570 |
|
|
|
|
|
Net Assets Acquired
|
|
$ |
16,868 |
|
|
|
|
|
Recent Accounting Pronouncements
SFAS No. 123 (revised
2004)(SFAS 123R), Share-Based
Payment In December 2004, the FASB issued Statement of
Financial Accounting Standards (SFAS) No. 123
(revised 2004). SFAS No. 123R replaces
SFAS No. 123 Accounting for Stock-Based
Compensation and supersedes Accounting Principles Board
Opinion No. 25 (APB 25), Accounting
for Stock Issued to Employees. SFAS No. 123R
will require that the compensation cost relating to share-based
payment transactions be recognized in the Companys
financial statements, eliminating pro forma disclosure as an
alternative. That cost will be measured based on the grant-date
fair value of the equity or liability instruments issued.
SFAS No. 123R is effective for public entities as of
the first interim or annual period that begins after
June 15, 2005. The impact of the Company adopting such
accounting can be seen in Note 1, Stock-Based Compensation
of the Notes to Consolidated Financial Statements
included in Item 8 hereof. The Company does believe the
adoption of SFAS 123R will have a material impact to the
Company and estimates the 2005 gross compensation expense
related to share-based payment transactions to be recognized
will be approximately $700,000 for the six months of 2005 for
which SFAS 123R will become effective for. For years 2006
and beyond, a full year of compensation expense will be
recognized.
FIN No. 46 Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 In January 2003, the FASB
issued FIN No. 46. FIN 46 established accounting
guidance for consolidation of variable interest entities
(VIE) that function to support the activities of the
primary beneficiary. The primary beneficiary of a VIE is the
entity that absorbs a majority of the VIEs expected
losses, receives a majority of the VIEs expected residual
returns, or both, as a result of ownership, controlling
interest, contractual relationship or other business
relationship with a VIE. Prior to the implementation of
FIN 46, VIEs were generally consolidated by an enterprise
when the enterprise had a controlling financial
55
interest through ownership of a majority of voting interest in
the entity. The Company adopted FIN No. 46 as of
February 1, 2003 for all arrangements entered into after
January 31, 2003.
In December 2003, the FASB issued a revised FIN No. 46
(FIN 46R), which, in part, addressed limited
purpose trusts formed to issue trust preferred securities.
FIN 46R required the Company to deconsolidate its two
subsidiary trusts (Independent Capital Trust III and
Independent Capital Trust IV) on March 31, 2004. The
result of deconsolidating these trusts was that trust preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also no longer is
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the parent
company that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the net interest margin of the
consolidated company, negatively impacting the net interest
margin by approximately 0.13% for the full year. There is no
impact to net income as the amount of interest previously
recognized as minority interest is equal to the amount of
interest expense that is recognized currently in borrowings
expense offset by the dividend income on the subsidiary trusts
common stock that is recognized in other non-interest income.
Prior periods were not restated to reflect the changes made by
FIN 46R.
In July 2003, the Board of Governors of the Federal Reserve
issued a supervisory letter instructing bank holding companies
to continue to include the trust preferred securities in their
Tier 1 capital for regulatory capital purposes until notice
is given to the contrary. In May 2004, the Federal Reserve Board
requested public comment on a proposed rule that would retain
trust preferred securities in the Tier 1 capital of bank
holding companies, but with stricter quantitative limits and
clearer qualitative standards. The comment period ended
July 11, 2004, but no formal ruling has been issued to
date. Under the proposal, after a three-year transition period,
the aggregate amount of trust preferred securities and certain
other capital elements would be limited to 25 percent of
Tier 1 capital elements, net of goodwill. The amount of
trust preferred securities and certain other elements in excess
of the limit could be included in Tier 2 capital, subject
to restrictions. The Federal Reserve intends to review the
regulatory implications of any accounting treatment changes and,
if necessary or warranted, provide further appropriate guidance.
There can be no assurance that the Federal Reserve will continue
to allow institutions to include trust preferred securities in
Tier 1 capital for regulatory capital purposes. As of
December 31, 2004, assuming the Company was not allowed to
include the $50.0 million in trust preferred securities
issued by Capital Trust III and Capital Trust IV in
Tier 1 capital, the Company would still exceed the
regulatory required minimums for capital adequacy purposes. If
the trust preferred securities were no longer allowed to be
included in Tier 1 capital, the Company would also be
permitted to redeem the capital securities, which bear interest
at 8.625% and 8.375%, respectively, without penalty.
For all other arrangements entered into subsequent to
January 31, 2003, the Company adopted FIN 46R as of
December 31, 2003. There was no material impact on the
Companys financial position or results of operations.
Securities and Exchange Commission (SEC) Staff
Accounting Bulletin (SAB) No. 105
Application of Accounting Principles to
Loan Commitments In March 2004, the SEC issued
SAB No. 105. SAB No. 105 summarizes the
views of the SEC regarding the application of Generally Accepted
Accounting Principles (GAAP) to loan commitments for
mortgage loans that will be held for sale accounted for as
derivatives. The guidance requires the measurement at fair value
of such loan commitments include only the differences between
the guaranteed interest rate in the loan commitment and a market
interest rate; future cash flows related to servicing the loan
or the customer relationship should not be recorded as a part of
the loan commitment derivative. SAB No. 105 is
effective for said loan commitments accounted for as derivatives
entered into beginning April 1, 2004. The Company adopted
this SAB on April 1, 2004. The adoption of
SAB No. 105 did not have a material impact on the
Company as the Company was valuing loan commitments to be
accounted for as derivatives consistent with this guidance.
FASB Staff Position (FSP) 106-2: Accounting
and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003 In May
2004, the FASB issued FSP 106-2. FSP 106-2 provides
guidance on accounting for the effects of the Medicare
Prescription Drug,
56
Improvement and Modernization Act of 2003 (the Act)
for employers that sponsor postretirement health care plans that
provide prescription drug benefits that are actuarially
equivalent to Medicare Part D. It also requires
certain disclosures regarding the effect of the Federal subsidy
provided by the Act. FSP 106-2 is effective for interim or
annual periods beginning after June 15, 2004. The reported
measures of net periodic postretirement benefit costs for year
to date December 31, 2004 do not reflect any amount
associated with the Federal subsidy provided by the Medicare
Prescription Drug, Improvement and Modernization Act of 2003
(the Act) because the Company does not believe that
the benefits provided by the postretirement benefit plans that
fall under the Act have a material impact upon the
Companys financial statements.
FASB Emerging Issues Task Force (EITF)
Issue 03-1: The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments
In November 2003 and March 2004, the FASBs EITF issued
a consensus on EITF Issue 03-1. EITF 03-1 contains new
guidance on other-than-temporary impairments of investment
securities. The guidance dictates when impairment is deemed to
exist, provides guidance on determining if impairment is other
than temporary, and directs how to calculate impairment loss.
Issue 03-1 also details expanded annual disclosure rules.
In September 2004, the FASBs EITF issued EITF Issue
No. 03-1-1 Effective Date of Paragraphs 10-20 of
EITF Issue 03-1 The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments,
which delays the effective date for the measurement and
recognition guidance contained in paragraphs 10-20 of
EITF 03-1 to be concurrent with the final issuance of
EITF 03-1-a Implementation Guidance for the
Application of Paragraph 16 of EITF 03-1 The
Meaning of Other-Than-Temporary Impairment and Its Application
to Certain Investments. EITF 03-1-a is currently
being debated by the FASB in regards to final guidance and
effective date with a comment period that ended October 29,
2004. EITF 03-1, as issued, was originally effective for
periods beginning after June 15, 2004 and the disclosure
requirements of this consensus remain in effect. The adoption of
the original EITF 03-1 (excluding paragraphs 10-20)
did not have a material impact on the Companys financial
position or results of operations.
Statement of Position 03-3 (SOP 03-3):
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer In December 2003, the American Institute
of Certified Public Accountants (AICPA) issued
SOP 03-3. SOP 03-3 requires loans acquired through a
transfer, such as a business combination, where there are
differences in expected cash flows and contractual cash flows
due in part to credit quality be recognized at their fair value.
The yield that may be accreted is limited to the excess of the
investors estimate of undiscounted expected principal,
interest, and other cash flows over the investors initial
investment in the loan. The excess of contractual cash flows
over expected cash flows is not to be recognized as an
adjustment of yield, loss accrual, or valuation allowance.
Valuation allowances can not be created nor carried
over in the initial accounting for loans acquired in a
transfer of loans with evidence of deterioration of credit
quality since origination. However, valuation allowances for
non-impaired loans acquired in a business combination can be
carried over. This SOP is effective for loans acquired in fiscal
years beginning after December 15, 2004, with early
adoption encouraged. The Company does not believe the adoption
of SOP 03-3 will have a material impact on the Companys
financial position or results of operations.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures about Market
Risk |
See Managements Discussion and Analysis of Financial
Condition and Results of Operations Assets and
Liability Management in Item 7 hereof.
57
|
|
Item 8. |
Financial Statements and Supplementary Data |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited the accompanying consolidated balance sheets of
Independent Bank Corp. and subsidiaries (the Company) as of
December 31, 2004 and 2003, and the related consolidated
statements of income, stockholders equity, comprehensive
income and cash flows for each of the years in the three-year
period ended December 31, 2004. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Independent Bank Corp. and subsidiaries as of
December 31, 2004 and 2003, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2004, in conformity
with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Independent Bank Corp.s internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control-Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO), and our report dated March 4,
2005 expressed an unqualified opinion on managements
assessment of, and the effective operation of, internal control
over financial reporting.
Boston, Massachusetts
March 4, 2005
58
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in thousands) | |
ASSETS |
CASH AND DUE FROM BANKS
|
|
$ |
62,961 |
|
|
$ |
75,495 |
|
FEDERAL FUNDS SOLD AND ASSETS PURCHASED UNDER RESALE
AGREEMENT & SHORT TERM INVESTMENTS
|
|
|
2,735 |
|
|
|
|
|
SECURITIES
|
|
|
|
|
|
|
|
|
TRADING ASSETS (Note 3)
|
|
|
1,572 |
|
|
|
1,171 |
|
SECURITIES AVAILABLE FOR SALE (Notes 1 and 4)
|
|
|
680,286 |
|
|
|
527,507 |
|
SECURITIES HELD TO MATURITY (Notes 1 and 4) (fair
value $112,159 and $127,271)
|
|
|
107,967 |
|
|
|
121,894 |
|
FEDERAL HOME LOAN BANK STOCK (Note 8)
|
|
|
28,413 |
|
|
|
21,907 |
|
|
|
|
|
|
|
|
TOTAL SECURITIES
|
|
|
818,238 |
|
|
|
672,479 |
|
|
|
|
|
|
|
|
LOANS (Notes 1 and 5)
|
|
|
|
|
|
|
|
|
|
Commercial & Industrial
|
|
|
176,945 |
|
|
|
171,230 |
|
|
Commercial Real Estate
|
|
|
613,300 |
|
|
|
564,890 |
|
|
Commercial Construction
|
|
|
126,632 |
|
|
|
75,380 |
|
|
Residential Real Estate
|
|
|
427,556 |
|
|
|
324,052 |
|
|
Residential Loans Held for Sale
|
|
|
10,933 |
|
|
|
1,471 |
|
|
Residential Construction
|
|
|
7,316 |
|
|
|
9,633 |
|
|
Consumer Home Equity
|
|
|
194,458 |
|
|
|
132,629 |
|
|
Consumer Auto
|
|
|
283,964 |
|
|
|
240,504 |
|
|
Consumer Other
|
|
|
75,254 |
|
|
|
61,346 |
|
|
|
|
|
|
|
|
TOTAL LOANS
|
|
|
1,916,358 |
|
|
|
1,581,135 |
|
|
LESS: ALLOWANCE FOR LOAN LOSSES
|
|
|
(25,197 |
) |
|
|
(23,163 |
) |
|
|
|
|
|
|
|
|
NET LOANS
|
|
|
1,891,161 |
|
|
|
1,557,972 |
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, Net (Notes 1 and 6)
|
|
|
36,449 |
|
|
|
32,477 |
|
GOODWILL (Notes 1 and 10)
|
|
|
55,185 |
|
|
|
36,236 |
|
CORE DEPOSIT INTANGIBLE (Notes 1 and 10)
|
|
|
2,103 |
|
|
|
|
|
MORTGAGE SERVICING RIGHTS
|
|
|
3,291 |
|
|
|
3,178 |
|
BANK OWNED LIFE INSURANCE
|
|
|
42,664 |
|
|
|
40,486 |
|
OTHER ASSETS (Note 11)
|
|
|
29,139 |
|
|
|
18,432 |
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
2,943,926 |
|
|
$ |
2,436,755 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
DEPOSITS
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
$ |
495,500 |
|
|
$ |
448,452 |
|
|
Savings and Interest Checking Accounts
|
|
|
614,481 |
|
|
|
535,870 |
|
|
Money Market and Super Interest Checking Accounts
|
|
|
501,065 |
|
|
|
347,530 |
|
|
Time Certificates of Deposit over $100,000 (Note 7)
|
|
|
117,258 |
|
|
|
118,594 |
|
|
Other Time Certificates of Deposits (Note 7)
|
|
|
331,931 |
|
|
|
332,892 |
|
|
|
|
|
|
|
|
|
|
TOTAL DEPOSITS
|
|
|
2,060,235 |
|
|
|
1,783,338 |
|
|
|
|
|
|
|
|
FEDERAL HOME LOAN BANK BORROWINGS (Note 8)
|
|
|
537,919 |
|
|
|
371,136 |
|
FEDERAL FUNDS PURCHASED AND ASSETS SOLD UNDER REPURCHASE
AGREEMENTS (Note 8)
|
|
|
61,533 |
|
|
|
39,425 |
|
JUNIOR SUBORDINATED DEBENTURES (Note 8)
|
|
|
51,546 |
|
|
|
|
|
TREASURY TAX AND LOAN NOTES (Note 8)
|
|
|
4,163 |
|
|
|
4,808 |
|
|
|
|
|
|
|
|
|
TOTAL BORROWINGS
|
|
|
655,161 |
|
|
|
415,369 |
|
|
|
|
|
|
|
|
OTHER LIABILITIES (Note 11)
|
|
|
17,787 |
|
|
|
18,344 |
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
$ |
2,733,183 |
|
|
$ |
2,217,051 |
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES (Note 16)
|
|
|
|
|
|
|
|
|
CORPORATION-OBLIGATED MANDATORILY REDEEMABLE TRUST PREFERRED
SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY JUNIOR
SUBORDINATED DEBENTURES OF THE CORPORATION
|
|
|
|
|
|
|
|
|
|
Outstanding: 2,000,000 shares in 2003 (Note 17)
|
|
$ |
|
|
|
$ |
47,857 |
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (Notes 1 and 2)
|
|
|
|
|
|
|
|
|
PREFERRED STOCK, $.01 par value. Authorized:
1,000,000 Shares
|
|
|
|
|
|
|
|
|
|
Outstanding: None
|
|
$ |
|
|
|
$ |
|
|
COMMON STOCK, $.01 par value. Authorized: 30,000,000
|
|
|
|
|
|
|
|
|
|
15,450,724 Shares in 2004 and 14,863,821 shares in 2003
|
|
|
155 |
|
|
|
149 |
|
TREASURY STOCK: 124,488 Shares in 2004 and
235,667 Shares in 2003
|
|
|
(1,946 |
) |
|
|
(3,685 |
) |
TREASURY STOCK SHARES HELD IN RABBI TRUST AT COST
|
|
|
|
|
|
|
|
|
|
171,799 Shares in 2004 and 173,421 Shares in 2003
|
|
|
(1,428 |
) |
|
|
(1,281 |
) |
DEFERRED COMPENSATION OBLIGATION
|
|
|
1,428 |
|
|
|
1,281 |
|
ADDITIONAL PAID IN CAPITAL
|
|
|
59,470 |
|
|
|
42,292 |
|
RETAINED EARNINGS
|
|
|
152,130 |
|
|
|
129,760 |
|
ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX (Notes 1
and 16)
|
|
|
934 |
|
|
|
3,331 |
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
|
|
|
210,743 |
|
|
|
171,847 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES, MINORITY INTEREST IN SUBSIDIARIES, AND
STOCKHOLDERS EQUITY
|
|
$ |
2,943,926 |
|
|
$ |
2,436,755 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
59
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002(1) | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Loans (Notes 1 and 5)
|
|
$ |
100,230 |
|
|
$ |
95,666 |
|
|
$ |
98,667 |
|
|
Taxable Interest and Dividends on Securities (Note 4)
|
|
|
31,597 |
|
|
|
29,760 |
|
|
|
39,217 |
|
|
Non-taxable Interest and Dividends on Securities (Note 4)
|
|
|
2,769 |
|
|
|
2,880 |
|
|
|
2,563 |
|
|
Interest on Federal Funds Sold and Short-Term Investments
|
|
|
17 |
|
|
|
|
|
|
|
378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
134,613 |
|
|
|
128,306 |
|
|
|
140,825 |
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Deposits
|
|
|
18,925 |
|
|
|
17,801 |
|
|
|
24,869 |
|
|
Interest on Borrowings (Note 8)
|
|
|
17,872 |
|
|
|
14,732 |
|
|
|
15,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
36,797 |
|
|
|
32,533 |
|
|
|
40,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
97,816 |
|
|
|
95,773 |
|
|
|
100,031 |
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES (Notes 1 and 5)
|
|
|
3,018 |
|
|
|
3,420 |
|
|
|
4,650 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income After Provision For Loan Losses
|
|
|
94,798 |
|
|
|
92,353 |
|
|
|
95,381 |
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts
|
|
|
12,345 |
|
|
|
11,409 |
|
|
|
10,013 |
|
|
Investment Management Services
|
|
|
4,683 |
|
|
|
4,340 |
|
|
|
5,253 |
|
|
Mortgage Banking Income
|
|
|
2,763 |
|
|
|
4,451 |
|
|
|
3,088 |
|
|
BOLI Income
|
|
|
1,902 |
|
|
|
1,862 |
|
|
|
1,862 |
|
|
Net Gain on Sales of Securities (Note 4)
|
|
|
1,458 |
|
|
|
2,629 |
|
|
|
|
|
|
Gain on Branch Sale
|
|
|
1,756 |
|
|
|
|
|
|
|
|
|
|
Other Non-Interest Income
|
|
|
3,448 |
|
|
|
3,103 |
|
|
|
2,428 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income
|
|
|
28,355 |
|
|
|
27,794 |
|
|
|
22,644 |
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and Employee Benefits (Note 13)
|
|
|
44,899 |
|
|
|
41,508 |
|
|
|
39,561 |
|
|
Occupancy and Equipment Expenses (Notes 6 and 16)
|
|
|
8,894 |
|
|
|
8,692 |
|
|
|
8,645 |
|
|
Data Processing & Facilities Management
|
|
|
4,474 |
|
|
|
4,517 |
|
|
|
4,295 |
|
|
Advertising
|
|
|
2,447 |
|
|
|
1,985 |
|
|
|
1,894 |
|
|
Telephone
|
|
|
1,777 |
|
|
|
1,720 |
|
|
|
1,848 |
|
|
Consulting
|
|
|
1,701 |
|
|
|
1,637 |
|
|
|
1,939 |
|
|
Prepayment Penalty on Borrowings
|
|
|
|
|
|
|
1,941 |
|
|
|
|
|
|
Impairment Charge (Note 4)
|
|
|
|
|
|
|
|
|
|
|
4,372 |
|
|
Merger and Acquisition Expense
|
|
|
684 |
|
|
|
|
|
|
|
|
|
|
Other Non-Interest Expenses (Note 14)
|
|
|
12,815 |
|
|
|
11,827 |
|
|
|
13,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expenses
|
|
|
77,691 |
|
|
|
73,827 |
|
|
|
75,625 |
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest Expense (Note 17)
|
|
|
1,072 |
|
|
|
4,353 |
|
|
|
5,041 |
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
44,390 |
|
|
|
41,967 |
|
|
|
37,359 |
|
PROVISION FOR INCOME TAXES (Notes 1 and 11)
|
|
|
13,623 |
|
|
|
15,536 |
|
|
|
12,293 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
25,066 |
|
|
|
|
|
|
|
|
|
|
|
Less: Trust Preferred Issuance Cost Write-off (net of tax)
(Note 17)
|
|
|
|
|
|
|
|
|
|
$ |
1,505 |
|
|
|
|
|
|
|
|
|
|
|
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
23,561 |
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$ |
2.06 |
|
|
$ |
1.82 |
|
|
$ |
1.63 |
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$ |
2.03 |
|
|
$ |
1.79 |
|
|
$ |
1.61 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Basic) (Notes 1, 2 and 9)
|
|
|
14,963,155 |
|
|
|
14,558,031 |
|
|
|
14,415,570 |
|
Common stock equivalents
|
|
|
191,273 |
|
|
|
180,047 |
|
|
|
203,990 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Diluted) (Notes 1, 2 and 9)
|
|
|
15,154,428 |
|
|
|
14,738,078 |
|
|
|
14,619,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reflects the restatement of the six months ended June 30,
2002 for the nonamortization of goodwill in accordance with
SFAS No. 147. |
The accompanying notes are an integral part of these
consolidated financial statements.
60
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock | |
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
Held in | |
|
Deferred | |
|
Additional | |
|
|
|
Other | |
|
|
|
|
Common | |
|
Treasury | |
|
Rabbi | |
|
Compensation | |
|
Paid-in | |
|
Retained | |
|
Comprehensive | |
|
|
|
|
Stock | |
|
Stock | |
|
Trust | |
|
Obligation | |
|
Capital | |
|
Earnings | |
|
Income | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
BALANCE DECEMBER 31, 2001
|
|
$ |
149 |
|
|
$ |
(8,369 |
) |
|
$ |
(1,023 |
) |
|
$ |
1,023 |
|
|
$ |
43,633 |
|
|
$ |
92,779 |
|
|
$ |
5,069 |
|
|
$ |
133,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,066 |
|
|
|
|
|
|
|
25,066 |
|
|
Cash Dividends Declared ($.48 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,935 |
) |
|
|
|
|
|
|
(6,935 |
) |
|
Write-Off of Stock Issuance Costs, Net of Tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,505 |
) |
|
|
|
|
|
|
|
|
|
|
(1,505 |
) |
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
|
|
|
|
2,077 |
|
|
|
|
|
|
|
|
|
|
|
(564 |
) |
|
|
|
|
|
|
|
|
|
|
1,513 |
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
430 |
|
|
|
|
|
|
|
|
|
|
|
430 |
|
|
Increase in Fair Value of Derivatives During Period (Note 1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,009 |
|
|
|
2,009 |
|
|
Deferred Compensation Obligation (Note 13)
|
|
|
|
|
|
|
|
|
|
|
(166 |
) |
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,403 |
|
|
|
7,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2002
|
|
$ |
149 |
|
|
$ |
(6,292 |
) |
|
$ |
(1,189 |
) |
|
$ |
1,189 |
|
|
$ |
41,994 |
|
|
$ |
110,910 |
|
|
$ |
14,481 |
|
|
$ |
161,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,431 |
|
|
|
|
|
|
|
26,431 |
|
|
Cash Dividends Declared ($.52 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7,581 |
) |
|
|
|
|
|
|
(7,581 |
) |
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
|
|
|
|
2,607 |
|
|
|
|
|
|
|
|
|
|
|
(314 |
) |
|
|
|
|
|
|
|
|
|
|
2,293 |
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Note 1 and 16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,899 |
) |
|
|
(1,899 |
) |
|
Deferred Compensation Obligation (Note 13)
|
|
|
|
|
|
|
|
|
|
|
(92 |
) |
|
|
92 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,251 |
) |
|
|
(9,251 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2003
|
|
$ |
149 |
|
|
$ |
(3,685 |
) |
|
$ |
(1,281 |
) |
|
$ |
1,281 |
|
|
$ |
42,292 |
|
|
$ |
129,760 |
|
|
$ |
3,331 |
|
|
$ |
171,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,767 |
|
|
|
|
|
|
|
30,767 |
|
|
Cash Dividends Declared ($.56 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,397 |
) |
|
|
|
|
|
|
(8,397 |
) |
|
Proceeds From Exercise of Stock Options (Note 2)
|
|
|
|
|
|
|
1,739 |
|
|
|
|
|
|
|
|
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
1,808 |
|
|
Tax Benefit on Stock Option Exercise
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
247 |
|
|
|
|
|
|
|
|
|
|
|
247 |
|
|
Common Stock Issued for Acquisition
|
|
$ |
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,862 |
|
|
|
|
|
|
|
|
|
|
|
16,868 |
|
|
Change in Fair Value of Derivatives During Period, Net of Tax,
and Realized Gains (Note 1 and 16)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(135 |
) |
|
|
(135 |
) |
|
Deferred Compensation Obligation (Note 13)
|
|
|
|
|
|
|
|
|
|
|
(147 |
) |
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gain on Securities Available For Sale, Net
of Tax and Realized Gains (Note 4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,262 |
) |
|
|
(2,262 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE DECEMBER 31, 2004
|
|
$ |
155 |
|
|
$ |
(1,946 |
) |
|
$ |
(1,428 |
) |
|
$ |
1,428 |
|
|
$ |
59,470 |
|
|
$ |
152,130 |
|
|
$ |
934 |
|
|
$ |
210,743 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reflects the restatement of the six months ended June 30,
2002 for the nonamortization of goodwill in accordance with
SFAS No. 147. |
The accompanying notes are an integral part of these
consolidated financial statements.
61
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002(1) | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net Income
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
25,066 |
|
Less: Trust preferred issuance cost write-off, net of tax
|
|
|
|
|
|
|
|
|
|
|
1,505 |
|
|
|
|
|
|
|
|
|
|
|
Net Income available to common shareholders
|
|
|
30,767 |
|
|
|
26,431 |
|
|
|
23,561 |
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income/(Loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease)/ Increase in unrealized gains on securities available
for sale, net of tax of $1,014, $5,232 and $4,860, respectively
|
|
|
(1,631 |
) |
|
|
(7,414 |
) |
|
|
7,428 |
|
|
|
Less: reclassification adjustment for realized gains included in
net earnings, net of tax of $366, $1,072, and $13, respectively
|
|
|
(631 |
) |
|
|
(1,837 |
) |
|
|
(25 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain on securities available for sale,
net of tax of $1,380, $6,304 and $4,847, respectively
|
|
|
(2,262 |
) |
|
|
(9,251 |
) |
|
|
7,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in fair value of derivatives during the
period, net of tax of $605, $308 and $1,982, respectively
|
|
|
1,095 |
|
|
|
(573 |
) |
|
|
2,491 |
|
|
|
Less: reclassification of realized gains on derivatives, net of
tax of $890, $960, and $348, respectively
|
|
|
(1,230 |
) |
|
|
(1,326 |
) |
|
|
(482 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net change in fair value of derivatives, net of tax of $285,
$1,268, and $1,634, respectively
|
|
|
(135 |
) |
|
|
(1,899 |
) |
|
|
2,009 |
|
|
|
Other Comprehensive (Loss)/ Income
|
|
|
(2,397 |
) |
|
|
(11,150 |
) |
|
|
9,412 |
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income
|
|
$ |
28,370 |
|
|
$ |
15,281 |
|
|
$ |
32,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reflects the restatement of the six months ended June 30,
2002 for the nonamortization of goodwill in accordance with
SFAS No. 147. |
The accompanying notes are an integral part of these
consolidated financial statements.
62
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002(1) | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
25,066 |
|
|
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
5,872 |
|
|
|
5,558 |
|
|
|
4,311 |
|
|
|
Provision for loan losses
|
|
|
3,018 |
|
|
|
3,420 |
|
|
|
4,650 |
|
|
|
Deferred income tax (benefit)expense
|
|
|
(460 |
) |
|
|
81 |
|
|
|
(2,549 |
) |
|
|
Loans originated for resale
|
|
|
(153,298 |
) |
|
|
(252,129 |
) |
|
|
(190,720 |
) |
|
|
Proceeds from mortgage loan sales
|
|
|
144,610 |
|
|
|
263,798 |
|
|
|
179,900 |
|
|
|
Gain on sale of mortgages
|
|
|
(774 |
) |
|
|
(1,848 |
) |
|
|
(471 |
) |
|
|
Net gain on sale of investments
|
|
|
(1,458 |
) |
|
|
(2,629 |
) |
|
|
|
|
|
|
Gain on branch sale
|
|
|
(1,756 |
) |
|
|
|
|
|
|
|
|
|
|
Prepayment penalty on borrowings
|
|
|
|
|
|
|
1,941 |
|
|
|
|
|
|
|
Loss (gain) recorded from mortgage servicing rights, net of
amortization
|
|
|
378 |
|
|
|
(1,140 |
) |
|
|
(501 |
) |
|
|
Impairment charge on security
|
|
|
|
|
|
|
|
|
|
|
4,372 |
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
(5,521 |
) |
|
|
2,186 |
|
|
|
(4,965 |
) |
|
|
|
(Decrease) increase in other liabilities
|
|
|
(2,055 |
) |
|
|
(2,984 |
) |
|
|
4,434 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
(11,444 |
) |
|
|
16,254 |
|
|
|
(1,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
|
19,323 |
|
|
|
42,685 |
|
|
|
23,527 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from maturities and principal repayments of Securities
Held to Maturity
|
|
|
14,791 |
|
|
|
28,087 |
|
|
|
24,497 |
|
|
Proceeds from maturities, principal repayments and sales of
Securities Available For Sale
|
|
|
187,341 |
|
|
|
424,662 |
|
|
|
284,992 |
|
|
Purchase of Securities Held to Maturity
|
|
|
(1,000 |
) |
|
|
(1,000 |
) |
|
|
(46,165 |
) |
|
Purchase of Securities Available For Sale
|
|
|
(343,728 |
) |
|
|
(464,641 |
) |
|
|
(204,386 |
) |
|
Purchase of Federal Home Loan Bank Stock
|
|
|
(5,628 |
) |
|
|
(4,871 |
) |
|
|
|
|
|
Net increase in Loans
|
|
|
(229,957 |
) |
|
|
(160,998 |
) |
|
|
(122,825 |
) |
|
Investment in Bank Premises and Equipment
|
|
|
(4,788 |
) |
|
|
(5,614 |
) |
|
|
(5,056 |
) |
|
Cash used for Merger and Acquisition, net of cash acquired
|
|
|
31,900 |
|
|
|
|
|
|
|
|
|
|
Net liabilities sold in branch sale transaction
|
|
|
(8,202 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(359,271 |
) |
|
|
(184,375 |
) |
|
|
(68,943 |
) |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in Time Deposits
|
|
|
(48,794 |
) |
|
|
(23,067 |
) |
|
|
(65,876 |
) |
|
Net increase in Other Deposits
|
|
|
199,799 |
|
|
|
117,673 |
|
|
|
172,990 |
|
|
Net increase (decrease) in Federal Funds Purchased and Assets
Sold Under Repurchase Agreements
|
|
|
22,108 |
|
|
|
(18,667 |
) |
|
|
(8,084 |
) |
|
Net increase (decrease) in Federal Home Loan Bank Borrowings
|
|
|
164,064 |
|
|
|
73,544 |
|
|
|
(16,342 |
) |
|
Net decrease in Treasury Tax & Loan Notes
|
|
|
(683 |
) |
|
|
(1,663 |
) |
|
|
(496 |
) |
|
Redemption of corporation-obligated mandatorily redeemable trust
preferred securities of subsidiary trust holding solely junior
subordinated debentures of the Corporation
|
|
|
|
|
|
|
|
|
|
|
(53,750 |
) |
|
Issuance of corporation-obligated mandatorily redeemable trust
preferred securities of subsidiary trust holding solely junior
subordinated debentures of the Corporation
|
|
|
|
|
|
|
|
|
|
|
23,756 |
|
|
Proceeds from stock issuance
|
|
|
1,808 |
|
|
|
2,293 |
|
|
|
1,513 |
|
|
Dividends Paid
|
|
|
(8,153 |
) |
|
|
(7,414 |
) |
|
|
(6,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM FINANCING ACTIVITIES
|
|
|
330,149 |
|
|
|
142,699 |
|
|
|
46,935 |
|
|
|
|
|
|
|
|
|
|
|
|
NET (DECREASE)INCREASE IN CASH AND CASH EQUIVALENTS
|
|
|
(9,799 |
) |
|
|
1,009 |
|
|
|
1,519 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
75,495 |
|
|
|
74,486 |
|
|
|
72,967 |
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$ |
65,696 |
|
|
$ |
75,495 |
|
|
$ |
74,486 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits and borrowings
|
|
$ |
36,721 |
|
|
$ |
33,188 |
|
|
$ |
37,914 |
|
|
|
Interest on shares subject to mandatory redemption
|
|
|
1,051 |
|
|
|
4,353 |
|
|
|
5,041 |
|
|
|
Income taxes
|
|
|
14,239 |
|
|
|
14,802 |
|
|
|
14,877 |
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in fair value of derivatives, net of tax
|
|
|
(135 |
) |
|
|
(1,899 |
) |
|
|
2,491 |
|
|
|
Transfer of securities from HTM to AFS (Notes 1 and 4)
|
|
|
|
|
|
|
|
|
|
|
750 |
|
|
|
Issuance of shares from Treasury Stock for the exercise of stock
options
|
|
|
1,739 |
|
|
|
2,607 |
|
|
|
2,077 |
|
In conjunction with the purchase acquisition detailed in
Note 12 to the Consolidated Financial Statements, assets
were acquired and liabilities were assumed as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
|
158,438 |
|
|
|
|
|
|
|
|
|
|
|
Fair Value of liabilities assumed
|
|
|
141,570 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Reflects the restatement of the six months ended June 30,
2002 for the nonamortization of goodwill in accordance with
SFAS No. 147. |
The accompanying notes are an integral part of these
consolidated financial statements.
63
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
(1) |
Summary of Significant Accounting Policies |
|
|
|
Basis of Presentation and Consolidation |
Independent Bank Corp. (the Company) is a state
chartered, federally registered bank holding company
headquartered in Rockland, Massachusetts and was incorporated in
1986. The Company is the sole stockholder of Rockland
Trust Company (Rockland or the
Bank), a Massachusetts trust company chartered in 1907.
The Company also owns 100% of the common stock of Independent
Capital Trust III (Trust III) and
Independent Capital Trust IV (Trust IV),
each of which have issued trust preferred securities to the
public. As of March 31, 2004, Trust III and
Trust IV are no longer included in the Companys
consolidated financial statements (see FIN No. 46
discussion within Recent Accounting Pronouncements
below). The Banks subsidiaries consist of two
Massachusetts securities corporations, RTC Securities Corp. I
and RTC Securities Corp. X; Taunton Avenue Inc.; and Rockland
Trust Community Development LLC. Taunton Avenue Inc. was
formed in May 2003 to hold loans, industrial development bonds
and other assets. Rockland Trust Community Development LLC
was formed in August 2003 to make loans and to provide financial
assistance to qualified businesses and individuals in low-income
communities in accordance with New Markets Tax Credit Program
criteria. All material intercompany balances and transactions
have been eliminated in consolidation. Certain amounts in prior
year financial statements have been reclassified to conform to
the current years presentation.
Independent Bank Corp. is a one-bank holding company whose
primary asset is its investment in Rockland Trust Company.
Rockland is a state-chartered commercial bank, which operates 53
retail branches, seven commercial lending centers, three
investment management offices and three residential lending
centers, all of which are located in the Plymouth, Barnstable,
Norfolk and Bristol counties of southeastern Massachusetts and
Cape Cod. Rocklands deposits are insured by the Federal
Deposit Insurance Corporation, subject to regulatory limits. The
Companys primary source of income is from providing loans
to individuals and small-to-medium sized businesses in its
market area.
|
|
|
Uses of Estimates in the Preparation of Financial
Statements |
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Actual results could
vary from these estimates. Material estimates that are
particularly susceptible to significant changes in the near-term
relate to the determination of the allowance for loan losses,
income taxes, and valuation of goodwill and other intangibles
and their respective analysis of impairment.
|
|
|
Significant Concentrations of Credit Risk |
Most of the Companys activities are with customers located
within Massachusetts. Notes 3 and 4 discuss the types of
securities in which the Company invests. Note 5 discusses
the types of lending in which the Company engages. The Company
believes that it does not have any significant concentrations in
any one industry or customer.
|
|
|
Cash and Cash Equivalents |
For purposes of reporting cash flows, cash and cash equivalents
include cash on hand, amounts due from banks, federal funds sold
and assets purchased under resale agreements. Generally, federal
funds are sold for up to two week periods.
64
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Securities that are held principally for resale in the near-term
and assets used to fund certain executive retirement
obligations, which are in the form of Rabbi Trusts, are recorded
as trading assets at fair value with changes in fair value
recorded in earnings. Interest and dividends are included in net
interest income. Quoted market prices, when available, are used
to determine the fair value of trading instruments. If quoted
market prices are not available, then fair values are estimated
using pricing models, quoted prices of instruments with similar
characteristics, or discounted cash flows. At December 31,
2004 and 2003, all assets classified in the trading account
relate to the Rabbi Trusts.
Debt securities that management has the positive intent and
ability to hold to maturity are classified as held to
maturity and recorded at amortized cost. Securities not
classified as held to maturity or trading, including equity
securities with readily determinable fair values, are classified
as available for sale and recorded at fair value,
with changes in fair value excluded from earnings and reported
in other comprehensive income, net of the related tax.
Purchase premiums and discounts are recognized in interest
income using the level yield method, which approximates the
effective yield over the terms of the securities. Declines in
the fair value of held to maturity and available for sale
securities below their cost that are deemed to be other than
temporary are reflected in earnings as impairment charges. The
Company evaluates individual securities that have material fair
values below cost for six months or longer to determine if the
decline in fair value is other than temporary. Consideration is
given to the obligor of the security, whether the security is
guaranteed, the liquidity of the security, the type of security,
the capital position of security issuers, and payment history of
the security, amongst others when evaluating these individual
securities.
When securities are sold, the adjusted cost of the specific
security sold is used to compute the gain or loss on the sale.
Neither the Company nor the Bank engages in the active trading
of investment securities.
Loans are carried at the principal amounts outstanding, adjusted
by partial charge-offs and net deferred loan costs or fees.
Interest income for commercial, real estate, and consumer loans,
is accrued based upon the daily principal amount outstanding
except for loans on nonaccrual status. Interest income on
installment loans is generally recorded based upon the
level-yield method.
Interest accruals are generally suspended on commercial and
industrial, real estate loans, and consumer installment more
than 90 days past due with respect to principal or
interest. When a loan is placed on nonaccrual status all
previously accrued and uncollected interest is reversed against
current income. Interest income on nonaccrual loans is
recognized on a cash basis, when the ultimate collectibility of
principal is no longer considered doubtful. Other consumer loans
are not placed on nonaccrual status when the account is
90 days delinquent. Repossessions of loan collateral are
placed on nonaccrual status in order to cease interest from
accruing.
Certain loan fees and direct origination costs are deferred and
amortized into interest income over the expected term of the
loan using the level-yield method. When a loan is paid off, the
unamortized portion of the net origination fees are recognized
into interest income.
|
|
|
Allowance for Loan Losses |
The allowance for loan losses is established as losses are
estimated to have occurred. Loan losses are charged against the
allowance when management believes the collectibility of a loan
balance is doubtful. Subsequent recoveries, if any, are credited
to the allowance.
The allowance for loan losses is evaluated on a regular basis by
management. It is based upon managements systematic
periodic review of the collectibility of the loans in light of
historical experience, the
65
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
nature and volume of the loan portfolio, adverse situations that
may affect the borrowers ability to repay, estimated value
of any underlying collateral and prevailing economic conditions.
This evaluation is inherently subjective, as it requires
estimates that are susceptible to significant revision as more
information becomes available. Changes in estimates are provided
currently in earnings. In addition, various regulatory agencies,
as an integral part of their examination process, periodically
review the Banks allowance for loan losses, such agencies
may require the institution to recognize additions to the
allowance based on their judgments about information available
to them at the time of their examinations.
A loan is considered impaired when, based on current information
and events, it is probable that the Bank will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a case-by-case basis, taking into consideration
all of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay,
the borrowers prior payment record, and the amount of the
shortfall in relation to the principal and interest owed.
Impairment is measured on a loan by loan basis for commercial,
commercial real estate, and construction loans by either the
present value of expected future cash flows discounted at the
loans effective interest rate, the loans obtainable
market price, or the fair value of the collateral if the loan is
collateral dependent.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment. Accordingly, the Bank
does not separately identify individual consumer or residential
loans for impairment disclosures. At December 31, 2004,
impaired loans include all commercial real estate loans and
commercial and industrial loans on nonaccrual status, and
restructured loans.
Servicing assets are recognized as separate assets when rights
are acquired through purchase or through sale of financial
assets with servicing retained. Capitalized servicing rights are
reported as mortgage servicing rights and are amortized into
non-interest income in proportion to, and over the period of,
the estimated future servicing of the underlying financial
assets. Servicing assets are evaluated for impairment based upon
the fair value of the rights as compared to amortized cost.
Impairment is determined by stratifying rights by predominant
characteristics, such as interest rates and terms. Fair value is
determined using prices for similar assets with similar
characteristics, when available, or based upon discounted cash
flows using market-based assumptions. Impairment for an
individual stratum is recognized through earnings within
mortgage banking income, to the extent that fair value is less
than the capitalized amount for the stratum.
|
|
|
Bank Premises and Equipment |
Land is carried at cost. Bank premises and equipment are stated
at cost less accumulated depreciation. Depreciation is computed
using the straight-line half year convention method over the
estimated useful lives of the assets. Leasehold improvements are
amortized over the shorter of the lease terms or the estimated
useful lives of the improvements.
|
|
|
Goodwill and Core Deposit Intangibles |
Goodwill is the price paid over the net fair value of the
acquired businesses and is not amortized. Goodwill is evaluated
for impairment annually using fair value techniques, including
multiples of price to equity and price to earnings. The Company
determined that goodwill was not impaired during 2004.
Core deposit intangibles are identifiable intangible assets
which represent the premium paid for purchased deposits and are
amortized over seven years using the straight line method which
approximates the amount of economic benefits to the Company.
Core deposit intangible is reviewed for impairment whenever
66
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
events or changes in circumstances indicate that the carrying
amount of the asset may not be recoverable. The core deposit
intangible has a useful life of approximately seven years.
The determination of which intangible assets have finite lives
is subjective, as is the determination of the amortization
period for such intangible assets.
|
|
|
Impairment of Long-Lived Assets Other Than Goodwill |
The Company reviews long-lived assets, including premises and
equipment, for impairment whenever events or changes in business
circumstances indicate that the remaining useful life may
warrant revision or that the carrying amount of the long-lived
asset may not be fully recoverable. The Company performs
undiscounted cash flow analyses to determine if impairment
exists. If impairment is determined to exist, any related
impairment loss is calculated based on fair value. Impairment
losses on assets to be disposed of, if any, are based on the
estimated proceeds to be received, less costs of disposal.
Deferred income tax assets and liabilities are determined using
the asset and liability (or balance sheet) method of accounting
for income taxes. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases. If current available information raises
doubt as to the realization of the deferred tax assets, a
valuation allowance is established. Deferred tax assets and
liabilities are measured using enacted tax rates expected to
apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect
on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the
enactment date. Income taxes are allocated to each entity in the
consolidated group based on its share of taxable income.
Management exercises significant judgment in evaluating the
amount and timing of recognition of the resulting tax
liabilities and assets, including projections of future taxable
income.
Tax credits generated from limited partnerships and the new
markets tax credit program are reflected in earnings when
realized for federal income tax purposes.
|
|
|
Investment Management Group |
Assets held in a fiduciary or agency capacity for customers are
not included in the accompanying consolidated balance sheet, as
such assets are not assets of the Company. The Investment
Management Group income is recorded on an accrual basis. Assets
under management at December 31, 2004 and 2003 were
$563.9 million and $481.8 million, respectively.
Credit related financial instruments In the
ordinary course of business, the Bank enters into commitments to
extend credit, and with the exception of commitments to
originate residential mortgage loans, these financial
instruments are recorded when they are funded. See below for
Derivative financial instruments, for treatment of
commitments to originate residential mortgage loans.
Derivative financial instruments As part of
asset/liability management, the Bank utilizes interest rate swap
agreements and interest rate caps or floors, to hedge various
exposures or to modify interest rate characteristics of various
balance sheet accounts. An interest rate swap is an agreement
whereby one party agrees to pay a floating rate of interest on a
notional principal amount in exchange for receiving a fixed rate
of interest on the same notional amount for a predetermined
period of time from a second party. Interest rate caps and
floors are agreements whereby one party agrees to pay a floating
rate of interest on a notional principal amount for a
predetermined period of time to a second party up to or down to
a specified rate of interest. The assets relating to the
notional principal amount are not actually exchanged.
67
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has derivatives consisting of forward sales
commitments, commitments to fund loans intended for sale, and
interest rate swaps.
All derivative instruments (including certain derivative
instruments embedded in other contracts) are recorded on the
balance sheet as either an asset or liability measured at its
fair value. Changes in the derivatives fair value are
recognized currently in income unless specific hedge accounting
criteria is met.
The Company formally documents, designates and assesses the
effectiveness of transactions that receive hedge accounting. If
a derivative qualifies as a hedge, depending on the nature of
the hedge, changes in the fair value of the derivative are
either offset against the change in the fair value of assets,
liabilities, or firm commitments through earnings or are
recognized in other comprehensive income until the hedged item
is recognized in earnings. The ineffective portion of a
derivatives change in fair value is immediately recognized
in earnings. Also, when a hedged item or derivative is
terminated, sold or matures, any remaining value depending on
the type of hedge would be recognized in earnings either
immediately or over the remaining life of the hedged item.
The Company uses interest rate swaps that are recorded as
derivatives. Interest rate swaps are used primarily by the
Company to hedge certain operational exposures resulting from
changes in interest rates. Such exposures result from portions
of the Companys assets and liabilities that earn or pay
interest at a fixed or floating rate. The Company measures the
effectiveness of these hedges by modeling the impact on the
exposures under various interest rate scenarios.
In addition, the Company enters into commitments to fund
residential mortgage loans with the intention of selling them in
the secondary market. The Company also enters into forward sales
agreements for certain funded loans and loan commitments. The
Company records unfunded commitments intended for loans held for
sale and forward sales agreements at fair value with changes in
fair value recorded as a component of Mortgage Banking Income.
Loans originated and intended for sale in the secondary market
are carried within residential loans at the lower of cost or
estimated fair value in the aggregate.
Standby letters of credit, excluding commercial letters of
credit and other lines of credit, are considered guarantees of
the Bank. The Bank enters into a standby letter of credit to
guarantee performance of a customer to a third party. These
guarantees are primarily issued to support public and private
borrowing arrangements. The credit risk involved is represented
by the contractual amounts of those instruments. Under the
standby letters of credit, the Bank is required to make payments
to the beneficiary of the letters of credit upon request by the
beneficiary so long as all performance criteria have been met.
Most guarantees extend up to one year. At December 31, 2004
the maximum potential amount of future payments is
$6.9 million all of which is covered by collateral.
The collateral obtained is determined based upon
managements credit evaluation of the customer and may
include cash, accounts receivable, inventory, property, plant,
and equipment and income-producing real estate. The majority of
the Banks letters of credit are collateralized by cash.
The recourse provisions of the agreements allow the Bank to
collect the cash used to collateralize the agreement. If another
business asset is used as collateral and cash is not available,
the Bank creates a loan for the customer with the same criteria
of its other lending activities. The fair value of the
guarantees are $70,000 and $41,000 at December 31, 2004 and
2003. The fair value of these guarantees is not material and not
reflected on the balance sheet.
|
|
|
Transfers of Financial Assets |
Transfers of financial assets, typically residential mortgages
for the Company, are accounted for as sales when control over
the assets has been surrendered. Control over transferred assets
is deemed to be surrendered when (1) the assets have been
isolated from the Company, (2) the transferee obtains the
right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred
assets,
68
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
and (3) the Company does not maintain effective control
over the transferred assets through an agreement to repurchase
them before their maturity.
The Company measures compensation cost for stock-based
compensation plans as the excess, if any, of the exercise price
of options granted over the fair market value of the
Companys stock at the grant date. The Company discloses
proforma net income and earnings per share in the notes to its
consolidated financial statements as if compensation was
measured at the date of grant based on the fair value of the
award and recognized over the service period. Beginning
July 1, 2005, the Company will adopt Statement of Financial
Accounting Standard (SFAS) No. 123 (revised
2004) (SFAS 123R), Share-Based Payment
(See discussion which follows in recent accounting
pronouncements), which will require the Company to record
compensation measured at the date of grant based on the fair
value of the awards and recognized over its service period.
The Company has three stock option plans: the Amended and
Restated 1987 Incentive Stock Option Plan (The 1987
Plan), the 1996 Non-employee Directors Stock Option
Plan (The 1996 Plan) and the 1997 Employee Stock
Option Plan (The 1997 Plan). All three plans were
approved by the Companys Board of Directors and
shareholders. Compensation cost is not recognized as the
exercise price has historically equaled the grant date fair
value of the underlying stock. Had the Company recognized
compensation cost for these plans over the service period
determined as the fair market value of the Companys stock
at the grant date, as determined using the Black-Scholes
option-pricing model, the Companys net income and earnings
per share would have been reduced to the following pro forma
amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
|
|
| |
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
|
|
| |
|
| |
|
| |
Net Income Available to Common Shareholders:
|
|
As Reported (000s) |
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
23,561 |
|
|
|
Pro Forma (000s) |
|
$ |
30,264 |
|
|
$ |
25,754 |
|
|
$ |
23,063 |
|
Basic EPS:
|
|
As Reported |
|
$ |
2.06 |
|
|
$ |
1.82 |
|
|
$ |
1.63 |
|
|
|
Pro Forma |
|
$ |
2.02 |
|
|
$ |
1.77 |
|
|
$ |
1.60 |
|
Diluted EPS:
|
|
As Reported |
|
$ |
2.03 |
|
|
$ |
1.79 |
|
|
$ |
1.61 |
|
|
|
Pro Forma |
|
$ |
2.00 |
|
|
$ |
1.75 |
|
|
$ |
1.58 |
|
69
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The fair value of each option grant is estimated on the date of
the grant using the Black-Scholes option-pricing model with the
following weighted average assumptions used for grants under the
1997 and 1996 plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1997 Plan | |
|
1996 Plan | |
|
|
|
|
| |
|
| |
Risk Free Interest Rate
|
|
|
2004 |
|
|
|
3.35 |
%(1) |
|
|
|
|
|
|
|
|
|
|
|
2.64%- 3.49 |
%(2) |
|
|
3.19 |
%(3) |
|
|
|
2003 |
|
|
|
2.42 |
%(4) |
|
|
|
|
|
|
|
|
|
|
|
2.33 |
%(5) |
|
|
2.41 |
%(6) |
|
|
|
2002 |
|
|
|
2.88 |
% |
|
|
4.52 |
% |
Expected Dividend Yields
|
|
|
2004 |
|
|
|
1.64 |
%(1) |
|
|
|
|
|
|
|
|
|
|
|
1.71%- 2.09 |
%(2) |
|
|
2.02 |
%(3) |
|
|
|
2003 |
|
|
|
1.73 |
%(4) |
|
|
|
|
|
|
|
|
|
|
|
2.13 |
%(5) |
|
|
2.56 |
%(6) |
|
|
|
2002 |
|
|
|
2.05 |
% |
|
|
1.77 |
% |
Expected Lives
|
|
|
2004 |
|
|
|
4 years |
(1) |
|
|
|
|
|
|
|
|
|
|
|
3.5 years |
(2) |
|
|
4 years |
(3) |
|
|
|
2003 |
|
|
|
3.5 years |
(4) |
|
|
|
|
|
|
|
|
|
|
|
3 years |
(5) |
|
|
3.5 years |
(6) |
|
|
|
2002 |
|
|
|
3 years |
|
|
|
3.5 years |
|
Expected Volatility
|
|
|
2004 |
|
|
|
28 |
%(1) |
|
|
|
|
|
|
|
|
|
|
|
28%- 30 |
%(2) |
|
|
28 |
%(3) |
|
|
|
2003 |
|
|
|
31 |
%(4) |
|
|
|
|
|
|
|
|
|
|
|
33 |
%(5) |
|
|
31 |
%(6) |
|
|
|
2002 |
|
|
|
33 |
% |
|
|
33 |
% |
|
|
(1) |
On December 9, 2004, 175,500 options were granted from the
1997 Plan to the Companys members of Senior Management.
The risk free rate, expected dividend yield, expected life and
expected volatility for this grant was determined on
December 9, 2004. |
|
(2) |
On both January 8, 2004 and June 10, 2004, 5,000
options were granted from the 1997 Plan to the Companys
Managing Director of Business Banking. The risk free rate,
expected dividend yield, expected life and expected volatility
for these grants were determined on the respective grant dates.
On both July 19, 2004 and October 20, 2004,
10,000 options were granted from the 1997 Plan to the
Companys Executive Vice President of Retail Banking and
Corporate Marketing. The risk free rate, expected dividend
yield, expected life and expected volatility for these grants
were determined on the respective grant dates. |
|
(3) |
On April 27, 2004, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant was determined on April 27, 2004. |
|
(4) |
On December 11, 2003, 127,350 options were granted from the
1997 Plan to the Companys members of Senior Management.
The risk free rate, expected dividend yield, expected life and
expected volatility for this grant was determined on
December 11, 2003. |
|
(5) |
On January 9, 2003, 50,000 options were granted from the
1997 Plan to the Companys President and Chief Executive
Officer. The risk free rate, expected dividend yield, expected
life and expected volatility for this grant were determined on
January 9, 2003. |
|
(6) |
On April 15, 2003, 11,000 options were granted from the
1996 Plan to the Companys Board of Directors. The risk
free rate, expected dividend yield, expected life and expected
volatility for this grant was determined on April 15, 2003. |
70
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Recent Accounting Pronouncements
SFAS No. 123 (revised
2004)(SFAS 123R), Share-Based
Payment In December 2004, the Financial Accounting
Standards Board (FASB) issued Statement of Financial
Accounting Standards No. 123 (revised 2004).
SFAS No. 123R replaces SFAS No. 123
Accounting for Stock-Based Compensation and
supersedes Accounting Principles Board Opinion No. 25
(APB 25), Accounting for Stock Issued to
Employees. SFAS No. 123R will require that the
compensation cost relating to share-based payment transactions
be recognized in the Companys financial statements,
eliminating pro forma disclosure as an alternative. That cost
will be measured based on the grant-date fair value of the
equity or liability instruments issued. SFAS No. 123R
is effective for public entities as of the first interim or
annual period that begins after June 15, 2005. The impact
of the Company adopting such accounting can be seen in
Note 1, Stock-Based Compensation of the Notes to
Consolidated Financial Statements included in Item 8
herein. The Company does believe the adoption of SFAS 123R
will have a material impact to the Company and estimates the
2005 gross compensation expense related to share-based payment
transactions to be recognized will be approximately $700,000 for
the six months of 2005 for which SFAS 123R will be
effective. For years 2006 and beyond, a full year of
compensation expense will be recognized.
FIN No. 46 Consolidation of Variable Interest
Entities an Interpretation of Accounting Research
Bulletin No. 51 In January 2003, the FASB
issued FIN No. 46. FIN 46 established accounting
guidance for consolidation of variable interest entities
(VIE) that function to support the activities of the
primary beneficiary. The primary beneficiary of a VIE is the
entity that absorbs a majority of the VIEs expected
losses, receives a majority of the VIEs expected residual
returns, or both, as a result of ownership, controlling
interest, contractual relationship or other business
relationship with a VIE. Prior to the implementation of
FIN 46, VIEs were generally consolidated by an enterprise
when the enterprise had a controlling financial interest through
ownership of a majority of voting interest in the entity. The
Company adopted FIN No. 46 as of February 1, 2003
for all arrangements entered into after January 31, 2003.
In December 2003, the FASB issued a revised FIN No. 46
(FIN 46R), which, in part, addressed limited
purpose trusts formed to issue trust preferred securities.
FIN 46R required the Company to deconsolidate its two
subsidiary trusts (Independent Capital Trust III and
Independent Capital Trust IV) on March 31, 2004. The
result of deconsolidating these trusts was that trust preferred
securities of the trusts, which were classified between
liabilities and equity on the balance sheet (mezzanine section),
no longer appear on the consolidated balance sheet of the
Company. The related minority interest expense also no longer is
included in the consolidated statement of income. Due to
FIN 46R, the junior subordinated debentures of the parent
company that were previously eliminated in consolidation are now
included on the consolidated balance sheet within total
borrowings. The interest expense on the junior subordinated
debentures is included in the net interest margin of the
consolidated company, negatively impacting the net interest
margin by approximately 0.13% for the full year. There is no
impact to net income as the amount of interest previously
recognized as minority interest is equal to the amount of
interest expense that is recognized currently in borrowings
expense offset by the dividend income on the subsidiary trusts
common stock that is recognized in other non-interest income.
Prior periods were not restated to reflect the changes made by
FIN 46R.
In July 2003, the Board of Governors of the Federal Reserve
issued a supervisory letter instructing bank holding companies
to continue to include the trust preferred securities in their
Tier 1 capital for regulatory capital purposes until notice
is given to the contrary. In May 2004, the Federal Reserve Board
requested public comment on a proposed rule that would retain
trust preferred securities in the Tier 1 capital of bank
holding companies, but with stricter quantitative limits and
clearer qualitative standards. The comment period ended
July 11, 2004, but no formal ruling has been issued to
date. Under the proposal, after a three-year transition period,
the aggregate amount of trust preferred securities and certain
other capital elements would be limited to 25 percent of
Tier 1 capital elements, net of goodwill. The amount of
trust preferred securities and certain other elements in excess
of the limit could be included in Tier 2 capital, subject
to restrictions. The Federal Reserve intends to review the
regulatory implications of any accounting treatment changes and,
if necessary or
71
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
warranted, provide further appropriate guidance. There can be no
assurance that the Federal Reserve will continue to allow
institutions to include trust preferred securities in
Tier 1 capital for regulatory capital purposes. As of
December 31, 2004, assuming the Company was not allowed to
include the $50.0 million in trust preferred securities
issued by Capital Trust III and Capital Trust IV in
Tier 1 capital, the Company would still exceed the
regulatory required minimums for capital adequacy purposes. If
the trust preferred securities were no longer allowed to be
included in Tier 1 capital, the Company would also be
permitted to redeem the capital securities, which bear interest
at 8.625% and 8.375%, respectively, without penalty.
For all other arrangements entered into subsequent to
January 31, 2003, the Company adopted FIN 46R as of
December 31, 2003. There was no material impact on the
Companys financial position or results of operations.
Securities and Exchange Commission (SEC) Staff
Accounting Bulletin (SAB) No. 105
Application of Accounting Principles to
Loan Commitments In March 2004, the SEC issued
SAB No. 105. SAB No. 105 summarizes the
views of the SEC regarding the application of Generally Accepted
Accounting Principles (GAAP) to loan commitments for
mortgage loans that will be held for sale accounted for as
derivatives. The guidance requires the measurement at fair value
of such loan commitments include only the differences between
the guaranteed interest rate in the loan commitment and a market
interest rate; future cash flows related to servicing the loan
or the customer relationship should not be recorded as a part of
the loan commitment derivative. SAB No. 105 is
effective for said loan commitments accounted for as derivatives
entered into beginning April 1, 2004. The Company adopted
this SAB on April 1, 2004. The adoption of
SAB No. 105 did not have a material impact on the
Company as the Company was valuing loan commitments to be
accounted for as derivatives consistent with this guidance.
FASB Staff Position (FSP) 106-2: Accounting
and Disclosure Requirements Related to the Medicare Prescription
Drug, Improvement and Modernization Act of 2003 In May
2004, the FASB issued FSP 106-2. FSP 106-2 provides guidance on
accounting for the effects of the Medicare Prescription Drug,
Improvement and Modernization Act of 2003 (the Act)
for employers that sponsor postretirement health care plans that
provide prescription drug benefits that are actuarially
equivalent to Medicare Part D. It also requires
certain disclosures regarding the effect of the Federal subsidy
provided by the Act. FSP 106-2 is effective for interim or
annual periods beginning after June 15, 2004. The reported
measures of net periodic postretirement benefit costs for year
to date December 31, 2004 do not reflect any amount
associated with the Federal subsidy provided by the Medicare
Prescription Drug, Improvement and Modernization Act of 2003
(the Act) because the Company does not believe that
the benefits provided by the postretirement benefit plans that
fall under the Act have a material impact upon the
Companys financial statements.
FASB Emerging Issues Task Force (EITF)
Issue 03-1: The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments
In November 2003 and March 2004, the FASBs EITF issued
a consensus on EITF Issue 03-1. EITF 03-1 contains new
guidance on other-than-temporary impairments of investment
securities. The guidance dictates when impairment is deemed to
exist, provides guidance on determining if impairment is other
than temporary, and directs how to calculate impairment loss.
Issue 03-1 also details expanded annual disclosure rules.
In September 2004, the FASBs EITF issued EITF Issue
No. 03-1-1 Effective Date of Paragraphs 10-20 of
EITF Issue 03-1 The Meaning of Other-Than-Temporary
Impairment and Its Application to Certain Investments,
which delays the effective date for the measurement and
recognition guidance contained in paragraphs 10-20 of
EITF 03-1 to be concurrent with the final issuance of
EITF 03-1-a Implementation Guidance for the
Application of Paragraph 16 of EITF 03-1 The
Meaning of Other-Than-Temporary Impairment and Its Application
to Certain Investments. EITF 03-1-a is currently
being debated by the FASB in regards to final guidance and
effective date with a comment period that ended October 29,
2004. EITF 03-1, as issued, was originally effective for
periods beginning after June 15, 2004 and the disclosure
requirements of this consensus remain in effect. The adoption of
the original EITF 03-1 (excluding paragraphs 10-20)
did not have a material impact on the Companys financial
position or results of operations.
72
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statement of Position 03-3 (SOP 03-3):
Accounting for Certain Loans or Debt Securities Acquired
in a Transfer In December 2003, the American Institute
of Certified Public Accountants (AICPA) issued
SOP 03-3. SOP 03-3 requires loans acquired through a
transfer, such as a business combination, where there are
differences in expected cash flows and contractual cash flows
due in part to credit quality be recognized at their fair value.
The yield that may be accreted is limited to the excess of the
investors estimate of undiscounted expected principal,
interest, and other cash flows over the investors initial
investment in the loan. The excess of contractual cash flows
over expected cash flows is not to be recognized as an
adjustment of yield, loss accrual, or valuation allowance.
Valuation allowances can not be created nor carried
over in the initial accounting for loans acquired in a
transfer of loans with evidence of deterioration of credit
quality since origination. However, valuation allowances for
non-impaired loans acquired in a business combination can be
carried over. This SOP is effective for loans acquired in fiscal
years beginning after December 15, 2004, with early
adoption encouraged. The Company does not believe the adoption
of SOP 03-3 will have a material impact on the
Companys financial position or results of operations.
|
|
(2) |
Common Stock Purchase and Option Plans |
The Company maintains a Dividend Reinvestment and Stock Purchase
Plan. Under the terms of the plan, stockholders may elect to
have cash dividends reinvested in newly issued shares of common
stock at a 5% discount from the market price on the date of the
dividend payment. Stockholders also have the option of
purchasing additional new shares, at the full market price, up
to the aggregate amount of dividends payable to the stockholder
during the calendar year.
Under the 1997, 1996 and 1987 stock option plans, respectively,
the Company may grant options for up to 1,100,000, 300,000 and
800,000 shares. The Company has cumulatively granted
options from each plan, net of cancellations, of 1,034,929,
198,000 and 586,813 shares, respectively, through
December 31, 2004.
The Company has individual stock option agreements for its Chief
Executive Officer, two Executive Vice Presidents, Chief
Financial Officer, General Counsel, Chief Technology and
Operations Officer, two Managing Directors and one Senior Vice
President that include a clause that requires that any unvested
options that vest upon a change of control, such that trigger
the Internal Revenue Service (IRS) 280G clause,
will be cashed out at the difference between the deal price of
the acquisition and the exercise price of the option.
No shares were available for grant under the 1987 Plan due to
the plans expiration in 1997. Under each plan the option
exercise price equals the market price on date of grant. All
options vest between six months and two years and all expire
between 2005 and 2014.
A summary of the status of the Companys 1997, 1996, and
1987 stock option plans at December 31, 2004, 2003 and 2002
and changes during the years then ended is presented in the
tables below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Wtd | |
|
|
|
Wtd | |
|
|
|
Wtd | |
|
|
|
|
Avg. Ex. | |
|
|
|
Avg. Ex. | |
|
|
|
Avg. Ex. | |
|
|
Shares | |
|
Price | |
|
Shares | |
|
Price | |
|
Shares | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance, January 1
|
|
|
731,400 |
|
|
$ |
19.95 |
|
|
|
730,022 |
|
|
$ |
16.52 |
|
|
|
749,590 |
|
|
$ |
14.31 |
|
Granted
|
|
|
216,500 |
|
|
$ |
33.21 |
|
|
|
188,350 |
|
|
$ |
28.05 |
|
|
|
137,825 |
|
|
$ |
23.84 |
|
Exercised
|
|
|
(111,180 |
) |
|
$ |
16.27 |
|
|
|
(175,965 |
) |
|
$ |
14.16 |
|
|
|
(145,192 |
) |
|
$ |
12.20 |
|
Canceled
|
|
|
(17,991 |
) |
|
$ |
28.94 |
|
|
|
(11,007 |
) |
|
$ |
23.48 |
|
|
|
(12,201 |
) |
|
$ |
14.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31
|
|
|
818,729 |
|
|
$ |
23.76 |
|
|
|
731,400 |
|
|
$ |
19.95 |
|
|
|
730,022 |
|
|
$ |
16.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31
|
|
|
513,383 |
|
|
$ |
18.99 |
|
|
|
487,065 |
|
|
$ |
16.70 |
|
|
|
488,726 |
|
|
$ |
14.52 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted
|
|
|
|
|
|
$ |
7.22 |
|
|
|
|
|
|
$ |
6.18 |
|
|
|
|
|
|
$ |
5.37 |
|
73
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
|
|
|
|
|
Average | |
|
|
|
|
|
|
Number | |
|
Remaining | |
|
Weighted | |
|
|
|
Weighted | |
|
|
Outstanding | |
|
Contractual | |
|
Average | |
|
Exercisable | |
|
Average | |
|
|
as of | |
|
Life | |
|
Exercise | |
|
as of | |
|
Exercise | |
Range of Exercise Prices |
|
12/31/2004 | |
|
(Years) | |
|
Price | |
|
12/31/2004 | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$ 7.31-$10.25
|
|
|
47,725 |
|
|
|
1.48 |
|
|
$ |
8.41 |
|
|
|
47,725 |
|
|
$ |
8.41 |
|
$10.26-$15.10
|
|
|
108,165 |
|
|
|
5.46 |
|
|
$ |
12.43 |
|
|
|
108,165 |
|
|
$ |
12.43 |
|
$15.11-$20.33
|
|
|
178,105 |
|
|
|
5.47 |
|
|
$ |
19.04 |
|
|
|
178,105 |
|
|
$ |
19.04 |
|
$20.34-$28.96
|
|
|
188,159 |
|
|
|
8.17 |
|
|
$ |
24.66 |
|
|
|
141,639 |
|
|
$ |
24.51 |
|
$28.97-$34.18
|
|
|
296,575 |
|
|
|
9.56 |
|
|
$ |
32.62 |
|
|
|
37,749 |
|
|
$ |
30.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
818,729 |
|
|
|
7.34 |
|
|
$ |
23.76 |
|
|
|
513,383 |
|
|
$ |
18.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets, at fair value, consist of the following:
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Fair Value | |
|
|
| |
|
|
(In thousands) | |
Cash Equivalents
|
|
$ |
66 |
|
|
$ |
45 |
|
Fixed Income Securities
|
|
|
383 |
|
|
|
489 |
|
Marketable Equity Securities
|
|
|
1,123 |
|
|
|
637 |
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,572 |
|
|
$ |
1,171 |
|
|
|
|
|
|
|
|
The Company realized a gain on trading activities of $113,000 in
2004, $102,000 in 2003, and loss of $100,000 in 2002. The
trading assets are held for funding executive retirement
obligations. Trading assets are recorded at fair value with
changes in fair value recorded in earnings.
The amortized cost, gross unrealized gains and losses, and fair
value of securities held to maturity at December 31, 2004
and 2003 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
(In thousands) | |
Mortgage-Backed Securities
|
|
$ |
8,971 |
|
|
$ |
341 |
|
|
$ |
|
|
|
$ |
9,312 |
|
|
$ |
13,156 |
|
|
$ |
592 |
|
|
$ |
|
|
|
$ |
13,748 |
|
State, County, and Municipal
|
|
|
43,084 |
|
|
|
1,431 |
|
|
|
|
|
|
|
44,515 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,266 |
|
|
|
2,205 |
|
|
|
|
|
|
|
49,471 |
|
Corporate Debt Securities
|
|
|
55,912 |
|
|
|
2,790 |
|
|
|
(370 |
) |
|
|
58,332 |
|
|
|
61,472 |
|
|
|
3,053 |
|
|
|
(473 |
) |
|
|
64,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
107,967 |
|
|
$ |
4,562 |
|
|
$ |
(370 |
) |
|
$ |
112,159 |
|
|
$ |
121,894 |
|
|
$ |
5,850 |
|
|
$ |
(473 |
) |
|
$ |
127,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The amortized cost, gross unrealized gains and losses, and fair
value of securities available for sale at December 31, 2004
and 2003 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
|
Gross | |
|
Gross | |
|
|
|
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
Amortized | |
|
Unrealized | |
|
Unrealized | |
|
Fair | |
|
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
Cost | |
|
Gains | |
|
Losses | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
(In thousands) | |
U.S. Treasury and U.S. Government Agency Securities
|
|
$ |
140,400 |
|
|
$ |
317 |
|
|
$ |
(361 |
) |
|
$ |
140,356 |
|
|
$ |
144,195 |
|
|
$ |
2,887 |
|
|
$ |
(506 |
) |
|
$ |
146,576 |
|
Mortgage-Backed Securities
|
|
|
348,364 |
|
|
|
2,918 |
|
|
|
(1,567 |
) |
|
|
349,715 |
|
|
|
177,469 |
|
|
|
4,816 |
|
|
|
(302 |
) |
|
|
181,983 |
|
Collateralized Mortgage Obligations
|
|
|
172,278 |
|
|
|
176 |
|
|
|
(1,792 |
) |
|
|
170,662 |
|
|
|
181,734 |
|
|
|
331 |
|
|
|
(4,065 |
) |
|
|
178,000 |
|
State, County and Municipal Securities
|
|
|
19,571 |
|
|
|
52 |
|
|
|
(70 |
) |
|
|
19,553 |
|
|
|
20,792 |
|
|
|
218 |
|
|
|
(62 |
) |
|
|
20,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
680,613 |
|
|
$ |
3,463 |
|
|
$ |
(3,790 |
) |
|
$ |
680,286 |
|
|
$ |
524,190 |
|
|
$ |
8,252 |
|
|
$ |
(4,935 |
) |
|
$ |
527,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank realized gross gains in 2004 and 2003 of
$1.5 million and $3.5 million, respectively, and no
gains in 2002. There were no losses in 2004 and gross losses of
$873,000 and $38,000 realized in 2003 and 2002, respectively. In
2002, the Bank realized an impairment charge to earnings of
$4.4 million due to other than temporary impairment on a
WorldCom, Inc. bond reclassed to the available for sale
portfolio as a result of decrease in credit rating. The
WorldCom, Inc. bond was subsequently sold and the Bank realized
a security loss of $38,000.
A schedule of the contractual maturities of securities held to
maturity and securities available for sale as of
December 31, 2004 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held to Maturity | |
|
Available for Sale | |
|
|
| |
|
| |
|
|
Amortized | |
|
|
|
Amortized | |
|
|
|
|
Cost | |
|
Fair Value | |
|
Cost | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
(In thousands) | |
Due in one year or less
|
|
$ |
1,038 |
|
|
$ |
1,038 |
|
|
$ |
24,992 |
|
|
$ |
25,033 |
|
Due from one year to five years
|
|
|
102 |
|
|
|
102 |
|
|
|
114,980 |
|
|
|
114,818 |
|
Due from five to ten years
|
|
|
10,588 |
|
|
|
10,920 |
|
|
|
102,234 |
|
|
|
103,049 |
|
Due after ten years
|
|
|
96,239 |
|
|
|
100,099 |
|
|
|
438,407 |
|
|
|
437,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
107,967 |
|
|
$ |
112,159 |
|
|
$ |
680,613 |
|
|
$ |
680,286 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The actual maturities of mortgage-backed securities,
collateralized mortgage obligations and corporate debt
securities will differ from the contractual maturities due to
the ability of the issuers to prepay underlying obligations. At
December 31, 2004, the Bank has $115.8 million of
callable securities in its investment portfolio.
On December 31, 2004 and 2003, investment securities
carried at $103.6 million and $91.8 million,
respectively, were pledged to secure public deposits, assets
sold under repurchase agreements, treasury tax and loan notes,
letters of credit, interest rate derivatives and for other
purposes as required by law. Additionally, $241.8 million
and $134.7 million of securities were pledged to the
Federal Home Loan Bank (FHLB) at
December 31, 2004 and 2003, respectively.
At year-end 2004 and 2003, the Company had no investments in
obligations of individual states, counties, or municipalities,
which exceed 10% of stockholders equity.
75
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Other Than Temporarily Impaired Securities |
The following table shows the gross unrealized losses and fair
value of the Companys investments with unrealized losses
that are not deemed to be other-than-temporarily impaired,
aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss
position, at December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12 Months | |
|
12 Months or Longer | |
|
Total | |
|
|
| |
|
| |
|
| |
|
|
|
|
Unrealized | |
|
|
|
Unrealized | |
|
|
|
Unrealized | |
Description of Securities |
|
Fair Value | |
|
Losses | |
|
Fair Value | |
|
Losses | |
|
Fair Value | |
|
Losses | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
US Treasury Obligations and Direct Obligation of
US Government Agencies
|
|
$ |
55,380 |
|
|
$ |
(361 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
55,380 |
|
|
$ |
(361 |
) |
All Mortgage Backed Securities
|
|
|
288,112 |
|
|
|
(2,183 |
) |
|
|
45,478 |
|
|
|
(1,176 |
) |
|
|
333,590 |
|
|
|
(3,359 |
) |
Corporate Bonds
|
|
|
2,844 |
|
|
|
(290 |
) |
|
|
1,463 |
|
|
|
(80 |
) |
|
|
4,307 |
|
|
|
(370 |
) |
City, State and Local Municipal Bonds
|
|
|
3,669 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
3,669 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Temporarily Impaired Securities
|
|
$ |
350,005 |
|
|
$ |
(2,904 |
) |
|
$ |
46,941 |
|
|
$ |
(1,256 |
) |
|
$ |
396,946 |
|
|
$ |
(4,160 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2004, the Bank had securities of
$396.9 million with $4.2 million of unrealized losses
on these securities. $350.0 million of these securities,
with the majority of the losses of $2.9 million, have been
at a loss position for less than 12 months and
$46.9 million of these securities, with losses of
$1.3 million, have been at a loss position for longer than
12 months. The Bank believes that these securities are only
temporarily impaired and that the full principle will be
collected as anticipated.
Of the total, $55.4 million, or 14.0%, are direct
obligations of U.S. Government Agencies and are at a loss
position because they were acquired when the general level of
interest rates were lower than that on December 31, 2004.
As of December 31, 2004, $333.6 million or 84.0% are
mortgage backed securities, 100% of which are guaranteed by the
U.S. Government or its agencies. The majority of the
mortgage backed securities are also at a loss because they were
purchased during a lower interest rate environment. The
remainder are at loss due to accelerated prepayments driven by
the low rate environment. As of December 31, 2004,
$4.3 million, or 1.1%, are bank trust preferred securities
and are at a loss because of the relative illiquidity in these
types of instruments. All bank trust preferred issuers are
adequately capitalized and all dividend payments are current.
Also, at December 31, 2004, $3.7 million, or the
remaining 1.0%, are municipal bonds which are insured by an AAA
rated agency and are also at a loss because of the interest rate
environment at the time of purchase.
Because the declines in market value of investments are
attributable to changes in interest rates and not credit quality
and because the Company has the ability and intent to hold these
investments until a recovery of fair value, which may be
maturity, the Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2004.
|
|
(5) |
Loans and Allowance for Loan Losses |
The vast majority of the Banks lending activities are
conducted in the Commonwealth of Massachusetts. The Bank
originates commercial and residential real estate loans,
commercial and industrial loans, and consumer home equity, auto,
and other loans for its portfolio. The Bank considers a
concentration of credit to a particular industry to exist when
the aggregate credit exposure to a borrower, and affiliated
group of borrowers or a non-affiliated group of borrowers
engaged in one industry exceeds 10% of the Banks loan
portfolio which includes direct, indirect or contingent
obligations. At December 31, 2004, no concentration of
credit to a particular industry existed as defined by these
parameters.
76
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The composition of loans at December 31, 2004 and 2003 was
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Commercial and Industrial
|
|
$ |
176,945 |
|
|
$ |
171,230 |
|
Commercial Real Estate
|
|
|
613,300 |
|
|
|
564,890 |
|
Commercial Construction
|
|
|
126,632 |
|
|
|
75,380 |
|
Residential Real Estate
|
|
|
427,556 |
|
|
|
324,052 |
|
Residential Loans Held for Sale
|
|
|
10,933 |
|
|
|
1,471 |
|
Residential Construction
|
|
|
7,316 |
|
|
|
9,633 |
|
Consumer Home Equity
|
|
|
194,458 |
|
|
|
132,629 |
|
Consumer Auto
|
|
|
283,964 |
|
|
|
240,504 |
|
Consumer Other
|
|
|
75,254 |
|
|
|
61,346 |
|
|
|
|
|
|
|
|
|
Loans
|
|
$ |
1,916,358 |
|
|
$ |
1,581,135 |
|
|
|
|
|
|
|
|
Net deferred fees included in loans at December 31, 2004
and December 31, 2003 were $1.1 million and $141,000,
respectively.
In addition to the loans noted above, at December 31, 2004
and 2003, the Company serviced approximately $392.0 million
and $398.9 million, respectively, of loans sold to
investors in the secondary mortgage market and other financial
institutions.
At December 31, 2004 and 2003, loans held for sale amounted
to approximately $10.9 million and $1.5 million,
respectively. The Company has derivatives consisting of forward
sales contracts and commitments to fund loans intended for sale.
Forward loan sale contracts and the commitments to fund loans
intended for sale are recorded at fair value. This change in
fair value resulted in an increase in earnings of $10,000 in
2004 and a decrease in earnings of $184,000 in 2003.
As of December 31, 2004 and 2003, the Banks recorded
investment in impaired loans and the related valuation allowance
was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Recorded | |
|
Valuation | |
|
Recorded | |
|
Valuation | |
|
|
Investment | |
|
Allowance | |
|
Investment | |
|
Allowance | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Impaired loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance required
|
|
$ |
1,653 |
|
|
$ |
400 |
|
|
$ |
903 |
|
|
$ |
450 |
|
|
No valuation allowance required
|
|
|
976 |
|
|
|
|
|
|
|
1,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,629 |
|
|
$ |
400 |
|
|
$ |
2,116 |
|
|
$ |
450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The valuation allowance is included in the allowance for loan
losses on the consolidated balance sheet. The average recorded
investment in impaired loans for the years ended
December 31, 2004 and 2003 was $2.4 million. Interest
payments received on impaired loans are recorded as interest
income unless collection of the remaining recorded investment is
doubtful, at which time payments received are recorded as
reductions of principal.
At December 31, 2004 and 2003, accruing loans 90 days
or more past due totaled $245,000 and $156,000, respectively,
and nonaccruing loans totaled $2.5 million and
$3.4 million respectively. Gross interest income that would
have been recognized for the years ended December 31, 2004,
2003 and 2002, if nonperforming loans at the respective dates
had been performing in accordance with their original terms
approximated $312,000, $210,000, and $227,000, respectively. The
actual amount of interest that was collected on these
77
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
loans during each of those periods and included in interest
income was approximately $140,000, $261,000, and $194,000,
respectively. There were no commitments to advance additional
funds to borrowers whose loans are on nonaccrual.
The aggregate amount of loans in excess of
$60,000 outstanding to directors, principal officers, and
principal security holders at December 31, 2004 and 2003
were $19.4 million and $15.2 million, respectively.
All such loans were made in the ordinary course of business on
substantially the same terms, including interest rate and
collateral, as those prevailing at the time for comparable
transactions with other persons, and do not involve more than
the normal risk of collectibility or present other unfavorable
features.
An analysis of the total allowances for loan losses for each of
the three years ending December 31, 2004, 2003, and 2002
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Allowance for loan losses, beginning of year
|
|
$ |
23,163 |
|
|
$ |
21,387 |
|
|
$ |
18,190 |
|
Loans charged off
|
|
|
(2,599 |
) |
|
|
(2,329 |
) |
|
|
(2,465 |
) |
Recoveries on loans previously charged off
|
|
|
745 |
|
|
|
685 |
|
|
|
1,012 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs
|
|
|
(1,854 |
) |
|
|
(1,644 |
) |
|
|
(1,453 |
) |
Provision charged to expense
|
|
|
3,018 |
|
|
|
3,420 |
|
|
|
4,650 |
|
Allowance related to business combinations
|
|
|
870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, end of year
|
|
|
25,197 |
|
|
|
23,163 |
|
|
|
21,387 |
|
Credit quality discount on acquired loans
|
|
|
|
|
|
|
|
|
|
|
518 |
|
|
|
|
|
|
|
|
|
|
|
Total allowances available for loan losses, end of year
|
|
$ |
25,197 |
|
|
$ |
23,163 |
|
|
$ |
21,905 |
|
|
|
|
|
|
|
|
|
|
|
(6) Bank Premises and Equipment
Bank premises and equipment at December 31, 2004 and 2003
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
2004 | |
|
2003 | |
|
Useful Life |
|
|
| |
|
| |
|
|
|
|
(In thousands) | |
|
(In years) |
Cost:
|
|
|
|
|
|
|
|
|
|
|
|
Land
|
|
$ |
5,122 |
|
|
$ |
3,012 |
|
|
N/A |
|
Bank Premises
|
|
|
27,426 |
|
|
|
26,305 |
|
|
15-39 |
|
Leasehold Improvements
|
|
|
10,441 |
|
|
|
9,183 |
|
|
5-15 |
|
Furniture and Equipment
|
|
|
22,896 |
|
|
|
21,508 |
|
|
3-7 |
|
|
|
|
|
|
|
|
|
Total Cost
|
|
|
65,885 |
|
|
|
60,008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Depreciation
|
|
|
(29,436 |
) |
|
|
(27,531 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net Bank Premises and Equipment
|
|
$ |
36,449 |
|
|
$ |
32,477 |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense related to bank premises and equipment was
$4.2 million in 2004, $4.0 million in 2003, and
$4.1 million in 2002.
78
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(7) Deposits
The following is a summary of original maturities of time
deposits as of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
Balance of | |
|
|
|
|
Time Deposits | |
|
|
|
|
Maturing | |
|
Percent | |
|
|
| |
|
| |
|
|
(In thousands) | |
|
|
1 year or less
|
|
$ |
354,660 |
|
|
|
79.0 |
% |
Over 1 year to 2 years
|
|
|
44,446 |
|
|
|
9.9 |
% |
Over 2 years to 3 years
|
|
|
29,590 |
|
|
|
6.5 |
% |
Over 3 years
|
|
|
20,493 |
|
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
Total
|
|
$ |
449,189 |
|
|
|
100.0 |
% |
|
|
|
|
|
|
|
(8) Borrowings
Short-term borrowings consist of federal funds purchased, assets
sold under repurchase agreements, and treasury tax and loan
notes. Information on the amounts outstanding and interest rates
of short-term borrowings for each of the three years in the
period ended December 31 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Balance outstanding at end of year
|
|
$ |
65,696 |
|
|
$ |
44,233 |
|
|
$ |
64,563 |
|
Average daily balance outstanding
|
|
|
64,287 |
|
|
|
54,567 |
|
|
|
73,064 |
|
Maximum balance outstanding at any month end
|
|
|
103,031 |
|
|
|
60,814 |
|
|
|
81,579 |
|
Weighted average interest rate for the year
|
|
|
0.94 |
% |
|
|
0.91 |
% |
|
|
1.15 |
% |
Weighted average interest rate at end of year
|
|
|
1.18 |
% |
|
|
1.12 |
% |
|
|
1.04 |
% |
At December 31, 2004 and 2003, the Bank has
$636.7 million and $441.3 million, respectively, of
assets pledged as collateral against borrowings.
The Bank has established two federal funds lines. Borrowings
under these lines are classified as federal funds purchased and
are $10.0 million each at December 31, 2004 and 2003,
respectively. The Bank has established repurchase agreements
with major brokerage firms. Borrowings under these agreements
are classified as assets sold under repurchase agreements. There
were no borrowings outstanding under these lines at
December 31, 2004. In addition to these agreements, the
Bank has entered into similar agreements with its customers. At
December 31, 2004 and 2003 the Bank had $61.5 million
and $39.4 million, respectively, of customer repurchase
agreements outstanding.
79
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
FHLB borrowings are collateralized by a blanket pledge agreement
on the Banks FHLB stock, certain qualified investment
securities, deposits at the Federal Home Loan Bank, and
residential mortgages held in the Banks portfolio. The
Banks borrowing capacity at the Federal Home
Loan Bank was approximately $817.7 million at
December 31, 2004. In addition, the Bank has a
$5.0 million line of credit with the FHLB. A schedule of
the maturity distribution of FHLB advances with the weighted
average interest rates at December 31, 2004 and 2003
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
|
Average | |
|
|
Amount | |
|
Rate | |
|
Amount | |
|
Rate | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Due in one year or less
|
|
$ |
330,330 |
|
|
|
2.19 |
% |
|
$ |
191,000 |
|
|
|
1.00 |
% |
Due in greater than one year to five years
|
|
|
35,456 |
|
|
|
3.50 |
% |
|
|
10,000 |
|
|
|
5.47 |
% |
Due in greater than five years
|
|
|
172,133 |
|
|
|
4.79 |
% |
|
|
170,136 |
|
|
|
4.79 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
537,919 |
|
|
|
3.11 |
% |
|
$ |
371,136 |
|
|
|
2.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $330.3 million outstanding at year-end, and due in
one year or less, $75 million of these borrowings are
hedged by interest rate swaps to lock the rate of interest at
3.65% on $50 million through November 21, 2006 and
2.49% on the other $25 million through January 21,
2007 of borrowings rather than incur interest expense at the
variable 3 month LIBOR rate of interest.
Also included as long term borrowings are junior subordinated
debentures payable to the Companys unconsolidated special
purpose entities (Capital Trust III
(Trust III) and Capital Trust IV
(Trust IV)) that issued trust preferred
securities to the public. The Company pays interest of 8.625%
and 8.375% on $25.8 million of junior subordinated
debentures issued by each Trust III and Trust IV,
respectively on a quarterly basis in arrears. The weighted
average rate of interest paid on these securities is 8.50%. The
debentures have a stated maturity date of December 31,
2031, and April 30, 2032, for amounts due to Trust III
and Trust IV, respectively and callable by the option of
the Trusts on or after December 31, 2006 and April 30,
2007 for amounts due to Trust III and Trust IV,
respectively.
(9) Earnings per Share
Basic earnings per share (EPS) excludes dilution and
is computed by dividing net income available to common
shareholders by the weighted average number of common shares
outstanding for the period. Diluted EPS reflects the potential
dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock
or resulted in the issuance of common stock that share in the
earnings of the entity.
In 2002, the Company wrote-off stock issuance costs associated
with Capital Trust I and II upon their liquidation. These
costs of $1.5 million, net of tax, were directly charged to
equity. Although these amounts did not impact net income they
are included in the calculation of EPS. Therefore, the
calculation of EPS in 2002 is determined by dividing net income
available to common shareholders, which includes the write-off
of stock issuance costs, by the weighted average number of
common shares outstanding for the period.
80
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Earnings per share consisted of the following components for the
years ended December 2004, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Net Income
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
25,066 |
|
Less: Trust preferred issuance costs write-off after tax
|
|
|
|
|
|
|
|
|
|
|
1,505 |
|
|
|
|
|
|
|
|
|
|
|
Net Income Available for Common Shareholders
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
23,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average Shares | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Basic Shares
|
|
|
14,963 |
|
|
|
14,558 |
|
|
|
14,416 |
|
Effect of dilutive securities
|
|
|
191 |
|
|
|
180 |
|
|
|
204 |
|
|
|
|
|
|
|
|
|
|
|
Diluted Shares
|
|
|
15,154 |
|
|
|
14,738 |
|
|
|
14,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Available to | |
|
|
Common Shareholders | |
|
|
per Share | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Basic EPS
|
|
$ |
2.06 |
|
|
$ |
1.82 |
|
|
$ |
1.63 |
|
Effect of dilutive securities
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS
|
|
$ |
2.03 |
|
|
$ |
1.79 |
|
|
$ |
1.61 |
|
|
|
|
|
|
|
|
|
|
|
Options to purchase common stock with an exercise price greater
than the average market price of common shares for the period
are excluded from the calculation of diluted earnings per share,
as their effect on earnings per share would be antidilutive.
There were 133,781, 19,734, and 14,382 shares of common
stock as of December 31, 2004, 2003, and 2002,
respectively, excluded from the calculation of diluted earnings
per share.
(10) Goodwill and Core Deposit Intangibles
The Company adopted SFAS No. 142, Goodwill and
Other Intangibles, as of January 1, 2002. Upon
adoption, the Company ceased amortization of goodwill, as
defined at that time, of $0.8 million.
In September 2002, the Company adopted, and retroactively
applied to January 1, 2002, SFAS No. 147,
Acquisitions of Certain Financial Institutions. Upon
adoption, the previously defined balance of unidentifiable
intangibles was reclassified to goodwill effective
January 1, 2002. All 2002 unidentifiable intangible asset
amortization expense recorded through September 30, 2002
was reversed and all future amortization was halted. First and
second quarter 2002 reported financials were restated to reflect
the aforementioned retroactive application of
SFAS No. 147.
Goodwill and core deposit intangible as of December 31,
2004 and December 31, 2003 was $55.2 million and
$36.2 million, respectively. The increase is due to the
acquisition of Falmouth Bancorp, Inc. on July 16, 2004. The
transaction was accounted for in accordance with
SFAS No. 142, creating goodwill for the excess of
purchase price over assets acquired. Core deposit intangible of
$2.2 million was recorded upon acquisition of Falmouth
Bancorp. for the fair value of the acquired deposit base.
81
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The changes in goodwill and core deposit intangibles for the
years ended December 31, 2004 and 2003 are shown in the
table below.
|
|
|
|
|
|
|
|
|
|
|
Carrying Amount of | |
|
|
Goodwill and Core | |
|
|
Deposit Intangible | |
|
|
| |
|
|
|
|
Core Deposit | |
|
|
Goodwill | |
|
Intangible | |
|
|
| |
|
| |
|
|
(Dollars in thousands) | |
Balance at December 31, 2002
|
|
$ |
36,236 |
|
|
$ |
|
|
Recorded during the year
|
|
|
|
|
|
|
|
|
Amortization Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
$ |
36,236 |
|
|
$ |
|
|
|
|
|
|
|
|
|
Recorded during the year
|
|
|
18,843 |
|
|
|
2,251 |
|
Amortization Expense
|
|
|
|
|
|
|
(148 |
) |
Adjustment of purchase accounting estimates
|
|
|
106 |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$ |
55,185 |
|
|
$ |
2,103 |
|
|
|
|
|
|
|
|
The following table sets forth the estimated annual amortization
expense of the core deposit intangible.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Annual Amortization Expense | |
|
|
| |
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Core Deposit Intangible
|
|
$ |
323 |
|
|
$ |
323 |
|
|
$ |
323 |
|
|
$ |
323 |
|
|
$ |
323 |
|
|
$ |
485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11) Income Taxes
The provision for income taxes is comprised of the following
components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Current Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
11,716 |
|
|
$ |
10,687 |
|
|
$ |
13,759 |
|
|
State
|
|
|
2,308 |
|
|
|
4,872 |
|
|
|
1,083 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT EXPENSE
|
|
|
14,024 |
|
|
|
15,559 |
|
|
|
14,842 |
|
|
|
|
|
|
|
|
|
|
|
Deferred (Benefit) Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(234 |
) |
|
|
(210 |
) |
|
|
(1,899 |
) |
|
State
|
|
|
(167 |
) |
|
|
187 |
|
|
|
(650 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL DEFERRED BENEFIT
|
|
|
(401 |
) |
|
|
(23 |
) |
|
|
(2,549 |
) |
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$ |
13,623 |
|
|
$ |
15,536 |
|
|
$ |
12,293 |
|
|
|
|
|
|
|
|
|
|
|
82
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The difference between the statutory federal income tax rate and
the effective federal income tax rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Computed statutory federal income tax provision
|
|
$ |
15,536 |
|
|
$ |
14,688 |
|
|
$ |
13,075 |
|
State taxes, net of federal tax benefit
|
|
|
1,392 |
|
|
|
3,288 |
|
|
|
281 |
|
Nontaxable interest, net
|
|
|
(1,129 |
) |
|
|
(1,201 |
) |
|
|
(1,067 |
) |
Tax Credits
|
|
|
(964 |
) |
|
|
(214 |
) |
|
|
(214 |
) |
Bank Owned Life Insurance
|
|
|
(666 |
) |
|
|
(652 |
) |
|
|
(652 |
) |
Other, net
|
|
|
(546 |
) |
|
|
(373 |
) |
|
|
870 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL EXPENSE
|
|
$ |
13,623 |
|
|
$ |
15,536 |
|
|
$ |
12,293 |
|
|
|
|
|
|
|
|
|
|
|
During 2003, the Company recognized a $2.0 million charge
to state tax expense, net of interest and income tax benefits,
due to a settlement with the Massachusetts Department of Revenue
on a state tax dispute related to Real Estate Investment Trusts
(REIT). This amount is included in the above
reconciliation of the statutory rate within state taxes.
The net deferred tax asset that is included in other assets
amounted to approximately $1.5 million and
$1.0 million at December 31, 2004, and 2003,
respectively. The tax-effected components of the net deferred
tax asset at December 31, 2004 and 2003 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
At Years Ended | |
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$ |
10,571 |
|
|
$ |
9,710 |
|
Accrued expenses not deducted for tax purposes
|
|
|
1,487 |
|
|
|
1,370 |
|
Securities fair value adjustment
|
|
|
71 |
|
|
|
|
|
Limited Partnerships
|
|
|
304 |
|
|
|
367 |
|
|
|
|
|
|
|
|
TOTAL
|
|
$ |
12,433 |
|
|
$ |
11,447 |
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
|
|
Mark to market adjustment
|
|
$ |
(2,835 |
) |
|
$ |
(3,951 |
) |
Securities fair value adjustment
|
|
|
|
|
|
|
(1,308 |
) |
Derivatives fair value adjustment
|
|
|
(849 |
) |
|
|
(1,144 |
) |
Goodwill
|
|
|
(3,368 |
) |
|
|
(2,246 |
) |
Core Deposit Intangible
|
|
|
(891 |
) |
|
|
|
|
Tax depreciation
|
|
|
(1,055 |
) |
|
|
(706 |
) |
Fair value adjustment on assets acquired
|
|
|
(673 |
) |
|
|
|
|
Mortgage Servicing Asset
|
|
|
(1,233 |
) |
|
|
(1,085 |
) |
Other, net
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
TOTAL
|
|
$ |
(10,904 |
) |
|
$ |
(10,443 |
) |
|
|
|
|
|
|
|
|
TOTAL NET DEFERRED TAX ASSET
|
|
$ |
1,529 |
|
|
$ |
1,004 |
|
|
|
|
|
|
|
|
83
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(12) Acquisition
On July 16, 2004, the Company completed its acquisition of
Falmouth Bancorp, Inc., the parent of Falmouth Co-operative
Bank. In accordance with SFAS No. 142, the acquisition
was accounted for under the purchase method of accounting and,
as such, was included in our results of operations from the date
of acquisition. The Company issued 586,903 shares of common
stock. The value of the common stock, $28.74, was determined
based on the average price of the Companys shares over a
five day period including the two days preceding the
announcement date of the acquisition, the announcement date of
the acquisition and the two days subsequent to the announcement
date of the acquisition. The following table summarizes the
estimated fair value of the assets acquired and liabilities
assumed at the date of acquisition.
|
|
|
|
|
|
|
Fair Value of | |
|
|
Net Assets | |
|
|
Acquired | |
|
|
| |
|
|
(Dollars in | |
|
|
thousands) | |
Assets:
|
|
|
|
|
Cash acquired, net of cash paid
|
|
$ |
32,006 |
|
Investments
|
|
|
878 |
|
Loans, net
|
|
|
96,852 |
|
Premises and Equipment
|
|
|
4,060 |
|
Goodwill
|
|
|
18,843 |
|
Core Deposit Intangible
|
|
|
2,251 |
|
Other Assets
|
|
|
3,548 |
|
|
|
|
|
Total Assets Acquired
|
|
$ |
158,438 |
|
|
Liabilities:
|
|
|
|
|
Deposits
|
|
$ |
136,701 |
|
Borrowings
|
|
|
2,756 |
|
Other Liabilities
|
|
|
2,113 |
|
|
|
|
|
Total Liabilities Assumed
|
|
$ |
141,570 |
|
|
|
|
|
Net Assets Acquired
|
|
$ |
16,868 |
|
|
|
|
|
(13) Employee Benefits
All eligible officers and employees of the Bank, which includes
substantially all employees of the Bank, are included in a
noncontributory, defined benefit pension plan (the Pension
Plan) provided by the Bank. The Pension Plan is
administered by Pentegra (the Fund). The Fund does
not segregate the assets or liabilities of all participating
employers and, accordingly, disclosure of accumulated vested and
nonvested benefits is not possible. Contributions are based on
each individual employers experience. The pension plan
year is July 1st through June 30th. The Bank has
made cash contributions to the Fund of $2.8 million and
$841,000 during 2004 and 2003, respectively, of which
$2.0 million relates to the 2004-2005 plan year and
$1.6 million relates to the 2003-2004 plan year. No
contributions to the plan were required for the 2002-2003 plan
year. Pension expense was $1.8 million, $841,000, and $0
for 2004, 2003, and 2002, respectively.
Employees retiring from the Bank after attaining age 65 who
have rendered at least 10 years of continuous service to
the Bank are entitled to have a portion of the premium for
post-retirement health care
84
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
benefits and a $5,000 death benefit paid by the Bank. The
health care benefits are subject to deductibles, co-payment
provisions and other limitations. The Bank may amend or change
these benefits periodically.
Effective January 1, 1993, the Company adopted
SFAS No. 106, Employers Accounting for
Post-Retirement Benefits Other Than Pensions, which
requires the recognition of post-retirement benefits over the
service lives of the employees rather than on a cash basis. The
Company elected to recognize its accumulated benefit obligation
of approximately $678,000 at January 1, 1993 prospectively
on a straight-line basis over the average service life
expectancy of current retirees, which is anticipated to be less
than 20 years.
Post-retirement benefit expense was $198,000, $177,000 and
$171,000 in 2004, 2003 and 2002, respectively. Contributions
paid to the plan, which were used only to pay the current year
benefits were $39,000, $54,000, and $61,000 for 2004, 2003, and
2002, respectively. The Companys best estimate of
contributions expected to be paid in 2005 is $65,000. See the
following table for the benefits expected to be paid in each of
the next five years, and in the aggregate for the five years
thereafter:
|
|
|
|
|
|
|
Post-Retirement Expected | |
Years |
|
Benefit Payment | |
|
|
| |
|
|
(Dollars in thousands) | |
2005
|
|
$ |
64,987 |
|
2006
|
|
|
68,542 |
|
2007
|
|
|
74,324 |
|
2008
|
|
|
74,266 |
|
2009
|
|
|
78,862 |
|
2010-2014
|
|
|
534,076 |
|
85
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the post retirement plan
benefits is December 31st for each of the years reported.
The following table illustrates the status of the
post-retirement benefit plan at December 31 for the years
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Retirement Benefits | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
1,142 |
|
|
$ |
971 |
|
|
$ |
927 |
|
Service cost
|
|
|
79 |
|
|
|
65 |
|
|
|
62 |
|
Interest cost
|
|
|
71 |
|
|
|
65 |
|
|
|
63 |
|
Other
|
|
|
190 |
|
|
|
95 |
|
|
|
(20 |
) |
Benefits paid
|
|
|
(39 |
) |
|
|
(54 |
) |
|
|
(61 |
) |
|
|
|
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
1,443 |
|
|
|
1,142 |
|
|
|
971 |
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
|
(1,443 |
) |
|
|
(1,142 |
) |
|
|
(971 |
) |
Unrecognized net actuarial gain
|
|
|
264 |
|
|
|
75 |
|
|
|
(20 |
) |
Unrecognized net transition liability
|
|
|
266 |
|
|
|
300 |
|
|
|
334 |
|
Unrecognized prior service cost
|
|
|
66 |
|
|
|
79 |
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$ |
(847 |
) |
|
$ |
(688 |
) |
|
$ |
(566 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted-average assumptions
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used for net periodic benefit cost
|
|
|
6.25 |
% |
|
|
7.00 |
% |
|
|
7.00 |
% |
Discount rate used for benefit obligations
|
|
|
5.75 |
% |
|
|
6.25 |
% |
|
|
7.00 |
% |
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
79 |
|
|
$ |
65 |
|
|
$ |
62 |
|
Interest cost
|
|
|
71 |
|
|
|
65 |
|
|
|
63 |
|
Expected return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of transition obligation
|
|
|
34 |
|
|
|
34 |
|
|
|
34 |
|
Amortization of prior service cost
|
|
|
12 |
|
|
|
13 |
|
|
|
12 |
|
Recognized net actuarial (gain) loss
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$ |
198 |
|
|
$ |
177 |
|
|
$ |
171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Executive Retirement Plans |
The Bank maintains supplemental retirement plans for highly paid
employees designed to offset the impact of regulatory limits for
pension plans for these highly paid employees under qualified
pension plans. There are supplemental retirement plans in place
for six current and four former employees.
In connection with these plans, the Bank had entered into twelve
Split Dollar Life Insurance policies with eight of these
individuals. In 2003, in response to changes to regulatory and
IRS treatment of Split Dollar Life Insurance policies, which
would require premium payments by the Bank in these policies to
be considered a loan to the employee, five of these individuals
transferred 100% ownership in eight policies to the Bank.
The Bank is the beneficiary of the policies and they are
included as Bank Owned Life Insurance (BOLI) as an
asset of the Bank. One individual reimbursed the Bank for its
interest in one of these policies for which the Bank endorsed
the policy over to the individual. Three split dollar life
policies for three former executives remain unchanged as no
additional payments are required by the Bank on the policies.
The Bank will recover amounts paid into the policies upon either
the death of the individual or at age 65, depending upon
the policy.
86
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Bank has established and funded Rabbi Trusts to accumulate
funds in order to satisfy the contractual liability of the
supplemental retirement plan benefits for six current executives
and two former executives. These agreements provide for the Bank
to pay all benefits from its general assets, and the
establishment of these trust funds does not reduce nor otherwise
affect the Banks continuing liability to pay benefits from
such assets except that the Banks liability shall be
offset by actual benefit payments made from the trusts. The
related trust assets totaled $1,572,000 and $1,171,000 at
December 31, 2004 and 2003, respectively.
At December 31, 2004 and 2003, the Companys liability
for these plans was $1.9 million and $1.6 million,
respectively. Supplemental retirement expense amounted to
$418,000, $377,000, and $799,000 for fiscal years 2004, 2003,
and 2002, respectively. Contributions paid to the plan, which
were used only to pay the current year benefits were $124,000 in
2004, $67,000 in 2003 and $25,000 for 2002. The Companys
best estimate of contributions expected to be paid in 2005 is
$124,000. See the following table for the benefits expected to
be paid in each of the next five years and in the aggregate for
the five fiscal years thereafter:
|
|
|
|
|
|
|
Supplemental Executive | |
|
|
Retirement Plans | |
Years |
|
Expected Benefit Payment | |
|
|
| |
|
|
(Dollars in thousands) | |
2005
|
|
$ |
124,381 |
|
2006
|
|
|
124,381 |
|
2007
|
|
|
124,381 |
|
2008
|
|
|
142,619 |
|
2009
|
|
|
217,593 |
|
2010-2014
|
|
|
1,150,008 |
|
In 2003, in connection with the revisions to supplemental
executive retirement plans described above, the Company elected
to account for these plans under SFAS No. 87,
Employers Accounting for Pensions. The Company
elected to recognize its additional benefit obligation that had
not been recorded as of the beginning of the year of
approximately $537,000 at January 1, 2003, and will
be amortizing this amount prospectively on a straight-line basis
over the average estimated service period of the beneficiaries
of approximately 13 years.
87
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The measurement date used to determine the supplemental
executive retirement plans benefits is December 31st for
each of the years reported. The following table illustrates the
status of the supplemental executive retirement plans at
December 31, for the years presented:
|
|
|
|
|
|
|
|
|
|
|
Supplemental | |
|
|
Executive Retirement | |
|
|
Benefits | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in thousands) | |
Change in benefit obligation
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
2,042 |
|
|
$ |
1,133 |
|
Service cost
|
|
|
138 |
|
|
|
223 |
|
Interest cost
|
|
|
122 |
|
|
|
111 |
|
Unamortized prior service cost
|
|
|
|
|
|
|
537 |
|
Plan amendment
|
|
|
114 |
|
|
|
|
|
Actuarial loss
|
|
|
|
|
|
|
105 |
|
Benefits paid
|
|
|
(124 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
|
Benefit obligation at end of year
|
|
|
2,292 |
|
|
|
2,042 |
|
|
|
|
|
|
|
|
Funded status
|
|
|
(2,292 |
) |
|
|
(2,042 |
) |
Unrecognized net actuarial loss
|
|
|
106 |
|
|
|
105 |
|
Unrecognized prior service cost
|
|
|
449 |
|
|
|
494 |
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$ |
(1,737 |
) |
|
$ |
(1,443 |
) |
|
|
|
|
|
|
|
Amounts recognized in the statement of financial position
consist of:
|
|
|
|
|
|
|
|
|
Accrued benefit cost
|
|
$ |
(1,737 |
) |
|
$ |
(1,443 |
) |
Accrued benefit liability
|
|
|
1,892 |
|
|
|
1,602 |
|
Intangible Asset
|
|
|
(139 |
) |
|
|
(155 |
) |
Other
|
|
|
(16 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
Net amount recognized
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
Discount rate used for net periodic benefit cost
|
|
|
6.25 |
% |
|
|
6.75 |
% |
Discount rate used for benefit obligation
|
|
|
5.75 |
% |
|
|
6.25 |
% |
Expected return on plan assets
|
|
|
|
|
|
|
|
|
Rate of compensation increase
|
|
|
5.00 |
% |
|
|
5.00 |
% |
Components of net periodic benefit cost
|
|
|
|
|
|
|
|
|
Service cost
|
|
$ |
138 |
|
|
$ |
223 |
|
Interest cost
|
|
|
122 |
|
|
|
111 |
|
Amortization of prior service cost
|
|
|
158 |
|
|
|
43 |
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$ |
418 |
|
|
$ |
377 |
|
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
$ |
1,847 |
|
|
$ |
1,551 |
|
|
|
|
|
|
|
|
88
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In 1994, the Bank implemented an incentive compensation plan in
which senior management, and officers are eligible to
participate at varying levels. The plan provides for awards
based upon the attainment of a combination of Bank, divisional
and individual performance objectives. In addition, the Bank
from time to time has paid a discretionary bonus to non-officers
of the bank. The expense for this plan and the discretionary
bonus amounted to $2.5 million, $3.0 million and
$2.9 million in 2004, 2003 and 2002, respectively.
Also, in 1994, the Bank amended its Profit Sharing Plan by
converting it to an Employee Savings Plan that qualifies as a
deferred salary arrangement under Section 401(k) of the
Internal Revenue Code. Under the Employee Savings Plan,
participating employees may defer a portion of their pre-tax
earnings, not to exceed the Internal Revenue Service annual
contribution limits. On April 14, 2004, the Bank amended
the 401K Plan to eliminate company matching contributions. In
the fourth quarter of 2004 in place of the 401K match
contributions, the Company contributed a discretionary $250,000
of profit sharing into the plan to be disbursed amongst the
participants of the plan. Prior to 2004, the Bank matched 50% of
each employees contributions up to 6% of the
employees earnings. A match of 25% of each employees
contributions up to 6% of the employees earnings was
restored in January 2005. In 2004, 2003 and 2002, the expense
for this plan amounted to $448,000, $655,000 and $601,000,
respectively.
The Company also maintains a deferred compensation plan for the
Companys Board of Directors. The Board of Directors are
entitled to elect to defer their directors fees until
retirement. If the Director elects to do so, their compensation
is invested in the Companys stock and maintained within
the Companys Investment Management Group. The amount of
compensation deferred in 2004, 2003, and 2002 was $70,000,
$54,000, and $81,000, respectively. The Company has 171,436
treasury shares provided for the plan with a related liability
of $1.4 million established within shareholders
equity.
In 1998, the Bank purchased $30.0 million of Bank Owned
Life Insurance (BOLI). The Bank purchased these policies for the
purpose of protecting itself against the cost/loss due to the
death of key employees and to offset the Banks future
obligations to its employees under its retirement and benefit
plans. As discussed above under Post Retirement Benefits,
additional policies covering the Senior Executives of the Bank
were added in 2003. The total value of this BOLI was
$42.7 million and $40.5 million at December 31,
2004 and 2003, respectively. The Bank recorded income from BOLI
of $1.9 million for each of the years 2004, 2003 and 2002.
The Company has entered into Employment Agreements with its
President and Chief Executive Officer, two Executive Vice
Presidents, Chief Financial Officer, General Counsel, Chief
Technology and Operations Officer and one Senior Vice President.
The agreements generally provide for the continued payment of
specified compensation and benefits upon termination without
cause for eighteen months for the Chief Executive Officer, and
one year for the other executives. In the event of a change in
control, as defined in the agreements, payments will also be
provided, upon termination without cause or resignation for good
reason of the Chief Executive Officer, for three years grossed
up for any amounts in excess of IRS 280G limitations. In
addition, in the event of a change in control, as defined in the
agreements, payments will also be provided for three years to
the two Executive Vice Presidents, Chief Financial Officer,
General Counsel, Chief Technology and Operations Officer and one
Senior Vice President, upon involuntary termination or upon
voluntary termination during a thirty day window period
beginning one year after a change of control. Additionally, two
Managing Directors are provided with three years salary and
certain Senior Vice Presidents and key personnel are provided
severance of one year salary in the event of a change of control
for the Company.
89
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(14) |
Other Non-Interest Expenses |
Included in other non-interest expenses for each of the three
years in the period ended December 31, 2004, 2003 and 2002
were the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Postage expense
|
|
$ |
942 |
|
|
$ |
1,034 |
|
|
$ |
998 |
|
Exams and audits
|
|
|
626 |
|
|
|
496 |
|
|
|
581 |
|
Debit card & ATM processing
|
|
|
624 |
|
|
|
546 |
|
|
|
519 |
|
Recruitment
|
|
|
493 |
|
|
|
325 |
|
|
|
512 |
|
Business development
|
|
|
482 |
|
|
|
205 |
|
|
|
211 |
|
Legal fees
|
|
|
478 |
|
|
|
534 |
|
|
|
537 |
|
Office supplies and printing
|
|
|
644 |
|
|
|
524 |
|
|
|
826 |
|
Software maintenance
|
|
|
308 |
|
|
|
628 |
|
|
|
685 |
|
Loss on CRA investment
|
|
|
178 |
|
|
|
549 |
|
|
|
1,165 |
|
Other non-interest expenses
|
|
|
8,040 |
|
|
|
6,986 |
|
|
|
7,037 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$ |
12,815 |
|
|
$ |
11,827 |
|
|
$ |
13,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(15) |
Fair Value of Financial Instruments |
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments (SFAS No. 107), requires
disclosure of fair value information about financial instruments
for which it is practicable to estimate that value, whether or
not recognized on the balance sheet. In cases where quoted fair
values are not available, fair values are based upon estimates
using present value or other valuation techniques. Those
techniques are significantly affected by the assumptions used,
including the discount rate and estimates of future cash flows.
In that regard, the derived fair value estimates can not be
substantiated by comparison to independent markets and, in many
cases, could not be realized in immediate settlement of the
instrument.
The carrying amount reported on the balance sheet for cash,
federal funds sold and assets purchased under resale agreements,
and interest-bearing deposits (excluding time deposits)
approximates those assets fair values.
SFAS No. 107 excludes certain financial instruments
and all non-financial instruments from its disclosure
requirements. Accordingly, the aggregate fair value amounts
presented do not represent the underlying value of the Company.
90
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table reflects the book and fair value of
financial instruments, including on-balance sheet and
off-balance sheet instruments as of December 31, 2004 and
2003.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Book Value | |
|
Fair Value | |
|
Book Value | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
|
(In Thousands) | |
FINANCIAL ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks
|
|
$ |
62,961 |
|
|
$ |
62,961 |
|
|
$ |
75,495 |
|
|
$ |
75,495 |
(a) |
Federal Funds Sold & Short Term Investments
|
|
|
2,735 |
|
|
|
2,735 |
|
|
|
|
|
|
|
|
(a) |
Securities Held To Maturity
|
|
|
107,967 |
|
|
|
112,159 |
|
|
|
121,894 |
|
|
|
127,270 |
(b) |
Securities Available For Sale
|
|
|
680,286 |
|
|
|
680,286 |
|
|
|
527,507 |
|
|
|
527,507 |
(b) |
Trading Assets
|
|
|
1,572 |
|
|
|
1,572 |
|
|
|
1,171 |
|
|
|
1,171 |
(b) |
Federal Home Loan Bank Stock
|
|
|
28,413 |
|
|
|
28,413 |
|
|
|
21,907 |
|
|
|
21,907 |
(c) |
Net Loans
|
|
|
1,880,228 |
|
|
|
1,910,221 |
|
|
|
1,556,501 |
|
|
|
1,595,373 |
(d) |
Loans Held For Sale
|
|
|
10,933 |
|
|
|
10,933 |
|
|
|
1,471 |
|
|
|
1,488 |
(b) |
Mortgage Servicing Rights
|
|
|
3,291 |
|
|
|
3,291 |
|
|
|
3,178 |
|
|
|
3,178 |
(f) |
Bank Owned Life Insurance
|
|
|
42,664 |
|
|
|
42,664 |
|
|
|
40,486 |
|
|
|
40,486 |
(b) |
FINANCIAL LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits
|
|
|
495,500 |
|
|
|
495,500 |
|
|
|
448,452 |
|
|
|
448,452 |
(e) |
Savings and Interest Checking Accounts
|
|
|
614,481 |
|
|
|
614,481 |
|
|
|
535,870 |
|
|
|
535,870 |
(e) |
Money Market and Super Interest Checking Accounts
|
|
|
501,065 |
|
|
|
501,065 |
|
|
|
347,530 |
|
|
|
347,530 |
(e) |
Time Deposits
|
|
|
449,189 |
|
|
|
446,027 |
|
|
|
451,486 |
|
|
|
451,873 |
(f) |
Federal Funds Purchased and Assets Sold Under Repurchase
Agreements
|
|
|
61,533 |
|
|
|
61,533 |
|
|
|
39,425 |
|
|
|
39,425 |
(f) |
Treasury Tax and Loan Notes
|
|
|
4,163 |
|
|
|
4,163 |
|
|
|
4,808 |
|
|
|
4,808 |
(a) |
Federal Home Loan Bank Borrowings
|
|
|
537,919 |
|
|
|
545,496 |
|
|
|
371,136 |
|
|
|
370,465 |
(f) |
Junior Subordinated Debentures
|
|
|
51,546 |
|
|
|
54,230 |
|
|
|
47,857 |
|
|
|
52,257 |
(f) |
UNRECOGNIZED FINANCIAL INSTRUMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby Letters of Credit
|
|
|
|
|
|
|
70 |
|
|
|
|
|
|
|
42 |
(g) |
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET NOTIONAL
AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements
|
|
|
142 |
|
|
|
142 |
|
|
|
(1,558 |
) |
|
|
(1,558 |
)(b) |
Forward Commitments to Sell Loans
|
|
|
(47 |
) |
|
|
(47 |
) |
|
|
(2 |
) |
|
|
(2 |
)(b) |
Commitments to Originate Fixed Rate Loans
|
|
|
148 |
|
|
|
148 |
|
|
|
89 |
|
|
|
89 |
(b) |
|
|
|
(a) |
|
Book value approximates fair value due to short term nature of
these instruments. |
|
(b) |
|
Fair value was determined based on market prices or dealer
quotes. |
|
(c) |
|
Federal Home Loan Bank stock is redeemable at cost. |
|
(d) |
|
The fair value of loans was estimated by discounting anticipated
future cash flows using current rates at which similar loans
would be made to borrowers with similar credit ratings and for
the same remaining maturities. |
|
(e) |
|
Fair value is presented as equaling book value.
SFAS No. 107 requires that deposits which can be
withdrawn without penalty at any time be presented at such
amount without regard to the inherent value of such deposits and
the Banks relationship with such depositors. |
|
(f) |
|
The fair value of these instruments is estimated by discounting
anticipated future cash payments using rates currently available
for instruments with similar remaining maturities. |
|
(g) |
|
The fair value of these instruments was estimated using the fees
currently charged to enter into similar agreements, taking into
account the remaining terms of the agreements and the present
creditworthiness of customers. |
91
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(16) |
Commitments and Contingencies |
|
|
|
Financial Instruments with Off-Balance Sheet Risk |
The Company is a party to financial instruments with off-balance
sheet risk in the normal course of business to meet the
financing needs of its customers and to reduce its own exposure
to fluctuations in interest rates. These financial instruments
involve, to varying degrees, elements of credit and interest
rate risk in excess of amounts recognized in the consolidated
balance sheets. The Company uses the same credit policies in
making commitments and conditional obligations as it does for
on-balance sheet instruments.
Off-balance sheet financial instruments whose contractual
amounts present credit risk include the following at
December 31, 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Commitments to extend credit:
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
$ |
9,949 |
|
|
$ |
7,464 |
|
|
Adjustable Rate
|
|
|
8,198 |
|
|
|
12,886 |
|
Unused portion of existing credit lines
|
|
|
415,332 |
|
|
|
339,762 |
|
Unadvanced construction loans
|
|
|
60,628 |
|
|
|
49,678 |
|
Standby letters of credit
|
|
|
7,148 |
|
|
|
6,211 |
|
Interest rate swaps notional value
|
|
|
75,000 |
|
|
|
50,000 |
|
The Companys exposure to credit loss in the event of
nonperformance by the counterparty for commitments to extend
credit and standby letters of credit is represented by the
contractual amounts of those instruments. Commitments to extend
credit are agreements to lend to a customer as long as there is
no violation of any condition established in the contract. The
Bank evaluates each customers creditworthiness on an
individual basis. The amount of collateral obtained upon
extension of the credit is based upon managements credit
evaluation of the customer. Collateral varies but may include
accounts receivable, inventory, property, plant and equipment
and income-producing commercial real estate. Commitments
generally have fixed expiration dates or other termination
clauses and may require payment of a fee. Since some of the
commitments may expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash
requirements.
Standby letters of credit are conditional commitments issued by
the Bank to guarantee performance of a customer to a third
party. These guarantees are primarily issued to support public
and private borrowing arrangements. The credit risk involved in
issuing letters of credit is essentially the same as that
involved in extending loans to customers. The collateral
supporting those commitments is essentially the same as for
other commitments. Most guarantees extend for one year.
As a component of its asset/liability management activities
intended to control interest rate exposure, the Bank has entered
into certain hedging transactions. Interest rate swap agreements
represent transactions, which involve the exchange of fixed and
floating rate interest payment obligations without the exchange
of the underlying principal amounts. On December 31, 2004
the Company had interest rate swaps with a total notional amount
of $75.0 million used to hedge the variability in the cash
outflows of LIBOR based borrowings attributable to changes in
interest rates. Under these swaps the Company pays a fixed rate
of 3.65% on a $50.0 million notional amount and 2.49% on a
$25.0 million notional amount and receives 3 month
LIBOR. These interest rate swaps meet the criteria for cash flow
hedges under SFAS No. 133. All changes in the fair
value of the interest rate swaps are recorded, net of tax,
through equity as other comprehensive income. The fair value of
these swaps was a positive $142,000 on December 31, 2004.
On December 31, 2003, the Company had the
$50.0 million notional amount of swaps that the Company
pays 3.65% and receives 3 month LIBOR still outstanding at
December 31, 2004. The fair value of these swaps was a
negative $1.5 million.
92
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As a result of interest rate swaps, the Bank realized income of
$755,000, $2.1 million and $2.8 million for the years
ended December 31, 2004, 2003 and 2002, respectively. There
was no impact on income as a result of hedge ineffectiveness
associated with interest rate swaps.
During 2002, the Company sold interest rate swaps resulting in
gross gains of $7.1 million. The gain was deferred and is
being amortized over the lives of the hedged items. The deferred
gain is classified in other comprehensive income, net of tax, as
a component of equity with the amortized gains recognized into
earnings. At December 31, 2004, there are $1.9 million
gross, or $1.1 million, net of tax, of such deferred gains
included in other comprehensive income.
Entering into interest rate swap agreements involves both the
credit risk of dealing with counterparties and their ability to
meet the terms of the contracts and interest rate risk. While
notional principal amounts are generally used to express the
volume of these transactions, the amounts potentially subject to
credit risk are smaller due to the structure of the agreements.
The Bank is a direct party to these agreements that provide for
net settlement between the Bank and the counterparty on a
monthly, quarterly or semiannual basis. Should the counterparty
fail to honor the agreement, the Banks credit exposure is
limited to the net settlement amount. The Bank had
$93,000 net payable at December 31, 2004 and
$141,000 net payable at December 31, 2003.
Leases
The Company leased equipment, office space and certain branch
locations under non-cancelable operating leases. The following
is a schedule of minimum future lease commitments under such
leases as of December 31, 2004:
|
|
|
|
|
|
|
|
Lease | |
Years |
|
Commitments | |
|
|
| |
|
|
(In Thousands) | |
|
2005
|
|
$ |
2,746 |
|
|
2006
|
|
|
2,276 |
|
|
2007
|
|
|
1,734 |
|
|
2008
|
|
|
1,589 |
|
|
2009
|
|
|
1,344 |
|
|
Thereafter
|
|
|
7,324 |
|
|
|
|
|
Total future minimum rentals
|
|
$ |
17,013 |
|
|
|
|
|
Rent expense incurred under operating leases was approximately
$2.5 million in 2004, $2.6 million in 2003 and
$2.4 million in 2002. Renewal options ranging from 3 to
10 years exist for several of these leases. The Company has
entered into lease agreements with related third parties on
substantially the same terms as those prevailing at the time for
comparable transactions with unrelated parties. Rent expense
incurred under related party leases was approximately $804,000
in 2004, $682,000 in 2003 and $709,000 in 2002. In addition, the
Company has a sub-lease in which it earns lease income which was
approximately $71,000, $69,000 and $77,000 for 2004, 2003 and
2002, respectively.
Other Contingencies
At December 31, 2004, there were lawsuits pending that
arose in the ordinary course of business. Management has
reviewed these actions with legal counsel and has taken into
consideration the view of counsel as to the outcome of the
litigation. In the opinion of management, final disposition of
these lawsuits is not expected to have a material adverse effect
on the Companys financial position or results of
operations.
93
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Bank is required to maintain certain reserve requirements of
vault cash and/or deposits with the Federal Reserve Bank of
Boston. The amount of this reserve requirement included in cash
and due from banks was $3.6 million and $4.1 million
at December 31, 2004 and 2003, respectively.
On April 1, 2004 the FNMA Master Commitment to deliver and
sell loans was executed with an expiration date of
March 31, 2005 and decreased from $75.0 million to
$60.0 million (all of which is optional to the Company). On
December 1, 2004, the FHLMC Master Commitment to deliver
and sell loans was executed with an expiration date of
November 30, 2005 and decreased from $95.0 million to
$25.0 million (all of which is optional to the Company).
|
|
(17) |
Corporation-Obligated Mandatorily Redeemable Trust Preferred
Securities |
On December 11, 2001, Independent Capital Trust III
was formed for the purpose of issuing the Trust III
Preferred Securities and investing the proceeds of the sale of
these securities in $25.8 million of 8.625% junior
subordinated debentures issued by the Company. A total of
$25 million of 8.625% Trust III Preferred Securities
were issued by Trust III and are scheduled to mature in
2031, callable at the option of the Company on or after
December 31, 2006. Distributions on these securities are
payable quarterly in arrears on the last day of March, June,
September and December, such distributions can be deferred at
the option of the Company for up to five years. The
Trust III Preferred Securities can be prepaid in whole or
in part on or after December 31, 2006 at a redemption price
equal to $25 per Trust III Preferred Security plus
accumulated but unpaid distributions thereon to the date of the
redemption. On December 11, 2001, Trust III also
issued $0.8 million in common securities to the Company.
The net proceeds of the Trust III issuance were used to
redeem $25 million of 11.0% Trust Preferred
Securities, issued by Trust II on January 31, 2002.
Thereafter, Trust II was liquidated.
On April 12, 2002, Independent Capital Trust IV was
formed for the purpose of issuing Trust IV Preferred
Securities and investing the proceeds of the sale of these
securities in $25.8 million of 8.375% junior subordinated
debentures issued by the Company. A total of $25 million of
8.375% Trust IV Preferred Securities were issued by
Trust IV and are scheduled to mature in 2032, callable at
the option of the Company on or after April 30, 2007.
Distributions on these securities are payable quarterly in
arrears on the last day of March, June, September and December,
such distributions can be deferred at the option of the Company
for up to five years. The Trust IV Preferred Securities can
be prepaid in whole or in part on or after April 30, 2007
at a redemption price equal to $25 per Trust IV
Preferred Security plus accumulated but unpaid distributions
thereon to the date of the redemption. On April 12, 2002,
Trust IV also issued $0.8 million in common securities
to the Company. The net proceeds of the Trust IV issuance
were used to redeem $28.75 million of 9.28%
Trust Preferred Securities, issued by Trust I, on
May 20, 2002. Thereafter, Trust I was liquidated.
Effective March 31, 2004, the Company no longer
consolidates its investment in Capital Trust III and
Capital Trust IV previously recorded in the mezzanine
section of the balance sheet between liabilities and equity as
Corporation-Obligated Mandatorily Redeemable
Trust Preferred Securities of Subsidiary Trust Holding
Solely Junior Subordinated Debentures of the Corporation due
to the adoption of FIN No. 46 (see Note 2 of the
Notes to Consolidated Financial Statements in Item 8
hereof). Rather, the Company now classifies its obligation to
the trusts within borrowings as Junior Subordinated
Debentures. Additionally, the distributions payable on these
securities and the amortization of the issuance costs are no
longer being reported as Minority Interest. The interest expense
on the debentures, offset by the amortization of the issuance
costs, is now captured as borrowings expense.
Corporation-Obligated Mandatorily Redeemable Trust Preferred
Securities of Subsidiary Trust Holding Solely Junior
Subordinated Debentures of the Corporation were
$47.9 million at December 31, 2003. Junior
Subordinated Debentures were $51.5 at December 31, 2004.
The difference between these amounts at December 31, 2003
and December 31, 2004, respectively are the unamortized
issuance costs. These costs were net against the
Corporation-Obligated Mandatorily Redeemable Trust Preferred
Securities of Subsidiary
94
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Trust Holding Solely Junior Subordinated Debentures of the
Corporation when consolidated in the Companys balance
sheet and were reclassified to Other Assets upon the adoption of
FIN No. 46.
Unamortized issuance costs at December 31, 2004 were
$1.1 million and $1.0 million for Trust III and
Trust IV, respectively. Unamortized issuance costs at
December 31, 2003 were $1.1 million and
$1.0 million for Trust III and Trust IV,
respectively. Additional costs associated with the issuance of
the trust preferred securities are added on periodically.
In 2002, upon the exercise of the call option of Trust I
and Trust II, the remaining balance of their issuance costs
were written off net of tax as a direct charge to equity of
$738,000 on January 31st, and $767,000 on May 20th,
respectively.
Minority Interest expense was $1.1 million,
$4.4 million, and $5.0 million in 2004, 2003, and
2002, respectively. Interest expense on the junior subordinated
debentures, reported in borrowings expense, was
$3.3 million in 2004.
The Company unconditionally guarantees all Trust III and
Trust IV obligations under the trust preferred securities.
In December 2004, the Companys Board of Directors declared
a cash dividend of $0.54 and $0.52 per share to
stockholders of record of Trust III and Trust IV,
respectively, as of the close of business on December 30,
2004. The dividend was paid on December 31, 2004.
|
|
(18) |
Regulatory Capital Requirements |
The Company and the Bank are subject to various regulatory
capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can
initiate certain mandatory and possibly additional
discretionary, actions by regulators that, if undertaken, could
have a direct material effect on the Companys financial
statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of the Companys and the Banks assets,
liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices. The Banks capital
amounts and classification are also subject to qualitative
judgments by the regulators about components, risk weightings
and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain minimum amounts
and ratios (set forth in the table below) of Total and
Tier 1 capital (as defined) to average assets (as defined).
Management believes, as of December 31, 2004 that the
Company and the Bank met all capital adequacy requirements to
which they are subject.
As of December 31, 2004, the most recent notification from
the Federal Deposit Insurance Corporation, and the Commonwealth
of Massachusetts relating to the Bank, categorized the Bank as
well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well
capitalized an insured depository institution must maintain
minimum Total risk-based, Tier 1 risk-based and Tier 1
leverage ratios as set forth in the table. There are no
conditions or events since that notification that management
believes have changed the Banks category.
95
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys and the Banks actual capital amounts
and ratios are also presented in the table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Well Capitalized | |
|
|
|
|
|
|
|
|
|
|
|
|
Under Prompt | |
|
|
|
|
|
|
For Capital | |
|
|
|
Corrective Action | |
|
|
Actual | |
|
|
|
Adequacy Purposes | |
|
|
|
Provisions | |
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
Amount | |
|
Ratio | |
|
|
|
Amount | |
|
|
|
Ratio | |
|
|
|
Amount | |
|
|
|
Ratio | |
|
|
| |
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
|
(Dollars in thousands) | |
As of December 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$ |
226,992 |
|
|
|
11.44 |
% |
|
³
|
|
$ |
158,692 |
|
|
³
|
|
|
8.0 |
% |
|
|
|
|
N/A |
|
|
|
|
|
N/A |
|
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
202,191 |
|
|
|
10.19 |
|
|
³
|
|
|
79,346 |
|
|
³
|
|
|
4.0 |
|
|
|
|
|
N/A |
|
|
|
|
|
N/A |
|
|
|
Tier 1 capital (to average assets)
|
|
|
202,191 |
|
|
|
7.06 |
|
|
³
|
|
|
114,524 |
|
|
³
|
|
|
4.0 |
|
|
|
|
|
N/A |
|
|
|
|
|
N/A |
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$ |
223,398 |
|
|
|
11.29 |
% |
|
³
|
|
$ |
158,276 |
|
|
³
|
|
|
8.0 |
% |
|
³
|
|
|
197,846 |
|
|
³
|
|
|
10.0 |
% |
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
198,662 |
|
|
|
10.04 |
|
|
³
|
|
|
79,138 |
|
|
³
|
|
|
4.0 |
|
|
³
|
|
|
118,707 |
|
|
³
|
|
|
6.0 |
|
|
|
Tier 1 capital (to average assets)
|
|
|
198,662 |
|
|
|
6.95 |
|
|
³
|
|
|
114,372 |
|
|
³
|
|
|
4.0 |
|
|
³
|
|
|
142,965 |
|
|
³
|
|
|
5.0 |
|
As of December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company: (Consolidated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$ |
202,669 |
|
|
|
12.25 |
% |
|
³
|
|
$ |
132,326 |
|
|
³
|
|
|
8.0 |
% |
|
|
|
|
N/A |
|
|
|
|
|
N/A |
|
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
181,962 |
|
|
|
11.00 |
|
|
³
|
|
|
66,163 |
|
|
³
|
|
|
4.0 |
|
|
|
|
|
N/A |
|
|
|
|
|
N/A |
|
|
|
Tier 1 capital (to average assets)
|
|
|
181,962 |
|
|
|
7.60 |
|
|
³
|
|
|
95,828 |
|
|
³
|
|
|
4.0 |
|
|
|
|
|
N/A |
|
|
|
|
|
N/A |
|
Bank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital (to risk weighted assets)
|
|
$ |
192,668 |
|
|
|
11.66 |
% |
|
³
|
|
$ |
132,147 |
|
|
³
|
|
|
8.0 |
% |
|
³
|
|
$ |
165,184 |
|
|
³
|
|
|
10.0 |
% |
|
|
Tier 1 capital (to risk weighted assets)
|
|
|
171,989 |
|
|
|
10.41 |
|
|
³
|
|
|
66,074 |
|
|
³
|
|
|
4.0 |
|
|
³
|
|
|
99,110 |
|
|
³
|
|
|
6.0 |
|
|
|
Tier 1 capital (to average assets)
|
|
|
171,989 |
|
|
|
7.18 |
|
|
³
|
|
|
95,837 |
|
|
³
|
|
|
4.0 |
|
|
³
|
|
|
119,796 |
|
|
³
|
|
|
5.0 |
|
96
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
(19) |
Selected Quarterly Financial Data (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter | |
|
Second Quarter | |
|
Third Quarter | |
|
Fourth Quarter | |
|
|
| |
|
| |
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
INTEREST INCOME
|
|
$ |
31,074 |
|
|
$ |
32,363 |
|
|
$ |
32,142 |
|
|
$ |
32,709 |
|
|
$ |
34,941 |
|
|
$ |
31,935 |
|
|
$ |
36,456 |
|
|
$ |
31,299 |
|
INTEREST EXPENSE
|
|
|
7,639 |
|
|
|
8,661 |
|
|
|
9,173 |
|
|
|
8,444 |
|
|
|
9,911 |
|
|
|
7,820 |
|
|
|
10,074 |
|
|
|
7,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
$ |
23,435 |
|
|
$ |
23,702 |
|
|
$ |
22,969 |
|
|
$ |
24,265 |
|
|
$ |
25,030 |
|
|
$ |
24,115 |
|
|
$ |
26,382 |
|
|
$ |
23,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROVISION FOR LOAN LOSSES
|
|
|
744 |
|
|
|
930 |
|
|
|
744 |
|
|
|
930 |
|
|
|
761 |
|
|
|
930 |
|
|
|
769 |
|
|
|
630 |
|
NON-INTEREST INCOME
|
|
|
6,258 |
|
|
|
5,841 |
|
|
|
6,457 |
|
|
|
6,327 |
|
|
|
6,233 |
|
|
|
7,069 |
|
|
|
6,193 |
|
|
|
5,927 |
|
NET GAIN ON SECURITIES
|
|
|
997 |
|
|
|
247 |
|
|
|
|
|
|
|
1,956 |
|
|
|
461 |
|
|
|
124 |
|
|
|
|
|
|
|
302 |
|
GAIN ON BRANCH SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,756 |
|
|
|
|
|
NON-INTEREST EXPENSES
|
|
|
18,966 |
|
|
|
18,074 |
|
|
|
18,670 |
|
|
|
18,057 |
|
|
|
18,559 |
|
|
|
18,145 |
|
|
|
20,814 |
|
|
|
17,610 |
|
MERGER & ACQUISITION EXPENSE
|
|
|
|
|
|
|
|
|
|
|
221 |
|
|
|
|
|
|
|
463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
PREPAYMENT PENALTY ON BORROWINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,941 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST
|
|
|
1,072 |
|
|
|
1,090 |
|
|
|
|
|
|
|
1,083 |
|
|
|
|
|
|
|
1,095 |
|
|
|
|
|
|
|
1,084 |
|
PROVISION FOR INCOME TAXES
|
|
|
3,208 |
|
|
|
7,266 |
|
|
|
3,170 |
|
|
|
1,365 |
|
|
|
3,679 |
|
|
|
3,620 |
|
|
|
3,565 |
|
|
|
3,285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$ |
6,700 |
|
|
$ |
2,430 |
|
|
$ |
6,621 |
|
|
$ |
9,172 |
|
|
$ |
8,262 |
|
|
$ |
7,518 |
|
|
$ |
9,183 |
|
|
$ |
7,311 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC EARNINGS PER SHARE
|
|
$ |
0.46 |
|
|
$ |
0.17 |
|
|
$ |
0.45 |
|
|
$ |
0.63 |
|
|
$ |
0.55 |
|
|
$ |
0.52 |
|
|
$ |
0.60 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED EARNINGS PER SHARE
|
|
$ |
0.45 |
|
|
$ |
0.17 |
|
|
$ |
0.45 |
|
|
$ |
0.63 |
|
|
$ |
0.54 |
|
|
$ |
0.51 |
|
|
$ |
0.59 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares (Basic)
|
|
|
14,651,901 |
|
|
|
14,497,817 |
|
|
|
14,688,789 |
|
|
|
14,525,868 |
|
|
|
15,142,272 |
|
|
|
14,582,168 |
|
|
|
15,311,051 |
|
|
|
14,622,273 |
|
Common stock equivalents
|
|
|
205,330 |
|
|
|
161,463 |
|
|
|
164,961 |
|
|
|
143,066 |
|
|
|
178,821 |
|
|
|
189,656 |
|
|
|
220,075 |
|
|
|
212,581 |
|
Weighted average common shares (Diluted)
|
|
|
14,857,231 |
|
|
|
14,659,280 |
|
|
|
14,853,750 |
|
|
|
14,668,934 |
|
|
|
15,321,093 |
|
|
|
14,771,824 |
|
|
|
15,531,126 |
|
|
|
14,834,854 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20) |
Parent Company Financial Statements |
Condensed financial information relative to the Parent
Companys balance sheets at December 31, 2004 and 2003
and the related statements of income and cash flows for the
years ended December 31, 2004, 2003, and 2002 are presented
below. The statement of stockholders equity is not
presented below as the parent companys stockholders
equity is that of the consolidated Company.
97
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands) | |
Assets:
|
|
|
|
|
|
|
|
|
|
Cash*
|
|
$ |
3,854 |
|
|
$ |
9,889 |
|
|
Investments in subsidiaries*
|
|
|
258,761 |
|
|
|
212,831 |
|
|
Deferred tax asset
|
|
|
196 |
|
|
|
156 |
|
|
Deferred stock issuance costs
|
|
|
2,067 |
|
|
|
|
|
|
Other assets
|
|
|
8 |
|
|
|
590 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
264,886 |
|
|
$ |
223,466 |
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity:
|
|
|
|
|
|
|
|
|
|
Dividends payable
|
|
$ |
2,146 |
|
|
$ |
1,902 |
|
|
Junior subordinated debentures
|
|
|
51,546 |
|
|
|
51,546 |
|
|
Deferred stock issuance costs
|
|
|
|
|
|
|
(2,143 |
) |
|
Accrued federal income taxes
|
|
|
352 |
|
|
|
304 |
|
|
Other liabilities
|
|
|
99 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
54,143 |
|
|
|
51,619 |
|
Stockholders equity
|
|
|
210,743 |
|
|
|
171,847 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
264,886 |
|
|
$ |
223,466 |
|
|
|
|
|
|
|
|
|
|
* |
Eliminated in consolidation |
STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends received from subsidiaries
|
|
$ |
21,778 |
|
|
$ |
11,958 |
|
|
$ |
12,623 |
|
|
Interest income
|
|
|
38 |
|
|
|
59 |
|
|
|
158 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income
|
|
|
21,816 |
|
|
|
12,017 |
|
|
|
12,781 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
4,448 |
|
|
|
4,381 |
|
|
|
5,068 |
|
|
Other expenses
|
|
|
702 |
|
|
|
452 |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
5,150 |
|
|
|
4,833 |
|
|
|
5,273 |
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in undistributed income of
subsidiaries
|
|
|
16,666 |
|
|
|
7,184 |
|
|
|
7,508 |
|
Equity in undistributed income of subsidiaries
|
|
|
12,491 |
|
|
|
16,544 |
|
|
|
14,941 |
|
Income tax benefit
|
|
|
1,610 |
|
|
|
2,703 |
|
|
|
2,617 |
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
25,066 |
|
|
|
|
|
|
|
|
|
|
|
98
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31 , | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
30,767 |
|
|
$ |
26,431 |
|
|
$ |
25,066 |
|
|
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
87 |
|
|
|
103 |
|
|
|
125 |
|
|
|
Deferred Issuance Costs on Trust Preferred Securities
|
|
|
|
|
|
|
|
|
|
|
(1,245 |
) |
|
|
(Increase) Decrease in other assets
|
|
|
(11 |
) |
|
|
(154 |
) |
|
|
11 |
|
|
|
Increase (Decrease) in other liabilities
|
|
|
89 |
|
|
|
137 |
|
|
|
(132 |
) |
|
|
Equity in income of subsidiaries
|
|
|
(12,491 |
) |
|
|
(16,544 |
) |
|
|
(14,941 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ADJUSTMENTS
|
|
|
(12,326 |
) |
|
|
(16,458 |
) |
|
|
(16,182 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED FROM OPERATING ACTIVITIES
|
|
|
18,441 |
|
|
|
9,973 |
|
|
|
8,884 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Investment in subsidiary Rockland
Trust Company-Falmouth Acquisition
|
|
|
(18,131 |
) |
|
|
|
|
|
|
|
|
|
Capital Investment in subsidiary Independent Capital
Trust IV
|
|
|
|
|
|
|
|
|
|
|
(773 |
) |
|
Redemption of Common Stock in Independent Capital Trust I
|
|
|
|
|
|
|
|
|
|
|
889 |
|
|
Redemption of Common Stock in Independent Capital Trust II
|
|
|
|
|
|
|
|
|
|
|
773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED (USED IN) FROM INVESTING ACTIVITIES
|
|
|
(18,131 |
) |
|
|
|
|
|
|
889 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from stock issued and stock options exercised
|
|
|
1,808 |
|
|
|
2,293 |
|
|
|
1,513 |
|
|
Issuance of junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
25,773 |
|
|
Redemption of junior subordinated debentures
|
|
|
|
|
|
|
|
|
|
|
(55,412 |
) |
|
Dividends paid
|
|
|
(8,153 |
) |
|
|
(7,414 |
) |
|
|
(6,776 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN FINANCING ACTIVITIES
|
|
|
(6,345 |
) |
|
|
(5,121 |
) |
|
|
(34,902 |
) |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(6,035 |
) |
|
|
4,852 |
|
|
|
(25,129 |
) |
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
|
|
|
9,889 |
|
|
|
5,037 |
|
|
|
30,166 |
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
|
|
$ |
3,854 |
|
|
$ |
9,889 |
|
|
$ |
5,037 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$ |
456 |
|
|
$ |
912 |
|
|
$ |
456 |
|
|
Interest on junior subordinated debentures
|
|
$ |
4,381 |
|
|
$ |
4,381 |
|
|
$ |
5,068 |
|
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING
ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares from Treasury Stock for the exercise of stock
options
|
|
|
1,739 |
|
|
|
2,607 |
|
|
|
2,077 |
|
99
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
None
|
|
Item 9A. |
Controls and Procedures |
Conclusion Regarding the Effectiveness of Disclosure Controls
and Procedures The Company carried out an evaluation, under
the supervision and with the participation of the Companys
management, including the Companys Chief Executive Officer
along with the Companys Chief Financial Officer, of the
effectiveness of the design and operation of the Companys
disclosure controls and procedures, as such term is defined
under Rule 13a-15(e) promulgated under the Securities
Exchange Act of 1934, as amended (the Exchange Act). Based upon
that evaluation, the Companys Chief Executive Officer
along with the Companys Chief Financial Officer concluded
that the Companys disclosure controls and procedures are
effective as of the end of the period covered by this annual
report.
Changes in Internal Controls over Financial Reporting
There were no changes in our internal control over financial
reporting that occurred during the fourth quarter that have
materially affected, or are, reasonably likely to materially
affect, the Companys internal controls over financial
reporting.
Managements Report on Internal Control Over Financial
Reporting Management of Independent Bank Corp. is
responsible for establishing and maintaining adequate internal
control over financial reporting. Internal control over
financial reporting is defined in Rules 13a-15(f) and 15(d)
- -15f under the Securities and Exchange Act of 1934 as a process
designed by, or under the supervision of, the Companys
principal executive and principal financial officers and
effected by the Companys board of directors, management
and other personnel, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. Independent Bank
Corp.s internal control over financial reporting includes
those policies and procedures that:
|
|
|
(i) pertain to the maintenance of records that in
reasonable detail accurately and fairly reflects the
transactions and disposition of the assets of the company; |
|
|
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and |
|
|
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the companys assets that could have a material effect
on the financial statements. |
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of year-end
December 31, 2004. In making this assessment, management
used the criteria set forth by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO) in Internal
Control-Integrated Framework.
Based on our assessment and those criteria, management believes
that the Company maintained effective internal control over
financial reporting as of year-end December 31, 2004.
Independent Bank Corp.s independent auditors have issued
an attestation report on managements assessment of the
companys internal control over financial reporting. That
report appears below.
100
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Independent Bank Corp.:
We have audited managements assessment, included in the
accompanying Managements Report on Internal
Controls over Financial Reporting, that Independent Bank Corp.
maintained effective internal control over financial reporting
as of December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). Independent Bank Corp.s management is responsible
for maintaining effective internal control over financial
reporting and for its assessment of the effectiveness of
internal control over financial reporting. Our responsibility is
to express an opinion on managements assessment and an
opinion on the effectiveness of the Companys internal
control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Independent
Bank Corp. maintained effective internal control over financial
reporting as of December 31, 2004, is fairly stated, in all
material respects, based on criteria established in Internal
Control Integrated Framework issued by the Committee
of Sponsoring Organizations of the Treadway Commission (COSO).
Also, in our opinion, Independent Bank Corp. maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2004, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO).
101
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Independent Bank Corp. and
subsidiaries as of December 31, 2004 and 2003, and the
related consolidated statements of income, stockholders
equity, comprehensive income, and cash flows for each of the
years in the three-year period ended December 31, 2004, and
our report dated March 4, 2005 expressed an unqualified
opinion on those consolidated financial statements.
Boston, MA
March 4, 2005
102
|
|
Item 9B. |
Other Information |
None
PART III
|
|
Item 10. |
Directors and Executive Officers of Independent Bank
Corp. |
The information required herein is incorporated by reference
from the Companys proxy statement (the Definitive
Proxy Statement) relating to its April 21, 2005,
Annual Meeting of Stockholders that will be filed with the
Commission within 120 days following the fiscal year end
December 31, 2004.
|
|
Item 11. |
Executive Compensation |
The information required herein is incorporated by reference to
Executive Compensation in the Definitive Proxy
Statement.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholders Matters |
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 13. |
Certain Relationships and Related
Transactions |
The information required herein is incorporated by reference
from the Definitive Proxy Statement.
|
|
Item 14. |
Principal Accountant Fees and Services |
Information with respect to this item is set forth under
Report of the Joint Audit Committee of the Company and of
Rockland Trust in the Proxy Statement. Such information is
incorporated herein by reference.
|
|
Item 15. |
Exhibits, Financial Statement Schedules |
(a) Documents Filed as Part of this Report
|
|
|
(1) The following financial statements are incorporated
herein by reference from Item 8 hereto: |
|
|
|
Managements Report on Internal Control over Financial
Reporting |
|
|
Reports of Independent Registered Public Accounting Firm. |
|
|
Consolidated balance sheets as of December 31, 2004 and
2003. |
|
|
Consolidated statements of income for each of the years in the
three-year period ended December 31, 2004. |
|
|
Consolidated statements of stockholders equity for each of
the years in the three-year period ended December 31, 2004. |
|
|
Consolidated statements of comprehensive income for each of the
years in the three-year period ended December 31, 2004. |
|
|
Consolidated statements of cash flows for each of the years in
the three-year period ended December 31, 2004. |
|
|
Notes to Consolidated Financial Statements. |
103
|
|
|
(2) All schedules for which provision is made in the
applicable accounting regulations of the SEC are omitted because
of the absence of conditions under which they are required or
because the required information is included in the consolidated
financial statements and related notes thereto. |
|
|
(3) The following exhibits are filed as part of this
Form 10-K, and this list includes the Exhibit Index. |
104
EXHIBIT INDEX
|
|
|
|
|
No. | |
|
Exhibit |
| |
|
|
|
3 |
.(i) |
|
Restated Articles of Organization, as amended to date,
incorporated by reference to the Companys annual report on
Form 10-K for the year ended December 31, 1993. |
|
3 |
.(ii) |
|
Bylaws of the Company, as amended as of January 9, 2003,
incorporated by reference to the Companys annual report on
Form 10-K for the year ended December 31, 2003. |
|
4 |
.1 |
|
Specimen Common Stock Certificate, incorporated by reference to
the Companys annual report on Form 10-K for the year ended
December 31, 1992. |
|
4 |
.2 |
|
Specimen Preferred Stock Purchase Rights Certificate,
incorporated by reference to the Companys Form 8-A
Registration Statement filed by the Company on November 5,
2001. |
|
4 |
.3 |
|
Indenture of Registrant relating to the 8.625% Junior
Subordinated Debentures issued Independent Capital
Trust III, incorporated by reference to the Form 8-K filed
by the Company on April 18, 2002. |
|
4 |
.4 |
|
Form of Certificate of 8.625% Junior Subordinated Debenture
(included as Exhibit A to Exhibit 4.3). |
|
4 |
.5 |
|
Amended and Restated Declaration of Trust for Independent
Capital Trust III, incorporated by reference to the Form
8-K filed by the Company on April 18, 2002. |
|
4 |
.6 |
|
Form of Preferred Security Certificate for Independent Capital
Trust III (included as Exhibit D to Exhibit 4.5). |
|
4 |
.7 |
|
Preferred Securities Guarantee Agreement of Independent Capital
Trust III, incorporated by reference to the Form 8-K filed
by the Company on April 18, 2002. |
|
4 |
.8 |
|
Indenture of Registrant relating to the 8.375% Junior
Subordinated Debentures issued to Independent Capital
Trust IV, incorporated by reference to the Form 8-K
filed by the Company on April 18, 2002. |
|
4 |
.9 |
|
Form of Certificate of 8.375% Junior Subordinated Debenture
(included as Exhibit A to Exhibit 4.8). |
|
4 |
.10 |
|
Amended and Restated Declaration of Trust for Independent
Capital Trust IV, incorporated by reference to the Form 8-K
filed by the Company on April 18, 2002. |
|
4 |
.11 |
|
Form of Preferred Security Certificate for Independent Capital
Trust IV (included as Exhibit D to Exhibit 4.10). |
|
4 |
.12 |
|
Preferred Securities Guarantee Agreement of Independent Capital
Trust IV, incorporated by reference to the Form 8-K filed
by the Company on April 18, 2002. |
|
10 |
.1 |
|
Amended and Restated Independent Bank Corp. 1987 Incentive Stock
Option Plan (Stock Option Plan) (Management contract
under Item 601(10)(iii)(A)). Incorporated by reference to
the Companys annual report on Form 10-K for the year ended
December 31, 1994. |
|
10 |
.2 |
|
Independent Bank Corp. 1996 Non-Employee Directors Stock
Option Plan (Management contract under
Item 901(10)(iii)(A)). Incorporated by reference to the
Companys Definitive Proxy Statement for the 1996 Annual
Meeting of Stockholders filed with the Commission on
March 19, 1996. |
|
10 |
.3 |
|
Independent Bank Corp. 1997 Employee Stock Option Plan
(Management contract under Item 601 (10)(iii)(A)).
Incorporated by reference to the Companys Definitive Proxy
Statement for the 1997 Annual Meeting of Stockholders filed with
the Commission on March 20, 1997. |
|
10 |
.4 |
|
Renewal Rights Agreement noted as of September 14, 2000 by
and between the Company and Rockland, as Rights Agent (Exhibit
to Form 8-K filed on October 23, 2000). |
|
10 |
.5 |
|
Amendment No. 1 to Second Amended and Restated Employment
Agreement by and between Rockland Trust Company and Richard F.
Driscoll, dated January 19, 1996 (the Driscoll
Agreement). (Management contract under Item 601
(10)(iii)(A)). Incorporated by reference to the Companys
annual report on Form 10-K for the year ended
December 31, 1998. |
|
10 |
.6 |
|
Independent Bank Corp. Deferred Compensation Program for
Directors (restated as amended as of December 1, 2000).
Incorporated by reference to the Companys annual report on
Form 10-K for the year ended December 31, 2000. |
105
|
|
|
|
|
No. | |
|
Exhibit |
| |
|
|
|
10 |
.7 |
|
Master Securities Repurchase Agreement, incorporated by
reference to Form S-1 Registration Statement filed by the
Company on September 18, 1992. |
|
10 |
.8 |
|
Employment Agreement between Christopher Oddleifson and the
Company and and Rockland Trust dated January 9, 2003 is
filed as an exhibit under the Form 8-K file on January 9,
2003. |
|
10 |
.9 |
|
Revised employment agreement between Raymond Fuerschbach, Edward
F. Jankowski, Ferdinand T. Kelley, Jane Lundquist, Edward Seksay
and Denis Sheahan and the Company and Rockland Trust dated
December 6, 2004 is filed as an exhibit under the Form 8-K
filed on December 9, 2004. |
|
10 |
.10 |
|
Revised Change of Control Agreements between Amy A. Geogan and
Anthony A. Paciulli and the Company and Rockland dated
December 6, 2004 is filed as an exhibit under the Form 8-K
filed on December 9, 2004. |
|
10 |
.11 |
|
Options to acquire shares of the Companys Common Stock
pursuant to the Independent Bank Corp. 1997 Employee Stock
Option Plan were awarded to Christopher Oddleifson, Raymond G.
Fuerschbach, Amy A. Geogan, Edward F. Jankowski, Ferdinand T.
Kelley, Jane L. Lindquist, Anthony A. Paculli, Edward H. Seksay
and Denis K. Sheahan dated December 9, 2004 is filed as an
exhibit under the Form 8-K filed on December 15, 2004. |
|
10 |
.12 |
|
On-Site Outsourcing Agreement by and between Fidelity
Information Services, Inc. and Independent Bank Corp., effective
as of November 1, 2004 is filed herewith. (PLEASE NOTE:
Portions of this contract, and its exhibits and attachments,
have been omitted pursuant to a request for confidential
treatment sent on March 4, 2005 to the Securities and
Exchange Commission. The locations where material has been
omitted are indicated by the following notation:
(****). The entire contract, in unredacted form, has
been filed separately with the Commission with the request for
confidential treatment.) |
|
21 |
|
|
Subsidiaries of the Registrant, incorporated by reference to
Form S-3 Registration Statement filed by the Company on
October 28, 1999. |
|
23 |
|
|
Consent of Independent Registered Public Accounting Firm. |
|
31 |
.1 |
|
Section 302 Certification of Sarbanes-Oxley Act of 2003 is
attached hereto. |
|
31 |
.2 |
|
Section 302 Certification of Sarbanes-Oxley Act of 2003 is
attached hereto. |
|
32 |
.1 |
|
Section 906 Certification of Sarbanes-Oxley Act of 2003 is
attached hereto. |
|
32 |
.2 |
|
Section 906 Certification of Sarbanes-Oxley Act of 2003 is
attached hereto. |
(b) See (a)(3) above for all exhibits filed herewith and
the Exhibit Index.
(c) All schedules are omitted as the required information
is not applicable or the information is presented in the
Consolidated Financial Statements or related notes.
106
SIGNATURES
Pursuant to the requirements of Section 13 or 8(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
Independent Bank Corp.
|
|
|
/s/ Christopher Oddleifson
|
|
|
|
Christopher Oddleifson, |
|
Chief Executive Officer and President |
Date: February 10, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated. Each person whose signature appears below
hereby makes, constitutes and appoints Christopher Oddleifson
and Denis K. Sheahan and each of them acting individually, his
true and lawful attorneys, with full power to sign for such
person and in such persons name and capacity indicated
below any and all amendments to this Form 10-K,
hereby ratifying and confirming such persons signature as
it may be signed by said attorneys to any and all amendments.
|
|
|
|
|
|
|
|
/s/ Richard S. Anderson
Richard
S. Anderson |
|
Director |
|
Date: February 10, 2005 |
|
/s/ W. Paul Clark
W.
Paul Clark |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Alfred L. Donovan
Alfred
L. Donovan |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Benjamin A.
Gilmore, II
Benjamin
A. Gilmore, II |
|
Director |
|
Date: February 10, 2005 |
|
/s/ E. Winthrop Hall
E.
Winthrop Hall |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Kevin J. Jones
Kevin
J. Jones |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Christopher
Oddleifson
Christopher
Oddleifson |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Richard H. Sgarzi
Richard
H. Sgarzi |
|
Director |
|
Date: February 10, 2005 |
|
/s/ John H.
Spurr, Jr.
John
H. Spurr, Jr. |
|
Director |
|
Date: February 10, 2005 |
107
|
|
|
|
|
|
|
|
/s/ Robert D. Sullivan
Robert
D. Sullivan |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Brian S. Tedeschi
Brian
S. Tedeschi |
|
Director |
|
Date: February 10, 2005 |
|
/s/ Thomas J. Teuten
Thomas
J. Teuten |
|
Director and Chairman
of the Board |
|
Date: February 10, 2005 |
|
/s/ Denis K. Sheahan
Denis
K. Sheahan |
|
Chief Financial Officer and Treasurer (principal financial and
accounting officer) |
|
Date: February 10, 2005 |
108