Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark One)
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the fiscal year ended December 31, 2004 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period
from to |
Commission File No. 1-10466
The St. Joe Company
(Exact name of registrant as specified in its charter)
|
|
|
Florida
(State or other jurisdiction of
incorporation or organization)
|
|
59-0432511
(I.R.S. Employer
Identification No.) |
|
245 Riverside Avenue, Suite 500
Jacksonville, Florida
(Address of principal executive offices) |
|
32202
(Zip Code) |
Registrants telephone number, including area code:
(904) 301-4200
Securities Registered Pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange on Which Registered |
|
|
|
Common Stock, no par value
|
|
New York Stock Exchange |
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant
was required to file such reports) and (2) has been subject
to such filing requirements for the past
90 days. YES þ NO o
Indicate by check mark if disclosure of delinquent filers
pursuant to item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of the
Registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark whether the Registrant is an accelerated
filer (as defined in Rule 12b-2 of the
Act). YES þ NO o
The aggregate market value of the registrants Common Stock
held by non-affiliates based on the closing price on
June 30, 2004 was approximately $2.24 billion.
As of February 28, 2005, there were 103,464,901 shares
of Common Stock, no par value, issued and 76,076,931 shares
outstanding with 27,387,970 shares of treasury stock.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive Proxy Statement for
the Annual Meeting of Shareholders to be held on May 17,
2005 (the proxy statement) are incorporated by
reference in Part III of this Report. Other documents
incorporated by reference in this Report are listed in the
Exhibit Index.
Table of Contents
|
|
* |
Portions of the Proxy Statement for the Annual Meeting of our
stockholders to be held on May 17, 2005 are incorporated by
reference in Part III of this Form 10-K. |
1
As used throughout this Form 10-K Annual Report, the terms
we, JOE, Company and
Registrant mean The St. Joe Company and its
consolidated subsidiaries unless the context indicates otherwise.
JOE is one of Floridas largest real estate operating
companies. We believe that we are the largest private landowner
in the State of Florida. The majority of our land is located in
Northwest Florida. We own approximately 820,000 acres,
approximately 352,000 acres of which are within ten miles
of the coast.
We are engaged in town and resort development, commercial and
industrial development, land sales, and commercial real estate
services. We also have significant interests in timber. We
believe we are one of the few real estate operating companies to
have assembled the range of real estate, financial, marketing
and regulatory expertise necessary to take a large-scale
approach to real estate development and services.
Our four operating segments are:
|
|
|
|
|
Towns & Resorts Development |
|
|
|
Commercial Real Estate Development and Services |
|
|
|
Land Sales |
|
|
|
Forestry |
We believe we have a number of key business strengths and
competitive advantages, including one of the largest inventories
of private land suitable for development in the state of
Florida, a very low cost basis in our land and a strong
financial condition, which allow us the financial flexibility to
pursue development opportunities.
In order to optimize the value of our core real estate assets in
Northwest Florida, our strategic plan calls for us to continue
to reposition our timberland holdings for higher and better
uses. This value creation results from market analysis, land
use/zoning changes, and parceling of our land holdings. We are
currently seeking additional entitlements and zoning
improvements throughout our land holdings. These entitlements
are intended to facilitate alternative uses of our property and
to increase its per acre value.
Recent Developments
During 2004, our business experienced the following developments:
|
|
|
|
|
We acquired 2,446,198 shares of our common stock for a
total cost of $105.0 million. |
|
|
|
In August, we increased our quarterly dividend from
$0.12 per share to $0.14 per share. We paid
$0.52 per share in dividends for the year. |
|
|
|
Development of Regional Impact (DRI) land-use
entitlements were approved for WindMark Beach in Gulf County for
1,662 units on 2,080 acres and for RiverTown in St.
Johns County for 4,500 units on 4,170 acres. |
|
|
|
The legal challenges to the land-use changes in the West Bay
Sector for 20,556 acres of our land and for the proposed
relocation of the Panama City-Bay County International Airport
were settled, and the Federal Aviation Administration released
its draft Environmental Impact Statement, which took a favorable
view of the relocation. |
|
|
|
In December, we sold approximately 93 acres at Pier Park in
Panama City Beach to the Simon Property Group for
$26.5 million, or approximately $286,000 per acre. |
|
|
|
Land-use entitlements were received for WaterSound West Beach in
Walton County with 197 units on 62 acres and for
Perico Island in Manatee County with 686 units on
352 acres. |
2
|
|
|
|
|
The Alfred I. duPont Testamentary Trust (the Trust)
sold an aggregate of 18 million shares of our common stock
to the public, decreasing the Trusts ownership of our
common stock to 7.5% on December 31, 2004. |
Land-Use Entitlements
We have a broad range of land-use entitlements in hand or in
various stages of the approval process for primary residential,
resort, and RiverCamps communities in Northwest Florida and
other high-growth regions of the state. The following table
describes the primary residential, resort and RiverCamps
communities with land-use entitlements that we are currently
planning and developing in Florida. As shown in the table, the
expected build out periods for these communities range from 2005
to 2017, the maximum project units for these communities exceed
26,000, and the total acreage encompassed by these communities
is approximately 29,000 acres. Most of the communities are
on lands we own. We expect some of the communities to be
developed through ventures with unrelated third parties.
Summary of Land-Use Entitlements
Residential, Resort and RiverCamps Projects in Florida
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Sold/ Under | |
|
|
|
|
|
|
|
|
Year | |
|
Planned | |
|
|
|
Contract as of | |
|
|
|
Company- | |
|
|
|
|
Sales | |
|
Sales End | |
|
Maximum Project | |
|
December 31, | |
|
Total Project | |
|
Built House | |
|
|
Name of Community |
|
Begin(1) | |
|
Date | |
|
Units(3)(4) | |
|
2004(4) | |
|
Acres(5) | |
|
Pricing | |
|
Lot Pricing(6) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | |
|
(In thousands) | |
Walton County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WaterColor
|
|
|
2000 |
|
|
|
2007 |
|
|
|
1,140 |
|
|
|
813 |
|
|
|
499 |
|
|
$ |
750-1000 |
+ |
|
$ |
450-1000 |
+ |
WaterSound Beach
|
|
|
2001 |
|
|
|
2007 |
|
|
|
499 |
|
|
|
362 |
|
|
|
256 |
|
|
$ |
750-3000 |
+ |
|
$ |
700-1000 |
+ |
WaterSound Phase I
|
|
|
2006 |
|
|
|
2013 |
|
|
|
487 |
|
|
|
0 |
|
|
|
506 |
|
|
$ |
500-750 |
+ |
|
$ |
200-400 |
+ |
WaterSound West Beach
|
|
|
2005 |
|
|
|
2008 |
|
|
|
197 |
|
|
|
0 |
|
|
|
62 |
|
|
$ |
750-1000 |
+ |
|
$ |
600 |
+ |
Camp Creek Golf Cottages
|
|
|
TBD |
(2) |
|
|
TBD |
(2) |
|
|
50 |
|
|
|
0 |
|
|
|
10 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
Bay County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hammocks
|
|
|
2000 |
|
|
|
2007 |
|
|
|
457 |
|
|
|
383 |
|
|
|
143 |
|
|
$ |
100-180 |
+ |
|
$ |
30-40 |
+ |
Palmetto Trace
|
|
|
2001 |
|
|
|
2008 |
|
|
|
480 |
|
|
|
298 |
|
|
|
138 |
|
|
$ |
120-200 |
+ |
|
|
|
|
East Lake Powell
|
|
|
2007 |
|
|
|
2010 |
|
|
|
360 |
|
|
|
0 |
|
|
|
181 |
|
|
$ |
500 |
+ |
|
$ |
200 |
+ |
Hawks Landing
|
|
|
2005 |
|
|
|
2007 |
|
|
|
167 |
|
|
|
0 |
|
|
|
88 |
|
|
|
|
|
|
$ |
40-50 |
+ |
Wavecrest
|
|
|
2007 |
|
|
|
2009 |
|
|
|
95 |
|
|
|
0 |
|
|
|
7 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
Pier Park (Residential)
|
|
|
TBD |
(2) |
|
|
TBD |
(2) |
|
|
125 |
|
|
|
0 |
|
|
|
10 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
RiverCamps on Crooked Creek
|
|
|
2003 |
|
|
|
2007 |
|
|
|
450 |
|
|
|
65 |
|
|
|
1,500 |
|
|
$ |
700-900 |
|
|
$ |
150-1,000 |
+ |
RiverCamps on Sandy Creek
|
|
|
2006 |
|
|
|
2012 |
|
|
|
600 |
|
|
|
0 |
|
|
|
6,000 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
West Bay DSAP Phase I
|
|
|
TBD |
(2) |
|
|
TBD |
(2) |
|
|
685 |
|
|
|
0 |
|
|
|
4,234 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
Gulf County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WindMark Beach, phase 1
|
|
|
2001 |
|
|
|
2006 |
|
|
|
110 |
|
|
|
104 |
|
|
|
80 |
|
|
$ |
2,000 |
+ |
|
$ |
800-1,000 |
+ |
WindMark Beach, phase 2
|
|
|
2005 |
|
|
|
2015 |
|
|
|
1,552 |
|
|
|
0 |
|
|
|
2,000 |
|
|
$ |
400-1,000 |
+ |
|
$ |
200-1,000 |
+ |
WaterMill
|
|
|
2006 |
|
|
|
2008 |
|
|
|
120 |
|
|
|
0 |
|
|
|
94 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
Franklin County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SummerCamp
|
|
|
2005 |
|
|
|
2012 |
|
|
|
499 |
|
|
|
0 |
|
|
|
782 |
|
|
$ |
700-1,000 |
+ |
|
$ |
150-800 |
+ |
Cutter Ridge
|
|
|
2005 |
|
|
|
2006 |
|
|
|
24 |
|
|
|
0 |
|
|
|
10 |
|
|
|
|
|
|
$ |
22 |
+ |
Timber Island
|
|
|
TBD |
(2) |
|
|
TBD |
(2) |
|
|
400 |
|
|
|
0 |
|
|
|
49 |
|
|
|
TBD(2 |
) |
|
|
TBD(2 |
) |
Calhoun County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Riverside at Chipola
|
|
|
2005 |
|
|
|
2006 |
|
|
|
10 |
|
|
|
0 |
|
|
|
271 |
|
|
|
|
|
|
$ |
150-300 |
|
Leon County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SouthWood
|
|
|
2000 |
|
|
|
2017 |
|
|
|
4,770 |
|
|
|
858 |
|
|
|
3,770 |
|
|
$ |
150-400 |
+ |
|
$ |
50-150 |
+ |
Walton Corners
|
|
|
2005 |
|
|
|
2005 |
|
|
|
33 |
|
|
|
0 |
|
|
|
60 |
|
|
|
|
|
|
$ |
40-75 |
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units Sold/ Under | |
|
|
|
|
|
|
|
|
Year | |
|
Planned | |
|
|
|
Contract as of | |
|
|
|
Company- | |
|
|
|
|
Sales | |
|
Sales End | |
|
Maximum Project | |
|
December 31, | |
|
Total Project | |
|
Built House | |
|
|
Name of Community |
|
Begin(1) | |
|
Date | |
|
Units(3)(4) | |
|
2004(4) | |
|
Acres(5) | |
|
Pricing | |
|
Lot Pricing(6) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) | |
|
(In thousands) | |
Northeast Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James Island
|
|
|
1999 |
|
|
|
2005 |
|
|
|
365 |
|
|
|
363 |
|
|
|
194 |
|
|
$ |
400 |
+ |
|
|
|
|
St. Johns Golf and Country Club
|
|
|
2001 |
|
|
|
2006 |
|
|
|
799 |
|
|
|
664 |
|
|
|
820 |
|
|
$ |
300-400 |
+ |
|
$ |
50-125 |
+ |
RiverTown
|
|
|
2000 |
|
|
|
2015 |
|
|
|
4,500 |
|
|
|
23 |
|
|
|
4,170 |
|
|
$ |
165-800 |
+ |
|
$ |
150-500 |
+ |
Hampton Park
|
|
|
2001 |
|
|
|
2005 |
|
|
|
158 |
|
|
|
156 |
|
|
|
150 |
|
|
$ |
300-400 |
+ |
|
|
|
|
Central Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Victoria Park
|
|
|
2001 |
|
|
|
2012+ |
|
|
|
4,000 |
+ |
|
|
683 |
|
|
|
1,859 |
|
|
$ |
175-300 |
+ |
|
$ |
50-100 |
+ |
Artisan Park, Celebration(7)
|
|
|
2003 |
|
|
|
2006 |
|
|
|
616 |
|
|
|
309 |
|
|
|
160 |
|
|
$ |
300-600 |
+ |
|
$ |
200 |
+ |
Perico Island(8)
|
|
|
2006 |
|
|
|
2010+ |
|
|
|
686 |
|
|
|
0 |
|
|
|
352 |
|
|
|
TBD(2 |
) |
|
|
|
|
Hillsborough County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rivercrest(7)
|
|
|
2002 |
|
|
|
2006 |
|
|
|
1,300 |
+ |
|
|
1,085 |
|
|
|
413 |
|
|
$ |
120-200 |
+ |
|
|
|
|
Palm Beach County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Paseos(7)
|
|
|
2002 |
|
|
|
2005 |
|
|
|
325 |
|
|
|
322 |
|
|
|
175 |
|
|
$ |
400-600 |
+ |
|
|
|
|
|
|
(1) |
Includes estimated future dates. |
|
(2) |
To be determined. |
|
(3) |
Maximum project units represent the number of units land-use
entitled. A project is deemed land-use entitled when all major
discretionary governmental land-use approvals have been
received. Some of these projects may require additional permits
for development and/or build-out; they also may be subject to
legal challenge. The actual number of units to be constructed at
full build-out may be lower than the number of units entitled. |
|
(4) |
Units are comprised of home sites, single-family and
multi-family units, and Private Residence Clubs
(PRC) shares, with each PRC share interest treated
as one-eighth of a unit. |
|
(5) |
Represents actual acreage utilized or the acres required to gain
land-use entitlements for the maximum project units. Total acres
utilized for a project may vary considerably from the acres
necessary to gain land-use entitlements. |
|
(6) |
Pricing based on remaining product. |
|
(7) |
Paseos and Rivercrest are each 50 percent owned by the
Company. Artisan Park is 74 percent owned by the Company. |
|
(8) |
We have an option to purchase the land for this project. |
Towns & Resorts Development
Our Towns & Resorts Development segment develops
large-scale, mixed-use communities primarily on land that we
have owned for a long period of time. We own large tracts of
land in Northwest Florida, including large tracts near
Tallahassee, the state capital, and significant Gulf of Mexico
beach frontage and waterfront properties, which we believe are
suited for primary housing, resort and second-home communities.
We believe this large, established land inventory, with a low
cost basis, provides us an advantage over our competitors who
must purchase real estate at current market prices before
beginning projects. We manage the conceptual design, planning
and permitting process for each of our new communities. We then
construct or contract for the construction of the infrastructure
for the community. Developed home sites and finished housing
units are then marketed and sold.
In addition, we own all of the outstanding stock of Saussy
Burbank, a homebuilder located in Charlotte, North Carolina. In
2004, Saussy Burbank closed sales of 748 homes it constructed in
North and South Carolina.
The following is a description of some of the communities we are
developing:
WaterColor is situated on approximately 499 acres on the
beaches of the Gulf of Mexico in south Walton County. We are
building homes and condominiums and selling developed home sites
in WaterColor. The community is planned to include approximately
1,140 units, including a private residence club with
fractional ownership. Amenities include a beach club, tennis
center, boat house, restaurant on an
4
inland freshwater lake, a 60-room inn and restaurant and
commercial space and parks. Sales began in phase four in the
first quarter of 2005.
WaterSound Beach is located approximately five miles east of
WaterColor. Situated on approximately 256 acres, WaterSound
Beach includes over one mile of beachfront on the Gulf of
Mexico. This community is currently planned to include
approximately 499 units. Eighty-one beachfront,
multi-family units were closed in 2004. The remaining 43
multi-family units are scheduled to be released for sale in
2006. Construction of 22 of the 43 units is scheduled to
begin in late 2005, and the remaining 21 units are
scheduled to start in early 2006.
WaterSound West Beach is located over one half mile west of
WaterSound Beach on the beach side of County Road 30A. It is
being designed as a gated, high-end community with
197 units which includes beach access through the adjacent
Deer Lake State Park. Construction is scheduled to begin in the
first half of 2005, with sales expected to begin in mid-2005.
WaterSound is located northeast of WaterSound Beach with
frontage on Lake Powell. This project is situated on
approximately 1,443 acres. The Walton County Board of
Commissioners has approved the Application for Planned Unit
Development enabling development of 478 residential units and
35,000 square feet of commercial space. Including the
amount above, the plan for WaterSound calls for approximately
1,060 residential units, 470,000 square feet of commercial
space and a golf course. The DRI process for that project
commenced in early 2003 and is expected to continue through
2005. General infrastructure construction began in late 2004 and
sales are currently expected to start in early 2006.
WindMark Beach is situated on approximately 2,080 acres in
Gulf County and includes approximately 15,000 feet of
beachfront that we own. Phase I of WindMark Beach, situated
on approximately 80 acres, includes approximately 110 home
sites, many of which are located on the beachfront. Future
phases are planned to include approximately 1,552 units.
The DRI process for WindMark Beach was completed in 2004. Plans
also include the realignment of approximately four miles of US
Highway 98. Field survey work and project engineering and design
of the relocated road are ongoing.
SouthWood is situated on approximately 3,770 acres in
southeast Tallahassee. Plans for SouthWood include approximately
4,770 residential units and a traditional town center with
restaurants, entertainment facilities, retail shops and offices.
Over 35% of the land in this community is designated for future
greenspaces, including a 123-acre central park. Certain
regulatory approvals are required prior to commencing
development on phases of construction that are scheduled to
begin in the 2006-2007 timeframe.
SummerCamp, in Franklin County, is situated on approximately
782 acres. Current plans include approximately
499 units, a beach club, a community dock and nature
trails. Sales of 52 home sites are scheduled to close in 2005,
pending the receipt of environmental permits, one of which is
the subject of a legal challenge.
St. Johns Golf and Country Club is a primary residential
community situated on approximately 820 acres we acquired
in St. Johns County in 2001. The community is planned to include
a total of approximately 799 housing units and an 18-hole golf
course. Most homes will be adjacent to a golf course,
conservation land, lakes, or natural wooded areas.
RiverTown is situated on approximately 4,200 acres located
in St. Johns County south of Jacksonville along the St. Johns
River. A Comprehensive Plan Amendment and DRI were approved for
RiverTown by the St. Johns County Board of Commissioners in
February 2004, and environmental permits are pending.
Infrastructure development is expected to begin in late 2005 and
sales in 2006.
Timber Island, located near Carrabelle, is a 49-acre parcel
entitled for 400 units for resort and transient uses,
including private residence clubs with fractional ownership.
Timber Island land-use approvals also allow 480 wet/dry marina
slips.
Victoria Park is situated on approximately 1,859 acres in
Volusia County near Interstate 4 in the historic college town of
Deland between Daytona Beach and Orlando. Plans for Victoria
Park include
5
approximately 4,000 single and multi-family units built among
parks, lakes and conservation areas with a traditional town
center and an award-winning 18-hole golf course which is
currently open for play.
Artisan Park, located in Celebration, Florida near Orlando, is
being developed through a joint venture in which we own 74%.
Artisan Park is situated on approximately 160 acres which
we acquired in 2002. Current plans include approximately 267
single-family units, 47 townhomes, and 302 condominiums as well
as parks, trails, and a community clubhouse with a pool and
educational and recreational programming.
Perico Island is situated in the City of Bradenton in Manatee
County on Tampa Bay. Planned as an upscale 686-unit condominium
community on 352 acres, it is being designed as an
environmentally sensitive community. Sales activity at Perico
Island is expected to begin in late 2006.
Several of our planned developments are in the midst of the
entitlement process or are in the planning stage. We cannot
assure you that:
|
|
|
|
|
the necessary entitlements for development will be secured; |
|
|
|
any of our projects can be successfully developed, if at
all; or |
|
|
|
our projects can be developed in a timely manner. |
It is not feasible to estimate project development costs until
entitlements have been obtained. Large-scale development
projects can require significant infrastructure development
costs and may raise environmental issues that require mitigation.
Commercial Real Estate Development and Services
Our Commercial Real Estate Development and Services segment
develops and sells real estate for commercial purposes. We also
own and manage office, industrial and retail properties
throughout the southeastern United States. Through the Advantis
business unit, we provide commercial real estate services,
including brokerage, property management and construction
management.
Development and Sales. We focus on commercial development
in Northwest Florida because of our large land holdings along
roadways and near or within business districts in the region. We
also develop parcels within or near existing Towns &
Resorts development projects. For each new development, we
direct the conceptual design, planning and permitting process
and then contract for the construction of the horizontal
infrastructure and any vertical building.
We develop and sell properties focused on the following products:
|
|
|
|
|
Retail properties |
|
|
|
Multi-family parcels |
|
|
|
Office parks |
|
|
|
Commerce or small business parks |
6
Many of our projects are mixed-use in nature due to the large
size of the land parcels that we own. The following table shows
our mixed-use projects in the Northwest Florida region.
Mixed-Use Projects
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net | |
|
Acres | |
|
|
|
|
|
|
Year Sales | |
|
Saleable | |
|
Sold/Under | |
Project |
|
Product Type |
|
Market | |
|
Commenced | |
|
Acres | |
|
Contract | |
|
|
|
|
| |
|
| |
|
| |
|
| |
WaterColor Crossing
|
|
Retail (grocery) |
|
|
Walton County |
|
|
|
2003 |
|
|
|
9 |
|
|
|
8 |
|
Beckrich Office Park
|
|
Office |
|
|
Bay County |
|
|
|
2002 |
|
|
|
24 |
|
|
|
8 |
|
East Lake Creek
|
|
Retail/Multi-family |
|
|
Bay County |
|
|
|
2003 |
|
|
|
140 |
|
|
|
48 |
|
Highland Commons
|
|
Retail/Multi-family |
|
|
Bay County |
|
|
|
2003 |
|
|
|
114 |
|
|
|
17 |
|
Pier Park
|
|
Retail (mixed-use) |
|
|
Bay County |
|
|
|
2003 |
|
|
|
130 |
|
|
|
93 |
|
SouthWood Business Park
|
|
Retail/Office |
|
|
Leon County |
|
|
|
2003 |
|
|
|
16 |
|
|
|
13 |
|
SouthWood Village
|
|
Retail (grocery) |
|
|
Leon County |
|
|
|
2002 |
|
|
|
22 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
455 |
|
|
|
201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The table below summarizes the status of JOE commerce parks
throughout Northwest Florida at December 31, 2004.
Commerce Parks
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acres | |
|
|
|
|
|
|
Net Saleable | |
|
Sold/Under | |
|
Current Asking Price | |
Commerce Parks |
|
County | |
|
Acres | |
|
Contract | |
|
Per Acre | |
|
|
| |
|
| |
|
| |
|
| |
Existing and Under Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Walton Commerce
|
|
|
Walton |
|
|
|
39 |
|
|
|
8 |
|
|
$ |
200,000 - 435,000 |
|
Beach Commerce
|
|
|
Bay |
|
|
|
161 |
|
|
|
108 |
|
|
$ |
70,000 - 435,000 |
|
Beach Commerce II
|
|
|
Bay |
|
|
|
115 |
|
|
|
|
|
|
$ |
70,000 - 100,000 |
|
Nautilus Court
|
|
|
Bay |
|
|
|
12 |
|
|
|
4 |
|
|
$ |
300,000 - 400,000 |
|
Port St. Joe Commerce
|
|
|
Gulf |
|
|
|
58 |
|
|
|
58 |
|
|
$ |
50,000 - 60,000 |
|
Port St. Joe Commerce II
|
|
|
Gulf |
|
|
|
40 |
|
|
|
|
|
|
$ |
60,000 - 100,000 |
|
Airport Commerce
|
|
|
Leon |
|
|
|
40 |
|
|
|
|
|
|
$ |
75,000 - 260,000 |
|
Hammock Creek Commerce
|
|
|
Gadsden |
|
|
|
114 |
|
|
|
27 |
|
|
$ |
40,000 - 150,000 |
|
Predevelopment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cedar Grove Commerce
|
|
|
Bay |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
Mill Creek Commerce
|
|
|
Bay |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
719 |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Property Portfolio. Our commercial development
operations, combined with our tax deferral strategy of
reinvesting qualifying asset sale proceeds into like-kind
properties, have enabled us to create a portfolio of rental
properties totaling 2.8 million square feet. As the table
below shows, our portfolio of investment properties was 85%
leased, based on net rentable square feet, as of
December 31, 2004.
7
Investment Property Portfolio
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
Net Rentable | |
|
Leased | |
Location |
|
Properties | |
|
Square Feet | |
|
Percentage | |
|
|
| |
|
| |
|
| |
Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tampa
|
|
|
5 |
|
|
|
489,000 |
|
|
|
80 |
% |
|
Orlando
|
|
|
2 |
|
|
|
317,000 |
|
|
|
69 |
|
|
Jacksonville
|
|
|
1 |
|
|
|
136,000 |
|
|
|
57 |
|
|
Northwest Florida
|
|
|
3 |
|
|
|
156,000 |
|
|
|
84 |
|
Atlanta
|
|
|
8 |
|
|
|
1,289,000 |
|
|
|
89 |
|
Washington, D.C.
|
|
|
1 |
|
|
|
119,000 |
|
|
|
97 |
|
Charlotte
|
|
|
1 |
|
|
|
158,000 |
|
|
|
100 |
|
Richmond
|
|
|
2 |
|
|
|
129,000 |
|
|
|
99 |
|
|
|
|
|
|
|
|
|
|
|
|
Total/ Weighted Average
|
|
|
23 |
|
|
|
2,793,000 |
|
|
|
85 |
% |
|
|
|
|
|
|
|
|
|
|
Other Real Estate Assets. We have investments in certain
other assets including land positions that are held for
investment and investments in real estate ventures. It is
generally our intent to sell these land positions, which include
approximately 76 acres and are located in Florida, Georgia,
Northern Virginia and Texas. Our investments in real estate
ventures include investments in land and buildings located in
Georgia and an investment in a full-service real estate company
located in South Florida.
St. Joe Commercial
Land Positions Held for Investment
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acres Under | |
|
|
|
|
Acres Held at | |
|
Acres Sold | |
|
Acres Held at | |
|
Contract | |
|
Sales Proceeds | |
Market |
|
12/31/2003 | |
|
During 2004 | |
|
12/31/2004 | |
|
12/31/2004 | |
|
During 2004 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
(In thousands) | |
Florida
|
|
|
49.6 |
|
|
|
28.1 |
|
|
|
21.5 |
|
|
|
|
|
|
$ |
16,650 |
|
Georgia
|
|
|
9.8 |
|
|
|
|
|
|
|
9.8 |
|
|
|
3.0 |
|
|
|
|
|
Texas
|
|
|
31.9 |
|
|
|
6.7 |
|
|
|
25.2 |
|
|
|
4.4 |
|
|
|
2,168 |
|
Virginia
|
|
|
19.1 |
|
|
|
|
|
|
|
19.1 |
|
|
|
19.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
110.4 |
|
|
|
34.8 |
|
|
|
75.6 |
|
|
|
26.5 |
|
|
$ |
18,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services. We provide commercial real estate services in
the southeastern United States through Advantis Real Estate
Services Company (Advantis). Advantis provides our
clients with a complete array of services, including:
|
|
|
|
|
brokerage; |
|
|
|
property management; and |
|
|
|
construction management. |
We provide property management services for projects owned by us
and others. We generally receive a property management fee based
on the gross rental revenues of a managed project or building or
on a fixed-fee basis. The table below summarizes, by state and
by type of property, the approximately 24.4 million
rentable square feet of property we manage.
8
Properties Managed
December 31, 2004
|
|
|
|
|
|
|
Rentable | |
State |
|
Square Feet | |
|
|
| |
Georgia
|
|
|
1,768,485 |
|
Washington, D.C.
|
|
|
118,616 |
|
Virginia
|
|
|
8,904,300 |
|
Maryland
|
|
|
1,502,438 |
|
North Carolina
|
|
|
3,301,608 |
|
Florida
|
|
|
8,838,187 |
|
|
|
|
|
|
|
|
Rentable | |
Type of Property |
|
Square Feet | |
|
|
| |
Office property
|
|
|
13,878,087 |
|
Industrial property
|
|
|
5,311,077 |
|
Retail property
|
|
|
3,880,149 |
|
Facilities management
|
|
|
1,200,225 |
|
Residential property
|
|
|
164,096 |
|
Land Sales
Our Land Sales segment markets parcels for a variety of rural
residential and recreational uses on a portion of our long-held
timberlands in Northwest Florida. We are developing a range of
innovative products for rural settings including RiverCamps, St.
Joe Ranches, St. Joe Farmsteads and St. Joe Woodlands.
In 2004, our Land Sales segment closed 169 transactions totaling
18,376 acres, excluding RiverCamps.
The vast majority of the holdings marketed by our Land Sales
segment will continue to be managed as timberland until sold.
The revenues and income from our timberland operations are
reflected in the results of our forestry segment.
Our Woodlands product consists of land, marketed in tracts from
one to 1,000 acres for primary or secondary home building,
recreation, timber or private retreats throughout Northwest
Florida. Improvements to these tracts vary, but are typically
minimal, and are generally restricted to burning, the thinning
of timber, and simple fencing. Prices for Woodlands parcels vary
depending on the physical attributes of each site, including
timber stands, topography and proximity to rivers, creeks, and
bays.
Work continued in 2004 on our Farmsteads and Ranches, new real
estate products which are designed to transform what were once
timberlands to higher and better uses. Farmsteads are being
designed as rural residential products to allow owners to live
close to the land with modern conveniences. Initial designs call
for parcels of five to 20 acres, featuring cleared acreage,
fencing, trails and entry features. Each Farmstead would include
a home site for a main farmhouse along with sites for other
optional outbuildings, such as barns, guest houses, stables and
sheds.
Ranches are for customers who want to own larger parcels from 50
to 150 acres in rural settings. Improvements may generally
include clearing, fencing, road stabilization and entry features.
Prices for Farmstead and Ranch parcels are expected to vary
depending on the physical attributes of each site, including
timber stands, topography and proximity to rivers, creeks and
bays.
9
RiverCamps are planned developments in rustic settings,
supplemented with amenities that may include docks, pools, and
community river houses. Most of the lots in these developments
are expected to be located on or near waterfront property. The
RiverCamps concept envisions home sites and high-quality
finished cabins in low-density settings with access to various
outdoor activities such as fishing, boating, and hiking.
The first of potentially several RiverCamp developments is
RiverCamps on Crooked Creek, situated on approximately
1,491 acres of our timberland in western Bay County,
Florida and bounded by West Bay, the Intracoastal Waterway and
Crooked Creek. In the fourth quarter of 2004, RiverCamps on
Crooked Creek offered 42 home sites for sale, of which 41 closed
during the quarter. Prices ranged from $129,000 to $595,000,
plus one bay-front site priced at $750,000. In February 2005, we
released 37 home sites for sale with prices ranging from
$148,500 to $849,500 and averaging $276,000. Additional home
site releases are planned for later in the year.
A majority of the permits for construction of the project have
been received, and the pace of infrastructure development is
accelerating with 190 home sites currently under construction.
Planning and evaluation of a 6,000-acre parcel located on Sandy
Creek in Bay County, Florida is also currently underway.
Additional RiverCamps locations are actively being reviewed in
other parts of Northwest Florida.
Planned as a primary home community with 24 units on
10 acres, construction started at Cutter Ridge in Franklin
County in the fourth quarter of 2004. In addition, during the
fourth quarter of 2004, marketing began for RiverSide at
Chipola, a 10-unit gated community on the Chipola River in
Calhoun County.
Our Land Sales segment also periodically considers the sale of
land to conservation groups and governmental agencies. In 2004,
we closed three conservation land transactions, totaling
1,798 acres.
Forestry
Our Forestry segment focuses on the management and harvesting of
our extensive timberland holdings. We grow, harvest and sell
timber and wood fiber. We believe we are the largest private
landowner in Florida, owning:
|
|
|
|
|
Approximately 509,504 acres of planted pine forests,
primarily in Northwest Florida. |
|
|
|
Approximately 309,295 acres of mixed timberland, wetlands,
lake and canal properties. |
Our principal forestry product is softwood pulpwood. We also
grow and sell softwood and hardwood sawtimber. In addition, we
own and operate a cypress sawmill and mulch plant
(Sunshine State Cypress) which converts cypress logs
into wood products and mulch.
On December 31, 2004, our standing pine inventory totaled
approximately 23.4 million tons and our hardwood inventory
totaled approximately 6.7 million tons. Our timberlands are
harvested by local independent contractors under agreements that
are generally renewed annually. Our timberlands are located near
key transportation links, including roads, waterways and
railroads.
Our strategy is to actively manage, with the best available
silviculture practices, portions of our timberlands that produce
adequate amounts of timber to meet our pulpwood supply agreement
obligation with Smurfit-Stone Container Corporation, which
expires June 30, 2012. We also harvest and sell additional
timber to regional sawmills that produce products other than
pulpwood. In addition, our forestry
10
operation is focused on selective harvesting, thinning, and site
preparation of timberlands that may later be sold or developed
by other JOE divisions.
Supplemental Information
Information regarding the revenues, income and total assets of
each of our operating segments can be found in note 14 to
our Consolidated Financial Statements included in this Report.
Risk Factors
Our business faces numerous risks, including those set forth
below. If any of the following risks and uncertainties develop
into actual events, our business, financial condition or results
of operations could be materially adversely affected. The risks
described below are not the only ones we face. Additional risks
not presently known to us or that we currently deem immaterial
may also impair our business operations.
|
|
|
A downturn in economic conditions could adversely affect
our business. |
Our ability to generate revenues is directly related to the real
estate market, primarily in Florida, and to the national and
local economy in general. Considerable economic and political
uncertainties currently exist that could have adverse effects on
consumer buying habits, construction costs, availability of
labor and materials and other factors affecting us and the real
estate industry in general.
Significant expenditures associated with investment in real
estate, such as real estate taxes, maintenance costs and debt
payments, cannot generally be reduced if changes in
Floridas or the nations economy cause a decrease in
revenues from our properties. In particular, if the growth rate
for the Florida economy declines or if a recession in the
Florida economy occurs, our profitability could be materially
adversely affected.
While real estate market conditions have generally remained
healthy in our regions of development, particularly in Northwest
Florida, continued demand for our services and products is
dependent on long term prospects for job growth and strong
in-migration population expansion in our regions of development.
Over the last several years, investors have increasingly
utilized real estate as an investment. Florida resort real
estate has particularly benefited from this trend, creating
demand, in addition to that described above, for our products.
If this trend were to lessen, the demand for our products could
decline, potentially impacting selling prices and/or absorption
rates.
|
|
|
Our businesses are primarily concentrated in the State of
Florida. As a result, our financial results are dependent on the
economic growth and health of Florida, particularly Northwest
Florida. |
The economic growth and health of the State of Florida,
particularly Northwest Florida where the majority of our land is
located, are important factors in sustaining demand for our
products and services. As a result, any adverse change to the
economic growth and health of Florida, particularly Northwest
Florida, could materially adversely affect our financial
results. The future economic growth in certain portions of
Northwest Florida may be adversely affected if its
infrastructure, such as roads, airports, medical facilities and
schools, are not improved to meet increased demand. There can be
no assurance that these improvements will occur.
Currently, the Federal Aviation Administration is considering
five alternatives to expand the capacity of the Panama
City Bay County International Airport. Two of these
alternatives involve expansion of the current facility, and two
alternatives require relocation of the airport to a new site
proposed by the airport authority in the West Bay Sector on land
owned by us. The final alternative is to take no action at all.
The relocation of the airport is a condition to certain of our
land-use entitlements in Bay County. We also believe that the
relocation of the airport is important to the overall economic
development of Northwest Florida. The FAA has issued a draft
Environmental Impact Study (EIS) with respect to the
11
proposed alternatives, and it expects to issue its Record of
Decision with respect to the EIS in late 2005. In addition to
the EIS process, other regulatory steps remain before a final
decision is reached on the relocation of the airport. The
relocation is also dependent on adequate funding. If the
relocation of the airport does not occur, our business could be
materially affected.
|
|
|
Changes in the demographics affecting projected population
growth in Florida, including a decrease in the migration of Baby
Boomers, could adversely affect our business. |
Florida has experienced strong recent population growth,
including the migration of Baby Boomers to the state. This
population growth is expected to continue into the foreseeable
future. Baby Boomers seeking retirement or vacation homes in
Florida represent a significant portion of purchasers in many of
our developments, and we intend to continue to plan and market
future developments to Baby Boomers. Any decrease in the
demographic trend of Baby Boomers moving to Florida could
adversely affect our business.
|
|
|
The occurrence of natural disasters in Florida could
adversely affect our business. |
The occurrence of natural disasters in Florida, such as
hurricanes, floods, fires, unusually heavy or prolonged rain and
droughts, could have a material adverse effect on our ability to
develop and sell properties or realize income from our projects.
The occurrence of natural disasters could also cause increases
in property insurance rates and deductibles which could reduce
demand for our properties.
|
|
|
Increases in interest rates could reduce demand for our
products. |
An increase in interest rates could reduce the demand for homes
we build, particularly primary housing and home sites we
develop, commercial properties we develop or sell, and land we
sell. A reduction in demand could materially adversely affect
our profitability.
|
|
|
Our real estate operations are cyclical. |
Our business is affected by demographic and economic trends and
the supply and rate of absorption of lot sales and new
construction. As a result, our real estate operations are
cyclical which may cause our quarterly revenues and operating
results to fluctuate significantly from quarter to quarter and
to differ from the expectations of public market analysts and
investors. If this occurs, our stocks trading price could
also fluctuate significantly.
|
|
|
We are exposed to risks associated with real estate sales
and development. |
Our real estate development activities entail risks that include:
|
|
|
|
|
construction delays or cost overruns, which may increase project
development costs; |
|
|
|
compliance with building codes and other local regulations; |
|
|
|
evolving liability theories affecting the construction industry; |
|
|
|
an inability to obtain required governmental permits and
authorizations; |
|
|
|
an inability to secure tenants or anchors necessary to support
commercial projects; |
|
|
|
failure to achieve anticipated occupancy levels or
rents; and |
|
|
|
an inability to sell our constructed inventory. |
In addition, our real estate development activities require
significant capital expenditures. We obtain funds for our
capital expenditures through cash flow from operations, property
sales or financings. We cannot be sure that the funds available
from these sources will be sufficient to fund our required or
desired capital expenditures for development. If we are unable
to obtain sufficient funds, we may have to defer or otherwise
limit our development activities. Our residential projects
require significant capital expenditures
12
for infrastructure development before we can begin our selling
efforts. If we are unsuccessful in our selling efforts, we may
not be able to recover these capital expenditures. Also, our
ability to continue to make conservation land sales to
government agencies depends on the agencies having sufficient
funds available to purchase the lands.
|
|
|
Our business is subject to extensive regulation which
makes it difficult and expensive for us to conduct our
operations. |
|
|
|
Development of real estate entails a lengthy, uncertain and
costly approval process. |
Development of real property in Florida entails an extensive
approval process involving overlapping regulatory jurisdictions.
Real estate projects must generally comply with the provisions
of the Local Government Comprehensive Planning and Land
Development Regulation Act (the Growth Management
Act) and local land development regulations. In addition,
development projects that exceed certain specified regulatory
thresholds require approval of a comprehensive Development of
Regional Impact, or DRI, application. Compliance with the Growth
Management Act, local land development regulations, and the DRI
process is usually lengthy and costly and can be expected to
materially affect our real estate development activities.
The Growth Management Act requires counties and cities to adopt
comprehensive plans guiding and controlling future real property
development in their respective jurisdictions. After a local
government adopts its comprehensive plan, all development orders
and development permits must be consistent with the plan. Each
plan must address such topics as future land use, capital
improvements, traffic circulation, sanitation, sewerage, potable
water, drainage and solid waste disposal. The local
governments comprehensive plans must also establish
levels of service with respect to certain specified
public facilities and services to residents. Local governments
are prohibited from issuing development orders or permits if
facilities and services are not operating at established levels
of service, or if the projects for which permits are requested
will reduce the level of service for public facilities below the
level of service established in the local governments
comprehensive plan. If the proposed development would reduce the
established level of services below the level set by the plan,
the development order will require that, at the outset of the
project, the developer either sufficiently improve the services
to meet the required level or provide financial assurances that
the additional services will be provided as the project
progresses.
The Growth Management Act, in some instances, can significantly
affect the ability of developers to obtain local government
approval in Florida. In many areas, infrastructure funding has
not kept pace with growth. As a result, substandard facilities
and services can delay or prevent the issuance of permits.
Consequently, the Growth Management Act could adversely affect
our ability to develop our real estate projects.
The DRI review process includes an evaluation of a
projects impact on the environment, infrastructure and
government services, and requires the involvement of numerous
state and local environmental, zoning and community development
agencies. Local government approval of any DRI is subject to
appeal to the Governor and Cabinet by the Florida Department of
Community Affairs, and adverse decisions by the Governor or
Cabinet are subject to judicial appeal. The DRI approval process
is usually lengthy and costly, and conditions, standards or
requirements may be imposed on a developer with respect to a
particular project, which may materially increase the cost of
the project. The DRI approval process is expected to have a
material impact on our real estate development activities in the
future.
Changes in the Growth Management Act or the DRI review process
or the interpretation thereof, new enforcement of these laws,
the enactment of new laws regarding the development of real
property, or the identification of new facts could all lead to
new or greater liabilities that could materially adversely
affect our business, profitability or financial condition.
13
|
|
|
Environmental and other regulations may have an adverse
effect on our business. |
A substantial portion of our development properties in Florida
is subject to federal, state and local regulations and
restrictions that may impose significant limitations on our
ability to develop them. Much of our property is undeveloped
land located in areas where development may have to address the
natural habitats of various endangered or protected wildlife
species or in sensitive environmental areas such as wetlands and
coastal areas.
In addition, our current or past ownership, operation and
leasing of real property, and our current or past transportation
and other operations are subject to extensive and evolving
federal, state and local environmental laws and other
regulations. The provisions and enforcement of these
environmental laws and regulations may become more stringent in
the future. Violations of these laws and regulations can result
in:
|
|
|
|
|
civil penalties; |
|
|
|
remediation expenses; |
|
|
|
natural resource damages; |
|
|
|
personal injury damages; |
|
|
|
potential injunctions; |
|
|
|
cease and desist orders; and |
|
|
|
criminal penalties. |
In addition, some of these environmental laws impose strict
liability, which means that we may be held liable for any
environmental damages on our property regardless of fault.
Some of our past and present real property, particularly
properties used in connection with our previous transportation
and papermill operations, involve the storage, use or disposal
of hazardous substances that have contaminated and may in the
future contaminate the environment. We may bear liability for
this contamination and for the costs of cleaning up a site at
which we have disposed of or to which we have transported
hazardous substances. The presence of hazardous substances on a
property may also adversely affect our ability to sell or
develop the property or to borrow using the property as
collateral.
Changes in laws or the interpretation thereof, new enforcement
of laws, the identification of new facts or the failure of other
parties to perform remediation at our current or former
facilities could all lead to new or greater liabilities that
could materially adversely affect our business, profitability,
or financial condition.
|
|
|
Our joint venture partners may have interests that differ
from ours and may take actions that adversely affect us. |
We are involved in joint venture relationships and may initiate
future joint venture projects as part of our overall development
strategy. A joint venture involves special risks such as:
|
|
|
|
|
we may not have voting control over the joint venture; |
|
|
|
the venture partner at any time may have economic or business
interests or goals that are inconsistent with ours; |
|
|
|
the venture partner may take actions contrary to our
instructions or requests, or contrary to our policies or
objectives with respect to the real estate investments; and |
|
|
|
the venture partner could experience financial difficulties. |
Actions by our venture partners may subject property owned by
the joint venture to liabilities greater than those contemplated
by the joint venture agreement or have other adverse
consequences.
14
|
|
|
Changes in our income tax estimates could affect our
profitability. |
In preparing our consolidated financial statements, significant
management judgment is required to estimate our income taxes.
Our estimates are based on our interpretation of federal and
state tax laws. We estimate our actual current tax due and
assess temporary differences resulting from differing treatment
of items for tax and accounting purposes. The temporary
differences result in deferred tax assets and liabilities, which
are included in our consolidated balance sheet. Adjustments may
be required by a change in assessment of our deferred tax assets
and liabilities, changes due to audit adjustments by federal and
state tax authorities, and changes in tax laws. To the extent
adjustments are required in any given period, we would include
the adjustments in the tax provision in our statement of
operations and/or balance sheet. These adjustments could
materially impact our financial position and results of
operation.
|
|
|
Significant competition could have an adverse effect on
our business. |
|
|
|
The real estate industry is generally characterized by
significant competition. |
A number of residential and commercial developers and real
estate services companies, some with greater financial and other
resources, compete with us in seeking properties for
acquisition, resources for development and prospective
purchasers and tenants. Competition from other real estate
developers and real estate services companies may adversely
affect our ability to:
|
|
|
|
|
sell homes and home sites; |
|
|
|
attract purchasers; |
|
|
|
attract and retain tenants; |
|
|
|
sell undeveloped rural land; and |
|
|
|
sell our commercial services. |
|
|
|
The forest products industry is highly competitive. |
Many of our competitors in the forest products industry are
fully integrated companies with substantially greater financial
and operating resources. Our products are also subject to
increasing competition from a variety of non-wood and engineered
wood products. In addition, we are subject to competition from
lumber products and logs imported from foreign sources. Any
significant increase in competitive pressures from substitute
products or other domestic or foreign suppliers could have a
material adverse effect on our forestry operations.
|
|
|
We are highly dependent on our senior management. |
Our senior management has been responsible for our
transformation from an industrial conglomerate to a successful
real estate operating company. Our future success is highly
dependent upon the continued employment of our senior
management. The loss of one or more of our senior managers could
have a material adverse effect on our business. In August 2003,
we entered into five-year employment agreements with Peter
Rummell, our Chairman and Chief Executive Officer, and Kevin
Twomey, our President and Chief Operating Officer. We do not
have key-person life insurance on any of our senior managers.
|
|
|
If we are unable to attract or retain experienced real
estate development personnel, our business may be adversely
affected. |
Our future success largely depends on our ability to attract and
retain experienced real estate development personnel. The market
for these employees is highly competitive, and if we cannot
continue to attract and retain quality personnel, our ability to
effectively operate our business may be significantly limited.
15
|
|
|
Decline in rental income could adversely affect our
financial results. |
We own a large portfolio of commercial real estate rental
properties. Our profitability could be adversely affected if:
|
|
|
|
|
a significant number of our tenants are unable to meet their
obligations to us; |
|
|
|
we are unable to lease space at our properties when the space
becomes available; and |
|
|
|
the rental rates upon a renewal or a new lease are significantly
lower than expected. |
|
|
|
The Trust owns approximately 7.5% of our stock, and two of
our directors are trustees of the Trust. The Trusts
interests may not always be identical to those of our public
shareholders. |
As of March 1, 2005, The Alfred I. duPont Testamentary
Trust owned 5,689,355 shares, or approximately 7.5%, of our
outstanding common stock. In addition, two of our current
directors are trustees of the Trust. Under the terms of our
registration rights agreement with the Trust, if the Trust
beneficially owns less than 20% but at least 5% of our
outstanding shares of common stock, the Trust will be entitled
to nominate one member of our board. Accordingly, the Trust will
continue to be able to have significant influence over our
corporate and management policies, including decisions relating
to mergers, acquisitions, the sale of all or substantially all
of our assets and other significant transactions. The interests
of the Trust may not be aligned with our interests or the
interests of other shareholders.
Forward-looking Statements
This Form 10-K includes forward-looking statements,
particularly in the Managements Discussion and Analysis
Section. The Private Securities Litigation Reform Act of 1995
provides a safe-harbor for forward-looking information to
encourage companies to provide prospective information about
themselves without fear of litigation so long as that
information is identified as forward-looking and is accompanied
by meaningful cautionary statements identifying important
factors that could cause actual results to differ, possibly
materially, from those in the information. Any statements in
this Form 10-K that are not historical facts are
forward-looking statements. You can find many of these
forward-looking statements by looking for words such as
intend, anticipate, believe,
estimate, expect, plan,
should, forecast or similar expressions.
In particular, forward-looking statements include, among others,
statements about the following:
|
|
|
|
|
the size and number of residential units and commercial
buildings; |
|
|
|
expected development timetables, development approvals and the
ability to obtain such approvals, including possible legal
challenges; |
|
|
|
the anticipated price ranges of developments; |
|
|
|
the number of units that can be supported upon full build-out of
a development; |
|
|
|
the number, price and timing of anticipated land sales or
acquisitions; |
|
|
|
estimated land holdings for a particular use within a specific
time frame; |
|
|
|
absorption rates and expected gains on land and home site sales; |
|
|
|
the pace at which we release new product for sale; |
|
|
|
future operating performance, cash flows, and short and
long-term revenue and earnings growth rates; |
|
|
|
comparisons to historical projects; |
|
|
|
the amount of dividends we pay; and |
|
|
|
the number of shares of company stock which may be purchased
under the companys existing or future share-repurchase
program. |
16
Forward-looking statements are not guarantees of future
performance. You are cautioned not to place undue reliance on
any of these forward-looking statements. These statements are
made as of the date hereof based on current expectations, and we
undertake no obligation to update the information contained in
this release.
Forward-looking statements are subject to numerous assumptions,
risks and uncertainties. Factors that could cause actual results
to differ materially from those contemplated by a
forward-looking statement include the risk factors described
above as well as, among others, the following:
|
|
|
|
|
economic conditions, particularly in Northwest Florida, Florida
as a whole and key areas of the southeast United States that
serve as feeder markets to our Northwest Florida operations; |
|
|
|
changes in the demographics affecting projected population
growth in Florida, including the demographic migration of Baby
Boomers; |
|
|
|
whether our developments receive all land-use entitlements or
other permits necessary for development and/or full build-out or
are subject to legal challenge; |
|
|
|
local conditions such as the supply of homes and home sites and
residential or resort properties or a change in the demand for
real estate in an area; |
|
|
|
timing and costs associated with property developments and
rentals; |
|
|
|
the pace of commercial development in Northwest Florida; |
|
|
|
competition from other real estate developers; |
|
|
|
whether potential residents or tenants consider our properties
attractive; |
|
|
|
changes in operating costs, including real estate taxes and the
cost of construction materials; |
|
|
|
changes in the amount or timing of federal and state income tax
liabilities resulting from either a change in our application of
tax laws, an adverse determination by a taxing authority or
court, or legislative changes to existing laws; |
|
|
|
how well we manage our properties; |
|
|
|
changes in interest rates and the performance of the financial
markets; |
|
|
|
changes in market rental rates for our commercial and resort
properties; |
|
|
|
changes in the prices of wood products; |
|
|
|
the pace of development of public infrastructure, particularly
in Northwest Florida, including a proposed new airport in Bay
County, which is dependent on approvals of the local airport
authority and the Federal Aviation Administration, various
permits and the availability of adequate funding; |
|
|
|
potential liability under environmental laws or other laws or
regulations; |
|
|
|
changes in laws, regulations or the regulatory environment
affecting the development of real estate; |
|
|
|
fluctuations in the size and number of transactions from period
to period; |
|
|
|
adverse weather conditions or natural disasters and the impact
on future demand in Florida; |
|
|
|
changes in insurance rates and deductibles for property in
Florida; and |
|
|
|
acts of war, terrorism or other geopolitical events. |
The foregoing list is not exhaustive and should be read in
conjunction with other cautionary statements contained herein
and in our periodic and other filings with the Securities and
Exchange Commission. We have no obligation to publicly update or
revise any forward-looking statements, whether as a result of
new information, future events or risks. New information, future
events or risks may cause the forward-looking events we discuss
in this Form 10-K not to occur.
17
Employees
We had approximately 1,603 full-time employees and
138 part-time employees at December 31, 2004. We
consider our relations with our employees to be good. These
employees work in the following segments:
|
|
|
|
|
Towns & Resorts development
|
|
|
1,024 |
|
Commercial real estate development and services
|
|
|
540 |
|
Land sales
|
|
|
47 |
|
Forestry
|
|
|
28 |
|
Other including corporate
|
|
|
102 |
|
Website Access to Reports
We will make available, free of charge, access to our Annual
Report on Form 10-K, Quarterly Reports on Form 10-Q,
Current Reports on Form 8-K, and all amendments to those
reports as soon as reasonably practicable after such reports are
electronically filed with or furnished to the SEC, through our
home page at www.JOE.com.
We own our principal executive office located in Jacksonville,
Florida.
We own approximately 820,000 acres, the majority of which
are located in Northwest Florida, including substantial gulf,
lake and riverfront acreage. Most of our raw land assets are
managed as timberland until designated for development. For more
information on our real estate assets, see Item 1. Business.
|
|
Item 3. |
Legal Proceedings |
We are involved in litigation on a number of matters and are
subject to certain claims which arise in the normal course of
business, none of which, in the opinion of management, is
expected to have a material adverse effect on our consolidated
financial position, results of operations or liquidity. However,
the aggregate amount being sought by the claimants in these
matters is presently estimated to be several million dollars.
We have retained certain self-insurance risks with respect to
losses for third-party liability, workers compensation,
property damage, group health insurance provided to employees,
and other types of insurance.
We are subject to costs arising out of environmental laws and
regulations, which include obligations to remove or limit the
effects on the environment of the disposal or release of certain
wastes or substances at various sites, including sites which
have been previously sold. It is our policy to accrue and charge
against earnings environmental cleanup costs when it is probable
that a liability has been incurred and an amount can be
reasonably estimated. As assessments and cleanups proceed, these
accruals are reviewed and adjusted, if necessary, as additional
information becomes available.
Pursuant to the terms of various agreements by which we disposed
of our sugar assets in 1999, we are obligated to complete
certain defined environmental remediation. Approximately
$5.0 million of the sales proceeds are being held in escrow
pending the completion of the remediation. We have separately
funded the costs of remediation. Remediation was substantially
completed in 2004 and is expected to be finalized in early 2005.
We expect the amounts held in escrow to be released to us during
the first half of 2005.
During the fourth quarter of 2000, management became aware of an
investigation being conducted by the Florida Department of
Environmental Protection (DEP) of our former
paper mill site and some adjacent real property north of the
paper mill site in Gulf County, Florida (the Mill
Site). The real property on which our former paper mill is
located was sold to the Smurfit-Stone Container Corporation
18
(Smurfit) and we retained ownership of the adjacent
real property. In January 2004, we entered into a joint venture
with Smurfit; this joint venture now owns the site of our former
paper mill.
The DEP submitted a Comprehensive Environmental Response,
Compensation and Liability Act (CERCLA) Site
Discovery/ Prescreening Evaluation to Region IV of the
United States Environmental Protection Agency
(USEPA) in Atlanta in September 2000. Based on this
submission, the USEPA included the Mill Site on the CERCLIS
List. The CERCLIS List is a list of sites which are to be
evaluated to determine whether there is a potential presence of
actionable contaminants.
Based on its assessment of data obtained from voluntary testing
performed by us and Smurfit, the DEP submitted a proposed
Consent Order that we and Smurfit have executed. It obligates us
to conduct further assessment of that portion of the Mill Site
owned by us at that time and, if necessary, to rehabilitate that
portion of the Mill Site. Smurfit has a corresponding obligation
with respect to its portion of the Mill Site.
Through incorporation of the data and findings which resulted
from our voluntary testing, the DEP has completed and submitted
a preliminary assessment/site investigation report to the USEPA,
including a recommendation that the Mill Site be considered
low priority under CERCLA. Based on this
recommendation, the USEPA has deferred further action on the
Mill Site and has agreed to allow the Mill Site to be assessed
and rehabilitated, if necessary, under the guidance of the DEP.
On November 5, 2002, the Mill Site was designated as a
Brownfields Redevelopment Area for site rehabilitation under the
provisions of applicable Florida law. Floridas Brownfields
program provides economic and tax incentives which may be
available to us. We entered into a Brownfield Site
Rehabilitation Agreement for the Mill Site that obligates us to
conduct further assessment of our portion of the Mill Site to
delineate the extent of contamination, if any, and, if
necessary, to rehabilitate that portion. The Consent Order will
be held in abeyance pending the completion of the assessment and
remediation, if any, of the Mill Site under the terms of the
Brownfield Site Remediation Agreement.
Based on this current information, including the environmental
test results, the recommendation for low priority
USEPA consideration, the USEPA agreement to defer further
action, and the Brownfields Area local designation, management
does not believe our liability, if any, for the possible cleanup
of any potential contaminants detected on the Mill Site will be
material.
We are currently a party to, or involved in, legal proceedings
directed at the cleanup of Superfund sites. We have accrued an
allocated share of the total estimated cleanup costs for these
sites. Based upon managements evaluation of the other
potentially responsible parties, we do not expect to incur
material additional amounts even though we have joint and
several liability. Other proceedings involving environmental
matters such as alleged discharge of oil or waste material into
water or soil are pending against us. It is not possible to
quantify future environmental costs because many issues relate
to actions by third parties or changes in environmental
regulation. However, based on information presently available,
management believes that the ultimate disposition of currently
known matters will not have a material effect on our
consolidated financial position, results of operations or
liquidity. Environmental liabilities are paid over an extended
period and the timing of such payments cannot be predicted with
any confidence.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
None.
19
PART II
|
|
Item 5. |
Market for the Registrants Common Equity, Related
Stockholder Matters, and Issuer Purchases of Equity
Securities |
We had approximately 77,000 beneficial owners of our common
stock as of March 9, 2005. Our common stock is quoted on
the New York Stock Exchange (NYSE) Composite
Transactions Tape under the symbol JOE.
The range of high and low prices for our common stock as
reported on the NYSE Composite Transactions Tape and the
dividends declared for the periods indicated is set forth below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common | |
|
|
|
|
Stock Price | |
|
|
|
|
| |
|
Dividends | |
|
|
High | |
|
Low | |
|
Declared | |
|
|
| |
|
| |
|
| |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
41.99 |
|
|
|
36.39 |
|
|
|
0.12 |
|
|
Second Quarter
|
|
|
42.27 |
|
|
|
35.06 |
|
|
|
0.12 |
|
|
Third Quarter
|
|
|
49.08 |
|
|
|
39.38 |
|
|
|
0.14 |
|
|
Fourth Quarter
|
|
|
64.75 |
|
|
|
46.97 |
|
|
|
0.14 |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
|
30.74 |
|
|
|
26.19 |
|
|
|
0.08 |
|
|
Second Quarter
|
|
|
31.58 |
|
|
|
27.04 |
|
|
|
|
|
|
Third Quarter
|
|
|
35.01 |
|
|
|
31.01 |
|
|
|
0.12 |
|
|
Fourth Quarter
|
|
|
38.60 |
|
|
|
32.05 |
|
|
|
0.12 |
|
On March 9, 2005, the closing price of our common stock on
the NYSE was $73.90.
The following table describes the Companys purchases of
its common stock during the fourth quarter of 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) | |
|
(d) | |
|
|
|
|
|
|
Total Number of | |
|
Maximum Dollar | |
|
|
(a) | |
|
(b) | |
|
Shares Purchased as | |
|
Amount that May | |
|
|
Total Number | |
|
Average | |
|
Part of Publicly | |
|
Yet Be Purchased | |
|
|
of Shares | |
|
Price Paid | |
|
Announced Plans or | |
|
Under the Plans or | |
Period |
|
Purchased(1) | |
|
per Share | |
|
Programs(2) | |
|
Programs | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
(In thousands) | |
Month Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2004
|
|
|
104,265 |
|
|
$ |
49.12 |
|
|
|
90,000 |
|
|
$ |
137,772 |
|
|
Month Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2004
|
|
|
110,600 |
|
|
$ |
53.08 |
|
|
|
110,600 |
|
|
$ |
131,897 |
|
|
Month Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
139,100 |
|
|
$ |
60.34 |
|
|
|
139,100 |
|
|
$ |
123,499 |
|
|
|
(1) |
Includes shares surrendered to the Company by executives as
payment for the strike prices and taxes due on exercised stock
options and/or taxes due on vested restricted stock equal in the
aggregate to 14,265 shares in October 2004. There were no
shares surrendered by executives in November or December 2004. |
|
(2) |
For a description of our Stock Repurchase Program, see
note 2, Summary of Significant Accounting
Policies Earnings Per Share, of the notes to
our Consolidated Financial Statements. |
20
|
|
Item 6. |
Selected Consolidated Financial Data |
The selected consolidated financial data set forth below are
qualified in their entirety by and should be read in conjunction
with the consolidated financial statements and the related notes
included elsewhere herein. The statement of income data with
respect to the years ended December 31, 2004, 2003, and
2002 and the balance sheet data as of December 31, 2004 and
2003 have been derived from the financial statements of the
Company included herein, which have been audited by KPMG LLP.
The statement of income data with respect to the years ended
December 31, 2001 and 2000 and the balance sheet data as of
December 31, 2002, 2001, and 2000 have been derived from
the financial statements of the Company previously filed with
the SEC, and have also been audited by KPMG LLP. Historical
results are not necessarily indicative of the results to be
expected in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share amounts) | |
Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues(1)
|
|
$ |
951,503 |
|
|
$ |
750,826 |
|
|
$ |
626,440 |
|
|
$ |
564,054 |
|
|
$ |
604,558 |
|
Total expenses
|
|
|
806,950 |
|
|
|
623,845 |
|
|
|
518,891 |
|
|
|
487,152 |
|
|
|
474,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
144,553 |
|
|
|
126,981 |
|
|
|
107,549 |
|
|
|
76,902 |
|
|
|
129,780 |
|
Other income (expense)
|
|
|
(9,218 |
) |
|
|
(6,942 |
) |
|
|
122,018 |
|
|
|
(5,846 |
) |
|
|
6,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before equity in income (loss)
of unconsolidated affiliates, income taxes, and minority interest
|
|
|
135,335 |
|
|
|
120,039 |
|
|
|
229,567 |
|
|
|
71,056 |
|
|
|
135,964 |
|
Equity in income (loss) of unconsolidated affiliates
|
|
|
5,600 |
|
|
|
(2,168 |
) |
|
|
10,940 |
|
|
|
24,126 |
|
|
|
18,375 |
|
Income tax expense
|
|
|
53,258 |
|
|
|
42,167 |
|
|
|
88,960 |
|
|
|
35,443 |
|
|
|
51,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before minority interest
|
|
|
87,677 |
|
|
|
75,704 |
|
|
|
151,547 |
|
|
|
59,739 |
|
|
|
102,550 |
|
Minority interest
|
|
|
2,594 |
|
|
|
553 |
|
|
|
1,366 |
|
|
|
524 |
|
|
|
9,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
85,083 |
|
|
|
75,151 |
|
|
|
150,181 |
|
|
|
59,215 |
|
|
|
92,596 |
|
Income from discontinued operations(2)
|
|
|
178 |
|
|
|
764 |
|
|
|
3,295 |
|
|
|
10,990 |
|
|
|
7,727 |
|
Gain on sale of discontinued operations(2)
|
|
|
4,839 |
|
|
|
|
|
|
|
20,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
90,100 |
|
|
$ |
75,915 |
|
|
$ |
174,363 |
|
|
$ |
70,205 |
|
|
$ |
100,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
1.13 |
|
|
$ |
0.99 |
|
|
$ |
1.92 |
|
|
$ |
0.73 |
|
|
$ |
1.09 |
|
Income from discontinued operations(2)
|
|
|
|
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.14 |
|
|
|
0.09 |
|
Gain on the sale of discontinued operations(2)
|
|
|
0.06 |
|
|
|
|
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1.19 |
|
|
$ |
1.00 |
|
|
$ |
2.22 |
|
|
$ |
0.87 |
|
|
$ |
1.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
1.11 |
|
|
$ |
0.97 |
|
|
$ |
1.84 |
|
|
$ |
0.70 |
|
|
$ |
1.06 |
|
Income from discontinued operations
|
|
|
|
|
|
|
0.01 |
|
|
|
0.04 |
|
|
|
0.13 |
|
|
|
0.09 |
|
Gain on the sale of discontinued operations
|
|
|
0.06 |
|
|
|
|
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1.17 |
|
|
$ |
0.98 |
|
|
$ |
2.14 |
|
|
$ |
0.83 |
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and paid
|
|
$ |
0.52 |
|
|
$ |
0.32 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
$ |
0.02 |
|
FLA spin-off(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.64 |
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment in real estate
|
|
$ |
942,630 |
|
|
$ |
886,076 |
|
|
$ |
806,701 |
|
|
$ |
736,734 |
|
|
$ |
562,181 |
|
Cash and investments(4)
|
|
|
94,816 |
|
|
|
57,403 |
|
|
|
73,273 |
|
|
|
200,225 |
|
|
|
201,905 |
|
Property, plant & equipment, net
|
|
|
33,562 |
|
|
|
36,272 |
|
|
|
42,907 |
|
|
|
49,826 |
|
|
|
59,665 |
|
Total assets
|
|
|
1,403,629 |
|
|
|
1,275,730 |
|
|
|
1,169,887 |
|
|
|
1,340,559 |
|
|
|
1,115,021 |
|
Total stockholders equity
|
|
|
495,411 |
|
|
|
487,315 |
|
|
|
480,093 |
|
|
|
518,073 |
|
|
|
569,084 |
|
|
|
(1) |
Total revenues includes real estate revenues from property
sales; realty revenues consisting of property and asset
management fees, construction revenues, and lease and sales
commissions; timber sales; rental revenues; club operations
revenues; management fees; and transportation revenues. |
|
(2) |
Discontinued operations include the operations and subsequent
sale of two commercial office buildings sold in 2004, Arvida
Realty Services (ARS), our residential real estate
services subsidiary, and two commercial office buildings sold in
2002. (See note 4 of Notes to Consolidated Financial
Statements.) |
|
(3) |
On October 9, 2000, the Company distributed to its
shareholders all of its equity interest in Florida East Coast
Industries, Inc. (FLA). To effect the distribution,
the Company exchanged its 19,609,216 shares of FLA common
stock for an equal number of shares of a new class of FLA common
stock. On October 9, 2000, the new class of stock, FLA.B,
was distributed prorata to the Companys shareholders in a
tax-free distribution. For each share of the Company common
stock owned of record on September 18, 2000, the
Companys shareholders received 0.23103369 of a share of
FLA.B common stock. |
|
(4) |
Includes cash, cash equivalents, and marketable securities. |
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
Overview
The St. Joe Company is one of Floridas largest real estate
operating companies. We believe we have one of the largest
inventories of private land suitable for development in the
State of Florida, with a very low cost basis. The majority of
our land is located in Northwest Florida. In order to optimize
the value of our core real estate assets in Northwest Florida,
our strategic plan calls for us to reposition our substantial
timberland holdings for higher and better uses. We increase the
value of our raw land assets, most of which are currently
managed as timberland, through the development and subsequent
sale of parcels, home sites, and homes, or through the direct
sale of unimproved land. In addition, we reinvest qualifying
asset sales proceeds into like-kind properties under our tax
deferral strategy which has enabled us to create a significant
portfolio of commercial rental properties. We also provide
commercial real estate services, including brokerage, property
management, and construction management for Company-owned assets
as well as for third parties.
We have four operating segments: Towns & Resorts
development; commercial real estate development and services;
land sales; and forestry.
Our Towns & Resorts development segment generates
revenues from:
|
|
|
|
|
the sale of housing units built by us; |
|
|
|
the sale of developed home sites; |
|
|
|
rental income; |
|
|
|
club operations; |
|
|
|
investments in limited partnerships and joint ventures; |
|
|
|
brokerage, title issuance and mortgage origination fees on
certain transactions within our Towns & Resorts
developments; and |
|
|
|
management fees. |
22
Our commercial real estate development and services segment
generates revenues from:
|
|
|
|
|
the rental and/or sale of commercial buildings owned and/or
developed by us; |
|
|
|
the sale of developed and undeveloped land for commercial,
retail, apartment, and industrial properties; |
|
|
|
realty revenues, consisting of property and asset management
fees, construction revenues and lease and sales brokerage
commissions; and |
|
|
|
investments in limited partnerships and joint ventures. |
Our land sales segment generates revenues from:
|
|
|
|
|
the sale of parcels of undeveloped land; and |
|
|
|
the sale of developed home sites primarily within rural settings. |
Our forestry segment generates revenues from:
|
|
|
|
|
the sale of pulpwood and timber; |
|
|
|
the sale of cypress lumber and mulch; and |
|
|
|
the sale of bulk land. |
Our ability to generate revenues, cash flows and profitability
is directly related to the real estate market, primarily in
Florida, and the economy in general. Considerable economic and
political uncertainties exist that could have adverse effects on
consumer buying behavior, construction costs, availability of
labor and materials and other factors affecting us and the real
estate industry in general. Additionally, increases in interest
rates could reduce the demand for homes we build and home sites
we develop, particularly primary housing and home sites, and
commercial properties we develop or sell. However, we believe
our secondary resort housing markets are less sensitive to
changes in interest rates. We have the ability to mitigate these
risks by building to contract as well as building in phases.
Management periodically conducts market research in the early
stages of a projects development to ensure our product
meets expected customer demand. We also continuously and
actively monitor competitors product offerings to evaluate
the competitive position of our products. We are disciplined
about the release of new product in Northwest Florida. Our goal
is to ensure that as much of our land as possible benefits from
the appreciation that we are building with the regions
increased visibility, infrastructure development and
place-making.
Our commercial real estate development and services segment
continues to build on strong market interest in Northwest
Floridas retail, office, multi-family and other mixed-use
products caused by historical constraints on supply in the area
as well as high interest by developers.
Real estate market conditions in our regions of development,
particularly for residential and resort property in Northwest
Florida, have been exceptionally strong. These current market
conditions place us in an unusually favorable position which may
not continue in the future. However, we believe that long-term
prospects of job growth, coupled with strong in-migration
population expansion in Florida, indicate that demand levels may
remain favorable over at least the near term horizon.
|
|
|
Forward-looking Statements |
Managements discussion and analysis contains
forward-looking statements, including statements about our
beliefs, plans, objectives, goals, expectations, estimates and
intentions, as well as trends and uncertainties that could
affect our results. These statements are subject to risks and
uncertainties and are subject to change based on various
factors, many of which are beyond our control. For additional
information concerning these factors and related matters, see
Risk Factors and Forward-looking
Statements in Item 1 of this Report.
23
|
|
|
Critical Accounting Estimates |
The discussion and analysis of our financial condition and
results of operations are based upon our consolidated financial
statements, which have been prepared in accordance with
accounting principles generally accepted in the United States.
The preparation of these financial statements requires us to
make estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related
disclosures of contingent assets and liabilities. We base these
estimates on historical experience and on various other
assumptions that management believes are reasonable under the
circumstances. Additionally, we evaluate the results of these
estimates on an on-going basis. Managements estimates form
the basis for making judgments about the carrying values of
assets and liabilities that are not readily apparent from other
sources. Actual results may differ from these estimates under
different assumptions or conditions.
We believe the following critical accounting policies reflect
our more significant judgments and estimates used in the
preparation of our consolidated financial statements:
Investment in Real Estate and Cost of Real Estate Sales.
Costs associated with a specific real estate project are
capitalized once we determine that the project is economically
viable. We capitalize costs directly associated with development
and construction of identified real estate projects. Indirect
costs that clearly relate to a specific project under
development, such as internal costs of a regional project field
office, are also capitalized. We capitalize interest based on
the amount of underlying expenditures (up to total interest
expense), and real estate taxes on real estate projects under
development. If we determine not to complete a project, any
previously capitalized costs are expensed.
Real estate inventory costs include land and common development
costs, such as roads, sewers, and amenities, home construction
costs, property taxes, capitalized interest, and certain
indirect costs. A portion of real estate inventory and estimates
for costs to complete are allocated to each unit based on the
relative sales value of each unit as compared to the estimated
sales value of the total project. These estimates are
reevaluated at least annually, with any adjustments being
allocated prospectively to the remaining units available for
sale. The accounting estimate related to inventory valuation is
susceptible to change due to the use of assumptions about future
sales proceeds and related real estate expenditures.
Managements assumptions about future housing and home site
sales prices, sales volume and sales velocity require
significant judgment because the real estate market is cyclical
and is highly sensitive to changes in economic conditions. In
addition, actual results could differ from managements
estimates due to changes in anticipated development,
construction and overhead costs. Although we have not made
significant adjustments affecting real estate gross profit
margins in the past, there can be no assurances that estimates
used to generate future real estate gross profit margins will
not differ from our current estimates.
Revenue Recognition Percentage-of-Completion.
In accordance with Statement of Financial Accounting Standards
No. 66, Accounting for Sales of Real Estate, revenue
for multi-family residences under construction is recognized
using the percentage-of-completion method when
1) construction is beyond a preliminary stage, 2) the
buyer is committed to the extent of being unable to require a
refund except for nondelivery of the unit, 3) sufficient
units have already been sold to assure that the entire property
will not revert to rental property, 4) sales price is
assured, and 5) aggregate sales proceeds and costs can be
reasonably estimated. Revenue is recognized in proportion to the
percentage of total costs incurred in relation to estimated
total costs.
Revenue for our multi-family residences which were under
construction at WaterSound Beach in 2003 was recognized using
the percentage-of-completion method of accounting. Since the
project was substantially completed as of December 31,
2003, we recorded substantially all of the activity related to
this property during the year ended December 31, 2003.
During the period ended March 31, 2004, we incurred
$2.0 million in construction cost adjustments for this
project. Had these costs been quantified in 2003, they would
have been included in our budgets and thus have had an impact on
our results for the year ended December 31, 2003. If these
costs had been included in the total project budget, 2003 gross
profit would have been reduced by $3.6 million (pre-tax),
$2.3 million (after tax), since a lower
24
percentage of revenue would also have been recognized. The
results for the year ended December 31, 2004 would have
been increased by $3.6 million (pre-tax), $2.3 million
(after tax).
Management has evaluated the impact of this item, which
represented 3% of net income ($0.03 per diluted share) for
both years ended December 31, 2004 and 2003, and concluded
that it is not significant to our 2004 or 2003 results of
operations.
Impairment of Long-lived Assets and Goodwill. Our
long-lived assets, primarily real estate held for investment,
are carried at cost unless circumstances indicate that the
carrying value of the assets may not be recoverable. We review
long-lived assets for impairment whenever events or changes in
circumstances indicate such an evaluation is warranted. This
review involves a number of assumptions and estimates used in
determining whether impairment exists, including estimation of
undiscounted cash flows. Depending on the asset, we use varying
methods to determine fair value, such as (i) discounting of
expected future cash flows, (ii) determining resale values
by market, or (iii) applying a capitalization rate to net
operating income using prevailing rates in a given market. These
methods of determining fair value can fluctuate up or down
significantly as a result of a number of factors, including
changes in the general economy of our markets and demand for
real estate. If we determine that impairment exists due to the
inability to recover an assets carrying value, a provision
for loss is recorded to the extent that the carrying value
exceeds estimated fair value.
Goodwill is carried at the lower of cost or fair value and is
tested for impairment at least annually, or whenever events or
changes in circumstances indicate such an evaluation is
warranted, by comparing the carrying amount of the net assets of
each reporting unit with goodwill to the fair value of the
reporting unit taken as a whole. The impairment review involves
a number of assumptions and estimates including estimating
discounted future cash flows, net operating income, future
economic conditions, fair value of assets held, and discount
rates. If this comparison indicates that the goodwill of a
particular reporting unit is impaired, the aggregate of the fair
value of each of the individual assets and liabilities of the
reporting unit are compared to the fair value of the reporting
unit to determine the amount of goodwill impairment, if any.
Intangible Assets. We allocate the purchase price of
acquired properties to tangible and identifiable intangible
assets acquired based on their respective fair values, using
customary estimates of fair value, including data from
appraisals, comparable sales, discounted cash flow analysis, and
other methods. These fair values can fluctuate up or down
significantly as a result of a number of factors and estimates,
including changes in the general economy of our markets, demand
for real estate, amortization periods, and fair market values
assigned to leases as well as fair value assigned to customer
relationships.
Pension Plan. The Company sponsors a defined benefit
pension plan covering a majority of our employees. Currently,
our pension plan is over-funded and contributes income to the
Company. The accounting for pension benefits is determined by
standardized accounting and actuarial methods using numerous
estimates, including discount rates, expected long-term
investment returns on plan assets, employee turnover, mortality
and retirement ages, and future salary increases. Changes in
these key assumptions can have a significant impact on the
income contributed by the pension plan. We engage the services
of an independent actuary and investment consultant to assist us
in determining these assumptions and in the calculation of
pension income. For example, in 2004, a 1% increase in the
assumed long-term rate of return on pension assets would have
resulted in a $2.4 million increase in pre-tax income
($1.5 million net of tax). A 1% decrease in the assumed
long-term rate of return would have caused an equivalent
decrease in pre-tax income. A 1% increase in the assumed
discount rate on pension obligations would have resulted in a
$0.4 million decrease in pre-tax income ($0.3 million
net of tax). A 1% decrease in the assumed discount rate would
have resulted in a $0.6 million increase in pre-tax income
($0.4 million net of tax).
Income Taxes. In preparing our consolidated financial
statements, significant management judgment is required to
estimate our income taxes. Our estimates are based on our
interpretation of federal and state tax laws. We estimate our
actual current tax due and assess temporary differences
resulting from differing treatment of items for tax and
accounting purposes. The temporary differences result in
deferred tax assets
25
and liabilities, which are included in our consolidated balance
sheet. Adjustments may be required by a change in assessment of
our deferred tax assets and liabilities, changes due to audit
adjustments by federal and state tax authorities, and changes in
tax laws. To the extent adjustments are required in any given
period we would include the adjustments in the tax provision in
the statement of operations and/or balance sheet. These
adjustments could materially impact our financial position and
results of operation.
Recently Issued Accounting Standards
In December 2004, the FASB issued Statement of Financial
Accounting Standards No. 123(R)
(FAS 123(R)), Share-Based Payment, a
revision of FAS 123. FAS 123(R) requires a public
entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant
date fair value of the award (with limited exceptions),
eliminating the alternative previously allowed by FAS 123
to use the intrinsic value method of accounting. The grant date
fair value will be estimated using option-pricing models
adjusted for the unique characteristics of the instruments using
methods similar to those required by FAS 123 and currently
used by the Company to calculate pro forma net income and
earnings per share disclosures. The cost will be recognized
ratably over the period during which the employee is required to
provide services in exchange for the award. For public entities
like the Company that do not file as small business issuers,
FAS 123(R) is effective as of the beginning of the first
interim or annual period that begins after June 15, 2005.
The Company plans to adopt FAS 123(R) as of July 1,
2005. As a result of adopting FAS 123(R), the Company will
recognize as compensation cost in its financial statements the
unvested portion of existing options granted prior to the
effective date and the cost of stock options granted to
employees after the effective date based on the fair value of
the stock options at grant date.
Also in December 2004, the FASB issued Statement of Financial
Accounting Standards No. 152, Accounting for Real Estate
Time-Sharing Transactions (FAS 152).
FAS 152 clarifies the accounting for sales and other
transactions involving real estate time-sharing transactions and
is effective for financial statements for fiscal years beginning
after June 15, 2005. Upon adoption, the Company does not
expect FAS 152 to have a material effect on its financial
position or results of operations.
Also in December 2004, the FASB issued Statement of Financial
Accounting Standards No. 153, Exchanges of Nonmonetary
Assets (FAS 153). FAS 153 eliminates a
previous exception from fair value reporting for nonmonetary
exchanges of similar productive assets and introduces an
exception from fair value reporting for exchanges of nonmonetary
assets that do not have commercial substance. A nonmonetary
exchange is considered to have commercial substance if the
future cash flows of the entity are expected to change
significantly as a result of the exchange. FAS 153 is
applicable to nonmonetary exchanges occurring in fiscal periods
beginning after June 15, 2005, with earlier application
permitted. Upon adoption, the Company does not expect
FAS 153 to have a material effect on its financial position
or results of operations.
Results of Operations
Net income for 2004 was $90.1 million, or $1.17 per
diluted share, compared with $75.9 million, or
$0.98 per diluted share, in 2003 and $174.4 million,
or $2.14 per diluted share, in 2002. The results for 2003
included a non-cash charge of $8.8 million, or
$0.11 per diluted share, to reduce the carrying value of
goodwill associated with Advantis Real Estate Services
(Advantis), our commercial real estate services
unit. The results for 2002 included a gain on the forward sale
of securities of $86.4 million, or $1.06 per diluted
share, and earnings and a net gain on the sale of Arvida Realty
Services (ARS), our former residential real estate
services segment. The gain on sale of ARS was
$20.7 million, or $0.25 per diluted share, and
earnings from the discontinued operations of ARS were
$2.3 million, or $0.03 per diluted share.
We report revenues from our four operating segments:
Towns & Resorts development, commercial real estate
development and services, land sales, and forestry. Real estate
sales are generated from sales of housing units and developed
home sites in our Towns & Resorts development segment,
developed and undeveloped land and in-service buildings in our
commercial real estate development and services segment
26
which are not reported as discontinued operations, parcels of
undeveloped land and developed home sites in rural settings in
our land sales segment and occasionally sales of bulk land from
our forestry segment. Realty revenues, consisting of property
and asset management fees, construction revenues, and lease and
sales commissions, are generated from the commercial real estate
development and services segment. Timber sales are generated
from the forestry segment. Rental revenue is generated primarily
from lease income related to our portfolio of investment and
development properties as a component of the commercial real
estate development and services segment. Other revenues are
primarily club operations and management fees from the
Towns & Resorts development segment.
Revenues and Expenses. The following table sets forth a
comparison of the revenues and expenses for the three years
ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
| |
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
Difference | |
|
% Change | |
|
Difference | |
|
% Change | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate sales
|
|
$ |
734.3 |
|
|
$ |
592.2 |
|
|
$ |
484.0 |
|
|
$ |
142.1 |
|
|
|
24 |
% |
|
$ |
108.2 |
|
|
|
22 |
% |
|
Realty
|
|
|
98.1 |
|
|
|
62.5 |
|
|
|
58.5 |
|
|
|
35.6 |
|
|
|
57 |
|
|
|
4.0 |
|
|
|
7 |
|
|
Timber sales
|
|
|
35.2 |
|
|
|
36.6 |
|
|
|
40.7 |
|
|
|
(1.4 |
) |
|
|
(4 |
) |
|
|
(4.1 |
) |
|
|
(10 |
) |
|
Rental
|
|
|
40.5 |
|
|
|
31.0 |
|
|
|
24.2 |
|
|
|
9.5 |
|
|
|
31 |
|
|
|
6.8 |
|
|
|
28 |
|
|
Other
|
|
|
43.4 |
|
|
|
28.5 |
|
|
|
19.0 |
|
|
|
14.9 |
|
|
|
52 |
|
|
|
9.5 |
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
951.5 |
|
|
|
750.8 |
|
|
|
626.4 |
|
|
|
200.7 |
|
|
|
27 |
|
|
|
124.4 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sales
|
|
|
484.7 |
|
|
|
353.2 |
|
|
|
290.8 |
|
|
|
131.5 |
|
|
|
37 |
|
|
|
62.4 |
|
|
|
21 |
|
|
Cost of realty sales revenues
|
|
|
63.9 |
|
|
|
36.2 |
|
|
|
33.2 |
|
|
|
27.7 |
|
|
|
77 |
|
|
|
3.0 |
|
|
|
9 |
|
|
Cost of timber sales
|
|
|
21.8 |
|
|
|
24.2 |
|
|
|
28.9 |
|
|
|
(2.4 |
) |
|
|
(10 |
) |
|
|
(4.7 |
) |
|
|
(16 |
) |
|
Cost of rental revenues
|
|
|
15.9 |
|
|
|
14.1 |
|
|
|
11.2 |
|
|
|
1.8 |
|
|
|
13 |
|
|
|
2.9 |
|
|
|
26 |
|
|
Cost of other revenues
|
|
|
37.6 |
|
|
|
27.2 |
|
|
|
23.1 |
|
|
|
10.4 |
|
|
|
38 |
|
|
|
4.1 |
|
|
|
18 |
|
|
Other operating expenses
|
|
|
102.2 |
|
|
|
91.6 |
|
|
|
84.1 |
|
|
|
10.6 |
|
|
|
12 |
|
|
|
7.5 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
726.1 |
|
|
$ |
546.5 |
|
|
$ |
471.3 |
|
|
$ |
179.6 |
|
|
|
33 |
% |
|
$ |
75.2 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The increases in revenues from real estate sales and costs of
real estate sales were in each case primarily due to increased
sales in the Towns & Resorts development segment and
land and building sales in the commercial real estate
development and services segment. These increases were partially
offset by a decrease in sales of conservation land.
Additionally, during 2004, two buildings were sold by the
commercial real estate development and services segment and
recorded as discontinued operations. Also, in 2004, costs of
real estate sales increased due to actual construction costs in
excess of estimates at WaterSound Beach, one of our residential
communities. (For a more detailed discussion of this increase,
see Revenue Recognition
Percentage-of-Completion under Critical Accounting Estimates
above.) The increases in realty revenues and cost of realty
revenues were in each case primarily due to increases in
construction and brokerage activity. The increases in rental
revenues and costs of rental revenues were in each case
primarily due to the purchase of commercial buildings and, from
2002 to 2003, to improved leased percentages of rental property
in the commercial real estate development and services segment.
Timber revenue decreased due to a reduction in volume harvested
from Company-owned lands and an intentional reduction in
production at the cypress mill operation for the purpose of
improving margins and profitability, partially offset by price
increases. Cost of timber revenues decreased due to lower costs
in the timber operation and increased efficiencies in the
cypress mill operation. Other revenues and costs of other
revenues increased, from 2003 to 2004, primarily due to
increases in resale brokerage activity in the Towns &
Resorts development segment and, from 2002 to 2003, primarily
due to an increase in club
27
operations in the Towns & Resorts development segment.
Other operating expenses increased primarily due to increases in
the Towns & Resorts development segment and the
commercial real estate development and services segment. For
further discussion of revenues and expenses, see Segment Results
below.
Corporate Expense. Corporate expense, representing
corporate general and administrative expenses, increased
$9.3 million, or 27%, to $43.8 million in 2004, from
$34.5 million in 2003. The increase was due to increases of
$3.8 million in compensation expense on restricted stock
issuances, $3.2 million in salaries and other employee
benefits, $1.7 million in audit and audit related fees, and
$0.6 million in miscellaneous other corporate expenses.
Corporate expense increased $7.0 million, or 25%, to
$34.5 million in 2003, from $27.5 million in 2002. The
increase was primarily due to a $4.3 million decrease in
the income contribution from the St. Joe Company Pension Plan,
an increase in employee benefit costs of $2.3 million and
an increase of $0.4 million in miscellaneous other
corporate expenses.
Depreciation and Amortization. Depreciation and
amortization increased $6.7 million, or 24%, to
$35.1 million in 2004, compared to $28.4 million in
2003. The increase was due to a $3.3 million increase in
depreciation resulting primarily from additional investments in
commercial investment property and residential operating
property and property, plant and equipment and a
$3.4 million increase in amortization resulting from an
increase in intangible assets associated with our commercial
operating properties. Depreciation and amortization increased
$8.3 million, or 41%, to $28.4 million in 2003,
compared to $20.1 million in 2002. The increase was due to
a $7.4 million increase in depreciation resulting primarily
from additional investments in commercial investment property
and residential operating property and property, plant and
equipment and a $0.9 million increase in amortization
resulting from an increase in intangible assets.
Impairment Losses. During 2004, we recorded a
$2.0 million impairment loss related to one of our
Towns & Resorts projects in North Carolina pursuant to
Statement of Accounting Standards No. 144, Accounting
for the Impairment or Disposal of Long-Lived Assets. During
2003, we recorded an impairment loss to reduce the carrying
amount of Advantis goodwill from $28.9 million to
$14.8 million, pursuant to Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets. The impairment related to Advantis
resulted in an impairment loss of $14.1 million pre-tax, or
$8.8 million net of tax. See note 9 of Notes to
Consolidated Financial Statements. Additionally, impairment
losses of $0.3 million were recorded in 2003 related to
commercial properties. No impairment losses were recorded in
2002.
Other Income (Expense). Other income
(expense) consists of investment income, interest expense,
gains on sales and dispositions of assets and other income and,
in 2002, gains and losses on the valuation and settlement of
forward sale contracts. Other income (expense) was
$(9.2) million in 2004, $(6.9) million in 2003, and
$122.0 million in 2002.
The gains and losses on the valuation and settlement of forward
sale contracts in 2002 were related to a forward sale
transaction that we entered into with a major financial
institution in October 1999 that, in effect, provided for the
monetization of our long-held portfolio of equity investments
which, at December 31, 1998, had a cost of approximately
$1.7 million and a fair value of approximately
$144 million. Under the forward sale agreement, we received
approximately $111.1 million in cash and were required to
settle the forward transaction by October 15, 2002, by
delivering either the securities or the equivalent value of the
securities in cash to the financial institution. The agreement
permitted us to retain that amount of the securities
representing appreciation up to 20% of their value on
October 15, 1999 should the value of the securities
increase. The securities were recorded at fair value on the
balance sheet and the related unrealized gain, net of tax, was
recorded in accumulated other comprehensive income. At the time
of entering into the forward sale contracts, we recorded a
liability in long-term debt for approximately
$111.1 million, subject to increase as interest expense was
imputed at an annual rate of 7.9%. The liability was also
subject to increase by the amount, if any, that the fair value
of the securities increased beyond the retained 20%.
28
In 2002, in two separate transactions, we settled our forward
sale contracts by delivering equity securities to the financial
institution for an aggregate pre-tax gain of
$132.9 million. The aggregate liability related to the
contracts settled was $135.6 million at the times of
settlement and the resulting gain recognized in 2002 was
$132.9 million pre-tax.
Investment income decreased to $0.9 million for both 2004
and 2003 from $2.9 million in 2002, primarily due to lower
dividend income resulting from the disposition of securities.
Interest expense increased $2.2 million to
$12.9 million in 2004 from $10.7 million in 2003,
primarily due to an increase in the average amount of debt in
2004. Interest expense decreased $4.9 million to
$10.7 million in 2003 compared to $15.6 million in
2002 due to the settlement of the debt related to the forward
sale contracts, which was partially offset by interest expense
attributable to medium term notes we issued in 2002 and debt
secured by commercial buildings. Other income was
$2.8 million in 2004, $2.9 million in 2003, and
$1.8 million in 2002. Other income included a loss on the
valuation of forward sale contracts of $(0.9) million in
2002.
Equity in Income (Loss) of Unconsolidated Affiliates. We
have investments in affiliates that are accounted for by the
equity method of accounting. Equity in income (loss) of
unconsolidated affiliates totaled $5.6 million in 2004,
$(2.2) million in 2003, and $10.9 million in 2002.
The Towns & Resorts development segment recorded equity
in the income (loss) of unconsolidated affiliates of
$5.8 million in 2004, $(4.1) million in 2003, and
$11.9 million in 2002. The 2004 results were primarily due
to increases in closings at two unconsolidated affiliates that
are developing residential property in Florida. For 2003 and
2002, equity in income (loss) of unconsolidated affiliates
included our 26% limited partnership interest in Arvida/ JMB
Partners, L.P. (Arvida/ JMB). Arvida/ JMB completed
its operations in 2003 and is winding up its affairs. Arvida/
JMB had no contribution to equity in income (loss) of
unconsolidated affiliates in 2004, reported a
$(3.5) million loss in 2003 made up of a pre-tax charge
based on estimates of future costs and future cash distributions
associated with the completion of operations, and recorded
$13.2 million in income in 2002.
The commercial real estate development and services segment
recorded equity in the income (loss) of unconsolidated
affiliates of $(0.2) million in 2004, $1.9 million in
2003, and $(1.0) million in 2002. Included were losses of
$(1.5) million in 2004, $(0.3) million in 2003, and
$(0.3) million in 2002 related to our 50% interest in
Codina Group, Inc. (Codina), a commercial services
company headquartered in Coral Gables, Florida. We expect Codina
to return to profitability in the near term. The remainder of
the decrease from 2003 to 2004 is primarily due to the sale in
2003 of our 45% partnership interest in the 355 Alhambra
building for a gain of $1.0 million which is included in
income of unconsolidated affiliates. The increase from 2002 to
2003 is primarily due to the equity in income of Deerfield, LLC,
which increased $2.6 million to $1.4 million in 2003
compared to 2002 due to an increase in income from land sales
and decreased $0.3 million to $1.1 million in 2004
compared to 2003 due to decreases in income from land sales as
that companys operations wind down.
Income Tax Expense. Income tax expense on continuing
operations totaled $53.3 million in 2004,
$42.2 million in 2003, and $89.0 million in 2002. Our
effective tax rate was 38% in 2004, 36% in 2003, and 37% in
2002. Our effective tax rate increased in 2004 due to increases
in restricted stock deferred compensation, a portion of which is
not deductible for tax purposes. Our effective tax rate
decreased in 2003 because the deferred tax liability for state
taxes was reduced to reflect the effect of a previously
implemented strategy.
Discontinued Operations. Discontinued operations include
the operations and subsequent sales of two commercial office
buildings which were sold in 2004, the gain on sale and the
operations of ARS and the gain on sale and operations of two
commercial office buildings which were sold in 2002. These
entities results are not included in income from
continuing operations.
On July 30, 2004, we sold 1750 K Street for proceeds of
$47.3 million ($21.9 million, net of the assumption of
a mortgage by the purchaser) and a pre-tax gain of
$7.5 million ($4.6 million, net of taxes). Prior to
its sale, during 2004, 2003, and 2002, 1750 K Street generated
revenues of $3.4 million,
29
$5.6 million, and $5.4 million, respectively,
operating expenses of $2.0 million, $3.4 million, and
$2.8 million, respectively, and net income of
$0.2 million, $0.2 million, and $0.8 million,
respectively. We sold Westchase Corporate Center on
August 16, 2004, for proceeds of $20.3 million and a
pre-tax gain of $0.2 million ($0.1 million net of
taxes). Prior to its sale, during 2004, 2003, and 2002,
Westchase Corporate Center generated revenues of
$2.5 million, $4.2 million, and $3.5 million,
respectively, operating expenses of $2.2 million,
$3.4 million, and $3.2 million, respectively, and net
income of $0.2 million, $0.5 million, and
$0.2 million, respectively.
We completed the sale of ARS, our wholly-owned subsidiary, on
April 17, 2002, with a gain recorded on the sale of
$33.7 million before taxes, or $20.7 million net of
taxes. Prior to its sale, ARS generated revenues of
$76.2 million, operating expenses of $71.7 million and
net income of $2.3 million during 2002. Also in 2002, we
sold two commercial buildings with aggregate proceeds of
$0.3 million and an aggregate pre-tax gain of
$0.2 million ($0.1 million, net of taxes). Prior to
these sales, these two buildings in total generated less than
$0.1 million in revenue and pre-tax income during 2002.
Towns & Resorts Development. The table
below sets forth the results of operations of our
Towns & Resorts development segment for the three years
ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In millions) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate sales
|
|
$ |
575.0 |
|
|
$ |
467.3 |
|
|
$ |
371.2 |
|
|
Rental revenues
|
|
|
1.1 |
|
|
|
0.8 |
|
|
|
0.8 |
|
|
Other revenues
|
|
|
41.5 |
|
|
|
26.8 |
|
|
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
617.6 |
|
|
|
494.9 |
|
|
|
386.7 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sales
|
|
|
419.1 |
|
|
|
332.9 |
|
|
|
260.8 |
|
|
Cost of rental revenues
|
|
|
1.2 |
|
|
|
1.6 |
|
|
|
1.6 |
|
|
Cost of other revenues
|
|
|
36.5 |
|
|
|
26.6 |
|
|
|
20.6 |
|
|
Other operating expenses
|
|
|
48.7 |
|
|
|
44.6 |
|
|
|
38.7 |
|
|
Depreciation and amortization
|
|
|
10.0 |
|
|
|
8.6 |
|
|
|
4.4 |
|
|
Impairment loss
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
517.5 |
|
|
|
414.3 |
|
|
|
326.1 |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
(0.2 |
) |
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations
|
|
$ |
99.9 |
|
|
$ |
80.6 |
|
|
$ |
60.8 |
|
|
|
|
|
|
|
|
|
|
|
Our Towns & Resorts development division develops
large-scale, mixed-use communities primarily on land with very
low cost basis. We own large tracts of land in Northwest
Florida, including significant Gulf of Mexico beach frontage and
waterfront properties, and land near Jacksonville, in Deland,
and near Tallahassee, the state capital. Our residential
homebuilding in North Carolina and South Carolina is conducted
through Saussy Burbank, Inc. (Saussy Burbank), a
wholly owned subsidiary. We made a strategic decision to
carefully manage inventories at our beachfront communities and,
consequently, we released no new inventory in these communities
in the fourth quarter of 2004.
|
|
|
Year Ended December 31, 2004 Compared to Year Ended
December 31, 2003 |
Real estate sales include sales of homes and home sites and
sales of land. Cost of real estate sales for homes and home
sites includes direct costs, selling costs and other indirect
costs. In 2004, the components
30
of cost of real estate sales for homes and home sites were
$350.0 million in direct costs, $29.9 million in
selling costs, and $38.5 million in other indirect costs.
In 2003, the components of cost of real estate sales for homes
and home sites were $276.4 million in direct costs,
$23.6 million in selling costs, and $31.3 million in
other indirect costs. The overall increases in real estate sales
and cost of real estate sales were due to an increase in the
number of units sold and higher overall selling prices.
Sales of homes in 2004 totaled $462.0 million, with related
costs of sales of $382.9 million, resulting in a gross
profit percentage of 17%, compared to sales of homes in 2003 of
$348.4 million, with costs of sales of $287.8 million,
resulting in a gross profit percentage of 17%. As discussed
above (see Revenue Recognition
Percentage-of-Completion under Critical Accounting
Estimates), a small increase in the gross profit percentage was
offset by $2.0 million in construction costs that we
incurred in 2004 due to contract adjustments on a multi-family
property for which substantially all of the activity had been
recorded during 2003.
Cost of real estate sales for homes in 2004 consisted of
$323.4 million in direct costs, $24.7 million in
selling costs, and $34.8 million in other indirect costs.
Cost of real estate sales for homes in 2003 consisted of
$242.1 million in direct costs, $17.8 million in
selling costs, and $27.9 million in indirect costs.
Sales of home sites in 2004 totaled $109.8 million, with
related costs of sales of $35.5 million, resulting in a
gross profit percentage of 68%, compared to sales of home sites
in 2003 of $115.7 million, with costs of sales of
$43.5 million, resulting in a gross profit percentage of
62%. The increase in gross profit percentage was due to
increased pricing at WaterColor, WaterSound Beach, and WindMark
Beach, partially offset by increases in the average per-unit
costs of sales at WaterColor and Windmark Beach. Cost of real
estate sales for home sites in 2004 consisted of
$26.6 million in direct costs, $5.2 million in selling
costs, and $3.7 million in other indirect costs. Cost of
real estate sales for home sites in 2003 consisted of
$34.3 million in direct costs, $5.8 million in selling
costs, and $3.4 million in indirect costs. There were fewer
home sites sold in our resort communities in 2004 compared to
2003 as we continued to manage inventory to maximize value to
benefit from expected near-term price increases caused by strong
demand in the market.
The following table sets forth home and home site sales activity
by individual developments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 | |
|
Year Ended December 31, 2003 | |
|
|
| |
|
| |
|
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
|
Units | |
|
Revenues | |
|
Sales | |
|
Profit | |
|
Units | |
|
Revenues | |
|
Sales | |
|
Profit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Northwest Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walton County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WaterColor:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family homes
|
|
|
11 |
|
|
$ |
9.9 |
|
|
$ |
7.3 |
|
|
$ |
2.6 |
|
|
|
12 |
|
|
$ |
9.6 |
|
|
$ |
6.4 |
|
|
$ |
3.2 |
|
|
|
|
Multi-family homes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18 |
|
|
|
2.6 |
|
|
|
2.7 |
|
|
|
(0.1 |
) |
|
|
|
Private Residence Club
|
|
|
87 |
|
|
|
17.0 |
|
|
|
9.3 |
|
|
|
7.7 |
|
|
|
|
|
|
|
1.2 |
|
|
|
0.7 |
|
|
|
0.5 |
|
|
|
|
Home sites
|
|
|
148 |
|
|
|
71.9 |
|
|
|
22.2 |
|
|
|
49.7 |
|
|
|
206 |
|
|
|
57.1 |
|
|
|
22.5 |
|
|
|
34.6 |
|
|
|
WaterSound Beach:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family homes
|
|
|
1 |
|
|
|
5.1 |
|
|
|
2.7 |
|
|
|
2.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family homes
|
|
|
51 |
|
|
|
55.4 |
|
|
|
34.1 |
|
|
|
21.3 |
|
|
|
30 |
|
|
|
72.1 |
|
|
|
45.1 |
|
|
|
27.0 |
|
|
|
|
Home sites
|
|
|
29 |
|
|
|
15.1 |
|
|
|
3.7 |
|
|
|
11.4 |
|
|
|
93 |
|
|
|
38.1 |
|
|
|
12.6 |
|
|
|
25.5 |
|
|
Bay County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Hammocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
77 |
|
|
|
11.5 |
|
|
|
11.0 |
|
|
|
0.5 |
|
|
|
48 |
|
|
|
6.8 |
|
|
|
6.1 |
|
|
|
0.7 |
|
|
|
|
Home sites
|
|
|
70 |
|
|
|
2.6 |
|
|
|
1.3 |
|
|
|
1.3 |
|
|
|
30 |
|
|
|
0.9 |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
Palmetto Trace: Homes
|
|
|
92 |
|
|
|
13.8 |
|
|
|
12.4 |
|
|
|
1.4 |
|
|
|
88 |
|
|
|
13.6 |
|
|
|
12.1 |
|
|
|
1.5 |
|
|
|
Summerwood: Homes
|
|
|
|
|
|
|
|
|
|
|
1.7 |
|
|
|
(1.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Woodrun: Homes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
(0.4 |
) |
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 | |
|
Year Ended December 31, 2003 | |
|
|
| |
|
| |
|
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
|
Units | |
|
Revenues | |
|
Sales | |
|
Profit | |
|
Units | |
|
Revenues | |
|
Sales | |
|
Profit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
|
Leon County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SouthWood:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
174 |
|
|
|
41.0 |
|
|
|
35.7 |
|
|
|
5.3 |
|
|
|
133 |
|
|
|
27.0 |
|
|
|
23.2 |
|
|
|
3.8 |
|
|
|
|
Home sites
|
|
|
58 |
|
|
|
5.5 |
|
|
|
3.0 |
|
|
|
2.5 |
|
|
|
63 |
|
|
|
5.7 |
|
|
|
2.6 |
|
|
|
3.1 |
|
|
Gulf County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Windmark Beach: Home sites
|
|
|
4 |
|
|
|
4.0 |
|
|
|
0.6 |
|
|
|
3.4 |
|
|
|
13 |
|
|
|
7.3 |
|
|
|
1.2 |
|
|
|
6.1 |
|
Northeast Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Johns County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Johns Golf & Country Club:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
104 |
|
|
|
36.5 |
|
|
|
29.4 |
|
|
|
7.1 |
|
|
|
124 |
|
|
|
39.6 |
|
|
|
33.1 |
|
|
|
6.5 |
|
|
|
|
Home sites
|
|
|
35 |
|
|
|
2.9 |
|
|
|
1.1 |
|
|
|
1.8 |
|
|
|
40 |
|
|
|
2.2 |
|
|
|
1.0 |
|
|
|
1.2 |
|
|
Duval County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James Island: Homes
|
|
|
11 |
|
|
|
4.3 |
|
|
|
3.8 |
|
|
|
0.5 |
|
|
|
59 |
|
|
|
19.8 |
|
|
|
17.1 |
|
|
|
2.7 |
|
|
|
Hampton Park: Homes
|
|
|
61 |
|
|
|
21.7 |
|
|
|
19.0 |
|
|
|
2.7 |
|
|
|
50 |
|
|
|
16.1 |
|
|
|
14.0 |
|
|
|
2.1 |
|
Central Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volusia County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Victoria Park:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
179 |
|
|
|
39.7 |
|
|
|
34.1 |
|
|
|
5.6 |
|
|
|
124 |
|
|
|
24.3 |
|
|
|
21.7 |
|
|
|
2.6 |
|
|
|
|
Home sites
|
|
|
53 |
|
|
|
4.2 |
|
|
|
2.4 |
|
|
|
1.8 |
|
|
|
32 |
|
|
|
2.3 |
|
|
|
1.4 |
|
|
|
0.9 |
|
|
|
Artisan Park:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family homes
|
|
|
64 |
|
|
|
25.9 |
|
|
|
19.2 |
|
|
|
6.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family homes
|
|
|
|
|
|
|
14.8 |
|
|
|
11.9 |
|
|
|
2.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sites
|
|
|
17 |
|
|
|
3.6 |
|
|
|
1.2 |
|
|
|
2.4 |
|
|
|
10 |
|
|
|
1.3 |
|
|
|
0.7 |
|
|
|
0.6 |
|
North and South Carolina:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saussy Burbank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
748 |
|
|
|
165.4 |
|
|
|
151.3 |
|
|
|
14.1 |
|
|
|
555 |
|
|
|
115.7 |
|
|
|
105.2 |
|
|
|
10.5 |
|
|
|
|
Home sites
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
0.8 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2,074 |
|
|
$ |
571.8 |
|
|
$ |
418.4 |
|
|
$ |
153.4 |
|
|
|
1,760 |
|
|
$ |
464.1 |
|
|
$ |
331.3 |
|
|
$ |
132.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue and costs of sales associated with multi-family units
and Private Residence Club (PRC) units under
construction are recognized using the percentage-of-completion
method of accounting. Revenue is recognized in proportion to the
percentage of total costs incurred in relation to estimated
total costs. If a deposit is received for less than 10% for a
multi-family unit or a PRC unit, percentage-of-completion
accounting is not utilized. Instead, full accrual accounting
criteria is used, which generally recognizes revenue when sales
contracts are closed and adequate investment from the buyer is
received. In the WaterSound Beach community, deposits of 10% are
required upon executing a contract and another 10% is required
180 days later. For PRC units, a 10% deposit is required.
Additional deposits may be collected at other locations
depending on the specifics of each contract. All deposits are
non-refundable (subject to a 10-day waiting period as required
by law), except for non-delivery of the unit. In the event a
contract does not close for reasons other than non-delivery, we
are entitled to retain the deposit. However, the revenue and
margin related to the previously recorded contract would be
reversed. Revenues and cost of sales associated with
multi-family units where construction has been completed before
contracts are signed and deposits made are recognized on the
full accrual method of accounting, as contracts are closed.
At WaterColor, the gross profit percentage from single-family
residence sales decreased to 26% in 2004 from 33% in 2003,
primarily due to the mix of relative location and size of the
home sales closed in each period. The average price of a
single-family residence sold in 2004 was $897,000, compared to
$799,000 in 2003. In 2004, there was no revenue or gross profit
recognized on the sale of multi-family residences due to the
wind up of the first phase of multi-family residences in 2003.
Revenues and cost of revenues recorded for the PRC were higher
in 2004 than in 2003 because percentage-of-completion
32
accounting on PRC units did not begin until late in 2003. The
average price of a home site sold in 2004 was $486,000, compared
to $277,000 in 2003. The gross profit percentage from home site
sales was 69% in 2004 and 61% in 2003. Increases were due to an
increase in prices of comparable units and to a change in the
mix of relative locations of the home sites sold, partially
offset by increases in development costs associated with
amenities and roadway improvement.
At WaterSound Beach, the gross profit percentage on sales of
multi-family residences increased to 38% in 2004 from 37% in
2003. Increased margins in 2004 were partially offset by an
increase in the cost of revenues associated with the 80
completed and sold multi-family residences caused by actual
construction costs exceeding estimates in the first quarter of
2004, as discussed above (see Critical Accounting Estimates).
Most of the contribution from income for the 51 multi-family
units that closed in 2004 was recorded in 2003 due to percentage
of completion accounting. The gross profit percentage on home
sites increased to 75% in 2004 from 67% in 2003, primarily due
to price increases.
At The Hammocks, the gross profit percentage on home sales
decreased to 4% in 2004 from 10% in 2003 due to an increase in
construction costs on the townhouse product. The gross profit
percentage on home site sales increased to 50% in 2004 from 22%
in 2003, primarily due to price increases, the mix of relative
location of the home sites closed, and a decrease in development
costs. The average price of a home site sold in 2004 was $38,000
compared to $30,000 in 2003.
At Summerwood, there was a $1.7 million expense recorded in
2004 for warranty costs in excess of warranty reserves.
At St. Johns Golf and Country Club, the gross profit percentage
on home sales increased to 19% in 2004 from 16% in 2003,
primarily due to price increases on comparable units and a
change in the mix of relative size and location of homes sold.
The average price of a home sold in 2004 was $351,000 compared
to $319,000 in 2003. The gross profit percentage on home site
sales increased to 62% in 2004 from 55% in 2003, primarily due
to price increases and the mix of the relative size of the home
sites sold in each period. The average price of home sites sold
in 2004 was $84,000 compared to $56,000 in 2003.
At Artisan Park, the gross profit percentage on home site sales
increased to 67% in 2004 from 46% in 2003, primarily due to
increased prices. The average price of a home site sold in 2004
was $211,000, compared to $128,000 in 2003.
At Victoria Park, the gross profit percentage on home sales
increased to 14% in 2004 from 11% in 2003. The gross profit
percentage on home site sales increased to 43% in 2004 from 39%
in 2003. Increases in gross profit percentages were in each case
due to price increases on comparable homes and home sites and
changes in the mix of relative locations of home sites sold in
each period. The average price of a home sold in 2004 was
$222,000 compared to $196,000 in 2003. The average price of a
home site sold in 2004 was $80,000 compared to $74,000 in 2003.
At Saussy Burbank, the gross profit percentage on home sales
decreased to 8.5% in 2004 from 9.1% in 2003 primarily due to
selective discounting of house prices. Average prices of homes
sold in 2004 and 2003 were approximately $221,000 and $209,000,
respectively. During 2004, we recorded an impairment loss of
$2.0 million related to one of Saussy Burbanks
community development projects.
Other revenues included revenues from the WaterColor Inn, other
resort operations, and management fees. Other revenues were
$41.5 million in 2004 with $36.5 million in related
costs, resulting in a gross profit percentage of 12%, compared
to revenues totaling $26.8 million in 2003 with
$26.6 million in related costs, resulting in a gross profit
percentage of 1%. The increases in other revenues, cost of other
revenues, and gross profit percentage were each primarily due to
increases in resale brokerage and vacation rental activity.
Other operating expenses, including salaries and benefits of
personnel and other administrative expenses, increased
$4.1 million during 2004 compared to 2003, primarily due to
increases in marketing and project administration costs
attributable to the increase in Towns & Resorts
development activity.
33
Overall, we expect margins in the Towns & Resorts
development segment to remain stable in the near future.
|
|
|
Year Ended December 31, 2003 Compared to Year Ended
December 31, 2002 |
In 2003, the components of cost of real estate sales for homes
and home sites were $276.4 million in direct costs,
$23.6 million in selling costs, and $31.3 million in
other indirect costs. In 2002, the components of cost of real
estate sales for homes and home sites were $220.5 million
in direct costs, $17.8 million in selling costs, and
$22.5 million in other indirect costs.
Sales of homes in 2003 totaled $348.4 million, with related
costs of sales of $287.8 million, resulting in a gross
profit percentage of 17%, compared to sales in 2002 of
$271.3 million, with costs of sales of $226.6 million,
resulting in a gross profit percentage of 17%. Cost of real
estate sales for homes in 2003 consisted of $242.1 million
in direct costs, $17.8 million in selling costs, and
$27.9 million in indirect costs. Cost of real estate sales
for homes in 2002 consisted of $193.8 million in direct
costs, $12.8 million in selling costs, and
$20.0 million in indirect costs.
Sales of home sites in 2003 totaled $115.7 million, with
related costs of sales of $43.5 million, resulting in a
gross profit percentage of 62%, compared to sales in 2002 of
$99.3 million, with related costs of sales of
$34.2 million, resulting in a gross profit percentage of
66%. Cost of real estate sales for home sites in 2003 consisted
of $34.3 million in direct costs, $5.8 million in
selling costs, and $3.4 million in indirect costs. Cost of
real estate sales for home sites in 2002 consisted of
$26.7 million in direct costs, $5.0 million in selling
costs, and $2.5 million in indirect costs. The increase in
real estate sales was due to an increase in the number of units
sold and higher selling prices. Cost of real estate sales
increased primarily due to the increased volume of sales. The
following table sets forth home and home site sales activity by
individual developments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003 | |
|
Year Ended December 31, 2002 | |
|
|
| |
|
| |
|
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
|
Units | |
|
Revenues | |
|
sales | |
|
Profit | |
|
Units | |
|
Revenues | |
|
sales | |
|
Profit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
Northwest Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walton County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WaterColor:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family homes
|
|
|
12 |
|
|
$ |
9.6 |
|
|
$ |
6.4 |
|
|
$ |
3.2 |
|
|
|
13 |
|
|
$ |
10.5 |
|
|
$ |
6.5 |
|
|
$ |
4.0 |
|
|
|
|
Multi-family homes
|
|
|
18 |
|
|
|
2.6 |
|
|
|
2.7 |
|
|
|
(0.1 |
) |
|
|
45 |
|
|
|
23.3 |
|
|
|
17.8 |
|
|
|
5.5 |
|
|
|
|
Private Residence Club
|
|
|
|
|
|
|
1.2 |
|
|
|
0.7 |
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home sites
|
|
|
206 |
|
|
|
57.1 |
|
|
|
22.5 |
|
|
|
34.6 |
|
|
|
172 |
|
|
|
42.7 |
|
|
|
15.0 |
|
|
|
27.7 |
|
|
|
WaterSound Beach:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multi-family homes
|
|
|
30 |
|
|
|
72.1 |
|
|
|
45.1 |
|
|
|
27.0 |
|
|
|
|
|
|
|
18.5 |
|
|
|
11.4 |
|
|
|
7.1 |
|
|
|
|
Home sites
|
|
|
93 |
|
|
|
38.1 |
|
|
|
12.6 |
|
|
|
25.5 |
|
|
|
64 |
|
|
|
25.6 |
|
|
|
10.0 |
|
|
|
15.6 |
|
|
Bay County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Hammocks:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
48 |
|
|
|
6.8 |
|
|
|
6.1 |
|
|
|
0.7 |
|
|
|
32 |
|
|
|
4.6 |
|
|
|
4.1 |
|
|
|
0.5 |
|
|
|
|
Home sites
|
|
|
30 |
|
|
|
0.9 |
|
|
|
0.7 |
|
|
|
0.2 |
|
|
|
36 |
|
|
|
1.1 |
|
|
|
0.6 |
|
|
|
0.5 |
|
|
|
Palmetto Trace: Homes
|
|
|
88 |
|
|
|
13.6 |
|
|
|
12.1 |
|
|
|
1.5 |
|
|
|
43 |
|
|
|
6.4 |
|
|
|
5.6 |
|
|
|
0.8 |
|
|
|
Summerwood: Homes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
1.8 |
|
|
|
1.8 |
|
|
|
|
|
|
|
Woodrun: Homes
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
(0.4 |
) |
|
|
1 |
|
|
|
0.3 |
|
|
|
0.4 |
|
|
|
(0.1 |
) |
|
|
Other Bay County: Home sites
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
Leon County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SouthWood:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
133 |
|
|
|
27.0 |
|
|
|
23.2 |
|
|
|
3.8 |
|
|
|
115 |
|
|
|
21.3 |
|
|
|
18.5 |
|
|
|
2.8 |
|
|
|
|
Home sites
|
|
|
63 |
|
|
|
5.7 |
|
|
|
2.6 |
|
|
|
3.1 |
|
|
|
65 |
|
|
|
6.1 |
|
|
|
2.8 |
|
|
|
3.3 |
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003 | |
|
Year Ended December 31, 2002 | |
|
|
| |
|
| |
|
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
Closed | |
|
|
|
Cost of | |
|
Gross | |
|
|
Units | |
|
Revenues | |
|
sales | |
|
Profit | |
|
Units | |
|
Revenues | |
|
sales | |
|
Profit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in millions) | |
|
Gulf County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Windmark Beach: Home sites
|
|
|
13 |
|
|
|
7.3 |
|
|
|
1.2 |
|
|
|
6.1 |
|
|
|
67 |
|
|
|
22.1 |
|
|
|
4.6 |
|
|
|
17.5 |
|
Northeast Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Johns County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
St. Johns Golf & Country Club:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
124 |
|
|
|
39.6 |
|
|
|
33.1 |
|
|
|
6.5 |
|
|
|
111 |
|
|
|
34.1 |
|
|
|
27.6 |
|
|
|
6.5 |
|
|
|
|
Home sites
|
|
|
40 |
|
|
|
2.2 |
|
|
|
1.0 |
|
|
|
1.2 |
|
|
|
21 |
|
|
|
1.0 |
|
|
|
0.7 |
|
|
|
0.3 |
|
|
Duval County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
James Island: Homes
|
|
|
59 |
|
|
|
19.8 |
|
|
|
17.1 |
|
|
|
2.7 |
|
|
|
72 |
|
|
|
22.5 |
|
|
|
19.3 |
|
|
|
3.2 |
|
|
|
Hampton Park: Homes
|
|
|
50 |
|
|
|
16.1 |
|
|
|
14.0 |
|
|
|
2.1 |
|
|
|
35 |
|
|
|
11.3 |
|
|
|
9.9 |
|
|
|
1.4 |
|
Central Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volusia County:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Victoria Park:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
124 |
|
|
|
24.3 |
|
|
|
21.7 |
|
|
|
2.6 |
|
|
|
77 |
|
|
|
14.1 |
|
|
|
12.0 |
|
|
|
2.1 |
|
|
|
|
Home sites
|
|
|
32 |
|
|
|
2.3 |
|
|
|
1.4 |
|
|
|
0.9 |
|
|
|
12 |
|
|
|
0.6 |
|
|
|
0.4 |
|
|
|
0.2 |
|
|
|
Artisan Park: Home sites
|
|
|
10 |
|
|
|
1.3 |
|
|
|
0.7 |
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North and South Carolina:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Saussy Burbank:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Homes
|
|
|
555 |
|
|
|
115.7 |
|
|
|
105.2 |
|
|
|
10.5 |
|
|
|
523 |
|
|
|
102.6 |
|
|
|
91.7 |
|
|
|
10.9 |
|
|
|
|
Home sites
|
|
|
32 |
|
|
|
0.8 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,760 |
|
|
$ |
464.1 |
|
|
$ |
331.3 |
|
|
$ |
132.8 |
|
|
|
1,517 |
|
|
$ |
370.6 |
|
|
$ |
260.8 |
|
|
$ |
109.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At WaterColor, the average price of a single-family residence
sold in 2003 was $799,000, compared to $800,000 in 2002, which
was due solely to the product mix sold. In general, sales prices
for homes with similar sizes and locations increased in 2003.
The gross profit percentage from single-family residence sales
decreased to 33% in 2003 from 38% in 2002 due to an increase in
construction costs at one of the multi-family projects and a
change in the mix of multi-family projects recorded in each
year. The decrease in revenue and cost of revenue on
multi-family residences was due to a decline in the number of
units for sale. The gross profit percentage on multi-family home
sales decreased to (4)% in 2003 from 24% in 2002 primarily due
to increased development and construction costs in 2003
associated with the wind up of the first phase of multi-family
residences. The gross profit percentage from home site sales
decreased to 61% in 2003 from 65% in 2002 primarily due to
increases in development costs associated with amenities and
roadway improvement.
At WaterSound Beach, multi-family unit percentage-of-completion
contributions to income began in the fourth quarter of 2002 and
continued for the full year in 2003. The gross profit percentage
on home sites increased to 67% in 2003 from 61% in 2002
primarily due to increases in sales prices.
At WindMark Beach, revenues have decreased as a result of a
decrease in units offered for sale. The gross profit percentage
on home site sales has increased to 84% in 2003 from 79% in 2002
due a change in the mix of relative locations of the home sites
sold and to sales price increases on comparable home sites.
At St. Johns Golf and Country Club, the gross profit percentage
on home sales decreased to 16% in 2003 from 19% in 2002
primarily due to higher development and construction costs in
2003. The gross profit percentage on home site sales increased
to 55% in 2003 from 30% in 2002 primarily due to higher parcel
development costs in 2002.
At Victoria Park, the gross profit percentage on home sales
decreased to 11% in 2003 from 15% in 2002 because the mix of
homes sold in 2003 included more homes located in the active
adult community,
35
which has higher parcel development costs. The gross profit
percentage on home site sales increased to 39% in 2003 from 33%
in 2002 primarily due to the deferral of revenue in 2002 on
several of the home sites as a result of contingencies in the
sales contracts.
At Saussy Burbank, the gross profit percentage on home sales has
decreased to 9% in 2003 from 11% in 2002 primarily due to an
increase in lot costs and a change in the mix of locations of
homes sold.
Other revenues totaled $26.8 million in 2003 with
$26.6 million in related costs, compared to revenues
totaling $14.7 million in 2002 with $20.6 million in
related costs. These included revenues from the WaterColor Inn,
which began operations in 2002, other resort operations and
management fees.
Other operating expenses, including salaries and benefits of
personnel and other administrative expenses, increased
$5.9 million during 2003 compared to 2002. The increase was
primarily due to increases in project administration costs and
marketing costs attributable to the increase in Towns &
Resorts development activity.
Commercial Real Estate Development and Services.
The table below sets forth the results of operations of our
commercial real estate development and services segment for the
three years ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In millions) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate sales
|
|
$ |
87.2 |
|
|
$ |
25.6 |
|
|
$ |
28.2 |
|
|
Realty revenues
|
|
|
98.1 |
|
|
|
62.5 |
|
|
|
58.5 |
|
|
Rental revenues
|
|
|
39.5 |
|
|
|
30.2 |
|
|
|
23.5 |
|
|
Other revenues
|
|
|
1.9 |
|
|
|
1.8 |
|
|
|
1.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
226.7 |
|
|
|
120.1 |
|
|
|
111.3 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sales
|
|
|
58.9 |
|
|
|
7.0 |
|
|
|
20.8 |
|
|
Cost of realty revenues
|
|
|
63.9 |
|
|
|
36.2 |
|
|
|
33.2 |
|
|
Cost of rental revenues
|
|
|
14.7 |
|
|
|
12.4 |
|
|
|
9.4 |
|
|
Other operating expenses
|
|
|
43.6 |
|
|
|
36.6 |
|
|
|
32.7 |
|
|
Depreciation and amortization
|
|
|
17.0 |
|
|
|
12.2 |
|
|
|
7.6 |
|
|
Impairment loss
|
|
|
|
|
|
|
14.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
198.1 |
|
|
|
118.8 |
|
|
|
103.7 |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
(5.6 |
) |
|
|
(6.0 |
) |
|
|
(6.2 |
) |
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss) from continuing operations
|
|
$ |
23.0 |
|
|
$ |
(4.7 |
) |
|
$ |
1.4 |
|
|
|
|
|
|
|
|
|
|
|
36
|
|
|
Year Ended December 31, 2004 Compared to Year Ended
December 31, 2003 |
Real estate sales. Total proceeds from land sales in 2004
were $62.4 million, with a pre-tax gain of
$25.4 million. Land sales during 2004 included the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
Acres | |
|
Gross Sales | |
|
Average | |
Land |
|
Sales | |
|
Sold | |
|
Price | |
|
Price/Acre | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(In millions) | |
|
(In thousands) | |
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unimproved
|
|
|
12 |
|
|
|
220 |
|
|
$ |
8.4 |
|
|
$ |
38 |
|
|
Improved
|
|
|
31 |
|
|
|
192 |
|
|
|
51.8 |
|
|
|
270 |
|
Texas
|
|
|
3 |
|
|
|
8 |
|
|
|
2.2 |
|
|
|
274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/ Average
|
|
|
46 |
|
|
|
420 |
|
|
$ |
62.4 |
|
|
$ |
149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in improved land sales in Florida was the sale of
93 acres in and near the Companys Pier Park
development in Panama City Beach, Florida, to the Simon Property
Group (Simon) for $26.5 million, or
$286,000 per acre, for a retail, restaurant and
entertainment project. Simon also has the right to purchase an
additional 125 acres in and near Pier Park. The Company
will retain approximately 13 acres near the beach in Pier
Park and approximately 60 adjacent acres near the beach with
zoning allowing high-density residential uses.
During 2003, total proceeds from land sales were
$25.6 million, with a pre-tax gain of $18.6 million.
Land sales included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
Acres | |
|
Gross Sales | |
|
Average | |
Land |
|
Sales | |
|
Sold | |
|
Price | |
|
Price/Acre | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(In millions) | |
|
(In thousands) | |
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unimproved
|
|
|
18 |
|
|
|
268 |
|
|
$ |
13.1 |
|
|
$ |
49 |
|
|
Improved
|
|
|
30 |
|
|
|
129 |
|
|
|
11.5 |
|
|
|
89 |
|
Texas
|
|
|
1 |
|
|
|
2 |
|
|
|
1.0 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/ Average
|
|
|
49 |
|
|
|
399 |
|
|
$ |
25.6 |
|
|
$ |
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total proceeds for building sales recorded in continuing
operations in 2004 were $24.8 million, with a pre-tax gain
of $2.9 million. There were no building sales in 2003.
Building sales in 2004 consisted of:
|
|
|
|
|
the sale of the 99,000-square-foot TNT Logistics building
located in Jacksonville, Florida, for $12.8 million, with a
pre-tax gain of $3.0 million; and |
|
|
|
the sale of the 100,000-square-foot Westside Corporate Center
building located in Plantation, Florida, for $12.0 million,
with a pre-tax loss of $(0.1). |
The operations of TNT Logistics and Westside Corporate Center
have not been recorded as discontinued operations because one of
our affiliates continues to provide brokerage and leasing
services for these buildings.
Realty revenues. Advantis realty revenues in 2004
increased $35.6 million, or 57%, over 2003 due to increases
in construction and brokerage revenues. Cost of Advantis
realty revenue increased $27.7 million, or 77%, due to
increased costs associated with the increase in construction and
brokerage revenues. The gross profit percentage was 35% for
2004, compared to 42% for 2003. The decrease in gross profit
percentage was due to increases in broker agent compensation
rates related to the increase in brokerage activity and due to
the expansion of the construction business to include base
building projects which have a lower margin than tenant
renovation projects. Advantis other operating expenses,
consisting of office administration expenses, increased to
$32.8 million in 2004 from $28.9 million in 2003, a
13% increase, primarily due to an increase in staffing costs.
Advantis results were break-even after eliminating
intercompany profit of $1.7 million, compared to
$(17.8) million for 2003, including the 2003 impairment
37
loss of $(14.1) million and after eliminating intercompany
profit of $2.0 million. During 2003, although management
had previously believed that Advantis performance would
continue to improve despite a very difficult environment for
commercial services companies, results of operations declined
and expectations for future periods were reduced. As a result,
the Company recorded an impairment loss to reduce the carrying
amount of Advantis goodwill from $28.9 million to
$14.8 million, pursuant to FAS 142. This resulted in
an impairment loss of $14.1 million pre-tax
($8.8 million net of tax). We believe that Advantis
performance will continue to improve based on our current
expectations.
Rental revenues. Rental revenues generated by our
commercial real estate development and services segment on owned
operating properties increased $9.3 million, or 31%, in
2004 compared to 2003, primarily due to the purchases of four
buildings placed in service in the second half of 2003 with an
aggregate of 623,000 square feet and six buildings placed
in service in 2004 with an aggregate of 583,000 square
feet, partially offset by the sale of a building with
100,000 square feet on February 12, 2004. Operating
expenses relating to these revenues increased $2.3 million,
or 19%, primarily due to the buildings placed in service. This
segments results include rental revenue and cost of rental
revenue from 24 rental properties with 2.8 million
total rentable square feet in service at December 31, 2004
and 20 rental properties with 2.4 million total
rentable square feet in service at December 31, 2003.
Additionally, this segment had an interest in one building
totaling approximately 0.1 million square feet and two
buildings totaling approximately 0.2 million square feet at
December 31, 2004 and 2003, respectively, that were owned
by partnerships and accounted for using the equity method of
accounting. Excluding buildings accounted for using the equity
method of accounting, the overall leased percentage increased to
85% at December 31, 2004, compared to 82% at
December 31, 2003. Further information about commercial
income producing properties majority owned or managed, excluding
those reported as discontinued operations, along with results of
operations for 2004 and 2003, is presented in the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable | |
|
Percentage | |
|
Net Rentable | |
|
Percentage | |
|
|
|
|
Square Feet at | |
|
Leased at | |
|
Square Feet at | |
|
Leased at | |
|
|
|
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
|
Location | |
|
2004 | |
|
2004 | |
|
2003 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Buildings purchased with tax-deferred proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbourside
|
|
|
Clearwater, FL |
|
|
|
153,000 |
|
|
|
78 |
% |
|
|
147,000 |
|
|
|
92 |
% |
Prestige Place I and II
|
|
|
Clearwater, FL |
|
|
|
147,000 |
|
|
|
82 |
|
|
|
144,000 |
|
|
|
86 |
|
Lakeview
|
|
|
Tampa, FL |
|
|
|
127,000 |
|
|
|
82 |
|
|
|
125,000 |
|
|
|
77 |
|
Palm Court
|
|
|
Tampa, FL |
|
|
|
62,000 |
|
|
|
76 |
|
|
|
60,000 |
|
|
|
68 |
|
Westside Corporate Center
|
|
|
Plantation, FL |
|
|
|
(a) |
|
|
|
(a) |
|
|
|
100,000 |
|
|
|
86 |
|
280 Interstate North
|
|
|
Atlanta, GA |
|
|
|
127,000 |
|
|
|
64 |
|
|
|
126,000 |
|
|
|
71 |
|
Southhall Center
|
|
|
Orlando, FL |
|
|
|
159,000 |
|
|
|
48 |
|
|
|
155,000 |
|
|
|
88 |
|
1133 20th Street
|
|
|
Washington, DC |
|
|
|
119,000 |
|
|
|
97 |
|
|
|
119,000 |
|
|
|
99 |
|
Millenia Park One
|
|
|
Orlando, FL |
|
|
|
158,000 |
|
|
|
90 |
|
|
|
158,000 |
|
|
|
68 |
|
Beckrich Office I
|
|
|
Panama City Beach, FL |
|
|
|
34,000 |
|
|
|
100 |
|
|
|
34,000 |
|
|
|
96 |
|
Beckrich Office II(c)
|
|
|
Panama City Beach, FL |
|
|
|
33,000 |
|
|
|
48 |
|
|
|
(c) |
|
|
|
(c) |
|
5660 New Northside
|
|
|
Atlanta, GA |
|
|
|
273,000 |
|
|
|
96 |
|
|
|
272,000 |
|
|
|
91 |
|
SouthWood Office One
|
|
|
Tallahassee, FL |
|
|
|
89,000 |
|
|
|
92 |
|
|
|
88,000 |
|
|
|
73 |
|
Crescent Ridge
|
|
|
Charlotte, NC |
|
|
|
158,000 |
|
|
|
100 |
|
|
|
158,000 |
|
|
|
100 |
|
Windward Plaza
|
|
|
Atlanta, GA |
|
|
|
465,000 |
|
|
|
89 |
|
|
|
465,000 |
|
|
|
89 |
|
245 Riverside(c)
|
|
|
Jacksonville, FL |
|
|
|
136,000 |
|
|
|
57 |
|
|
|
(b) |
|
|
|
(b) |
|
Overlook
|
|
|
Richmond, VA |
|
|
|
129,000 |
|
|
|
99 |
|
|
|
(b) |
|
|
|
(b) |
|
Deerfield Point
|
|
|
Atlanta, GA |
|
|
|
204,000 |
|
|
|
89 |
|
|
|
(b) |
|
|
|
(b) |
|
Parkwood Point
|
|
|
Atlanta, GA |
|
|
|
220,000 |
|
|
|
93 |
|
|
|
(b) |
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
2,793,000 |
|
|
|
85 |
|
|
|
2,151,000 |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable | |
|
Percentage | |
|
Net Rentable | |
|
Percentage | |
|
|
|
|
Square Feet at | |
|
Leased at | |
|
Square Feet at | |
|
Leased at | |
|
|
|
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
|
Location | |
|
2004 | |
|
2004 | |
|
2003 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Development property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TNT Logistics
|
|
|
Jacksonville, FL |
|
|
|
(a) |
|
|
|
(a) |
|
|
|
99,000 |
|
|
|
83 |
|
245 Riverside
|
|
|
Jacksonville, FL |
|
|
|
(c) |
|
|
|
(c) |
|
|
|
134,000 |
|
|
|
39 |
|
Nextel Two
|
|
|
Tallahassee, FL |
|
|
|
30,000 |
|
|
|
100 |
|
|
|
(b) |
|
|
|
(b) |
|
Beckrich Office II
|
|
|
Panama City Beach, FL |
|
|
|
(c) |
|
|
|
(c) |
|
|
|
34,000 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
30,000 |
|
|
|
100 |
|
|
|
267,000 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
2,823,000 |
|
|
|
85 |
% |
|
|
2,418,000 |
|
|
|
82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Westside Corporate Center and TNT Logistics were sold during
2004. |
|
(b) |
|
These properties were completed or acquired after the date
reported. |
|
(c) |
|
During 2004, 245 Riverside and Beckrich Office II were
transferred from development property to buildings purchased
with tax-deferred proceeds. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004 | |
|
Year Ended December 31, 2003 | |
|
|
| |
|
| |
|
|
|
|
Pre-tax | |
|
|
|
Pre-tax | |
|
|
Rental | |
|
Operating | |
|
NOI | |
|
Adjustments | |
|
Income | |
|
Rental | |
|
Operating | |
|
NOI | |
|
Adjustments | |
|
Income | |
|
|
Revenues | |
|
Expenses | |
|
(a) | |
|
(b) | |
|
(Loss) | |
|
Revenues | |
|
Expenses | |
|
(a) | |
|
(b) | |
|
(Loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In millions) | |
Buildings purchased with tax- deferred proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbourside
|
|
$ |
2.9 |
|
|
$ |
1.0 |
|
|
$ |
1.9 |
|
|
$ |
(1.7 |
) |
|
$ |
0.2 |
|
|
$ |
3.0 |
|
|
$ |
1.0 |
|
|
$ |
2.0 |
|
|
$ |
(1.4 |
) |
|
$ |
0.6 |
|
Prestige Place I and II
|
|
|
2.3 |
|
|
|
1.0 |
|
|
|
1.3 |
|
|
|
(1.3 |
) |
|
|
|
|
|
|
2.3 |
|
|
|
1.0 |
|
|
|
1.3 |
|
|
|
(1.4 |
) |
|
|
(0.1 |
) |
Lakeview
|
|
|
2.1 |
|
|
|
0.9 |
|
|
|
1.2 |
|
|
|
(1.3 |
) |
|
|
(0.1 |
) |
|
|
1.9 |
|
|
|
0.7 |
|
|
|
1.2 |
|
|
|
(1.3 |
) |
|
|
(0.1 |
) |
Palm Court
|
|
|
0.6 |
|
|
|
0.3 |
|
|
|
0.3 |
|
|
|
(0.2 |
) |
|
|
0.1 |
|
|
|
0.5 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
(0.5 |
) |
|
|
(0.2 |
) |
Westside Corporate Center
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
1.9 |
|
|
|
0.7 |
|
|
|
1.2 |
|
|
|
(1.1 |
) |
|
|
0.1 |
|
280 Interstate North
|
|
|
1.6 |
|
|
|
0.7 |
|
|
|
0.9 |
|
|
|
(1.0 |
) |
|
|
(0.1 |
) |
|
|
1.7 |
|
|
|
0.8 |
|
|
|
0.9 |
|
|
|
(0.9 |
) |
|
|
|
|
Southhall Center
|
|
|
1.5 |
|
|
|
0.8 |
|
|
|
0.7 |
|
|
|
(1.6 |
) |
|
|
(0.9 |
) |
|
|
2.8 |
|
|
|
1.0 |
|
|
|
1.8 |
|
|
|
(1.5 |
) |
|
|
0.3 |
|
1133 20th Street
|
|
|
4.1 |
|
|
|
1.5 |
|
|
|
2.6 |
|
|
|
(2.0 |
) |
|
|
0.6 |
|
|
|
4.0 |
|
|
|
1.3 |
|
|
|
2.7 |
|
|
|
(2.1 |
) |
|
|
0.6 |
|
Millenia Park One
|
|
|
2.7 |
|
|
|
1.0 |
|
|
|
1.7 |
|
|
|
(1.4 |
) |
|
|
0.3 |
|
|
|
1.7 |
|
|
|
0.8 |
|
|
|
0.9 |
|
|
|
(1.5 |
) |
|
|
(0.6 |
) |
Beckrich Office I
|
|
|
0.4 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
(0.2 |
) |
|
|
|
|
|
|
0.4 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
(0.3 |
) |
|
|
(0.1 |
) |
Beckrich Office II(c)
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5660 New Northside
|
|
|
5.7 |
|
|
|
1.7 |
|
|
|
4.0 |
|
|
|
(2.4 |
) |
|
|
1.6 |
|
|
|
5.8 |
|
|
|
1.8 |
|
|
|
4.0 |
|
|
|
(1.4 |
) |
|
|
2.6 |
|
SouthWood Office One
|
|
|
0.9 |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
(0.6 |
) |
|
|
(0.2 |
) |
|
|
0.4 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
(0.4 |
) |
|
|
(0.3 |
) |
Crescent Ridge
|
|
|
3.2 |
|
|
|
0.8 |
|
|
|
2.4 |
|
|
|
(1.8 |
) |
|
|
0.6 |
|
|
|
1.2 |
|
|
|
0.3 |
|
|
|
0.9 |
|
|
|
(0.4 |
) |
|
|
0.5 |
|
Windward Plaza
|
|
|
7.6 |
|
|
|
1.9 |
|
|
|
5.7 |
|
|
|
(3.5 |
) |
|
|
2.2 |
|
|
|
0.8 |
|
|
|
0.2 |
|
|
|
0.6 |
|
|
|
(0.6 |
) |
|
|
|
|
245 Riverside(c)
|
|
|
0.4 |
|
|
|
0.7 |
|
|
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overlook
|
|
|
1.4 |
|
|
|
0.4 |
|
|
|
1.0 |
|
|
|
(0.7 |
) |
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parkwood Point
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deerfield Point
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$ |
38.0 |
|
|
$ |
13.6 |
|
|
$ |
24.4 |
|
|
$ |
(21.3 |
) |
|
$ |
3.1 |
|
|
$ |
28.4 |
|
|
$ |
10.3 |
|
|
$ |
18.1 |
|
|
$ |
(14.8 |
) |
|
$ |
3.3 |
|
Development property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TNT Logistics
|
|
|
1.4 |
|
|
|
0.5 |
|
|
|
0.9 |
|
|
|
(0.7 |
) |
|
|
0.2 |
|
|
|
1.4 |
|
|
|
0.6 |
|
|
|
0.8 |
|
|
|
(0.7 |
) |
|
|
0.1 |
|
245 Riverside(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
(1.3 |
) |
Nextel Call Center
|
|
|
0.1 |
|
|
|
|
|
|
|
0.1 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beckrich Office II(c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
Other
|
|
|
|
|
|
|
0.6 |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
(0.6 |
) |
|
|
0.2 |
|
|
|
1.0 |
|
|
|
(0.8 |
) |
|
|
(1.3 |
) |
|
|
(2.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$ |
1.5 |
|
|
$ |
1.1 |
|
|
$ |
0.4 |
|
|
$ |
(0.8 |
) |
|
$ |
(0.4 |
) |
|
$ |
1.8 |
|
|
$ |
2.1 |
|
|
$ |
(0.3 |
) |
|
$ |
(3.1 |
) |
|
$ |
(3.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
39.5 |
|
|
$ |
14.7 |
|
|
$ |
24.8 |
|
|
$ |
(22.1 |
) |
|
$ |
2.7 |
|
|
$ |
30.2 |
|
|
$ |
12.4 |
|
|
$ |
17.8 |
|
|
$ |
(17.9 |
) |
|
$ |
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
NOI is Net Operating Income. |
|
(b) |
|
Adjustments include interest expense, depreciation and
amortization. |
|
(c) |
|
245 Riverside and Beckrich Office II were transferred from
development property to buildings purchased with tax-deferred
proceeds in 2004. |
39
At Southhall Center, Harbourside and 280 Interstate North, the
loss of tenants caused a decrease in the leased percentages and
rental revenues. At Millenia Park One, SouthWood Office One, 245
Riverside, and Beckrich Office II, leased percentages and
revenues increased due to the addition of new tenants for these
recently developed properties.
Depreciation and amortization, primarily consisting of
depreciation on income producing properties and amortization of
lease intangibles, was $17.0 million in 2004 compared to
$12.2 million in 2003.
Discontinued operations. Building sales in 2004 included
the sales of 1750 K Street and Westchase Corporate Center, both
of which are reported as discontinued operations. 1750 K Street
was sold on July 30, 2004, for $47.3 million
($21.9 million, net of the assumption of a mortgage by the
purchaser) and a pre-tax gain of $7.5 million. Westchase
Corporate Center was sold on August 16, 2004, for
$20.3 million and a pre-tax gain of $0.2 million.
|
|
|
Year Ended December 31, 2003 Compared to Year Ended
December 31, 2002 |
Real estate sales. As discussed above, total proceeds
from land sales in 2003 were $25.6 million, with a pre-tax
gain of $18.7 million. There were no building sales in
2003. Land sales included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
Acres | |
|
Gross Sales | |
|
Average | |
Land |
|
Sales | |
|
Sold | |
|
Price | |
|
Price/Acre | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(In millions) | |
|
(In thousands) | |
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unimproved
|
|
|
18 |
|
|
|
268 |
|
|
$ |
13.1 |
|
|
$ |
49 |
|
|
Improved
|
|
|
30 |
|
|
|
129 |
|
|
|
11.5 |
|
|
|
89 |
|
Texas
|
|
|
1 |
|
|
|
2 |
|
|
|
1.0 |
|
|
|
449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/ Average
|
|
|
49 |
|
|
|
399 |
|
|
$ |
25.6 |
|
|
$ |
64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2002, total proceeds from land sales were
$11.0 million, with a pre-tax gain of $4.3 million.
Land sales included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
Acres | |
|
Gross Sales | |
|
Average | |
Land |
|
Sales | |
|
Sold | |
|
Price | |
|
Price/Acre | |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
(In millions) | |
|
(In thousands) | |
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unimproved
|
|
|
5 |
|
|
|
44 |
|
|
$ |
2.8 |
|
|
$ |
63 |
|
|
Improved
|
|
|
8 |
|
|
|
27 |
|
|
|
2.6 |
|
|
|
98 |
|
Texas
|
|
|
3 |
|
|
|
20 |
|
|
|
5.6 |
|
|
|
285 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total/ Average
|
|
|
16 |
|
|
|
91 |
|
|
$ |
11.0 |
|
|
$ |
121 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total proceeds for building sales in 2002 were
$17.2 million, with a pre-tax gain of $3.1 million.
Building sales consisted of:
|
|
|
|
|
The sale of the 67,000-square-foot Nextel building located in
the Beckrich Office Park in Panama City Beach for
$8.1 million, with a pre-tax gain of
$1.9 million; and |
|
|
|
the sale of the 69,000-square-foot Tree of Life building located
in St. Augustine, Florida, for $9.1 million, with a pre-tax
gain of $1.2 million. |
Realty revenues. Advantis realty revenues in 2003
increased $4.0 million, or 7%, over 2002 due to increases
in brokerage and construction revenues, which were partially
offset by a small decrease in property management revenues. Cost
of Advantis realty revenue increased $3.0 million, or
9%, due to increased broker commissions. Advantis other
operating expenses, consisting of office administration
expenses, increased to $28.9 million in 2003 from
$25.6 million in 2002, primarily due to an increase in
staffing costs. Advantis recorded a pre-tax loss of
$17.8 million for 2003, compared to a pre-tax loss of
40
$1.5 million for 2002, after excluding profit of
$2.0 million in 2003 and $1.3 million in 2002 related
to intercompany transactions. As discussed above, the Company
recorded an impairment loss in 2003 to reduce the carrying
amount of Advantis goodwill from $28.9 million to
$14.8 million, pursuant to FAS 142. This resulted in
an impairment loss of $14.1 million pre-tax
($8.8 million net of tax).
Rental revenues. Rental revenues generated by our
commercial real estate development and services segment owned
operating properties increased $6.7 million, or 29%, in
2003 compared to 2002, due to six buildings placed in service or
acquired during 2003 and an increase in the overall leased
percentage of rental properties. Operating expenses relating to
these revenues increased $3.0 million, or 32%, primarily
due to the six buildings placed in service and increased
occupancy as well as increases in property taxes, utilities and
upgraded security at most of the buildings. This segments
income from continuing operations included rental revenue and
cost of rental revenue from 20 operating properties with
2.4 million total rentable square feet in service during
2003 and 14 operating properties with 1.6 million total
rentable square feet in service during 2002. Additionally, this
segment had interests in two buildings totaling approximately
0.2 million square feet and three buildings totaling
approximately 0.4 million square feet at December 31,
2003 and 2002, respectively, that were owned by partnerships and
accounted for using the equity method of accounting. The overall
leased percentage increased to 82% at December 31, 2003,
compared to 78% at December 31, 2002. Further information
about commercial income producing properties majority owned by
the Company, excluding those reported as discontinued
operations, along with results of operations for 2003 and 2002,
is presented in the tables below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable | |
|
Percentage | |
|
Net Rentable | |
|
Percentage | |
|
|
|
|
Square Feet at | |
|
Leased at | |
|
Square Feet at | |
|
Leased at | |
|
|
|
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
|
Location | |
|
2003 | |
|
2003 | |
|
2002 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Buildings purchased with tax-deferred proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbourside
|
|
|
Clearwater, FL |
|
|
|
147,000 |
|
|
|
92 |
% |
|
|
146,000 |
|
|
|
86 |
% |
Prestige Place I and II
|
|
|
Clearwater, FL |
|
|
|
144,000 |
|
|
|
86 |
|
|
|
143,000 |
|
|
|
84 |
|
Lakeview
|
|
|
Tampa, FL |
|
|
|
125,000 |
|
|
|
77 |
|
|
|
125,000 |
|
|
|
76 |
|
Palm Court
|
|
|
Tampa, FL |
|
|
|
60,000 |
|
|
|
68 |
|
|
|
62,000 |
|
|
|
61 |
|
Westside Corporate Center
|
|
|
Plantation, FL |
|
|
|
100,000 |
|
|
|
86 |
|
|
|
100,000 |
|
|
|
86 |
|
280 Interstate North
|
|
|
Atlanta, GA |
|
|
|
126,000 |
|
|
|
71 |
|
|
|
126,000 |
|
|
|
67 |
|
Southhall Center
|
|
|
Orlando, FL |
|
|
|
155,000 |
|
|
|
88 |
|
|
|
155,000 |
|
|
|
94 |
|
1133 20th Street
|
|
|
Washington, DC |
|
|
|
119,000 |
|
|
|
99 |
|
|
|
119,000 |
|
|
|
99 |
|
Millenia Park One
|
|
|
Orlando, FL |
|
|
|
158,000 |
|
|
|
68 |
|
|
|
158,000 |
|
|
|
44 |
|
Beckrich Office I
|
|
|
Panama City Beach, FL |
|
|
|
34,000 |
|
|
|
96 |
|
|
|
34,000 |
|
|
|
88 |
|
5660 New Northside
|
|
|
Atlanta, GA |
|
|
|
272,000 |
|
|
|
91 |
|
|
|
275,000 |
|
|
|
96 |
|
SouthWood Office One
|
|
|
Tallahassee, FL |
|
|
|
88,000 |
|
|
|
73 |
|
|
|
(a) |
|
|
|
(a) |
|
Crescent Ridge
|
|
|
Charlotte, NC |
|
|
|
158,000 |
|
|
|
100 |
|
|
|
(b) |
|
|
|
(b) |
|
Windward Plaza
|
|
|
Atlanta, GA |
|
|
|
465,000 |
|
|
|
89 |
|
|
|
(b) |
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
2,151,000 |
|
|
|
86 |
|
|
|
1,443,000 |
|
|
|
81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Rentable | |
|
Percentage | |
|
Net Rentable | |
|
Percentage | |
|
|
|
|
Square Feet at | |
|
Leased at | |
|
Square Feet at | |
|
Leased at | |
|
|
|
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
December 31, | |
|
|
Location | |
|
2003 | |
|
2003 | |
|
2002 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Development property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TNT Logistics
|
|
|
Jacksonville, FL |
|
|
|
99,000 |
|
|
|
83 |
|
|
|
99,000 |
|
|
|
73 |
|
245 Riverside
|
|
|
Jacksonville, FL |
|
|
|
134,000 |
|
|
|
39 |
|
|
|
(b) |
|
|
|
(b) |
|
SouthWood Office One
|
|
|
Tallahassee, FL |
|
|
|
(a) |
|
|
|
(a) |
|
|
|
88,000 |
|
|
|
35 |
|
Beckrich Office II
|
|
|
Panama City Beach, FL |
|
|
|
34,000 |
|
|
|
20 |
|
|
|
(b) |
|
|
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
|
|
|
|
267,000 |
|
|
|
69 |
|
|
|
187,000 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
2,418,000 |
|
|
|
82 |
% |
|
|
1,630,000 |
|
|
|
78 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
During 2003, SouthWood Office One was transferred from
development property to buildings purchased with tax-deferred
proceeds. |
|
|
|
(b) |
|
These properties were acquired or completed after the date
reported. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003 | |
|
Year Ended December 31, 2002 | |
|
|
| |
|
| |
|
|
|
|
Pre-tax | |
|
|
|
Pre-tax | |
|
|
Rental | |
|
Operating | |
|
NOI | |
|
Adjustments | |
|
Income | |
|
Rental | |
|
Operating | |
|
NOI | |
|
Adjustments | |
|
Income | |
|
|
Revenues | |
|
Expenses | |
|
(a) | |
|
(b) | |
|
(Loss) | |
|
Revenues | |
|
Expenses | |
|
(a) | |
|
(b) | |
|
(Loss) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In millions) | |
Buildings purchased with tax- deferred proceeds:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Harbourside
|
|
$ |
3.0 |
|
|
$ |
1.0 |
|
|
$ |
2.0 |
|
|
$ |
(1.4 |
) |
|
$ |
0.6 |
|
|
$ |
2.4 |
|
|
$ |
1.0 |
|
|
$ |
1.4 |
|
|
$ |
(1.4 |
) |
|
$ |
|
|
Prestige Place I and II
|
|
|
2.3 |
|
|
|
1.0 |
|
|
|
1.3 |
|
|
|
(1.4 |
) |
|
|
(0.1 |
) |
|
|
2.0 |
|
|
|
1.0 |
|
|
|
1.0 |
|
|
|
(1.1 |
) |
|
|
(0.1 |
) |
Lakeview
|
|
|
1.9 |
|
|
|
0.7 |
|
|
|
1.2 |
|
|
|
(1.3 |
) |
|
|
(0.1 |
) |
|
|
2.4 |
|
|
|
1.0 |
|
|
|
1.4 |
|
|
|
(1.2 |
) |
|
|
0.2 |
|
Palm Court
|
|
|
0.5 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
(0.5 |
) |
|
|
(0.2 |
) |
|
|
0.8 |
|
|
|
0.3 |
|
|
|
0.5 |
|
|
|
(0.4 |
) |
|
|
0.1 |
|
Westside Corporate Center
|
|
|
1.9 |
|
|
|
0.7 |
|
|
|
1.2 |
|
|
|
(1.1 |
) |
|
|
0.1 |
|
|
|
1.9 |
|
|
|
0.8 |
|
|
|
1.1 |
|
|
|
(1.0 |
) |
|
|
0.1 |
|
280 Interstate North
|
|
|
1.7 |
|
|
|
0.8 |
|
|
|
0.9 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
2.2 |
|
|
|
0.8 |
|
|
|
1.4 |
|
|
|
(1.0 |
) |
|
|
0.4 |
|
Southhall Center
|
|
|
2.8 |
|
|
|
1.0 |
|
|
|
1.8 |
|
|
|
(1.5 |
) |
|
|
0.3 |
|
|
|
3.4 |
|
|
|
1.3 |
|
|
|
2.1 |
|
|
|
(1.6 |
) |
|
|
0.5 |
|
1133 20th Street
|
|
|
4.0 |
|
|
|
1.3 |
|
|
|
2.7 |
|
|
|
(2.1 |
) |
|
|
0.6 |
|
|
|
4.1 |
|
|
|
1.3 |
|
|
|
2.8 |
|
|
|
(2.1 |
) |
|
|
0.7 |
|
Millenia Park One
|
|
|
1.7 |
|
|
|
0.8 |
|
|
|
0.9 |
|
|
|
(1.5 |
) |
|
|
(0.6 |
) |
|
|
1.0 |
|
|
|
0.5 |
|
|
|
0.5 |
|
|
|
(0.6 |
) |
|
|
(0.1 |
) |
Beckrich Office I
|
|
|
0.4 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
(0.3 |
) |
|
|
(0.1 |
) |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
(0.2 |
) |
|
|
(0.1 |
) |
5660 New Northside
|
|
|
5.8 |
|
|
|
1.8 |
|
|
|
4.0 |
|
|
|
(1.4 |
) |
|
|
2.6 |
|
|
|
0.3 |
|
|
|
|
|
|
|
0.3 |
|
|
|
|
|
|
|
0.3 |
|
SouthWood Office One
|
|
|
0.4 |
|
|
|
0.3 |
|
|
|
0.1 |
|
|
|
(0.4 |
) |
|
|
(0.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crescent Ridge
|
|
|
1.2 |
|
|
|
0.3 |
|
|
|
0.9 |
|
|
|
(0.4 |
) |
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Windward Plaza
|
|
|
0.8 |
|
|
|
0.2 |
|
|
|
0.6 |
|
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$ |
28.4 |
|
|
$ |
10.3 |
|
|
$ |
18.1 |
|
|
$ |
(14.8 |
) |
|
$ |
3.3 |
|
|
$ |
20.8 |
|
|
$ |
8.2 |
|
|
$ |
12.6 |
|
|
$ |
(10.6 |
) |
|
$ |
2.0 |
|
Development property:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tree of Life
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
|
0.4 |
|
|
|
0.6 |
|
|
|
(0.6 |
) |
|
|
|
|
TNT Logistics
|
|
|
1.4 |
|
|
|
0.6 |
|
|
|
0.8 |
|
|
|
(0.7 |
) |
|
|
0.1 |
|
|
|
1.1 |
|
|
|
0.3 |
|
|
|
0.8 |
|
|
|
(0.8 |
) |
|
|
|
|
245 Riverside
|
|
|
0.2 |
|
|
|
0.5 |
|
|
|
(0.3 |
) |
|
|
(1.0 |
) |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nextel Call Center
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
(0.4 |
) |
|
|
(0.1 |
) |
Beckrich Office II
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
0.2 |
|
|
|
1.0 |
|
|
|
(0.8 |
) |
|
|
(1.3 |
) |
|
|
(2.1 |
) |
|
|
0.2 |
|
|
|
0.4 |
|
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
$ |
1.8 |
|
|
$ |
2.1 |
|
|
$ |
(0.3 |
) |
|
$ |
(3.1 |
) |
|
$ |
(3.4 |
) |
|
$ |
2.7 |
|
|
$ |
1.2 |
|
|
$ |
1.5 |
|
|
$ |
(2.2 |
) |
|
$ |
(0.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
30.2 |
|
|
$ |
12.4 |
|
|
$ |
17.8 |
|
|
$ |
(17.9 |
) |
|
$ |
(0.1 |
) |
|
$ |
23.5 |
|
|
$ |
9.4 |
|
|
$ |
14.1 |
|
|
$ |
(12.8 |
) |
|
$ |
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
NOI is Net Operating Income. |
|
|
|
(b) |
|
Adjustments include interest expense, depreciation and
amortization. |
Depreciation and amortization was $12.2 million in 2003
compared to $7.6 million in 2002. It was primarily made up
of depreciation on the operating properties and amortization of
lease intangibles.
42
Land Sales. The table below sets forth the results
of operations of our land sales segment for the three years
ended December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In millions) | |
Real estate sales
|
|
$ |
72.1 |
|
|
$ |
99.2 |
|
|
$ |
84.1 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sales
|
|
|
6.7 |
|
|
|
13.3 |
|
|
|
9.0 |
|
|
Cost of other revenues
|
|
|
1.0 |
|
|
|
0.5 |
|
|
|
0.2 |
|
|
Other operating expenses
|
|
|
7.0 |
|
|
|
6.8 |
|
|
|
6.9 |
|
|
Depreciation and amortization
|
|
|
0.4 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
15.1 |
|
|
|
20.8 |
|
|
|
16.3 |
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
0.2 |
|
|
|
0.1 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations
|
|
$ |
57.2 |
|
|
$ |
78.5 |
|
|
$ |
68.1 |
|
|
|
|
|
|
|
|
|
|
|
Land sales activity for 2004, 2003, and 2002, excluding
conservation lands and RiverCamps, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number | |
|
Number of | |
|
Average Price | |
|
Gross | |
|
Gross | |
Period |
|
of Sales | |
|
Acres | |
|
Per Acre | |
|
Sales Price | |
|
Profit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
(In millions) | |
|
(In millions) | |
2004
|
|
|
169 |
|
|
|
18,376 |
|
|
$ |
3,543 |
|
|
$ |
65.1 |
|
|
$ |
59.3 |
|
2003
|
|
|
166 |
|
|
|
29,904 |
|
|
$ |
1,874 |
|
|
$ |
56.0 |
|
|
$ |
47.6 |
|
2002
|
|
|
176 |
|
|
|
28,071 |
|
|
$ |
1,820 |
|
|
$ |
51.1 |
|
|
$ |
44.1 |
|
Land sales for 2004 included two parcels with an aggregate of
20,000 feet of frontage on North Bay in Bay County,
Florida, and a parcel with approximately 5,000 feet of
frontage on East Bay in Bay County. The two North Bay parcels,
of approximately 349 and 323 acres, sold for
$8.7 million, or $25,000 per acre, and
$8.7 million, or approximately $27,000 per acre,
respectively. The East Bay parcel of 866 acres sold for
$10.0 million, or approximately $11,550 per acre.
Since average sales prices per acre vary according to the
characteristics of each particular piece of land being sold, our
average prices may vary from one period to another.
Conservation land sales activity for 2004, 2003, and 2002 was as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number | |
|
Number of | |
|
Average Price | |
|
Gross | |
|
Gross | |
Period |
|
of Sales | |
|
Acres | |
|
Per Acre | |
|
Sales Price | |
|
Profit | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
(In millions) | |
|
(In millions) | |
2004
|
|
|
3 |
|
|
|
1,799 |
|
|
$ |
1,668 |
|
|
$ |
3.0 |
|
|
$ |
2.7 |
|
2003
|
|
|
7 |
|
|
|
34,999 |
|
|
$ |
1,157 |
|
|
$ |
40.5 |
|
|
$ |
36.7 |
|
2002
|
|
|
7 |
|
|
|
16,512 |
|
|
$ |
1,999 |
|
|
$ |
33.0 |
|
|
$ |
30.5 |
|
Although we have designated certain parcels of our land as
available for conservation land sales, we continually evaluate
the possibility of developing these parcels for other uses. We
consider such transactions when we believe that we can obtain
fair value for our property. We cannot assure that our historic
levels of conservation land sales will continue in the future.
During 2004, we released 42 home sites at RiverCamps on Crooked
Creek, 41 of which were closed in 2004. The remaining home site,
which was released for sale in the fourth quarter of 2004, was
closed in January of 2005. Work also continues on other
potential RiverCamps locations in Northwest Florida. During
2004, the land sales segment recognized $4.0 million in
revenue related to RiverCamps with related costs of
$1.2 million. In 2003, RiverCamps generated
$2.7 million in revenues with $1.8 million in related
costs, including revenues of $0.7 million and related costs
of $0.7 million for the sale of the 2003 HGTV Dream Home,
located on East Bay in Bay County, Florida.
43
Forestry. The table below sets forth the results
of operations of our forestry segment for the three years ended
December 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In millions) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timber sales
|
|
$ |
35.2 |
|
|
$ |
36.6 |
|
|
$ |
40.7 |
|
|
Real estate sales
|
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
35.2 |
|
|
|
36.6 |
|
|
|
41.3 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of timber sales
|
|
|
21.8 |
|
|
|
24.2 |
|
|
|
28.9 |
|
|
Cost of real estate sales
|
|
|
|
|
|
|
|
|
|
|
0.2 |
|
|
Other operating expenses
|
|
|
2.6 |
|
|
|
2.6 |
|
|
|
2.6 |
|
|
Depreciation and amortization
|
|
|
4.1 |
|
|
|
4.1 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
28.5 |
|
|
|
30.9 |
|
|
|
35.8 |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
2.4 |
|
|
|
2.4 |
|
|
|
2.5 |
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income from continuing operations
|
|
$ |
9.1 |
|
|
$ |
8.1 |
|
|
$ |
8.0 |
|
|
|
|
|
|
|
|
|
|
|
Revenues for the forestry segment in 2004 decreased 4% compared
to 2003. Revenues in 2003 decreased 11% compared to 2002. Total
sales under our fiber agreement with Smurfit-Stone Container
Corporation were $13.0 million (681,000 tons) in 2004,
$11.8 million (677,000 tons) in 2003, and
$12.2 million (686,000 tons) in 2002. Sales to other
customers totaled $14.5 million (653,000 tons) in 2004,
$16.3 million (837,000 tons) in 2003, and
$18.3 million (782,000 tons) in 2002. The 2004 increase in
revenues under the fiber agreements was primarily due to
increasing prices under the terms of the agreement. The 2003
decrease in revenues under the fiber agreement was primarily due
to the sales of higher priced wood chips in 2002 with no such
sales in 2003. In 2004, sales to other customers decreased as we
reduced the volume harvested from Company-owned lands. The 2003
decrease in revenues from sales to other customers was due to a
change in the product mix. Revenues from the cypress mill
operation were $7.7 million in 2004, $8.5 million in
2003, and $10.2 million in 2002. Revenues from the cypress
mill decreased as we intentionally reduced production to help
improve margins and profitability in response to challenges in
finding wood supplies at acceptable prices.
Cost of timber sales decreased $2.4 million, or 10%, in
2004 and decreased $4.7 million, or 16%, in 2003. Cost of
sales as a percentage of revenue was 62% in 2004, 66% in 2003,
and 71% in 2002. The 2004 decrease in cost of sales as a
percentage of revenue was due to increased efficiencies in our
cypress mill operation and slightly lower cost of sales for
timber in 2004 compared to 2003. The 2003 decrease in cost of
sales was primarily due to changes in the product mix. Cost of
sales for the cypress mill operation were $5.4 million, or
70% of revenue, in 2004, $7.4 million, or 87% of revenue,
in 2003, and $8.8 million, or 86% of revenue, in 2002. Cost
of sales for timber was $16.4 million, or 59% of revenues,
in 2004, $16.8 million, or 60% of revenue, in 2003, and
$20.1 million, or 66% of revenue, in 2002.
Liquidity and Capital Resources
We generate cash from:
|
|
|
|
|
Operations; |
|
|
|
Sales of land holdings, other assets and subsidiaries; |
|
|
|
Borrowings from financial institutions and other debt; and |
|
|
|
Issuances of equity, primarily from the exercise of employee
stock options. |
44
We use cash for:
|
|
|
|
|
Operations; |
|
|
|
Payments of taxes; |
|
|
|
Real estate development; |
|
|
|
Construction and homebuilding; |
|
|
|
Repurchases of our common stock; |
|
|
|
Payments of dividends; |
|
|
|
Repayments of debt; and |
|
|
|
Investments in joint ventures and acquisitions. |
Management believes that our financial condition is strong and
that our cash, real estate and other assets, operating cash
flows, and borrowing capacity, taken together, provide adequate
resources to fund ongoing operating requirements and future
capital expenditures related to the expansion of existing
businesses, including the continued investment in real estate
developments. If our liquidity were not adequate to fund
operating requirements, capital development, stock repurchases
and dividends, we have various alternatives to change our cash
flow, including eliminating or reducing our stock repurchase
program, eliminating or reducing dividends, altering the timing
of our development projects and/or selling existing assets.
|
|
|
Cash Flows from Operating Activities |
Net cash provided by operations in 2004, 2003 and 2002 was
$135.8 million, $117.8 million, and
$106.2 million, respectively. During such periods,
expenditures relating to our Towns & Resorts
development segment were $488.8 million,
$342.5 million, and $272.5 million, respectively.
Expenditures for operating properties in 2004, 2003 and 2002
totaled $69.0 million, $43.1 million and
$38.9 million, respectively, and were made up of commercial
property development and residential club and resort property
development.
The expenditures for operating activities relating to our
Towns & Resorts development and commercial real estate
development and services segments are primarily for site
infrastructure development, general amenity construction and
construction of homes and commercial space. Approximately
one-half of these expenditures are for home construction that
generally takes place after the signing of a binding contract
with a buyer to purchase the home following construction. As a
consequence, if contract activity slows, home construction will
also slow. We expect this general expenditure level and
relationship between expenditures and housing contracts to
continue in the future.
We have generated a net operating loss for tax purposes in each
of the three prior tax years, thereby negating the cash payment
of federal income taxes during 2001-2003. While we do not
believe that federal taxable income will exceed our net
operating loss and other carryforwards for 2004, it is possible
that we may be required to make a cash payment for federal
income taxes for that year. In 2005, it is highly likely that we
will be obligated to make cash payments of federal income taxes.
|
|
|
Cash Flows from Investing Activities |
Net cash used in investing activities in 2004 was
$36.2 million and included $64.4 million for the
purchase of five commercial office buildings and related
intangible assets and $41.1 million in proceeds from the
sale of discontinued operations. Net cash used in investing
activities in 2003 was $116.5 million and included
$93.4 million for the purchase of four commercial buildings
and related intangible assets. In 2002, net cash provided by
investing activities was $48.9 million and included
proceeds from the sale of discontinued operations of
$138.7 million and $65.4 million for the purchase of
commercial buildings.
45
The purchase of commercial buildings, comprising the majority of
the cash used in investing activities, generally follow the sale
of real estate, principally land sales and commercial sales on a
tax deferred basis which requires the reinvestment of proceeds
over a required time frame. As a consequence, if sales activity
slows, the purchase activity will also slow. We expect this
relationship to continue going forward.
|
|
|
Cash Flows from Financing Activities |
Net cash used in financing activities was $62.2 million in
2004, $17.2 million in 2003, and $122.8 million in
2002.
We have approximately $22.0 million of debt maturing in
2005. We expect to spend $125 million to $175 million
for the repurchase of shares and dividend payments in 2005.
The Company assumed an existing mortgage of $29.8 million
on a commercial building purchased in 2004. Also in 2004, the
purchaser of a building sold by the Company assumed the
remaining mortgage balance of $25.4 million. In 2002, we
secured borrowings, collateralized by our commercial property,
of $26.0 million. No such borrowings originated in 2003.
We have a $250 million senior revolving credit facility
(the credit facility), which matures on
March 30, 2006, and can be used for general corporate
purposes. The credit facility includes financial performance
covenants relating to our leverage position, interest coverage
and a minimum net worth requirement. The credit facility also
has negative pledge restrictions. Management believes that we
are currently in compliance with the covenants of the credit
facility. There was no outstanding balance at December 31,
2004. The balance was $40.0 million at December 31,
2003. During 2004, we repaid $40.0 million on the credit
line, net of borrowings. During 2003, we borrowed
$40.0 million on the credit line, net of repayments.
On June 8, 2004, we issued senior notes in a private
placement with an aggregate principal amount of
$100 million, with $25 million maturing on
June 8, 2009 with a fixed interest rate of 4.97% and
$75 million maturing on June 8, 2011 with a fixed
interest rate of 5.31%. Interest is payable semiannually. These
senior notes include financial performance covenants relating to
our leverage position, fixed charge coverage, and a minimum net
worth requirement. Management believes that we are currently in
compliance with the covenants.
On February 7, 2002, we issued a series of senior notes
with an aggregate principal amount of $175.0 million in a
private placement. At issuance, the notes ranged in maturity
from three to ten years and bear fixed rates of interest ranging
from 5.64% to 7.37%, depending upon maturity. Interest on the
notes is payable semiannually. The net proceeds of the notes
were used to pay down our revolving credit facility. These
senior notes include financial performance covenants relating to
our leverage position, fixed charge coverage, and a minimum net
worth requirement. Management believes that we are currently in
compliance with the covenants.
We have used community development district (CDD)
bonds to finance the construction of on-site infrastructure
improvements at four of our projects. The principal and interest
payments on the bonds are paid by assessments on, or from sales
proceeds of, the properties benefited by the improvements
financed by the bonds. We record a liability for future
assessments which are fixed or determinable and will be levied
against our properties. At December 31, 2004, CDD bonds
totaling $109.5 million had been issued, of which
$88.9 million had been expended, including
$11.1 million allocated to the purchaser of a parcel of
commercial land. At December 31, 2003, CDD bonds totaling
$99.5 million had been issued, of which $79.0 million
had been expended. At December 31, 2002, CDD bonds totaling
$83.5 million had been issued, of which $49.4 million
had been expended. In accordance with Emerging Issues Task Force
Issue 91-10, Accounting for Special Assessments and Tax
Increment Financing, we have recorded as debt
$26.4 million, $30.0 million and $11.3 million of
this obligation as of December 31, 2004, 2003, and 2002,
respectively.
Through December 31, 2004, our Board of Directors had
authorized, through a series of five specific authorizations
ranging from $150 million to $200 million, a total of
$800.0 million for the repurchase of
46
our outstanding common stock from time to time on the open
market (the Stock Repurchase Program), of which
$123.5 million remained available at December 31,
2004. In addition to repurchases on the open market, the Company
has also repurchased shares from The Alfred I. duPont
Testamentary Trust and its beneficiary, The Nemours Foundation
(collectively, the Trust), from time to time on a
proportionate basis to shares repurchased on the open market.
This program with the Trust was discontinued as of
August 9, 2004.
From the inception of the Stock Repurchase Program through
December 31, 2004, we had repurchased from shareholders
25,292,411 shares (17,356,066 shares on the open
market and 7,936,345 shares from the Trust), and executives
surrendered 2,036,494 shares of our stock in payment of
strike prices and taxes due on exercised stock options and taxes
due on vested restricted stock, for a total of 27,328,905
acquired shares. During 2004, we repurchased from shareholders
1,561,565 shares (1,298,200 shares on the open market
and 263,365 shares from the Trust), and executives
surrendered 884,633 shares of our stock in payment of
strike prices and taxes due on exercised stock options and taxes
due on vested restricted stock. During 2003, we repurchased from
shareholders 2,555,174 shares (1,469,800 shares on the
open market and 1,085,374 shares from the Trust), and
executives surrendered 812,802 shares of our stock in
payment of strike prices and taxes due on exercised stock
options and taxes due on vested restricted stock. During the
year ended December 31, 2002, we repurchased from
shareholders 5,169,906 shares (2,583,700 shares on the
open market and 2,586,206 shares from the Trust), and
executives surrendered 256,729 shares of our stock in
payment of the strike price and taxes due on exercised stock
options and taxes due on vested restricted stock. Through
December 31, 2004, a total of $676.5 million had been
expended as part of the Stock Repurchase Program, including
$69.7 million in 2004, $77.3 million in 2003, and
$150.3 million in 2002.
|
|
|
Off-Balance Sheet Arrangements |
We are not currently a party to any material off-balance sheet
arrangements as defined in Item 303 of Regulation S-K.
|
|
|
Contractual Obligations and Commercial Commitments at
December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period | |
|
|
| |
|
|
|
|
Less Than | |
|
|
|
More Than | |
Contractual Cash Obligations |
|
Total | |
|
1 Year | |
|
1-3 Years | |
|
3-5 Years | |
|
5 Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In millions) | |
Debt
|
|
$ |
421.1 |
|
|
$ |
22.0 |
|
|
$ |
74.9 |
|
|
$ |
128.0 |
|
|
$ |
196.2 |
|
Interest related to debt
|
|
|
26.3 |
|
|
|
1.2 |
|
|
|
4.9 |
|
|
|
7.9 |
|
|
|
12.3 |
|
Operating leases
|
|
|
9.2 |
|
|
|
3.8 |
|
|
|
4.5 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Contractual Cash Obligations
|
|
$ |
456.6 |
|
|
$ |
27.0 |
|
|
$ |
84.3 |
|
|
$ |
136.8 |
|
|
$ |
208.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expirations Per Period |
|
|
|
|
|
Total Amounts | |
|
Less Than | |
|
|
|
More Than |
Other Commercial Commitments |
|
Committed | |
|
1 Year | |
|
1-3 Years | |
|
3-5 Years | |
|
5 Years |
|
|
| |
|
| |
|
| |
|
| |
|
|
|
|
(In millions) |
Surety bonds
|
|
$ |
36.9 |
|
|
$ |
35.6 |
|
|
$ |
1.1 |
|
|
$ |
0.2 |
|
|
$ |
|
|
Standby letters of credit
|
|
|
15.4 |
|
|
|
13.4 |
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial Commitments
|
|
$ |
52.3 |
|
|
$ |
49.0 |
|
|
$ |
3.1 |
|
|
$ |
0.2 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
Our primary market risk exposure is interest rate risk related
to our long-term debt. As of December 31, 2004, there was
no balance outstanding under our $250 million credit
facility, which matures on March 30, 2006. This debt
accrues interest at different rates based on timing of the loan
and our preferences, but generally will be either the one, two,
three or six month London Interbank Offered
47
Rate (LIBOR) plus a LIBOR margin in effect at the
time of the loan. This loan potentially subjects us to interest
rate risk relating to the change in the LIBOR rates. We manage
our interest rate exposure by monitoring the effects of market
changes in interest rates. If LIBOR had been 100 basis
points higher or lower, the effect on net income with respect to
interest expense on the $250 million credit facility would
have been a respective decrease or increase in the amount of
$0.2 million pre-tax ($0.1 million net of tax.)
The table below presents principal amounts and related weighted
average interest rates by year of maturity for our long-term
debt. The weighted average interest rates for our fixed-rate
long-term debt are based on the actual rates as of
December 31, 2004. Weighted average variable rates are
based on implied forward rates in the yield curve at
December 31, 2004.
Expected Contractual Maturities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair | |
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
$ in millions | |
Long-term Debt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate
|
|
|
22.0 |
|
|
|
4.2 |
|
|
|
69.2 |
|
|
|
69.4 |
|
|
|
40.6 |
|
|
|
196.2 |
|
|
|
401.6 |
|
|
|
446.4 |
|
|
|
Wtd. Avg. Interest Rate
|
|
|
5.5 |
% |
|
|
6.4 |
% |
|
|
6.6 |
% |
|
|
7.3 |
% |
|
|
5.7 |
% |
|
|
6.3 |
% |
|
|
6.4 |
% |
|
|
|
|
|
Variable Rate
|
|
|
|
|
|
|
|
|
|
|
1.5 |
|
|
|
16.8 |
|
|
|
1.2 |
|
|
|
|
|
|
|
19.5 |
|
|
|
17.2 |
|
|
|
Wtd. Avg. Interest Rate
|
|
|
|
|
|
|
|
|
|
|
2.4 |
% |
|
|
3.0 |
% |
|
|
2.5 |
% |
|
|
|
|
|
|
2.9 |
% |
|
|
|
|
Management estimates the fair value of long-term debt based on
current rates available to us for loans of the same remaining
maturities. As the table incorporates only those exposures that
exist as of December 31, 2004, it does not consider
exposures or positions that could arise after that date. As a
result, our ultimate realized gain or loss will depend on future
changes in interest rate and market values.
|
|
Item 8. |
Financial Statements and Supplementary Data |
The Financial Statements in pages F-2 to F-31 and the Report of
Independent Registered Accounting Firm on page F-1 are filed as
part of this Report and incorporated by reference thereto.
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure. |
None.
|
|
Item 9A. |
Controls and Procedures |
(a) Evaluation of Disclosure Controls and
Procedures. Our Chief Executive Officer and Chief Financial
Officer have evaluated the effectiveness of the Companys
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act of 1934, as amended (the Exchange Act)) as of
the end of the period covered by this report. Based on this
evaluation, our Chief Executive Officer and Chief Financial
Officer have concluded that, as of the end of the period covered
by this report, our disclosure controls and procedures are
effective in bringing to their attention on a timely basis
material information relating to the Company (including its
consolidated subsidiaries) required to be included in the
Companys periodic filings under the Exchange Act.
(b) Managements Annual Report on Internal Control
Over Financial Reporting.
Management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting
as defined in Rules 13a-15(f) and 15d-15(f) under the
Exchange Act. The Companys internal control over financial
reporting is designed to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of
financial statements for external
48
purposes in accordance with generally accepted accounting
principles. The Companys internal control over financial
reporting includes those policies and procedures that:
|
|
|
(i) pertain to the maintenance of records that, in
reasonable detail, accurately and fairly reflect the
transactions and dispositions of the assets of the Company; |
|
|
(ii) provide reasonable assurance that transactions are
recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the Company
are being made only in accordance with authorizations of
management and directors of the Company; and |
|
|
(iii) provide reasonable assurance regarding prevention or
timely detection of unauthorized acquisition, use or disposition
of the Companys assets that could have a material effect
on the financial statements. |
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2004. In making this assessment, management
used the criteria described in Internal Control-Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO).
Based on our assessment and those criteria, management believes
that the Companys internal control over financial
reporting as of December 31, 2004 was effective.
The Companys independent auditors, KPMG LLP, a registered
public accounting firm, has issued an audit report on
managements assessment of the Companys internal
control over financial reporting, which report appears below.
(c) Attestation Report of the Registered Public
Accounting Firm.
The Board of Directors and Shareholders
The St. Joe Company:
We have audited managements assessment, included in the
accompanying Managements Annual Report on Internal Control
Over Financial Reporting, that The St. Joe Company
maintained effective internal control over financial reporting
as of December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO). The St. Joe Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A Companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A Companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or
49
timely detection of unauthorized acquisition, use, or
disposition of the companys assets that could have a
material effect on the financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that The St. Joe
Company maintained effective internal control over financial
reporting as of December 31, 2004, is fairly stated, in all
material respects, based on criteria established in Internal
Control Integrated Framework issued by COSO. Also,
in our opinion, The St. Joe Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued by COSO.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of The St. Joe Company and
subsidiaries as of December 31, 2004 and 2003, and the
related consolidated statements of income, changes in
stockholders equity, and cash flow for each of the years
in the three-year period ended December 31, 2004, and our
report dated March 11, 2005 expressed an unqualified
opinion on those consolidated financial statements.
KPMG LLP
Jacksonville, Florida
March 11, 2005
(d) Changes in Internal Controls Over Financial
Reporting. During the quarter ended December 31, 2004,
there have not been any changes in our internal controls that
have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
|
|
Item 9B. |
Other Information |
None.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
Information concerning our directors, nominees for director and
executive officers and our code of conduct is described in our
proxy statement relating to our 2005 annual meeting of
shareholders to be held on May 17, 2005. This information
is incorporated by reference.
|
|
Item 11. |
Executive Compensation |
Information concerning compensation of our executive officers
for the year ended December 31, 2004, is presented under
the caption Executive Compensation and Other
Information in our proxy statement. This information is
incorporated by reference.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management |
|
|
|
|
|
Information concerning the security ownership of certain
beneficial owners and of management is set forth under the
caption Security Ownership of Certain Beneficial Owners,
Directors and Executive Officers in our proxy statement
and is incorporated by reference. |
50
|
|
|
|
|
Information concerning Section 16 of the Securities
Exchange Act of 1934 is set forth under the caption
Section 16(a) Beneficial Ownership Reporting
Compliance in our proxy statement and is incorporated by
reference. |
Equity Compensation Plan Information
Our shareholders have approved all of our equity compensation
plans. These plans are designed to further align our
directors and managements interests with the
Companys long-term performance and the long-term interests
of our shareholders.
The following table summarizes the number of shares of our
common stock that may be issued under our equity compensation
plans as of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities | |
|
|
Number of Securities | |
|
|
|
Remaining Available for | |
|
|
to be Issued | |
|
Weighted-Average | |
|
Future Issuance Under | |
|
|
Upon Exercise of | |
|
Exercise Price of | |
|
Equity Compensation Plans | |
|
|
Outstanding Options, | |
|
Outstanding Options, | |
|
(Excluding Securities Reflected | |
Plan Category |
|
Warrants and Rights | |
|
Warrants and Rights | |
|
in the First Column) | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by security holders
|
|
|
1,886,164 |
|
|
$ |
27.09 |
|
|
|
1,451,327 |
|
Equity compensation plans not approved by security holders
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,886,164 |
|
|
$ |
27.09 |
|
|
|
1,451,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 13. |
Certain Relationships and Related Transactions |
Information concerning certain relationships and related
transactions during 2004 is set forth under the caption
Certain Transactions in our proxy statement. This
information is incorporated by reference.
|
|
Item 14. |
Principal Accountant Fees and Services |
Information concerning our independent auditors is presented
under the caption Audit Committee Information in our
proxy statement and is incorporated by reference.
PART IV
|
|
Item 15. |
Exhibits and Financial Statement Schedule |
(a)(1) Financial Statements
The financial statements listed in the accompanying Index to
Financial Statements and Financial Statement Schedule and Report
of Independent Registered Public Accounting Firm are filed as
part of this Report.
(2) Financial Statement Schedule
The financial statement schedule listed in the accompanying
Index to Financial Statements and Financial Statement Schedule
is filed as part of this Report.
(3) Exhibits
The exhibits listed on the accompanying Index to Exhibits are
filed or incorporated by reference as part of this Report.
All other schedules have been omitted since the required
information is not present or not present in amounts sufficient
to require submission on the schedule or because the information
required is included in the Consolidated Financial Statements
and the Notes to the Consolidated Financial Statements.
51
INDEX TO EXHIBITS
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
3 |
.1 |
|
Restated and Amended Articles of Incorporation, as amended
(incorporated by reference to Exhibit 3.1 of the
registrants registration statement on Form S-3 (File
333-116017)). |
|
|
3 |
.2 |
|
Amended and Restated By-laws of the registrant (incorporated by
reference to Exhibit 3 to the registrants Current
Report on Form 8-K dated December 14, 2004). |
|
|
4 |
.1 |
|
Registration Rights Agreement between the registrant and The
Alfred I. duPont Testamentary Trust, dated December 16,
1997 (incorporated by reference to Exhibit 4.01 to the
registrants Amendment No. 1 to the registration
statement on Form S-3 (File No. 333-42397)). |
|
|
4 |
.2 |
|
Amendment No. 1 to the Registration Rights Agreement
between The Alfred I. duPont Testamentary Trust and the
registrant, dated January 26, 1998 (incorporated by
reference to Exhibit 4.2 of the registrants
registration statement on Form S-1 (File 333-89146)). |
|
|
4 |
.3 |
|
Amendment No. 2 to the Registration Rights Agreement
between The Alfred I. duPont Testamentary Trust and the
registrant, dated May 24, 2002 (incorporated by reference
to Exhibit 4.3 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
4 |
.4 |
|
Amendment No. 3 to the Registration Rights Agreement
between The Alfred I. duPont Testamentary Trust and the
registrant dated September 5, 2003 (incorporated by
reference to Exhibit 4.4 of the registrants
registration statement on Form S-3 (File
No. 333-108292)). |
|
|
4 |
.5 |
|
Amendment No. 4 to the Registration Rights Agreement
between the Alfred I. duPont Testamentary Trust and the
registrant dated December 30, 2003 (incorporated by
reference to Exhibit 4.5 of the registrants
registration statement on Form S-3 (File
No. 333-111658)). |
|
|
10 |
.1 |
|
Second Amended and Restated Credit Agreement dated as of
February 7, 2002, among the registrant, First Union
National Bank, as agent, and the lenders party thereto.
(incorporated by reference to Exhibit 10.1 of the
registrants annual report on Form 10-K for the year
ended December 31, 2003). |
|
|
10 |
.2 |
|
First Amendment to Second Amended and Restated Credit Agreement
dated as of May 7, 2003, among the registrant, Wachovia
Bank, National Association (formerly known as First Union
National Bank), as agent, and the lenders party thereto
(incorporated by reference to Exhibit 99.02 to the
registrants Quarterly Report on Form 10-Q for the quarter
ended March 31, 2003). |
|
|
10 |
.3 |
|
Second Amendment to Second Amended and Restated Credit Agreement
dated as of July 10, 2004 among the registrant, Wachovia
Bank, National Association (formerly known as First Union
National Bank), as agent, and the lenders party thereto.
(incorporated by reference to Exhibit 10.3 of the
registrants annual report on Form 10-K for the year ended
December 31, 2003). |
|
|
10 |
.4 |
|
Third Amendment to Second Amended and Restated Credit Agreement
dated as of June 8, 2004 among the registrant, Wachovia
Bank, National Association, as agent, and the lenders party
thereto (incorporated by reference to Exhibit 10.2 of the
registrants Quarterly Report on Form 10-Q for the quarter
ended June 30, 2004. |
|
|
10 |
.5 |
|
Note Purchase Agreement dated as of June 8, 2004, among the
registrant and the purchasers party thereto ($100 million
Senior Secured Notes)(incorporated by reference to
Exhibit 10.3 of the registrants Quarterly Report on
Form 10-Q for the quarter ended June 30, 2004. |
|
|
10 |
.6 |
|
Employment Agreement between the registrant and Peter S. Rummell
dated August 19, 2003 (incorporated by reference to
Exhibit 10.1 to the registrants Quarterly Report on
Form 10-Q for the quarter ended September 30, 2003). |
|
|
10 |
.7 |
|
Employment Agreement between the registrant and Kevin M. Twomey
dated August 19, 2003 (incorporated by reference to
Exhibit 10.2 to the registrants Quarterly Report on
Form 10-Q for the quarter ended September 30, 2003). |
|
|
10 |
.8 |
|
Severance Agreement between Christine M. Marx and the registrant
dated as of March 24, 2003 (incorporated by reference to
Exhibit 99.04 to the registrants Form 10-Q for the
quarter ended March 31, 2003). |
52
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.9 |
|
Retirement Agreement of Robert M. Rhodes, dated August 24,
2004 (incorporated by reference to Exhibit 10.2 to the
registrants Quarterly Report on Form 10-Q for the quarter
ended September 30, 2004) |
|
|
10 |
.10 |
|
Form of Severance Agreement for Mr. Regan (incorporated by
reference to Exhibit 10.07 to the registrants
registration statement on Form S-3 (File
No. 333-42397)). |
|
|
10 |
.11 |
|
Long-term Incentive Compensation Agreement of Robert M. Rhodes,
dated as of August 21, 2001 (incorporated by reference to
Exhibit 10.10 to the registrants Annual Report on
Form 10-K for the fiscal year ended December 31, 2001). |
|
|
10 |
.12 |
|
Directors Deferred Compensation Plan, dated
December 28, 2001 (incorporated by reference to
Exhibit 10.10 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.13 |
|
Deferred Capital Accumulation Plan, as amended and restated
effective January 1, 2002 (incorporated by reference to
Exhibit 10.11 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.14 |
|
1999 Employee Stock Purchase Plan, dated November 30, 1999
(incorporated by reference to Exhibit 10.12 of the
registrants registration statement on Form S-1 (File
333-89146)). |
|
|
10 |
.15 |
|
Amendment to the 1999 Employee Stock Purchase Plan (incorporated
by reference to Exhibit 10.13 of the registrants
registration statement on Form S-1 (File 333-89146)). |
|
|
10 |
.16 |
|
Supplemental Executive Retirement Plan, as amended and restated
effective January 1, 2002 (incorporated by reference to
Exhibit 10.15 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.17 |
|
Employment Agreement of Michael N. Regan, dated November 3,
1997 (incorporated by reference to Exhibit 10.17 of the
registrants registration statement on Form S-1 (File
333- 89146)). |
|
|
10 |
.18 |
|
1997 Stock Incentive Plan (incorporated by reference to
Exhibit 10.21 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.19 |
|
1998 Stock Incentive Plan (incorporated by reference to
Exhibit 10.22 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.20 |
|
1999 Stock Incentive Plan (incorporated by reference to
Exhibit 10.23 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.21 |
|
2001 Stock Incentive Plan (incorporated by reference to
Exhibit 10.24 of the registrants registration
statement on Form S-1 (File 333-89146)). |
|
|
10 |
.22 |
|
Form of Stock Option Agreement (incorporated by reference to
Exhibit 10.23 of the registrants annual report on
Form 10-K for the year ended December 31, 2003). |
|
|
10 |
.23 |
|
Form of Restricted Stock Agreement-Bonus Award (incorporated by
reference to Exhibit 10.24 of the registrants annual
report on Form 10-K for the year ended December 31, 2003). |
|
|
10 |
.24 |
|
Form of Restricted Stock Agreement (incorporated by reference to
Exhibit 10 of the registrants Current Report on Form
8-K dated September 23, 2004). |
|
|
10 |
.25 |
|
Note Purchase Agreement dated as of February 7, 2002, among
the registrant and the purchasers party thereto
($175 million Senior Secured Notes) (incorporated by
reference to Exhibit 10.25 of the registrants annual
report on Form 10-K for the year ended December 31, 2003) |
|
|
10 |
.26 |
|
Severance Agreement between Wm. Britton Greene and the
registrant, dated January 5, 2005. |
|
|
10 |
.27 |
|
Summary of Non-Employee Director Compensation (incorporated by
reference to the registrants Current Report on Form 8-K
dated January 5, 2005). |
|
|
10 |
.28 |
|
Form of Non-Employee Director Stock Agreement (incorporated by
reference to Exhibit 10.1 to the registrants Current
Report on Form 8-K dated January 5, 2005). |
|
|
10 |
.29 |
|
Form of 2005 Director Investment Election Form (incorporated by
reference to Exhibit 10.2 to the registrants Current
Report on Form 8-K dated January 5, 2005). |
53
|
|
|
|
|
Exhibit | |
|
|
Number | |
|
Description |
| |
|
|
|
|
10 |
.30 |
|
Summary of 2005 Executive Officer Salaries (incorporated by
reference to the information set forth under the caption
Approval of 2005 Base Salaries contained in the
registrants Current Report on Form 8-K dated March 1,
2005). |
|
|
10 |
.31 |
|
Summary of the 2005 Annual Incentive Plan (incorporated by
reference to the information set forth under the caption
Approval of the 2005 Annual Incentive Plan contained
in the registrants Current Report on Form 8-K dated March
1, 2005). |
|
|
10 |
.32 |
|
Summary of Awards to Executive Officers Under the 2004 Annual
Incentive Plan (incorporated by reference to the information set
forth under the caption Awards Under the 2004 Annual
Incentive Plan contained in the registrants Current
Report on Form 8-K dated March 1, 2005). |
|
|
21 |
.1 |
|
Subsidiaries of The St. Joe Company. |
|
|
23 |
.1 |
|
Consent of KPMG LLP, independent registered public accounting
firm for the registrant. |
|
|
31 |
.1 |
|
Certification by Chief Executive Officer. |
|
|
31 |
.2 |
|
Certification by Chief Financial Officer. |
|
|
32 |
.1 |
|
Certification by Chief Executive Officer. |
|
|
32 |
.2 |
|
Certification by Chief Financial Officer. |
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned
authorized representative.
|
|
|
|
|
Kevin M. Twomey |
|
President, Chief Operating Officer |
|
and Chief Financial Officer |
Dated: March 14, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below on March 14, 2005
by the following persons on behalf of the registrant in the
capacities and dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Peter S. Rummell
Peter
S. Rummell |
|
Chairman of the Board
Chief Executive Officer
(Principal Executive Officer) |
|
March 14, 2005 |
|
/s/ Kevin M. Twomey
Kevin
M. Twomey |
|
President, Chief Operating Officer
Chief Financial Officer
(Principal Financial Officer) |
|
March 14, 2005 |
|
/s/ Michael N. Regan
Michael
N. Regan |
|
Senior Vice President
Finance and Planning
(Principal Accounting Officer) |
|
March 14, 2005 |
|
/s/ Michael L. Ainslie
Michael
L. Ainslie |
|
Director |
|
March 14, 2005 |
|
/s/ Hugh M. Durden
Hugh
M. Durden |
|
Director |
|
March 14, 2005 |
|
/s/ Dr. Adam W.
Herbert, Jr.
Dr.
Adam W. Herbert, Jr. |
|
Director |
|
March 14, 2005 |
|
/s/ Delores Kesler
Delores
Kesler |
|
Director |
|
March 14, 2005 |
|
/s/ John S. Lord
John
S. Lord |
|
Director |
|
March 14, 2005 |
|
/s/ Walter L. Revell
Walter
L. Revell |
|
Director |
|
March 14, 2005 |
|
/s/ William H.
Walton, III
William
H. Walton, III |
|
Director |
|
March 14, 2005 |
55
INDEX TO FINANCIAL STATEMENTS AND FINANCIAL STATEMENT
SCHEDULE
|
|
|
|
|
|
|
|
F-1 |
|
|
|
|
F-2 |
|
|
|
|
F-3 |
|
|
|
|
F-5 |
|
|
|
|
F-6 |
|
|
|
|
F-7 |
|
Schedule III Real Estate and Accumulated Depreciation
|
|
|
S-1 |
|
56
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Shareholders
The St. Joe Company:
We have audited the accompanying consolidated balance sheets of
The St. Joe Company and subsidiaries as of December 31,
2004 and 2003, and the related consolidated statements of
income, changes in stockholders equity, and cash flow for
each of the years in the three-year period ended
December 31, 2004. In connection with our audits of the
consolidated financial statements, we also have audited
financial statement schedule III. These consolidated
financial statements and financial statement schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements and financial statement schedule based on
our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of The St. Joe Company and subsidiaries as of
December 31, 2004 and 2003, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2004 in conformity
with U.S. generally accepted accounting principles. Also in
our opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly, in all material
respects, the information set forth therein.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of The St. Joe Companys internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control Integrated
Framework issued by the Committee of Sponsoring Organizations of
the Treadway Commission (COSO), and our report dated
March 11, 2005 expressed an unqualified opinion on
managements assessment of, and the effective operation of,
internal control over financial reporting.
KPMG LLP
Jacksonville, Florida
March 11, 2005
F-1
THE ST. JOE COMPANY
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in thousands) | |
ASSETS |
Investment in real estate
|
|
$ |
942,630 |
|
|
$ |
886,076 |
|
Cash and cash equivalents
|
|
|
94,816 |
|
|
|
57,403 |
|
Accounts receivable, net
|
|
|
89,813 |
|
|
|
75,692 |
|
Prepaid pension asset
|
|
|
94,079 |
|
|
|
91,768 |
|
Property, plant and equipment, net
|
|
|
33,562 |
|
|
|
36,272 |
|
Goodwill, net
|
|
|
51,679 |
|
|
|
48,721 |
|
Intangible assets, net
|
|
|
47,415 |
|
|
|
37,795 |
|
Other assets
|
|
|
49,635 |
|
|
|
42,003 |
|
|
|
|
|
|
|
|
|
|
$ |
1,403,629 |
|
|
$ |
1,275,730 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
LIABILITIES:
|
|
|
|
|
|
|
|
|
Debt
|
|
$ |
421,110 |
|
|
$ |
382,176 |
|
Accounts payable
|
|
|
76,916 |
|
|
|
60,343 |
|
Accrued liabilities
|
|
|
135,425 |
|
|
|
105,524 |
|
Deferred income taxes
|
|
|
264,374 |
|
|
|
232,184 |
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
897,825 |
|
|
|
780,227 |
|
Minority interest in consolidated subsidiaries
|
|
|
10,393 |
|
|
|
8,188 |
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
Common stock, no par value; 180,000,000 shares authorized;
103,123,017 and 100,824,269 issued at December 31, 2004 and
2003, respectively
|
|
|
263,044 |
|
|
|
199,787 |
|
Retained earnings
|
|
|
994,172 |
|
|
|
944,000 |
|
Restricted stock deferred compensation
|
|
|
(19,649 |
) |
|
|
(18,807 |
) |
Treasury stock at cost, 27,229,767 and 24,794,178 shares
held at December 31, 2004 and 2003, respectively
|
|
|
(742,156 |
) |
|
|
(637,665 |
) |
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
495,411 |
|
|
|
487,315 |
|
|
|
|
|
|
|
|
|
|
$ |
1,403,629 |
|
|
$ |
1,275,730 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-2
THE ST. JOE COMPANY
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands except | |
|
|
per share amounts) | |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate sales
|
|
$ |
734,251 |
|
|
$ |
592,211 |
|
|
$ |
484,026 |
|
|
Realty revenues
|
|
|
98,133 |
|
|
|
62,525 |
|
|
|
58,534 |
|
|
Timber sales
|
|
|
35,218 |
|
|
|
36,552 |
|
|
|
40,727 |
|
|
Rental revenues
|
|
|
40,520 |
|
|
|
31,008 |
|
|
|
24,191 |
|
|
Other revenues
|
|
|
43,381 |
|
|
|
28,530 |
|
|
|
18,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
951,503 |
|
|
|
750,826 |
|
|
|
626,440 |
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of real estate sales
|
|
|
484,753 |
|
|
|
353,225 |
|
|
|
290,816 |
|
|
Cost of realty revenues
|
|
|
63,892 |
|
|
|
36,218 |
|
|
|
33,171 |
|
|
Cost of timber sales
|
|
|
21,782 |
|
|
|
24,212 |
|
|
|
28,853 |
|
|
Cost of rental revenues
|
|
|
15,931 |
|
|
|
14,076 |
|
|
|
11,247 |
|
|
Cost of other revenues
|
|
|
37,627 |
|
|
|
27,235 |
|
|
|
23,060 |
|
|
Other operating expenses
|
|
|
102,160 |
|
|
|
91,626 |
|
|
|
84,085 |
|
|
Corporate expense, net
|
|
|
43,759 |
|
|
|
34,467 |
|
|
|
27,528 |
|
|
Depreciation and amortization
|
|
|
35,052 |
|
|
|
28,427 |
|
|
|
20,131 |
|
|
Impairment losses
|
|
|
1,994 |
|
|
|
14,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
806,950 |
|
|
|
623,845 |
|
|
|
518,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit
|
|
|
144,553 |
|
|
|
126,981 |
|
|
|
107,549 |
|
|
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income, net
|
|
|
873 |
|
|
|
884 |
|
|
|
2,932 |
|
|
Interest expense
|
|
|
(12,863 |
) |
|
|
(10,704 |
) |
|
|
(15,608 |
) |
|
Gain on settlement of forward sale contracts
|
|
|
|
|
|
|
|
|
|
|
132,915 |
|
|
Other, net
|
|
|
2,772 |
|
|
|
2,878 |
|
|
|
1,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expense)
|
|
|
(9,218 |
) |
|
|
(6,942 |
) |
|
|
122,018 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before equity in income (loss)
of unconsolidated affiliates, income taxes, and minority interest
|
|
|
135,335 |
|
|
|
120,039 |
|
|
|
229,567 |
|
Equity in income (loss) of unconsolidated affiliates
|
|
|
5,600 |
|
|
|
(2,168 |
) |
|
|
10,940 |
|
Income tax expense (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
19,831 |
|
|
|
5,929 |
|
|
|
(781 |
) |
|
Deferred
|
|
|
33,427 |
|
|
|
36,238 |
|
|
|
89,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax expense
|
|
|
53,258 |
|
|
|
42,167 |
|
|
|
88,960 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before minority interest
|
|
|
87,677 |
|
|
|
75,704 |
|
|
|
151,547 |
|
Minority interest
|
|
|
2,594 |
|
|
|
553 |
|
|
|
1,366 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
85,083 |
|
|
|
75,151 |
|
|
|
150,181 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from discontinued operations (net of income taxes of
$108, $459, and $2,070, respectively)
|
|
|
178 |
|
|
|
764 |
|
|
|
3,295 |
|
|
Gain on sales of discontinued operations (net of income taxes of
$2,903 and $13,110, respectively)
|
|
|
4,839 |
|
|
|
|
|
|
|
20,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income from discontinued operations
|
|
|
5,017 |
|
|
|
764 |
|
|
|
24,182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
90,100 |
|
|
$ |
75,915 |
|
|
$ |
174,363 |
|
|
|
|
|
|
|
|
|
|
|
F-3
THE ST. JOE COMPANY
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands except | |
|
|
per share amounts) | |
EARNINGS PER SHARE
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
1.13 |
|
|
$ |
0.99 |
|
|
$ |
1.92 |
|
Earnings from discontinued operations
|
|
|
|
|
|
|
0.01 |
|
|
|
0.04 |
|
Gain on sale of discontinued operations
|
|
|
0.06 |
|
|
|
|
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1.19 |
|
|
$ |
1.00 |
|
|
$ |
2.22 |
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$ |
1.11 |
|
|
$ |
0.97 |
|
|
$ |
1.84 |
|
Earnings from discontinued operations
|
|
|
|
|
|
|
0.01 |
|
|
|
0.04 |
|
Gain on sale of discontinued operations
|
|
|
0.06 |
|
|
|
|
|
|
|
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1.17 |
|
|
$ |
0.98 |
|
|
$ |
2.14 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
THE ST. JOE COMPANY
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
|
|
Accumulated Other | |
|
Restricted Stock | |
|
|
|
|
|
|
| |
|
Retained | |
|
Comprehensive | |
|
Deferred | |
|
Treasury | |
|
|
|
|
Shares | |
|
Amount | |
|
Earnings | |
|
Income | |
|
Compensation | |
|
Stock | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share amounts) | |
Balance at December 31, 2001
|
|
|
79,509,608 |
|
|
$ |
83,154 |
|
|
$ |
724,832 |
|
|
$ |
88,137 |
|
|
$ |
(951 |
) |
|
$ |
(377,099 |
) |
|
$ |
518,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
174,363 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,363 |
|
|
Reversal of unrealized gain on settlement of forward sale
contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(88,137 |
) |
|
|
|
|
|
|
|
|
|
|
(88,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends ($0.08 per share)
|
|
|
|
|
|
|
|
|
|
|
(6,573 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,573 |
) |
Issuances of common stock
|
|
|
1,877,443 |
|
|
|
30,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,877 |
|
Tax benefit on exercises of stock options
|
|
|
|
|
|
|
8,678 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,678 |
|
Amortization of restricted stock deferred compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439 |
|
|
|
|
|
|
|
439 |
|
Purchases of treasury shares
|
|
|
(5,382,653 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(157,627 |
) |
|
|
(157,627 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2002
|
|
|
76,004,398 |
|
|
$ |
122,709 |
|
|
$ |
892,622 |
|
|
$ |
|
|
|
$ |
(512 |
) |
|
$ |
(534,726 |
) |
|
$ |
480,093 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
75,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of restricted stock
|
|
|
609,251 |
|
|
|
20,995 |
|
|
|
|
|
|
|
|
|
|
|
(20,995 |
) |
|
|
|
|
|
|
|
|
Dividends ($0.32 per share)
|
|
|
|
|
|
|
|
|
|
|
(24,537 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,537 |
) |
Issuances of common stock
|
|
|
2,784,418 |
|
|
|
40,398 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,398 |
|
Tax benefit on exercises of stock options
|
|
|
|
|
|
|
15,685 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,685 |
|
Amortization of restricted stock deferred compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,700 |
|
|
|
|
|
|
|
2,700 |
|
Purchases of treasury shares
|
|
|
(3,367,976 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(102,939 |
) |
|
|
(102,939 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
76,030,091 |
|
|
$ |
199,787 |
|
|
$ |
944,000 |
|
|
$ |
|
|
|
$ |
(18,807 |
) |
|
$ |
(637,665 |
) |
|
$ |
487,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
90,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuances of restricted stock
|
|
|
161,465 |
|
|
|
7,486 |
|
|
|
|
|
|
|
|
|
|
|
(7,486 |
) |
|
|
|
|
|
|
|
|
Forfeitures of restricted stock
|
|
|
(3,123 |
) |
|
|
(130 |
) |
|
|
|
|
|
|
|
|
|
|
130 |
|
|
|
|
|
|
|
|
|
Dividends ($0.52 per share) and other distributions
|
|
|
|
|
|
|
|
|
|
|
(39,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,928 |
) |
Issuances of common stock
|
|
|
2,140,406 |
|
|
|
36,591 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,591 |
|
Tax benefit on exercises of stock options
|
|
|
|
|
|
|
19,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,310 |
|
Amortization of restricted stock deferred compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,514 |
|
|
|
|
|
|
|
6,514 |
|
Purchases of treasury shares
|
|
|
(2,446,198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(104,998 |
) |
|
|
(104,998 |
) |
Issuance of treasury shares
|
|
|
10,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
507 |
|
|
|
507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
75,893,250 |
|
|
$ |
263,044 |
|
|
$ |
994,172 |
|
|
$ |
|
|
|
$ |
(19,649 |
) |
|
$ |
(742,156 |
) |
|
$ |
495,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
THE ST. JOE COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOW
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
90,100 |
|
|
$ |
75,915 |
|
|
$ |
174,363 |
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
36,838 |
|
|
|
31,504 |
|
|
|
23,406 |
|
|
|
Deferred compensation
|
|
|
7,944 |
|
|
|
2,382 |
|
|
|
2,018 |
|
|
|
Minority interest in income
|
|
|
2,594 |
|
|
|
553 |
|
|
|
1,366 |
|
|
|
Equity in (income) loss of unconsolidated joint ventures
|
|
|
(5,600 |
) |
|
|
2,168 |
|
|
|
(10,940 |
) |
|
|
Distributions from unconsolidated community residential joint
ventures
|
|
|
18,045 |
|
|
|
16,979 |
|
|
|
41,363 |
|
|
|
Deferred income tax expense
|
|
|
33,427 |
|
|
|
36,238 |
|
|
|
93,449 |
|
|
|
Tax benefit on exercise of stock options
|
|
|
19,310 |
|
|
|
15,685 |
|
|
|
8,678 |
|
|
|
Impairment losses
|
|
|
1,994 |
|
|
|
14,359 |
|
|
|
|
|
|
|
Cost of operating properties sold
|
|
|
524,933 |
|
|
|
354,636 |
|
|
|
283,170 |
|
|
|
Expenditures for operating properties
|
|
|
(557,756 |
) |
|
|
(385,639 |
) |
|
|
(311,364 |
) |
|
|
Gains on sale of discontinued operations
|
|
|
(4,839 |
) |
|
|
|
|
|
|
(20,887 |
) |
|
|
Loss on valuation of derivatives
|
|
|
|
|
|
|
|
|
|
|
894 |
|
|
|
Gains on settlement of forward sale contracts
|
|
|
|
|
|
|
|
|
|
|
(132,915 |
) |
|
|
Imputed interest on long-term debt
|
|
|
|
|
|
|
|
|
|
|
4,292 |
|
|
|
Origination of mortgage loans, net of proceeds from sales
|
|
|
|
|
|
|
|
|
|
|
(3,641 |
) |
|
|
Proceeds from mortgage warehouse line of credit, net of
repayments
|
|
|
|
|
|
|
|
|
|
|
(13,951 |
) |
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(28,005 |
) |
|
|
(35,711 |
) |
|
|
(24,071 |
) |
|
|
|
Other assets and deferred charges
|
|
|
(37,191 |
) |
|
|
(8,034 |
) |
|
|
(3,499 |
) |
|
|
|
Accounts payable and accrued liabilities
|
|
|
33,612 |
|
|
|
10,968 |
|
|
|
(5,540 |
) |
|
|
|
Income taxes payable
|
|
|
429 |
|
|
|
(14,190 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$ |
135,835 |
|
|
$ |
117,813 |
|
|
$ |
106,191 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(9,958 |
) |
|
|
(6,909 |
) |
|
|
(16,722 |
) |
|
Purchases of investments in real estate
|
|
|
(75,753 |
) |
|
|
(93,379 |
) |
|
|
(65,399 |
) |
|
Purchases of short-term investments, net of maturities and
redemptions
|
|
|
|
|
|
|
511 |
|
|
|
2,297 |
|
|
Investments in joint ventures and purchase business
acquisitions, net of cash received
|
|
|
(3,411 |
) |
|
|
(23,231 |
) |
|
|
(11,710 |
) |
|
Proceeds from dispositions of assets
|
|
|
11,830 |
|
|
|
6,540 |
|
|
|
|
|
|
Proceeds from sale of discontinued operations
|
|
|
41,053 |
|
|
|
|
|
|
|
138,743 |
|
|
Proceeds from settlement of forward purchase contracts
|
|
|
|
|
|
|
|
|
|
|
1,735 |
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
$ |
(36,239 |
) |
|
$ |
(116,468 |
) |
|
$ |
48,944 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from revolving credit agreements, net of repayments
|
|
|
(40,000 |
) |
|
|
40,000 |
|
|
|
(210,764 |
) |
|
Proceeds from other long-term debt
|
|
|
119,481 |
|
|
|
34,022 |
|
|
|
233,689 |
|
|
Repayments of other long-term debt
|
|
|
(44,952 |
) |
|
|
(12,761 |
) |
|
|
(15,640 |
) |
|
Distributions to minority interests
|
|
|
(2,765 |
) |
|
|
|
|
|
|
|
|
|
Proceeds from exercises of stock options
|
|
|
15,140 |
|
|
|
23,351 |
|
|
|
26,757 |
|
|
Dividends paid to stockholders and other distributions
|
|
|
(39,928 |
) |
|
|
(24,537 |
) |
|
|
(6,573 |
) |
|
Treasury stock purchases
|
|
|
(69,159 |
) |
|
|
(77,290 |
) |
|
|
(150,271 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
$ |
(62,183 |
) |
|
$ |
(17,215 |
) |
|
$ |
(122,802 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
37,413 |
|
|
|
(15,870 |
) |
|
|
32,333 |
|
Cash and cash equivalents at beginning of year
|
|
|
57,403 |
|
|
|
73,273 |
|
|
|
40,940 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
94,816 |
|
|
$ |
57,403 |
|
|
$ |
73,273 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2004, 2003, and 2002
The St. Joe Company (the Company) is a real estate
operating company primarily engaged in town, resort, commercial
and industrial development, land sales and commercial real
estate services. The Company also has significant interests in
timber. While the Companys real estate operations are in
several states throughout the southeast, the majority of the
real estate operations, as well as the timber operations, are
within the state of Florida. Consequently, the Companys
performance, and particularly that of its real estate
operations, is significantly affected by the general health of
the Florida economy.
During the year ended December 31, 2004, the Company sold
two of its commercial buildings. During the year ended
December 31, 2002, the Company completed the sale of Arvida
Realty Services (ARS), its residential real estate
services segment and two commercial buildings. The Company has
reported the sales of the buildings and ARS and their operations
prior to sale as discontinued operations for all periods
presented.
The Company currently conducts its real estate operations in
four principal segments: Towns & Resorts development,
commercial real estate development and services, land sales, and
forestry.
The Companys Towns & Resorts development segment
develops large-scale, mixed-use communities primarily on land
the Company has owned for a long period of time. The Company
owns large tracts of land in Northwest Florida, including
significant Gulf of Mexico beach frontage and waterfront
properties, and in west Florida near Tallahassee, the state
capital. In addition, the Company conducts residential
homebuilding in North Carolina and South Carolina through Saussy
Burbank, Inc. (Saussy Burbank), a wholly owned
subsidiary. The Company is also a partner in five joint ventures
that own and develop residential property.
The Companys commercial real estate development and
services segment sells developed and undeveloped land and
in-service buildings, generates rental revenue through its
portfolio of buildings purchased with tax-deferred proceeds and
buildings developed by the Company, and owns and develops
commercial properties through several wholly owned subsidiaries
and partnership ventures. Through the Companys wholly
owned subsidiary, Advantis Real Estate Services Company
(Advantis), this segment provides commercial real
estate services including brokerage, property management and
construction management. The Company is also a partner in three
joint ventures that own, develop and manage commercial property
in Florida and Georgia.
The land sales segment markets developed and undeveloped parcels
of land for a variety of rural, residential, and recreational
uses on a portion of the Companys long-held timberlands
primarily in Northwest Florida.
The forestry segment focuses on the management and harvesting of
the Companys extensive timberland holdings as well as on
the ongoing management of lands which may ultimately be used by
other divisions of the Company. The Company believes it is the
largest private owner of land in Florida, most of which is
reported as timberland. The principal products of the
Companys forestry operations are pine pulpwood and timber
products. In addition, the Company owns and operates a cypress
sawmill and mulch plant (Sunshine State Cypress)
which converts cypress logs into wood products and mulch.
A significant portion of the wood harvested by the Company is
sold under a long-term wood fiber supply agreement with
Jefferson Smurfit, also known as the Smurfit-Stone Container
Corporation. The
F-7
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
12-year agreement, which ends on June 30, 2012, requires an
annual pulpwood volume of 700,000 tons per year that must come
from company-owned fee simple lands. At December 31, 2004,
approximately 284,000 acres were encumbered, subject to
certain restrictions, by this agreement, although the obligation
may be transferred to a third party if a parcel is sold.
|
|
2. |
Summary of Significant Accounting Policies |
|
|
|
Principles of Consolidation |
The consolidated financial statements include the accounts of
the Company and all of its majority-owned and controlled
subsidiaries. The operations of ARS and four commercial
buildings are included in discontinued operations through the
dates that they were sold. Investments in joint ventures and
limited partnerships in which the Company does not have majority
voting control are accounted for by the equity method. All
significant intercompany transactions and balances have been
eliminated.
In December 2003, the Financial Accounting Standards Board
(FASB) issued Interpretation No. 46R
(FIN 46R), Consolidation of Variable
Interest Entities, to replace Interpretation No. 46
(FIN 46) which was issued in January 2003.
FIN 46R addresses how a business enterprise should evaluate
whether it has a controlling financial interest in an entity
through means other than voting rights and whether it should
consolidate the entity. FIN 46R was applicable immediately
to variable interest entities created after
January 31, 2003 and as of the first interim period
ending after March 15, 2004 to those created before
February 1, 2003 and not already consolidated under
FIN 46 in previously issued financial statements. The
Company does not normally participate in variable interest
entities. The Company has adopted FIN 46R, analyzed the
applicability of this interpretation to its structures, and
determined that the Company is not a party to any variable
interest entities that should be consolidated.
In May 2003, the FASB issued Statement of Accounting Standards
No. 150, Accounting for Certain Financial Instruments
with Characteristics of both Liabilities and Equity
(FAS 150). FAS 150 requires companies
having consolidated entities with specified termination dates to
treat minority owners interests in such entities as
liabilities in an amount based on the fair value of entities.
Although FAS 150 was originally effective July 1,
2003, the FASB has indefinitely deferred certain provisions
related to classification and measurement requirements for
mandatorily redeemable financial instruments that become subject
to FAS 150 solely as a result of consolidation. As a
result, FAS 150 has no impact on the Companys
Consolidated Statements of Income for the years ended
December 31, 2004 and 2003. The Company has one
consolidated entity with a specified termination date: Artisan
Park, L.L.C. (Artisan Park). At December 31,
2004, the carrying amount of the minority interest in Artisan
Park was $10.3 million and the fair value was
$14.7 million. The Company has no other material financial
instruments that are affected currently by FAS 150.
Revenues consist primarily of real estate sales, realty revenues
(consisting of property and asset management fees, construction
revenues, and lease and sales commissions), timber sales, rental
revenues, and other revenues (primarily consisting of revenues
from club operations).
Revenues from real estate sales, including sales of residential
homes and home sites, land, and commercial buildings, are
recognized upon closing of sales contracts in accordance with
Statement of Financial Accounting Standards No. 66,
Accounting for Sales of Real Estate
(FAS 66). A portion of real estate inventory
and estimates for costs to complete are allocated to each
housing unit based on the relative sales value of each unit as
compared to the sales value of the total project. Revenue for
multi-family residences and Private Residence Club
(PRC) units under construction is recognized, in
accordance with FAS 66, using the percentage-of-completion
method of accounting when (1) construction
F-8
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
is beyond a preliminary stage, (2) the buyer is committed
to the extent of being unable to require a refund except for
nondelivery of the unit, (3) sufficient units have already
been sold to assure that the entire property will not revert to
rental property, (4) sales price is collectible and
(5) aggregate sales proceeds and costs can be reasonably
estimated. Revenue is recognized in proportion to the percentage
of total costs incurred in relation to estimated total costs.
Any amounts due under sales contracts, to the extent recognized
as revenue, are recorded as contracts receivable. We review the
collectibility of contracts receivable and, in the event of
cancellation or default, adjust the percentage-of-completion
calculation accordingly. Contracts receivable total
$65.6 million and $57.7 million at December 31,
2004 and 2003, respectively. Revenue for multi-family residences
and PRC units is recognized at closing using the full accrual
method of accounting if the criteria for using the percentage of
completion method are not met before construction is
substantially completed.
Realty revenues from lease and sales commissions are earned when
the underlying transactions are closed.
Real estate service and development fees are recognized in the
period in which the services are performed. Rental revenues are
recognized as earned, using the straight-line method over the
life of the lease. Tenant reimbursements are included in rental
revenues.
Revenues from sales of forestry products are recognized
generally on delivery of the product to the customer.
Other revenues consist of resort and club operations and
management fees. Such fees are recorded as the services are
provided.
|
|
|
Percentage-of-Completion Adjustment |
Revenue for the Companys multi-family residences under
construction at WaterSound Beach in 2003 was recognized, in
accordance with FAS 66, using the percentage-of-completion
method of accounting. Under this method, revenue is recognized
in proportion to the percentage of total costs incurred in
relation to estimated total costs. Since the project was
substantially completed as of December 31, 2003, the
Company had recorded substantially all of the activity related
to this property during the year ended December 31, 2003.
During the period ended March 31, 2004, the Company
incurred $2.0 million in construction costs for contract
adjustments related to the project. These costs represented
changes to the original construction cost estimates for this
project. Had these costs been quantified in 2003, they would
have been included in the Companys budgets and thus have
had an impact on its results for the year ended
December 31, 2003. If these costs had been included in the
total project budget, 2003 gross profit would have been reduced
by $3.6 million (pre-tax), $2.3 million (after tax),
since a lower percentage of revenue would also have been
recognized. The results for the year ended December 31,
2004 would have been increased by $3.6 million (pre-tax),
$2.3 million (after tax).
Management has evaluated the impact of this item, which
represented 3% of net income ($0.03 per diluted share) for
both of the years ended December 31, 2004 and 2003, and
concluded that it is not significant to results of operations in
either year.
|
|
|
Cash and Cash Equivalents |
Cash and cash equivalents include cash on hand, bank demand
accounts, money market accounts, and repurchase agreements
having original maturities at acquisition date of 90 days
or less.
F-9
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Investment in Real Estate |
Investment in real estate is carried at cost, net of
depreciation and timber depletion. Depreciation is computed on
straight-line and accelerated methods over the useful lives of
the assets ranging from 15 to 40 years. Depletion of timber
is determined by the units of production method. An adjustment
to depletion is recorded, if necessary, based on the continuous
forest inventory analysis prepared every 5 years.
|
|
|
Property, Plant and Equipment |
Depreciation is computed using both straight-line and
accelerated methods over the useful lives of various assets.
Gains and losses on normal retirements of these items are
credited or charged to accumulated depreciation.
|
|
|
Goodwill and Intangible Assets |
Pursuant to Statement of Financial Accounting Standards
No. 141, Business Combinations
(FAS 141), and Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets (FAS 142), it is the
Companys policy to test goodwill and intangible assets
with indefinite useful lives at least annually for impairment,
to use the purchase method of accounting for all business
combinations, and to ensure that, in order for intangible assets
acquired in a purchase method business combination to be
recognized and reported apart from goodwill, the applicable
criteria specified in FAS 141 are met.
In 2003, an impairment of Advantis goodwill was recorded
in the amount of $14.1 million pre-tax, or
$8.8 million net of tax. (See note 9.)
The Company allocates the purchase price of acquired properties
to tangible and identifiable intangible assets acquired based on
their respective fair values. Tangible assets include land,
buildings on an as-if vacant basis, and tenant improvements. The
Company utilizes various estimates, processes and information to
determine the as-if vacant property value. Estimates of value
are made using customary methods, including data from
appraisals, comparable sales, discounted cash flow analysis and
other methods. Identifiable intangible assets include amounts
allocated to acquired leases for above- and below-market lease
rates, the value of in-place leases, and the value of customer
relationships.
Above- and below-market rate lease values are recorded based on
the present value (using an interest rate which reflects the
risks associated with the leases acquired) of the difference
between (i) the contractual amounts to be paid pursuant to
the acquired leases and (ii) managements estimate of
fair market lease rates for corresponding leases, measured over
a period equal to the non-cancelable term of the acquired lease.
Above-market and below-market lease values are amortized to
rental income over the remaining terms of the respective leases.
In-place lease value consists of a variety of components
including, but not necessarily limited to, (i) the value
associated with avoiding costs of originating the acquired
in-place leases (i.e. the market cost to execute a lease,
including leasing commission, legal, and other related costs);
(ii) the value associated with lost revenue from existing
leases during the re-leasing period; (iii) the value
associated with lost revenue related to tenant reimbursable
operating costs estimated to be incurred during the re-leasing
period (i.e. real estate taxes, insurance, and other operating
expenses); and (iv) the value associated with avoided
incremental tenant improvement costs or other inducements to
secure a tenant lease. In-place lease values are recognized as
amortization expense over the remaining estimated occupancy
period of the respective tenants.
F-10
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Further, the value of the customer relationship acquired is
considered by management. Customer relationship values are
recognized as amortization expense over a period based on
renewal probabilities for the respective tenants.
Statement of Financial Accounting Standards No. 123,
Accounting for Stock-Based Compensation
(FAS 123), permits entities to recognize as
expense over the vesting period the fair value of all
stock-based awards on the date of grant. Alternatively,
FAS 123 allows entities to apply the provisions of
Accounting Principles Board Opinion No. 25, Accounting
for Stock Issued to Employees (APB 25), and
provide pro forma net income and pro forma earnings per share
disclosures for employee stock option grants as if the
fair-value based method defined in FAS 123 has been
applied. Under APB 25, compensation expense would be
recorded on the date of grant only if the current market price
of the underlying stock exceeded the exercise price.
Statement of Financial Accounting Standards No. 148,
Accounting for Stock-Based Compensation
Transition and Disclosure (FAS 148),
requires prominent disclosure in both annual and interim
financial statements of the method of accounting for stock-based
employee compensation and the effect of the method used on
reported results. As permitted under FAS 148 and
FAS 123, the Company has elected to continue to apply the
provisions of APB 25 and provide the pro forma disclosure
in accordance with the provisions of FAS 148 and
FAS 123. Accordingly, no compensation cost has been
recognized for its stock options in the consolidated financial
statements.
In December 2004, the FASB issued Statement of Financial
Accounting Standards No. 123(R)
(FAS 123(R)), Share-Based Payment, a
revision of FAS 123. FAS 123(R) requires a public
entity to measure the cost of employee services received in
exchange for an award of equity instruments based on the grant
date fair value of the award (with limited exceptions),
eliminating the alternative previously allowed by FAS 123
to use the intrinsic value method of accounting. The grant date
fair value will be estimated using option-pricing models
adjusted for the unique characteristics of the instruments using
methods similar to those required by FAS 123 and currently
used by the Company to calculate pro forma net income and
earnings per share disclosures. The cost will be recognized
ratably over the period during which the employee is required to
provide services in exchange for the award. For public entities,
like the Company, that do not file as small business issuers,
FAS 123(R) is effective as of the beginning of the first
interim or annual period that begins after June 15, 2005.
The Company plans to adopt FAS 123(R) as of July 1,
2005. As a result of adopting FAS 123(R), the Company will
recognize as compensation cost in its financial statements the
unvested portion of existing options granted prior to the
effective date and the cost of stock options granted to
employees after the effective date based on the fair value of
the stock options at grant date.
The Company has four stock incentive plans (the 1997 Stock
Incentive Plan, the 1998 Stock Incentive Plan, the 1999 Stock
Incentive Plan and the 2001 Stock Incentive Plan), whereby
awards may be granted to certain employees and non-employee
directors of the Company in the form of restricted shares of
Company stock or options to purchase Company stock. Awards are
discretionary and are determined by the Compensation Committee
of the Board of Directors. The total amount of restricted shares
and options originally available for grant under the
Companys four plans were 8.5 million shares,
1.4 million shares, 2.0 million shares, and
3.0 million shares, respectively. The options are
exercisable in equal installments on the first through fourth or
fifth anniversaries, as applicable, of the date of grant and
expire generally 10 years after date of grant. At
December 31, 2004, there were 1,451,327 ungranted shares
remaining available for grant.
During 2004 and 2003, the Company granted certain members of the
executive management team a total of 161,465 and 640,812
restricted shares of the Companys common stock,
respectively. Effective
F-11
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
August 19, 2003, the Company granted 303,951 restricted
shares of the Companys common stock to Mr. Rummell,
Chairman and CEO of the Company, and 243,161 restricted shares
to Mr. Twomey, President, COO and CFO. The weighted average
grant-date fair values of shares of restricted stock granted in
2004 and 2003 were $46.35 and $32.57, respectively. All
restricted shares vest over three-year, four-year, and five-year
periods, beginning on the date of each grant. The Company
carried deferred compensation of $19.6 million and
$18.8 million for the unamortized portions of restricted
shares granted as of December 31, 2004 and 2003,
respectively. Compensation expense related to restricted stock
grants totaled $6.5 million, $2.7 million, and
$0.4 million for the years ended December 31, 2004,
2003, and 2002, respectively. Deferred compensation is being
amortized on a straight-line basis over three- to five-year
vesting periods, which are deemed to be the periods for which
services are performed.
Stock option activity during the period indicated is as follows:
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
Weighted Average | |
|
|
Shares | |
|
Exercise Price | |
|
|
| |
|
| |
Balance at December 31, 2001
|
|
|
7,827,421 |
|
|
$ |
16.65 |
|
Granted
|
|
|
775,000 |
|
|
|
29.24 |
|
Forfeited
|
|
|
(284,628 |
) |
|
|
18.33 |
|
Exercised
|
|
|
(1,833,463 |
) |
|
|
16.47 |
|
|
|
|
|
|
|
|
Balance at December 31, 2002
|
|
|
6,484,330 |
|
|
|
18.11 |
|
Granted
|
|
|
573,200 |
|
|
|
32.20 |
|
Forfeited
|
|
|
(170,651 |
) |
|
|
19.67 |
|
Exercised
|
|
|
(2,679,528 |
) |
|
|
15.16 |
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
4,207,351 |
|
|
|
21.95 |
|
Granted
|
|
|
29,000 |
|
|
|
40.21 |
|
Forfeited
|
|
|
(209,781 |
) |
|
|
28.66 |
|
Exercised
|
|
|
(2,140,406 |
) |
|
|
17.01 |
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
1,886,164 |
|
|
$ |
27.09 |
|
|
|
|
|
|
|
|
All options were granted at the Companys then current
market price.
Presented below are the per share weighted-average fair value of
stock options granted/converted during 2004, 2003, and 2002
using the Black Scholes option-pricing model, along with the
assumptions used.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Per share weighted-average fair value
|
|
$ |
11.53 |
|
|
$ |
8.97 |
|
|
$ |
12.60 |
|
Expected dividend yield
|
|
|
1.20 |
% |
|
|
1.31 |
% |
|
|
0.3 |
% |
Risk free interest rate
|
|
|
3.78 |
% |
|
|
3.87 |
% |
|
|
4.26 |
% |
Weighted average expected volatility
|
|
|
23.0 |
% |
|
|
23.1 |
% |
|
|
24.01 |
% |
Expected life (in years)
|
|
|
7 |
|
|
|
7 |
|
|
|
7.5 |
|
F-12
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Had the Company determined compensation costs based on the fair
value at the grant date for its stock options under
FAS 123, the Companys net income would have been
reduced to the pro forma amounts indicated below (in thousands,
except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income as reported
|
|
$ |
90,100 |
|
|
$ |
75,915 |
|
|
$ |
174,363 |
|
Add: stock-based employee compensation expense included in
reported net income, net of taxes
|
|
|
4,071 |
|
|
|
1,724 |
|
|
|
270 |
|
Deduct: total stock-based employee compensation expense
determined under fair value based methods for all awards, net of
taxes
|
|
|
(8,289 |
) |
|
|
(7,407 |
) |
|
|
(5,304 |
) |
|
|
|
|
|
|
|
|
|
|
Net income pro forma
|
|
$ |
85,882 |
|
|
$ |
70,232 |
|
|
$ |
169,329 |
|
|
|
|
|
|
|
|
|
|
|
Per share Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share as reported
|
|
$ |
1.19 |
|
|
$ |
1.00 |
|
|
$ |
2.22 |
|
Earnings per share pro forma
|
|
$ |
1.14 |
|
|
$ |
0.93 |
|
|
$ |
2.16 |
|
Per share Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share as reported
|
|
$ |
1.17 |
|
|
$ |
0.98 |
|
|
$ |
2.14 |
|
Earnings per share pro forma
|
|
$ |
1.13 |
|
|
$ |
0.92 |
|
|
$ |
2.10 |
|
The following table presents information regarding all options
outstanding at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
Range of | |
|
Weighted Average | |
Number of Options Outstanding |
|
Remaining Contractual Life | |
|
Exercise Prices | |
|
Exercise Price | |
|
|
| |
|
| |
|
| |
404,492
|
|
|
4.6 years |
|
|
$ |
14.67-$21.99 |
|
|
$ |
17.83 |
|
1,410,172
|
|
|
7.5 years |
|
|
$ |
22.00-$32.99 |
|
|
$ |
29.27 |
|
71,500
|
|
|
7.0 years |
|
|
$ |
33.00-$49.50 |
|
|
$ |
36.47 |
|
|
|
|
|
|
|
|
|
|
|
1,886,164
|
|
|
6.8 years |
|
|
$ |
14.67-$49.50 |
|
|
$ |
27.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents information regarding options
exercisable at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
Range of | |
|
Weighted Average | |
Number of Options Exercisable |
|
Exercise Prices | |
|
Exercise Price | |
|
|
| |
|
| |
288,921
|
|
$ |
14.67-$21.99 |
|
|
$ |
17.91 |
|
505,176
|
|
$ |
22.00-$32.99 |
|
|
$ |
28.55 |
|
18,493
|
|
$ |
33.00-$49.50 |
|
|
$ |
33.64 |
|
|
|
|
|
|
|
|
812,590
|
|
$ |
14.67-$49.50 |
|
|
$ |
24.88 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share (EPS) is based on the weighted
average number of common shares outstanding during the year.
Diluted EPS assumes weighted average options have been exercised
to purchase 1,201,453, 1,968,440, and 2,903,902 shares
of common stock in 2004, 2003, and 2002, respectively, and that
243,403 shares of unvested restricted stock were issued in
2004, each net of assumed repurchases using the treasury stock
method.
From August 1998 through December 31, 2004, the Board of
Directors authorized a total of $800.0 million for the
repurchase of the Companys outstanding common stock from
time to time (the Stock Repurchase Program), of
which a total of approximately $676.5 million had been
expended through December 31, 2004. In addition to
repurchases on the open market, the Company has also
F-13
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
repurchased shares from The Alfred I. duPont Testamentary Trust
and its beneficiary, The Nemours Foundation (collectively, the
Trust), from time to time on a proportionate basis
to shares repurchased on the open market. This program with the
Trust was discontinued as of August 9, 2004.
From the inception of the Stock Repurchase Program to
December 31, 2004, the Company repurchased from
shareholders 25,292,411 shares (17,356,066 shares on
the open market and 7,936,345 shares from the Trust), and
executives surrendered 2,036,494 shares as payment for
strike prices and taxes due on exercised stock options and taxes
due on vested restricted stock, for a total of 27,328,905
acquired shares. During 2004, the Company repurchased from
shareholders 1,561,565 shares (1,298,200 shares on the
open market and 263,365 shares from the Trust), and
884,633 shares were surrendered by executives as payment
for strike prices and taxes due on exercised stock options and
taxes due on vested restricted stock. During 2003, the Company
repurchased from shareholders 2,555,174 shares
(1,469,800 shares on the open market and
1,085,374 shares from the Trust), and executives
surrendered 812,802 shares as payment for strike prices and
taxes due on exercised stock options and taxes due on vested
restricted stock.
Shares of Company stock issued upon the exercise of stock
options in 2004, 2003, and 2002 were 2,140,406 shares,
2,690,580 shares, and 1,833,463 shares, respectively.
Weighted average basic and diluted shares, taking into
consideration shares issued, weighted average unvested
restricted shares, weighted average options used in calculating
EPS and treasury shares repurchased, for each of the years
presented are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Basic
|
|
|
75,463,445 |
|
|
|
75,857,350 |
|
|
|
78,436,713 |
|
Diluted
|
|
|
76,908,300 |
|
|
|
77,825,790 |
|
|
|
81,340,615 |
|
For the years ended December 31, 2004 and 2003, the
Companys comprehensive income is equal to net income
because there was no other comprehensive income. For the year
ended December 31, 2002, the Companys comprehensive
income differs from net income due to changes in the net
unrealized gains on investment securities available for sale and
derivative instruments. The Company has elected to disclose
comprehensive income in its Consolidated Statements of Changes
in Stockholders Equity.
The Company follows the asset and liability method of accounting
for income taxes. Under this method, deferred tax assets and
liabilities are recognized for the future tax consequences
attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are
expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in
income in the period that includes the enactment date.
|
|
|
Settlement of Forward Sale Contracts on Marketable
Securities |
Prior to October 15, 2002, the Company owned a portfolio of
marketable equity securities and related derivative instruments
which, together, were classified as available-for-sale
securities. Unrealized gains and losses, net of related income
tax effects, were excluded from earnings and reported as a
separate component of stockholders equity until realized.
F-14
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The forward sale contracts held by the Company were designated
as hedges of the fair value of the Companys marketable
securities. Until the final settlement of the Companys
forward sale contracts on October 15, 2002 (see
note 7), changes in the intrinsic value of the related
derivatives were recorded through the statements of income and
offset by changes in the fair value of the hedged marketable
securities. Changes in the time value component of the change in
fair value were recorded through the statement of income as
these amounts were excluded from the Companys assessment
of hedge effectiveness.
In accordance with Statement of Financial Accounting Standard
No. 144, Accounting for the Impairment or Disposal of
Long-Lived Assets (FAS 144), the operations
and gains on sales reported in discontinued operations include
operating properties sold during the year for which operations
and cash flows can be clearly distinguished and for which the
Company will not have continuing involvement after disposition.
The operations from these properties have been eliminated from
ongoing operations. Prior periods have been restated to reflect
the operations of these properties as discontinued operations.
The operations and gains on sales of operating properties for
which the Company has some continuing involvement are reported
as income from continuing operations.
The Company reviews its long-lived assets for impairment
whenever events or changes in circumstances indicate that the
carrying amount of an asset may not be recoverable.
Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future
undiscounted net cash flows expected to be generated by the
asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which
the carrying amount exceeds the fair value of the asset.
During 2004, the Towns & Resorts development segment
recorded a $2.0 million impairment loss related to a
residential project in North Carolina. During 2003, the
commercial real estate development and services segment recorded
an impairment loss on a commercial property of $0.3 million.
Certain prior year amounts have been reclassified to conform
with the current years presentation.
|
|
|
Supplemental Cash Flow Information |
The Company paid $22.7 million, $21.3 million, and
$17.1 million for interest in 2004, 2003, and 2002,
respectively. The Company paid income taxes of
$3.1 million, net of refunds in 2004, received income tax
refunds, net of income tax payments made, of $7.4 million
in 2003, and paid income taxes, net of refunds received, of
$2.0 million in 2002. The Company capitalized interest
expense of $11.2 million, $8.9 million, and
$8.1 million in 2004, 2003, and 2002, respectively.
The Companys non-cash activities included several debt
related transactions, the surrender of shares of Company stock
by executives of the Company as payment for the exercise of
stock options, the tax benefit on exercises of stock options,
and the settlement in 2002 of forward sale contracts. During
2004, a mortgage in the amount of $25.4 million was assumed
by the purchaser of a commercial building that the Company sold,
the Company assumed an existing mortgage in the amount of
$29.8 million in the purchase of a commercial building, the
Company transferred to a purchaser of a commercial land parcel
debt secured by the land in the amount of $11.0 million,
and the Company executed a debt agreement in the amount of
$11.4 million as payment for its interest in a new
unconsolidated affiliate (see note 11). During the years
ended December 31, 2004, 2003, and 2002, executives
surrendered Company stock worth $21.5 million,
$17.0 million, and $4.1 million, respectively, as
payment for the strike price of stock options.
F-15
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company recorded a tax benefit on exercises of stock options
of $19.3 million, $15.7 million, and $8.7 million
for the years ended December 31, 2004, 2003, and 2002,
respectively. During the year ended December 31, 2002, the
Company settled forward sale contracts that provided for the
sale of a portfolio of marketable securities held by the Company
to a third party. In addition to cash received, the Company
transferred equity securities with a fair value of
$96.6 million to a financial institution and settled the
forward sale contracts with a fair market value of
$43.3 million to satisfy the debt associated with the
forward sale of the equity securities of $135.6 million.
(See note 7.)
Cash flows related to Towns & Resorts development and
related amenities, sales of undeveloped and developed land by
the land sales segment, the Companys timberlands, and land
and buildings developed by the Company and used for commercial
rental purposes are included in operating activities on the
statement of cash flows. Cash flows related to the
Companys commercial buildings purchased with tax-deferred
proceeds are included in investment activities on the statement
of cash flows. Cash flows for the year ended December 31,
2002 have been reclassified to be consistent with this
presentation.
|
|
|
Fair Value of Financial Instruments |
The carrying amounts of the Companys financial
instruments, including cash and cash equivalents, restricted
cash, accounts receivable, accounts payable and accrued
expenses, approximate their fair values due to the short-term
nature of these assets and liabilities. The fair value of the
Companys long-term debt, including the current portion,
was $447.7 million and $401.9 million at
December 31, 2004 and 2003, respectively. Management
estimates the fair value of long-term debt based on current
rates available to the Company for loans of the same remaining
maturities.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States
requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities and
disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates.
|
|
|
Recent Accounting Pronouncements |
In December 2004, the FASB issued Statement of Financial
Accounting Standards No. 152, Accounting for Real Estate
Time-Sharing Transactions (FAS 152).
FAS 152 clarifies the accounting for sales and other
transactions involving real estate time-sharing transactions and
is effective for financial statements for fiscal years beginning
after June 15, 2005. Upon adoption, the Company does not
expect FAS 152 to have a material effect on its financial
position or results of operations.
Also in December 2004, the FASB issued Statement of Financial
Accounting Standards No. 153, Exchanges of Nonmonetary
Assets (FAS 153). FAS 153 eliminates a
previous exception from fair value reporting for nonmonetary
exchanges of similar productive assets and introduces an
exception from fair value reporting for exchanges of nonmonetary
assets that do not have commercial substance. A nonmonetary
change is considered to have commercial substance if the future
cash flows of the entity are expected to change significantly as
a result of the exchange. FAS 153 is applicable to
nonmonetary exchanges occurring in fiscal periods beginning
after June 15, 2005, with earlier application permitted.
Upon adoption, the Company does not expect FAS 153 to have
a material effect on its financial position or results of
operations.
F-16
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
During 2004, the Company purchased two commercial buildings in
Richmond, Virginia, called Overlook, for $19.1 million, two
commercial buildings in Atlanta, Georgia, called Deerfield
Point, for $30.1 million, and a commercial building in
Atlanta, Georgia, called Parkwood Point, for $45.0 million.
Of the total purchase prices, $15.5 million,
$23.7 million, and $36.1, respectively, were allocated to
investment in real estate and $3.6 million,
$6.4 million, and $8.9 million, respectively, were
allocated to lease-related intangible assets.
Also during 2004, the Company made a final payment of additional
contingent consideration to the former owners of Sunshine State
Cypress in the amount of $2.9 million.
On July 2, 2003, the Company purchased the 26% interest in
St. Joe/ Arvida Company, L.P. (St. Joe/ Arvida) that
it did not previously own for $20.0 million in cash,
including the resolution of a dispute regarding the use of the
Arvida name by the Company and its affiliates (see note 4).
As a result of this purchase, St. Joe/ Arvida became a wholly
owned subsidiary of the Company. In connection with this
purchase, the Company recorded $9.1 million in additional
goodwill and $7.0 million in intangible assets representing
the fair value of the acquired contractual rights relative to
St. Joe/ Arvida. The operations of St. Joe/ Arvida are reported
as part of the Towns & Resorts development segment.
During 2003, the Company purchased Crescent Ridge, a commercial
building in Charlotte, North Carolina, for $22.5 million
and Windward Plaza, three commercial buildings in Atlanta, for
$63.5 million. Of the total purchase prices,
$17.1 million and $47.4, respectively, was allocated to
investment in real estate and $5.4 million and $16.1,
respectively, was allocated to lease-related intangible assets.
During 2003, the Company accrued additional contingent
consideration of $0.3 million related to the acquisition of
McNeill Burbank, a wholly-owned homebuilding subsidiary.
These acquisitions were accounted for as purchases and as such,
the results of their operations are included in the consolidated
financial statements from the date of acquisition. None of the
acquisitions were significant to the financial condition and
operations of the Company in the year in which they were
acquired or the year preceding the acquisition.
|
|
4. |
Discontinued Operations |
Discontinued operations include the operations and subsequent
sales of two commercial office buildings that were sold in 2004.
On July 30, 2004, the Company sold 1750 K Street for
proceeds of $47.3 million ($21.9 million, net of the
assumption of a mortgage by the purchaser) and a pre-tax gain of
$7.5 million ($4.6 million net of taxes). For the
years ended December 31, 2004, 2003, and 2002, revenues
from the operations of 1750 K Street were $3.4 million,
$5.6 million, and $5.4 million, respectively. Pre-tax
income was $0.4 million, $0.4 million, and
$1.2 million, respectively, for the years ended
December 31, 2004, 2003 and 2002. On August 16, 2004,
the Company sold Westchase Corporate Center for proceeds of
$20.3 million and a pre-tax gain of $0.2 million
($0.1 million net of taxes). For the years ended
December 31, 2004, 2003, and 2002, revenues from the
operations of Westchase were $2.5 million,
$4.2 million, and $3.6 million, respectively, and
pre-tax income was $0.3 million, $0.8 million, and
$0.3 million, respectively. Prior to each sale, the
operations of both buildings were previously reported in the
commercial real estate development and services segment.
As a result of rapid consolidation in the real estate services
business, the Company had the opportunity to sell ARS, its
wholly-owned residential real estate services subsidiary, at an
attractive value. On April 17, 2002, the Company completed
the sale of ARS for a gain of $33.7 million, or
$20.7 million net of tax. In connection with the sale, a
liability was recorded related to a dispute with an outside
party over the use of the Arvida name. Subsequently, the dispute
was resolved and the liability was reversed
F-17
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(see note 3). The Company has reported its residential real
estate services operations as discontinued operations for the
year ended December 31, 2002. Revenues and net income from
ARS for the year ended December 31, 2002 were
$76.2 million and $2.3 million, respectively. Prior to
the decision to sell ARS, its operations made up the entirety of
the residential real estate services segment. In 2004,
discontinued operations included a $0.4 million charge due
to an increase in the accrual of legal costs associated with ARS.
Also included in discontinued operations is the sale in 2002 of
two commercial office buildings which generated a gain
$0.3 million, or $0.2 million net of tax. Revenues and
pre-tax income from the buildings were each less than
$0.1 million in 2002. Prior to each sale, the operations of
both buildings were reported in the commercial real estate
development and services segment.
|
|
5. |
Investment in Real Estate |
Real estate by segment as of December 31 consists of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Operating property:
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
$ |
76,644 |
|
|
$ |
74,547 |
|
|
Commercial real estate development and services
|
|
|
11,762 |
|
|
|
94,904 |
|
|
Land sales
|
|
|
1,095 |
|
|
|
959 |
|
|
Forestry
|
|
|
77,431 |
|
|
|
80,617 |
|
|
Other
|
|
|
164 |
|
|
|
2,225 |
|
|
|
|
|
|
|
|
Total operating property
|
|
|
167,096 |
|
|
|
253,252 |
|
|
|
|
|
|
|
|
Development property:
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
|
331,319 |
|
|
|
262,893 |
|
|
Land sales
|
|
|
9,247 |
|
|
|
5,591 |
|
|
|
|
|
|
|
|
Total development property
|
|
|
340,566 |
|
|
|
268,484 |
|
|
|
|
|
|
|
|
Investment property:
|
|
|
|
|
|
|
|
|
|
Commercial real estate development and services
|
|
|
420,778 |
|
|
|
350,456 |
|
|
Land sales
|
|
|
182 |
|
|
|
167 |
|
|
Forestry
|
|
|
973 |
|
|
|
981 |
|
|
Other
|
|
|
6,883 |
|
|
|
4,802 |
|
|
|
|
|
|
|
|
Total investment property
|
|
|
428,816 |
|
|
|
356,406 |
|
|
|
|
|
|
|
|
Investment in unconsolidated affiliates:
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
|
29,461 |
|
|
|
22,626 |
|
|
Commercial real estate development and services
|
|
|
11,579 |
|
|
|
15,744 |
|
|
|
|
|
|
|
|
Total investment in unconsolidated affiliates
|
|
|
41,040 |
|
|
|
38,370 |
|
|
|
|
|
|
|
|
|
|
|
977,518 |
|
|
|
916,512 |
|
Less: Accumulated depreciation
|
|
|
34,888 |
|
|
|
30,436 |
|
|
|
|
|
|
|
|
|
|
$ |
942,630 |
|
|
$ |
886,076 |
|
|
|
|
|
|
|
|
Included in operating property are Company-owned amenities
related to Towns & Resorts, the Companys
timberlands and land and buildings developed by the Company and
used for commercial rental
F-18
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
purposes. Development property consists of Towns &
Resorts land and inventory currently under development to be
sold. Investment property includes the Companys commercial
buildings purchased with tax-deferred proceeds and land held for
future use.
Real estate properties having a net book value of approximately
$336.5 million (net of accumulated depreciation of
$23.2 million) at December 31, 2004 are leased by the
commercial real estate development and services segment under
non-cancelable operating leases expiring in various years
through 2015. Expected future aggregate rentals related to these
leases are approximately $193.8 million, of which
$44.2 million, $39.5 million, $34.3 million,
$29.2 million, and $22.7 million is due in the years
2005 through 2009, respectively, and $23.9 million
thereafter.
Depreciation expense reported on operating properties was
$16.7 million in 2004, $10.0 million in 2003, and
$10.1 million in 2002.
The Company reports lease-related intangible assets separately
for commercial buildings purchased subsequent to the effective
date of FAS 141. See note 9.
|
|
6. |
Investment in Unconsolidated Affiliates |
Investments in unconsolidated affiliates, included in real
estate investments, are recorded using the equity method of
accounting and, as of December 31, consist of (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
Arvida/ JMB Partners, L.P.
|
|
|
26 |
% |
|
$ |
11,791 |
|
|
$ |
11,791 |
|
Port St. Joe Development
|
|
|
50 |
% |
|
|
11,435 |
|
|
|
|
|
Codina Group, Inc.
|
|
|
50 |
% |
|
|
9,410 |
|
|
|
10,880 |
|
Rivercrest, L.L.C
|
|
|
50 |
% |
|
|
3,276 |
|
|
|
4,246 |
|
Paseos, L.L.C
|
|
|
50 |
% |
|
|
2,811 |
|
|
|
6,557 |
|
Deerfield Commons I, L.L.C
|
|
|
50 |
% |
|
|
1,757 |
|
|
|
2,473 |
|
Deerfield Park, L.L.C
|
|
|
38 |
% |
|
|
412 |
|
|
|
2,391 |
|
Residential Community Mortgage Company, L.L.C
|
|
|
49.9 |
% |
|
|
148 |
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,040 |
|
|
$ |
38,370 |
|
|
|
|
|
|
|
|
|
|
|
During 2004, the Company purchased a 49.9% interest in Port St.
Joe Development, entering into a debt agreement in the amount of
$11.4 million as payment (see note 11). The other
party to the joint venture contributed land with a fair value of
equal amount.
F-19
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Summarized financial information for the unconsolidated
investments on a combined basis is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
BALANCE SHEETS:
|
|
|
|
|
|
|
|
|
Investment property, net
|
|
$ |
89,643 |
|
|
$ |
91,203 |
|
Other assets
|
|
|
105,580 |
|
|
|
109,584 |
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
195,223 |
|
|
|
200,787 |
|
|
|
|
|
|
|
|
Notes payable and other debt
|
|
|
49,951 |
|
|
|
55,357 |
|
Other liabilities
|
|
|
42,293 |
|
|
|
57,479 |
|
Minority interest
|
|
|
8,416 |
|
|
|
|
|
Equity
|
|
|
94,563 |
|
|
|
87,951 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$ |
195,223 |
|
|
$ |
200,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
STATEMENTS OF INCOME:
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
184,264 |
|
|
$ |
116,978 |
|
|
$ |
310,651 |
|
Total expenses
|
|
|
169,267 |
|
|
|
114,821 |
|
|
|
277,079 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
14,997 |
|
|
$ |
2,157 |
|
|
$ |
33,572 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7. |
Settlement of Forward Sale Contracts on Marketable
Securities |
In October 1999, the Company entered into a forward sale
transaction with a major financial institution that, in effect,
provided for the monetization of its long-held portfolio of
equity investments. Under the forward sale agreement, the
Company received approximately $111.1 million in cash and
was required to settle the forward transaction by delivering
either the securities or the equivalent value of the securities
in cash to the financial institution by October 15, 2002.
The agreement permitted the Company to retain an amount of the
securities that represented appreciation of up to 20% of their
value on October 15, 1999, should the value of the
securities increase. The securities were recorded at fair value
on the balance sheet and the related unrealized gain, net of
tax, was recorded in accumulated other comprehensive income. At
the time of entering into the forward sale contracts, the
Company recorded a liability in long-term debt of approximately
$111.1 million, subject to increase as interest expense was
imputed at an annual rate of 7.9%. The liability was also
subject to increase by the amount, if any, that the fair value
of the securities increased beyond the 20% that the Company
retained.
During 2002, in two separate transactions, the Company settled
its forward sale contracts by delivering equity securities to
the financial institution for an aggregate pre-tax gain of
$132.9 million. The aggregate liability related to the
contracts settled was $135.6 million at the times of
settlement and the resulting gain recognized in 2002 was
approximately $132.9 million pre-tax.
Prior to settlement, the change in intrinsic value of the
forward sale contracts was recorded through the statement of
income, offset by the change in fair value of the underlying
securities. The net impact to the statement of income for the
year ended December 31, 2002 was a loss of
$(0.9) million, which was included in other income and
represents the time value component of the change in fair value
of the forward sale contracts which the Company excluded from
its assessment of hedge effectiveness.
F-20
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
8. |
Property, Plant and Equipment |
Property, plant and equipment, at cost, as of December 31
consists of (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated | |
|
|
2004 | |
|
2003 | |
|
Useful Life | |
|
|
| |
|
| |
|
| |
Transportation property and equipment
|
|
$ |
34,058 |
|
|
$ |
34,074 |
|
|
|
3 |
|
Machinery and equipment
|
|
|
36,628 |
|
|
|
32,117 |
|
|
|
5-10 |
|
Office equipment
|
|
|
16,067 |
|
|
|
15,060 |
|
|
|
5-10 |
|
Leasehold improvements
|
|
|
1,000 |
|
|
|
1,348 |
|
|
|
Lease term |
|
Autos, trucks, and airplane
|
|
|
6,108 |
|
|
|
4,976 |
|
|
|
2-10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93,861 |
|
|
|
87,575 |
|
|
|
|
|
Less: Accumulated depreciation
|
|
|
60,299 |
|
|
|
51,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,562 |
|
|
$ |
36,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense on property, plant and equipment was
$10.7 million in 2004, $12.5 million in 2003, and
$9.3 million in 2002.
|
|
9. |
Goodwill and Intangible Assets |
During 2003, as a result of declining operations due to the very
difficult economic environment for commercial real estate
services companies, the Company utilized a discounted cash flow
method to determine the fair value of Advantis and recorded an
impairment loss to reduce the carrying amount of Advantis
goodwill from $28.9 million to $14.8 million. This
resulted in an impairment loss of $14.1 million pre-tax, or
$8.8 million net of tax. The Company recorded no goodwill
impairment during 2004 or 2002.
Changes in the carrying amount of goodwill for the years ended
December 31, 2004 and 2003 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial | |
|
|
|
|
|
|
Towns & | |
|
Real Estate | |
|
|
|
|
|
|
Resorts | |
|
Development | |
|
|
|
|
|
|
Development | |
|
and Services | |
|
Forestry | |
|
|
|
|
Segment | |
|
Segment | |
|
Segment | |
|
Consolidated | |
|
|
| |
|
| |
|
| |
|
| |
Balance at December 31, 2002
|
|
$ |
18,553 |
|
|
$ |
28,892 |
|
|
$ |
5,629 |
|
|
$ |
53,074 |
|
Goodwill acquired with purchase of 26% interest in St. Joe/
Arvida
|
|
|
9,104 |
|
|
|
|
|
|
|
|
|
|
|
9,104 |
|
Other additions
|
|
|
280 |
|
|
|
54 |
|
|
|
292 |
|
|
|
626 |
|
Impairment loss
|
|
|
|
|
|
|
(14,083 |
) |
|
|
|
|
|
|
(14,083 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
27,937 |
|
|
|
14,863 |
|
|
|
5,921 |
|
|
|
48,721 |
|
Contingent consideration payments
|
|
|
|
|
|
|
83 |
|
|
|
2,875 |
|
|
|
2,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
$ |
27,937 |
|
|
$ |
14,946 |
|
|
$ |
8,796 |
|
|
$ |
51,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-21
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Intangible assets at December 31, 2004 and 2003 consisted
of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
Weighted | |
|
|
| |
|
| |
|
Average | |
|
|
Gross Carrying | |
|
Accumulated | |
|
Gross Carrying | |
|
Accumulated | |
|
Amortization | |
|
|
Amount | |
|
Amortization | |
|
Amount | |
|
Amortization | |
|
Period | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
(In years) | |
In-place lease values
|
|
$ |
40,354 |
|
|
$ |
(5,804 |
) |
|
$ |
30,282 |
|
|
$ |
(2,327 |
) |
|
|
8 |
|
Customer relationships
|
|
|
3,718 |
|
|
|
(115 |
) |
|
|
346 |
|
|
|
(32 |
) |
|
|
11 |
|
Above-market rate leases
|
|
|
5,323 |
|
|
|
(885 |
) |
|
|
3,417 |
|
|
|
(67 |
) |
|
|
5 |
|
Management contracts
|
|
|
6,983 |
|
|
|
(2,534 |
) |
|
|
6,983 |
|
|
|
(1,131 |
) |
|
|
12 |
|
Other
|
|
|
467 |
|
|
|
(92 |
) |
|
|
377 |
|
|
|
(53 |
) |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
56,845 |
|
|
$ |
(9,430 |
) |
|
$ |
41,405 |
|
|
$ |
(3,610 |
) |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangible assets is recorded in the account in
the consolidated statements of income which most properly
reflects the nature of the underlying intangible asset as
follows: (i) above-market rate lease intangibles are
amortized to rental revenue, (ii) in-place lease values are
amortized to amortization expense, and (iii) management
contracts are amortized to amortization expense. The aggregate
amortization of intangible assets for 2004, 2003, and 2002 was
$6.2 million, $1.6 million, and $0.3 million,
respectively.
The estimated aggregate amortization from intangible assets for
each of the next five years is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
Rental | |
|
Amortization | |
|
|
Revenue | |
|
Expense | |
|
|
| |
|
| |
Year Ending December 31,
|
|
|
|
|
|
|
|
|
2005
|
|
$ |
1,309 |
|
|
$ |
7,518 |
|
2006
|
|
|
1,091 |
|
|
|
6,246 |
|
2007
|
|
|
993 |
|
|
|
5,589 |
|
2008
|
|
|
665 |
|
|
|
3,828 |
|
2009
|
|
|
266 |
|
|
|
2,777 |
|
Accrued liabilities as of December 31 consist of
(thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Property, intangible, income and other taxes
|
|
$ |
41,473 |
|
|
$ |
40,613 |
|
Payroll and benefits
|
|
|
47,797 |
|
|
|
33,556 |
|
Accrued interest
|
|
|
6,301 |
|
|
|
5,130 |
|
Environmental liabilities
|
|
|
4,094 |
|
|
|
3,952 |
|
Other accrued liabilities
|
|
|
35,760 |
|
|
|
22,273 |
|
|
|
|
|
|
|
|
Total accrued liabilities
|
|
$ |
135,425 |
|
|
$ |
105,524 |
|
|
|
|
|
|
|
|
F-22
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Debt and credit agreements at December 31, 2004 and 2003
consisted of the following (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Medium term notes, interest payable semiannually at 4.97% to
7.37%, due February 7, 2005 - February 7, 2012
|
|
$ |
275,000 |
|
|
$ |
175,000 |
|
Non-recourse debt, interest payable monthly at 5.52% - 7.67%,
secured by mortgages on certain commercial property, due
January 1, 2008-January 1, 2013
|
|
|
85,428 |
|
|
|
82,171 |
|
Community Development District debt, secured by certain real
estate, due May 1, 2005 - May 1, 2034, bearing
interest at 5.95% to 7.15%
|
|
|
26,409 |
|
|
|
29,951 |
|
Recourse debt, interest payable monthly at 6.95%, secured by a
commercial building, due September 1, 2008
|
|
|
17,998 |
|
|
|
18,339 |
|
Promissory note to an unconsolidated affiliate, interest payable
annually at LIBOR + 100 basis points (3.4% at
December 31, 2004), due at the earlier of the date of the
first partnership distribution or December 31, 2008
|
|
|
10,934 |
|
|
|
|
|
Industrial Development Revenue Bonds, variable-rate interest
payable quarterly based on the Bond Market Association index
(2.20% at December 31, 2004), secured by a letter of
credit, due January 1, 2008
|
|
|
4,000 |
|
|
|
4,000 |
|
Various secured and unsecured notes and capital leases, bearing
interest at various rates
|
|
|
1,341 |
|
|
|
150 |
|
Senior revolving credit agreement, interest payable monthly to
quarterly at LIBOR + 80 - 120 basis points, matures
March 30, 2006
|
|
|
|
|
|
|
40,000 |
|
Development loan, interest payable at least quarterly at LIBOR +
122.5 basis points (3.1% at December 31, 2003),
secured by certain commercial property, due April 10, 2004
|
|
|
|
|
|
|
32,565 |
|
|
|
|
|
|
|
|
Total debt
|
|
$ |
421,110 |
|
|
$ |
382,176 |
|
|
|
|
|
|
|
|
The aggregate maturities of long-term debt subsequent to
December 31, 2004 are as follows; 2005, $22.0 million;
2006, $4.2 million; 2007, $70.7 million; 2008,
$86.1 million; 2009, $41.8 million; thereafter,
$196.3 million.
During 2004, the Company issued senior notes (medium-term
notes) in a private placement with an aggregate principal
amount of $100 million, with $25 million maturing on
June 8, 2009 with a fixed interest rate of 4.97% and
$75 million maturing on June 8, 2011 with a fixed
interest rate of 5.31%. Interest is payable semiannually.
During 2004, the Company purchased a commercial building and
assumed an existing mortgage on the property in the amount of
$29.8 million, maturing on January 1, 2013. Interest
is payable monthly at an annual fixed rate of 5.52%. Also during
2004, the Company sold a commercial building and the purchaser
assumed the remaining balance on the related mortgage in the
amount of $25.4 million. During 2004, the Company
transferred $11.0 million of its Community Development
District debt to the purchaser when it sold the land that
secured that portion of the debt and, during 2004 and 2003, the
Company repaid debt secured by commercial buildings in the
amount of $12.3 million and $1.3 million, respectively.
During 2004, the Company entered into a debt agreement with a
new joint venture in the amount of $11.4 million. The other
party to the joint venture contributed land with a fair value of
equal amount. This
F-23
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
debt reflects the Companys agreement to pay all of the
expenses of the joint venture up to the amount of principal and
interest owed. Thereafter, all expenses of the joint venture
will be shared equally. The $11.4 million debt bears
interest at one-month LIBOR plus 100 basis points. The
principal is due at the earlier of December 31, 2008 or the
date of the first partnership distribution. Interest is payable
annually on the anniversary of the date of the agreement.
The $275.0 million medium-term notes and the
$250.0 million senior revolving credit agreement contain
financial covenants, including a minimum net worth requirement
of $425.0 million, maximum debt ratios, and fixed charge
coverage requirements, plus some restrictions on pre-payment. At
December 31, 2004, the Company was in compliance with the
covenants.
Total income tax expense for the years ended December 31
was allocated as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Income from continuing operations
|
|
$ |
53,258 |
|
|
$ |
42,167 |
|
|
$ |
88,960 |
|
Stockholders equity, for recognition of unrealized gain on
debt and marketable equity securities
|
|
|
|
|
|
|
|
|
|
|
(47,458 |
) |
Gain on the sale of discontinued operations
|
|
|
2,903 |
|
|
|
|
|
|
|
13,110 |
|
Earnings from discontinued operations
|
|
|
108 |
|
|
|
459 |
|
|
|
2,070 |
|
Tax benefit on exercise of stock options credited to
stockholders equity
|
|
|
(19,310 |
) |
|
|
(15,685 |
) |
|
|
(8,678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
36,959 |
|
|
$ |
26,941 |
|
|
$ |
48,004 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense attributable to income from continuing
operations differed from the amount computed by applying the
statutory federal income tax rate of 35% to pre-tax income as a
result of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Tax at the statutory federal rate
|
|
$ |
48,419 |
|
|
$ |
41,061 |
|
|
$ |
83,699 |
|
State income taxes (net of federal benefit)
|
|
|
3,157 |
|
|
|
1,354 |
|
|
|
5,613 |
|
Other, net
|
|
|
1,682 |
|
|
|
(248 |
) |
|
|
(352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,258 |
|
|
$ |
42,167 |
|
|
$ |
88,960 |
|
|
|
|
|
|
|
|
|
|
|
The tax effects of temporary differences that give rise to
significant portions of deferred tax assets and deferred tax
liabilities as of December 31 are presented below (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Net operating loss carryforward
|
|
$ |
18,573 |
|
|
$ |
15,778 |
|
|
Impairment losses
|
|
|
10,469 |
|
|
|
9,830 |
|
|
Deferred compensation
|
|
|
10,323 |
|
|
|
9,477 |
|
|
Accrued casualty and other reserves
|
|
|
4,889 |
|
|
|
4,123 |
|
|
Charitable contributions carryforward
|
|
|
3,018 |
|
|
|
2,812 |
|
|
Intangible asset amortization
|
|
|
3,487 |
|
|
|
2,527 |
|
|
Other
|
|
|
11,090 |
|
|
|
4,876 |
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
$ |
61,849 |
|
|
$ |
49,423 |
|
F-24
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Deferred gain on land sales and involuntary conversions
|
|
$ |
254,375 |
|
|
$ |
216,237 |
|
|
Prepaid pension asset
|
|
|
35,279 |
|
|
|
34,851 |
|
|
Income of unconsolidated affiliates
|
|
|
5,888 |
|
|
|
6,085 |
|
|
Depreciation
|
|
|
5,087 |
|
|
|
6,632 |
|
|
Goodwill amortization
|
|
|
2,736 |
|
|
|
450 |
|
|
Other
|
|
|
22,858 |
|
|
|
17,352 |
|
|
|
|
|
|
|
|
|
|
Total gross deferred tax liabilities
|
|
|
326,223 |
|
|
|
281,607 |
|
|
|
|
|
|
|
|
|
|
Net deferred tax liability
|
|
$ |
264,374 |
|
|
$ |
232,184 |
|
|
|
|
|
|
|
|
Based on the timing of reversal of future taxable amounts and
the Companys history of reporting taxable income,
management believes that it is more likely than not that the
results of future operations will generate sufficient taxable
income to realize the deferred tax assets and a valuation
allowance is not considered necessary. There were no significant
current deferred tax assets at December 31, 2004 or 2003.
The net operating loss carryforward expires in various years
through 2023.
|
|
13. |
Employee Benefits Plans |
The Company sponsors a defined benefit pension plan that covers
substantially all of its salaried employees (the Pension
Plan). The benefits are based on the employees years
of service and compensation. The Company complies with the
minimum funding requirements of ERISA. The measurement date of
the Pension Plan is January 1, 2004.
Because the Pension Plan has an overfunded balance, no
contributions to the Pension Plan are expected in the near
future.
The weighted average percentages of the fair value of total plan
assets by each major type of plan asset are as follows:
|
|
|
|
|
|
|
|
|
Asset class |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Equities
|
|
|
64 |
% |
|
|
64 |
% |
Fixed income including cash equivalents
|
|
|
35 |
% |
|
|
35 |
% |
Timber
|
|
|
1 |
% |
|
|
1 |
% |
The Companys investment policy is to ensure, over the
long-term life of the Pension Plan, an adequate pool of assets
to support the benefit obligations to participants, retirees and
beneficiaries. In meeting this objective, the Pension Plan seeks
the opportunity to achieve an adequate return to fund the
obligations in a manner consistent with the fiduciary standards
of ERISA and with a prudent level of diversification.
Specifically, these objectives include the desire to:
|
|
|
|
|
invest assets in a manner such that contributions remain within
a reasonable range and future assets are available to fund
liabilities |
|
|
|
maintain liquidity sufficient to pay current benefits when due |
|
|
|
diversify, over time, among asset classes so assets earn a
reasonable return with acceptable risk of capital loss |
F-25
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The asset strategy established to reflect the growth
expectations and risk tolerance is as follows:
|
|
|
|
|
|
Asset Class |
|
Tactical range | |
|
|
| |
Large Cap Equity
|
|
|
17%-23% |
|
Large Cap Value Equity
|
|
|
10%-16% |
|
Mid Cap Equity
|
|
|
4%-8% |
|
Small Cap Equity
|
|
|
7%-11% |
|
International Equity
|
|
|
9%-15% |
|
|
|
|
|
|
Total equities
|
|
|
55%-65% |
|
Fixed Income including cash equivalents
|
|
|
35%-45% |
|
Timber and other
|
|
|
0%-1% |
|
To develop the expected long-term rate of return on assets
assumption, the Company considered the current level of expected
returns on risk free investments (primarily government bonds),
the historical level of the risk premium associated with the
other asset classes in which the portfolio is invested and the
expectations for future returns of each asset class. The
expected return for each asset class was then weighted based on
the target asset allocation to develop the expected long-term
rate of return on assets assumption for the portfolio. This
resulted in the selection of the 8.5% assumption for 2004 and
2003.
A summary of the net periodic pension credit follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Service cost
|
|
|
5,588 |
|
|
|
4,777 |
|
|
|
4,465 |
|
Interest cost
|
|
|
8,508 |
|
|
|
8,529 |
|
|
|
8,969 |
|
Expected return on assets
|
|
|
(19,487 |
) |
|
|
(17,765 |
) |
|
|
(20,308 |
) |
Actuarial gain
|
|
|
|
|
|
|
|
|
|
|
(2,214 |
) |
Prior service costs
|
|
|
777 |
|
|
|
747 |
|
|
|
721 |
|
Curtailment loss
|
|
|
|
|
|
|
|
|
|
|
377 |
|
|
|
|
|
|
|
|
|
|
|
|
Total pension income
|
|
$ |
(4,614 |
) |
|
$ |
(3,712 |
) |
|
$ |
(7,990 |
) |
|
|
|
|
|
|
|
|
|
|
Assumptions used to develop net benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Discount rate
|
|
|
6.00 |
% |
|
|
6.50 |
% |
|
|
6.50 |
% |
Expected long term rate of return on Plan assets
|
|
|
8.50 |
% |
|
|
8.50 |
% |
|
|
8.50 |
% |
Rate of compensation increase
|
|
|
4.00 |
% |
|
|
4.00 |
% |
|
|
4.00 |
% |
A reconciliation of projected benefit obligation as of
December 31 follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Projected benefit obligation, beginning of year
|
|
$ |
146,475 |
|
|
$ |
135,098 |
|
Service cost
|
|
|
5,588 |
|
|
|
4,777 |
|
Interest cost
|
|
|
8,508 |
|
|
|
8,529 |
|
Actuarial loss
|
|
|
7,983 |
|
|
|
8,863 |
|
Benefits paid
|
|
|
(14,550 |
) |
|
|
(13,123 |
) |
Plan amendment
|
|
|
1,746 |
|
|
|
2,331 |
|
|
|
|
|
|
|
|
Projected benefit obligation, end of year
|
|
$ |
155,750 |
|
|
$ |
146,475 |
|
|
|
|
|
|
|
|
F-26
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Assumptions used to develop end-of period obligations:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Discount rate
|
|
|
5.65 |
% |
|
|
6.00 |
% |
Rate of compensation increase
|
|
|
4.00 |
% |
|
|
4.00 |
% |
A reconciliation of plan assets as of December 31 follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Fair value of assets, beginning of year
|
|
$ |
237,045 |
|
|
$ |
210,831 |
|
Actual return on assets
|
|
|
28,507 |
|
|
|
41,328 |
|
Transfer to retiree medical plan
|
|
|
(950 |
) |
|
|
(950 |
) |
Benefits and expenses paid
|
|
|
(15,602 |
) |
|
|
(14,164 |
) |
|
|
|
|
|
|
|
Fair value of assets, end of year
|
|
$ |
249,000 |
|
|
$ |
237,045 |
|
|
|
|
|
|
|
|
A reconciliation of funded status as of December 31 follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Accumulated benefit obligation
|
|
$ |
153,423 |
|
|
$ |
143,491 |
|
Projected benefit obligation
|
|
$ |
155,750 |
|
|
$ |
146,475 |
|
Market value of assets
|
|
|
249,000 |
|
|
|
237,045 |
|
Funded status
|
|
$ |
93,250 |
|
|
$ |
90,570 |
|
Unrecognized prior service costs
|
|
|
6,694 |
|
|
|
7,082 |
|
Unrecognized actuarial net (loss) gain
|
|
|
(5,865 |
) |
|
|
(5,884 |
) |
|
|
|
|
|
|
|
Prepaid pension asset
|
|
$ |
94,079 |
|
|
$ |
91,768 |
|
|
|
|
|
|
|
|
Expected benefit payments for the next ten years are as follows:
|
|
|
|
|
|
|
Net Expected | |
Year Ended |
|
Benefit Payments | |
|
|
| |
|
|
(In thousands) | |
2005
|
|
$ |
11,107 |
|
2006
|
|
|
10,879 |
|
2007
|
|
|
11,265 |
|
2008
|
|
|
11,506 |
|
2009
|
|
|
10,914 |
|
2010-2014
|
|
|
55,393 |
|
The Companys Board of Directors approved a partial subsidy
to fund certain postretirement medical benefits of currently
retired participants, and their beneficiaries, in connection
with the previous disposition of several subsidiaries. No such
benefits are to be provided to active employees. The Board
reviews the subsidy annually and may further modify or eliminate
such subsidy at their discretion. A liability of
$3.1 million and $2.3 million has been included in
accrued liabilities to reflect the Companys obligation to
fund postretirement benefits at December 31, 2004 and 2003,
respectively.
F-27
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Deferred Compensation Plans and ESPP |
The Company also has other defined contribution plans that cover
substantially all its salaried employees. Contributions are at
the employees discretion and are matched by the Company up
to certain limits. Expense for these defined contribution plans
was $2.6 million, $2.2 million, and $1.8 million
in 2004, 2003, and 2002, respectively.
The Company has a Supplemental Executive Retirement Plan
(SERP) and a Deferred Capital Accumulation Plan
(DCAP). The SERP is a non-qualified retirement plan
to provide supplemental retirement benefits to certain selected
management and highly compensated employees. The DCAP is a
non-qualified defined contribution plan to permit certain
selected management and highly compensated employees to defer
receipt of current compensation. The Company has recorded
expense in 2004, 2003, and 2002 related to the SERP of
$1.3 million, $1.7 million, and $1.8 million,
respectively, and related to the DCAP of $1.1 million,
$1.0 million, and $1.0 million, respectively.
Beginning in November 1999, the Company also implemented an
employee stock purchase plan (ESPP), whereby all
employees may purchase the Companys common stock through
payroll deductions at a 15% discount from the fair market value,
with an annual limit of $25,000 in purchases per employee. As of
December 31, 2004, 172,250 shares of the
Companys stock had been sold to employees under the ESPP
Plan.
During 2001, certain executives of the Company were granted
long-term incentive contracts. In connection with a new
employment agreement for one of the executives in 2003, the
Company paid $2.3 million to the executive and the
remaining $2.7 million was forfeited. The amount recorded
as a liability on the remaining long-term incentive contract as
of December 31, 2004 and 2003 was $3.1 million and
$1.7 million, respectively. The Company will record the
remaining minimum liability of $0.1 million in the first
quarter of 2005 and will also record an additional liability of
up to $0.1 million based on changes in the Companys
stock price over the vesting period.
The Company conducts primarily all of its business in four
reportable operating segments: Towns & Resorts
development, commercial real estate development and services,
land sales, and forestry. The Towns & Resorts
development segment develops and sells housing units and home
sites and manages residential communities. The commercial real
estate development and services segment owns, leases, and
manages commercial, retail, office and industrial properties
throughout the Southeast and sells developed and undeveloped
land and buildings. The land sales segment sells parcels of land
included in the Companys holdings of timberlands. The
forestry segment produces and sells pine pulpwood and timber and
cypress products. Prior to the sale of ARS on April 17,
2002, the Company also had a residential real estate services
segment which provided real estate brokerage services. The
operations of the residential real estate services segment are
reflected as discontinued operations.
The Company currently uses income from continuing operations
before equity in income (loss) of unconsolidated affiliates,
income taxes and minority interest for purposes of making
decisions about allocating resources to each segment and
assessing each segments performance, which we believe more
accurately represents current performance measures. We have
presented prior year segments consistent with the current
performance measure. The Company no longer uses earnings before
interest, taxes, depreciation and amortization as a performance
measure.
The accounting policies of the segments are the same as those
described above in the summary of significant accounting
policies. Total revenues represent sales to unaffiliated
customers, as reported in the Companys consolidated income
statements. All intercompany transactions have been eliminated.
The caption entitled Other consists of general and
administrative expenses, net of investment income, the
F-28
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
settlement of the forward sales contracts, and operations of the
Companys former transportation segment. Other
includes gains on the settlement of the Companys forward
sales contracts of $132.9 million for the year ended
December 31, 2002 (see note 7). Other also
includes operations of the Companys former transportation
segment which, due to the sale of the rolling stock of
Apalachicola Northern Railroad in 2002, is no longer material
enough to be reported as a separate segment.
The Companys reportable segments are strategic business
units that offer different products and services. They are each
managed separately and decisions about allocations of resources
are determined by management based on these strategic business
units.
Information by business segment follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
OPERATING REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
$ |
617,588 |
|
|
$ |
494,919 |
|
|
$ |
386,726 |
|
|
Commercial real estate development and services
|
|
|
226,707 |
|
|
|
120,060 |
|
|
|
111,254 |
|
|
Land sales
|
|
|
72,046 |
|
|
|
99,206 |
|
|
|
84,048 |
|
|
Forestry
|
|
|
35,183 |
|
|
|
36,562 |
|
|
|
41,247 |
|
|
Other
|
|
|
(21 |
) |
|
|
79 |
|
|
|
3,165 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating revenues
|
|
$ |
951,503 |
|
|
$ |
750,826 |
|
|
$ |
626,440 |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before equity in income (loss)
of unconsolidated affiliates, income taxes and minority interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
$ |
99,930 |
|
|
$ |
80,633 |
|
|
$ |
60,825 |
|
|
Commercial real estate development and services
|
|
|
23,043 |
|
|
|
(4,737 |
) |
|
|
1,431 |
|
|
Land sales
|
|
|
57,241 |
|
|
|
78,448 |
|
|
|
68,094 |
|
|
Forestry
|
|
|
9,091 |
|
|
|
8,059 |
|
|
|
7,964 |
|
|
Other
|
|
|
(53,970 |
) |
|
|
(42,364 |
) |
|
|
91,253 |
|
|
|
|
|
|
|
|
|
|
|
Consolidated income from continuing operations before equity in
income (loss) of unconsolidated affiliates, income taxes and
minority interest
|
|
|
135,335 |
|
|
|
120,039 |
|
|
|
229,567 |
|
TOTAL ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
$ |
584,256 |
|
|
$ |
496,072 |
|
|
$ |
435,271 |
|
|
Commercial real estate development and services
|
|
|
534,113 |
|
|
|
527,157 |
|
|
|
433,657 |
|
|
Land sales
|
|
|
32,150 |
|
|
|
15,093 |
|
|
|
7,780 |
|
|
Forestry
|
|
|
90,169 |
|
|
|
90,837 |
|
|
|
101,993 |
|
|
Corporate
|
|
|
162,941 |
|
|
|
146,571 |
|
|
|
191,186 |
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,403,629 |
|
|
$ |
1,275,730 |
|
|
$ |
1,169,887 |
|
F-29
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Towns & Resorts development
|
|
$ |
495,298 |
|
|
$ |
347,207 |
|
|
$ |
287,972 |
|
|
Commercial real estate development and services
|
|
|
134,378 |
|
|
|
123,718 |
|
|
|
98,428 |
|
|
Land sales
|
|
|
7,253 |
|
|
|
3,306 |
|
|
|
190 |
|
|
Forestry
|
|
|
3,463 |
|
|
|
3,437 |
|
|
|
3,435 |
|
|
Other
|
|
|
2,770 |
|
|
|
8,259 |
|
|
|
2,881 |
|
|
Discontinued operations
|
|
|
305 |
|
|
|
|
|
|
|
579 |
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$ |
643,467 |
|
|
$ |
485,927 |
|
|
$ |
393,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
15. |
Commitments and Contingencies |
The Company has obligations under various noncancelable
long-term operating leases for office space and equipment. Some
of these leases contain escalation clauses for operating costs,
property taxes and insurance. In addition, the Company has
various obligations under other office space and equipment
leases of less than one year. Total rent expense was
$5.9 million, $5.3 million, and $6.5 million for
the years ended December 31, 2004, 2003, and 2002,
respectively.
The future minimum rental commitments under noncancelable
long-term operating leases due over the next five years and
thereafter are as follows (in thousands):
|
|
|
|
|
2005
|
|
$ |
3,812 |
|
2006
|
|
|
2,610 |
|
2007
|
|
|
1,921 |
|
2008
|
|
|
495 |
|
2009
|
|
|
393 |
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
$ |
9,231 |
|
|
|
|
|
The Company and its affiliates are involved in litigation on a
number of matters and are subject to various claims which arise
in the normal course of business, none of which, in the opinion
of management, is expected to have a material adverse effect on
the Companys consolidated financial position, results of
operations or liquidity. However, the aggregate amount being
sought by the claimants in these matters is presently estimated
to be several million dollars.
The Company has retained certain self-insurance risks with
respect to losses for third party liability, workers
compensation, property damage, group health insurance provided
to employees and other types of insurance.
At December 31, 2004, the Company was party to surety bonds
and standby letters of credit in the amounts of
$36.9 million and $15.4 million, respectively, which
may potentially result in liability to the Company if certain
obligations of the Company are not met.
At December 31, 2004, the Company was not liable as
guarantor on any credit obligations that relate to
unconsolidated affiliates in accordance with FASB Interpretation
No. 45, Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others. At December 31, 2003, the
Company was wholly or jointly and severally liable as guarantor
on two credit obligations entered into by partnerships in which
the Company had equity interests. The maximum amount
F-30
THE ST. JOE COMPANY
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
of the debt available to these partnerships that was guaranteed
by the Company totaled $7.6 million; the amount outstanding
at December 31, 2003 totaled $6.7 million.
The Company is subject to costs arising out of environmental
laws and regulations, which include obligations to remove or
limit the effects on the environment of the disposal or release
of certain wastes or substances at various sites, including
sites which have been previously sold. It is the Companys
policy to accrue and charge against earnings environmental
cleanup costs when it is probable that a liability has been
incurred and an amount can be reasonably estimated. As
assessments and cleanups proceed, these accruals will be
reviewed and adjusted, if necessary, as additional information
becomes available.
Pursuant to the terms of various agreements by which the Company
disposed of its sugar assets in 1999, the Company is obligated
to complete certain defined environmental remediation.
Approximately $5.0 million of the sales proceeds remain in
escrow pending the completion of the remediation. The Company
has separately funded the costs of remediation. In addition,
approximately $1.7 million is being held in escrow
representing the value of the land subject to remediation.
Remediation was substantially completed in 2003. The Company
expects remaining remediation to be complete and the amounts
held in escrow to be released to the Company in 2005.
The Company is currently a party to, or involved in, legal
proceedings directed at the cleanup of Superfund sites. The
Company is also involved in regulatory proceedings related to
the Companys former mill site in Gulf County, Florida. The
Company has accrued an allocated share of the total estimated
cleanup costs for these sites. Based upon managements
evaluation of the other potentially responsible parties, the
Company does not expect to incur additional amounts even though
the Company has joint and several liability. Other proceedings
involving environmental matters such as alleged discharge of oil
or waste material into water or soil are pending or threatened
against the Company. It is not possible to quantify future
environmental costs because many issues relate to actions by
third parties or changes in environmental regulation. However,
based on information presently available, management believes
that the ultimate disposition of currently known matters will
not have a material effect on the Companys consolidated
financial position, results of operations or liquidity.
Environmental liabilities are paid over an extended period and
the timing of such payments cannot be predicted with any
confidence. Aggregate environmental-related accruals were
$4.1 million and $4.0 million as of December 31,
2004 and 2003, respectively.
|
|
16. |
Quarterly Financial Data (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters Ended | |
|
|
| |
|
|
December 31 | |
|
September 30 | |
|
June 30 | |
|
March 31 | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share amounts) | |
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$ |
291,272 |
|
|
$ |
246,147 |
|
|
$ |
232,545 |
|
|
$ |
181,539 |
|
Operating profit
|
|
|
46,619 |
|
|
|
37,083 |
|
|
|
38,506 |
|
|
|
22,345 |
|
Net income
|
|
|
28,087 |
|
|
|
26,303 |
|
|
|
22,749 |
|
|
|
12,961 |
|
Earnings per share Basic
|
|
|
0.37 |
|
|
|
0.35 |
|
|
|
0.30 |
|
|
|
0.17 |
|
Earnings per share Diluted
|
|
|
0.37 |
|
|
|
0.34 |
|
|
|
0.30 |
|
|
|
0.17 |
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$ |
223,893 |
|
|
$ |
197,129 |
|
|
$ |
182,064 |
|
|
$ |
147,740 |
|
Operating profit
|
|
|
44,138 |
|
|
|
37,009 |
|
|
|
17,363 |
|
|
|
28,471 |
|
Net income
|
|
|
28,614 |
|
|
|
22,979 |
|
|
|
9,931 |
|
|
|
14,391 |
|
Earnings per share Basic
|
|
|
0.38 |
|
|
|
0.30 |
|
|
|
0.13 |
|
|
|
0.19 |
|
Earnings per share Diluted
|
|
|
0.37 |
|
|
|
0.30 |
|
|
|
0.13 |
|
|
|
0.18 |
|
F-31
THE ST. JOE COMPANY
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND
ACCUMULATED DEPRECIATION
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
|
|
Carried at Close of Period | |
|
|
|
|
| |
|
Costs Capitalized | |
|
| |
|
|
|
|
|
|
Buildings & | |
|
Subsequent to | |
|
Land & Land | |
|
Buildings and | |
|
|
|
Accumulated | |
Description |
|
Encumbrances |
|
Land | |
|
Improvements | |
|
Acquisition | |
|
Improvements | |
|
Improvements | |
|
Total | |
|
Depreciation | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Bay County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
$ |
|
|
|
$ |
673 |
|
|
$ |
|
|
|
$ |
20,579 |
|
|
$ |
21,252 |
|
|
$ |
|
|
|
$ |
21,252 |
|
|
$ |
135 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
1,287 |
|
|
|
13,192 |
|
|
|
|
|
|
|
14,479 |
|
|
|
14,479 |
|
|
|
1,346 |
|
|
Residential
|
|
|
|
|
|
|
1,006 |
|
|
|
|
|
|
|
20,086 |
|
|
|
21,092 |
|
|
|
|
|
|
|
21,092 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
3,896 |
|
|
|
|
|
|
|
12,052 |
|
|
|
15,948 |
|
|
|
|
|
|
|
15,948 |
|
|
|
375 |
|
|
Unimproved land
|
|
|
|
|
|
|
494 |
|
|
|
|
|
|
|
|
|
|
|
494 |
|
|
|
|
|
|
|
494 |
|
|
|
|
|
Calhoun County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
1,774 |
|
|
|
|
|
|
|
5,388 |
|
|
|
7,162 |
|
|
|
|
|
|
|
7,162 |
|
|
|
170 |
|
|
Unimproved land
|
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
|
|
|
|
693 |
|
|
|
|
|
|
|
693 |
|
|
|
|
|
Duval County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
258 |
|
|
|
|
|
|
|
|
|
|
|
258 |
|
|
|
|
|
|
|
258 |
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
3,450 |
|
|
|
12 |
|
|
|
21,352 |
|
|
|
|
|
|
|
24,814 |
|
|
|
24,814 |
|
|
|
2,384 |
|
|
Residential
|
|
|
|
|
|
|
808 |
|
|
|
|
|
|
|
1,775 |
|
|
|
2,583 |
|
|
|
|
|
|
|
2,583 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Franklin County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135 |
|
|
|
135 |
|
|
|
|
|
|
|
135 |
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
7,130 |
|
|
|
|
|
|
|
9,705 |
|
|
|
16,835 |
|
|
|
|
|
|
|
16,835 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
1,241 |
|
|
|
|
|
|
|
1,482 |
|
|
|
2,723 |
|
|
|
|
|
|
|
2,723 |
|
|
|
64 |
|
|
Unimproved Land
|
|
|
|
|
|
|
471 |
|
|
|
|
|
|
|
110 |
|
|
|
581 |
|
|
|
|
|
|
|
581 |
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
84 |
|
|
|
31 |
|
|
|
|
|
|
|
115 |
|
|
|
115 |
|
|
|
37 |
|
Gadsden County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,406 |
|
|
|
2,406 |
|
|
|
|
|
|
|
2,406 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
1,302 |
|
|
|
|
|
|
|
2,735 |
|
|
|
4,037 |
|
|
|
|
|
|
|
4,037 |
|
|
|
96 |
|
|
Unimproved land
|
|
|
|
|
|
|
1,148 |
|
|
|
|
|
|
|
|
|
|
|
1,148 |
|
|
|
|
|
|
|
1,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-1
THE ST. JOE COMPANY
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND
ACCUMULATED DEPRECIATION
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
|
|
Carried at Close of Period | |
|
|
|
|
| |
|
Costs Capitalized | |
|
| |
|
|
|
|
|
|
Buildings & | |
|
Subsequent to | |
|
Land & Land | |
|
Buildings and | |
|
|
|
Accumulated | |
Description |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Acquisition | |
|
Improvements | |
|
Improvements | |
|
Total | |
|
Depreciation | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Gulf County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
326 |
|
|
|
|
|
|
|
261 |
|
|
|
587 |
|
|
|
|
|
|
|
587 |
|
|
|
119 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
536 |
|
|
|
412 |
|
|
|
|
|
|
|
948 |
|
|
|
948 |
|
|
|
147 |
|
|
Residential
|
|
|
|
|
|
|
278 |
|
|
|
|
|
|
|
11,102 |
|
|
|
11,380 |
|
|
|
|
|
|
|
11,380 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
5,238 |
|
|
|
|
|
|
|
17,058 |
|
|
|
22,296 |
|
|
|
|
|
|
|
22,296 |
|
|
|
470 |
|
|
Unimproved land
|
|
|
|
|
|
|
388 |
|
|
|
|
|
|
|
|
|
|
|
388 |
|
|
|
|
|
|
|
388 |
|
|
|
|
|
Hillsborough County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
18,358 |
|
|
|
1,691 |
|
|
|
|
|
|
|
20,049 |
|
|
|
20,049 |
|
|
|
2,623 |
|
Jefferson County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
198 |
|
|
|
|
|
|
|
198 |
|
|
|
198 |
|
|
|
29 |
|
|
Timberlands
|
|
|
|
|
|
|
1,547 |
|
|
|
|
|
|
|
1,613 |
|
|
|
3,160 |
|
|
|
|
|
|
|
3,160 |
|
|
|
46 |
|
|
Unimproved land
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
246 |
|
|
|
|
|
Leon County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
1,418 |
|
|
|
|
|
|
|
14,119 |
|
|
|
15,537 |
|
|
|
|
|
|
|
15,537 |
|
|
|
573 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
5,580 |
|
|
|
10,332 |
|
|
|
|
|
|
|
15,912 |
|
|
|
15,912 |
|
|
|
1,336 |
|
|
Residential
|
|
|
|
|
|
|
207 |
|
|
|
|
|
|
|
42,240 |
|
|
|
42,447 |
|
|
|
|
|
|
|
42,447 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
923 |
|
|
|
|
|
|
|
2,872 |
|
|
|
3,795 |
|
|
|
|
|
|
|
3,795 |
|
|
|
90 |
|
|
Unimproved land
|
|
|
|
|
|
|
623 |
|
|
|
|
|
|
|
|
|
|
|
623 |
|
|
|
|
|
|
|
623 |
|
|
|
|
|
Liberty County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
777 |
|
|
|
66 |
|
|
|
|
|
|
|
843 |
|
|
|
843 |
|
|
|
6 |
|
|
Timberlands
|
|
|
|
|
|
|
3,244 |
|
|
|
205 |
|
|
|
8,279 |
|
|
|
11,728 |
|
|
|
|
|
|
|
11,728 |
|
|
|
394 |
|
|
Unimproved land
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
|
|
|
|
19 |
|
|
|
|
|
Orange County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
4,753 |
|
|
|
|
|
|
|
228 |
|
|
|
4,981 |
|
|
|
|
|
|
|
4,981 |
|
|
|
36 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
40,733 |
|
|
|
5,919 |
|
|
|
|
|
|
|
46,652 |
|
|
|
46,652 |
|
|
|
4,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-2
THE ST. JOE COMPANY
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND
ACCUMULATED DEPRECIATION
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
|
|
Carried at Close of Period | |
|
|
|
|
| |
|
Costs Capitalized | |
|
| |
|
|
|
|
|
|
Buildings & | |
|
Subsequent to | |
|
Land & Land | |
|
Buildings and | |
|
|
|
Accumulated | |
Description |
|
Encumbrances | |
|
Land | |
|
Improvements | |
|
Acquisition | |
|
Improvements | |
|
Improvements | |
|
Total | |
|
Depreciation | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Osceola County
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
8,895 |
|
|
|
|
|
|
|
13,742 |
|
|
|
22,637 |
|
|
|
|
|
|
|
22,637 |
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
|
|
|
|
|
|
|
|
|
180 |
|
|
|
180 |
|
|
|
5 |
|
Palm Beach County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
138 |
|
|
|
|
|
|
|
142 |
|
|
|
142 |
|
|
|
51 |
|
Pinellas County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
28,683 |
|
|
|
4,255 |
|
|
|
|
|
|
|
32,938 |
|
|
|
32,938 |
|
|
|
4,748 |
|
St. Johns County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
8,254 |
|
|
|
|
|
|
|
3,189 |
|
|
|
11,443 |
|
|
|
|
|
|
|
11,443 |
|
|
|
470 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
1,793 |
|
|
|
827 |
|
|
|
|
|
|
|
2,620 |
|
|
|
2,620 |
|
|
|
303 |
|
|
Residential
|
|
|
|
|
|
|
3,598 |
|
|
|
|
|
|
|
25,444 |
|
|
|
29,042 |
|
|
|
|
|
|
|
29,042 |
|
|
|
|
|
Volusia County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
6,045 |
|
|
|
|
|
|
|
367 |
|
|
|
6,412 |
|
|
|
|
|
|
|
6,412 |
|
|
|
851 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
1,644 |
|
|
|
128 |
|
|
|
|
|
|
|
1,772 |
|
|
|
1,772 |
|
|
|
315 |
|
|
Residential
|
|
|
|
|
|
|
4,648 |
|
|
|
|
|
|
|
50,604 |
|
|
|
55,252 |
|
|
|
|
|
|
|
55,252 |
|
|
|
|
|
Wakulla County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
106 |
|
|
|
|
|
|
|
106 |
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
122 |
|
|
|
122 |
|
|
|
53 |
|
|
Timberlands
|
|
|
|
|
|
|
1,175 |
|
|
|
|
|
|
|
2,258 |
|
|
|
3,433 |
|
|
|
|
|
|
|
3,433 |
|
|
|
69 |
|
|
Unimproved Land
|
|
|
|
|
|
|
149 |
|
|
|
|
|
|
|
9 |
|
|
|
158 |
|
|
|
|
|
|
|
158 |
|
|
|
|
|
Walton County, Florida
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
14,472 |
|
|
|
|
|
|
|
5,299 |
|
|
|
19,771 |
|
|
|
|
|
|
|
19,771 |
|
|
|
2,111 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
26,210 |
|
|
|
2,272 |
|
|
|
|
|
|
|
28,482 |
|
|
|
28,482 |
|
|
|
2,735 |
|
|
Residential
|
|
|
|
|
|
|
8,730 |
|
|
|
|
|
|
|
46,009 |
|
|
|
54,739 |
|
|
|
|
|
|
|
54,739 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
354 |
|
|
|
|
|
|
|
968 |
|
|
|
1,322 |
|
|
|
|
|
|
|
1,322 |
|
|
|
31 |
|
|
Unimproved land
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-3
THE ST. JOE COMPANY
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND
ACCUMULATED DEPRECIATION
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial Cost to Company | |
|
|
|
Carried at Close of Period | |
|
|
|
|
| |
|
Costs Capitalized | |
|
| |
|
|
|
|
|
|
Buildings & | |
|
Subsequent to | |
|
Land & Land | |
|
Buildings and | |
|
|
|
Accumulated | |
Description |
|
Encumbrances |
|
Land | |
|
Improvements | |
|
Acquisition | |
|
Improvements | |
|
Improvements | |
|
Total | |
|
Depreciation | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Other Florida Counties
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
Timberlands
|
|
|
|
|
|
|
685 |
|
|
|
|
|
|
|
358 |
|
|
|
1,043 |
|
|
|
|
|
|
|
1,043 |
|
|
|
24 |
|
|
Unimproved land
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
|
|
|
|
91 |
|
|
|
|
|
|
|
91 |
|
|
|
|
|
District of Columbia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
24,913 |
|
|
|
151 |
|
|
|
|
|
|
|
25,064 |
|
|
|
25,064 |
|
|
|
1,552 |
|
Georgia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
18,138 |
|
|
|
|
|
|
|
1,765 |
|
|
|
19,903 |
|
|
|
|
|
|
|
19,903 |
|
|
|
74 |
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
151,492 |
|
|
|
5,740 |
|
|
|
|
|
|
|
157,232 |
|
|
|
157,232 |
|
|
|
5,132 |
|
|
Timberlands
|
|
|
|
|
|
|
214 |
|
|
|
|
|
|
|
|
|
|
|
214 |
|
|
|
|
|
|
|
214 |
|
|
|
5 |
|
|
Unimproved land
|
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
151 |
|
|
|
|
|
North Carolina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
|
|
|
|
|
18,204 |
|
|
|
|
|
|
|
61,806 |
|
|
|
80,010 |
|
|
|
|
|
|
|
80,010 |
|
|
|
|
|
|
Buildings
|
|
|
|
|
|
|
|
|
|
|
17,163 |
|
|
|
|
|
|
|
|
|
|
|
17,163 |
|
|
|
17,163 |
|
|
|
661 |
|
Tennessee
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unimproved Land
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
3,170 |
|
|
|
|
|
|
|
1,302 |
|
|
|
4,472 |
|
|
|
|
|
|
|
4,472 |
|
|
|
79 |
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Virginia
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land with infrastructure
|
|
|
|
|
|
|
5,582 |
|
|
|
|
|
|
|
1,018 |
|
|
|
6,600 |
|
|
|
|
|
|
|
6,600 |
|
|
|
|
|
|
Building
|
|
|
|
|
|
|
|
|
|
|
15,409 |
|
|
|
|
|
|
|
|
|
|
|
15,409 |
|
|
|
15,409 |
|
|
|
232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTALS
|
|
$ |
|
|
|
$ |
146,114 |
|
|
$ |
335,063 |
|
|
$ |
455,301 |
|
|
$ |
531,344 |
|
|
$ |
405,134 |
|
|
$ |
936,478 |
|
|
$ |
34,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S-4
THE ST. JOE COMPANY
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND
ACCUMULATED DEPRECIATION
December 31, 2004
Notes:
|
|
(A) |
The aggregate cost of real estate owned at December 31,
2004 for federal income |
|
|
tax purposes is approximately $546 million. |
|
|
|
(B) |
Reconciliation of real estate owned (in thousands of dollars): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Balance at Beginning of Year
|
|
$ |
878,141 |
|
|
$ |
764,579 |
|
|
$ |
661,971 |
|
Amounts Capitalized
|
|
|
615,733 |
|
|
|
446,830 |
|
|
|
378,745 |
|
Amounts Retired or Adjusted
|
|
|
(557,396 |
) |
|
|
(333,268 |
) |
|
|
(276,137 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at Close of Period
|
|
$ |
936,478 |
|
|
$ |
878,141 |
|
|
$ |
764,579 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(C) |
Reconciliation of accumulated depreciation (in thousands of
dollars): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Year
|
|
$ |
30,436 |
|
|
$ |
17,223 |
|
|
$ |
9,468 |
|
Depreciation Expense
|
|
|
14,962 |
|
|
|
24,841 |
|
|
|
13,861 |
|
Amounts Retired or Adjusted
|
|
|
(10,510 |
) |
|
|
(11,628 |
) |
|
|
(6,106 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at Close of Period
|
|
$ |
34,888 |
|
|
$ |
30,436 |
|
|
$ |
17,223 |
|
|
|
|
|
|
|
|
|
|
|
S-5