UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
(Mark One) |
||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2004 | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission File No. 1-13079
GAYLORD ENTERTAINMENT COMPANY
Delaware | 73-0664379 | |
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) | |
One Gaylord Drive, Nashville, Tennessee | 37214 | |
(Address of Principal Executive Offices) | (Zip Code) | |
Registrants Telephone Number, Including Area Code: (615) 316-6000 | ||
Securities Registered Pursuant to Section 12(b) of the Act: |
Common Stock $.01 par value | New York Stock Exchange | |
(Title of Class) | (Name of Exchange on Which Registered) |
Securities Registered Pursuant to Section 12(g) of the Act:
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). þ Yes o No
The aggregate market value of the shares of Common Stock held by non-affiliates of the registrant based on the closing price of the Common Stock on the New York Stock Exchange June 30, 2004 was approximately $1,227,499,860.
(APPLICABLE ONLY TO CORPORATE REGISTRANTS)
As of March 1, 2005, there were 39,991,701 shares of Common Stock outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive Proxy Statement for the Annual Meeting of Stockholders to be held May 5, 2005 are incorporated by reference into Part III of this Form 10-K.
GAYLORD ENTERTAINMENT COMPANY
2004 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
PART I
Throughout this report, we refer to Gaylord Entertainment Company, together with its subsidiaries, as we, us, Gaylord Entertainment, Gaylord, or the Company.
Item 1. Business
We are the only hospitality company whose stated primary focus is the large group meetings segment of the lodging market. Our hospitality business includes our Gaylord branded hotels consisting of the Gaylord Opryland Resort & Convention Center in Nashville, Tennessee, the Gaylord Palms Resort & Convention Center near Orlando, Florida and the Gaylord Texan Resort & Convention Center near Dallas, Texas. We also own and operate the Radisson Hotel at Opryland in Nashville, Tennessee. Driven by our All-in-One-Place strategy, our award-winning Gaylord branded hotels incorporate not only high quality lodging, but also significant meeting, convention and exhibition space, superb food and beverage options and retail and spa facilities within a single self-contained property. As a result, our properties provide a convenient and entertaining environment for our convention guests. In addition, our custom-tailored, all-inclusive solutions cater to the unique needs of meeting planners.
In order to strengthen and diversify our hospitality business, on November 20, 2003, we acquired ResortQuest International, Inc. (ResortQuest) in a stock-for-stock transaction. ResortQuest is a leading provider of vacation condominium and home rental property management services in premier destination resort locations in the United States and Canada (based on the number of units it manages), with a branded network of vacation rental properties. As of December 31, 2004, ResortQuest provided management services to approximately 18,000 vacation rental properties, approximately 17,000 of which were under exclusive management contracts and approximately 1,000 of which were under non-exclusive management contracts.
We also own and operate several attractions in Nashville, including the Grand Ole Opry, a live country music variety show, which is the nations longest running radio show and an icon in country music. Our local Nashville attractions provide entertainment opportunities for Nashville-area residents and visitors, including our Nashville hotel and convention guests, while adding to our destination appeal.
We were originally incorporated in 1956 and were reorganized in connection with a 1997 corporate restructuring. Our operations are organized into four principal business segments: (i) Hospitality, which includes our hotel operations; (ii) ResortQuest; (iii) Opry and Attractions, which includes our Nashville attractions and assets related to the Grand Ole Opry; and (iv) Corporate and Other. These four business segments Hospitality, ResortQuest, Opry and Attractions, and Corporate and Other represented approximately 63%, 28%, 9%, and 0%, respectively, of total revenues in the year ended December 31, 2004. Financial information by industry segment and our Gaylord hotel properties as of December 31, 2004 and for each of the three years in the period then ended, appears in Item 6, Selected Financial Data, and Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, and in the Financial Reporting by Business Segments note (Note 20) to our Consolidated Financial Statements included in this Annual Report on Form 10-K.
Strategy
Our goal is to become the nations premier hotel brand serving the meetings and conventions sector and to enhance our business by offering additional vacation and entertainment opportunities to our guests and target consumers. Our Gaylord branded hotels focus on the $86 billion large group meetings market. Our properties and service are designed to appeal to meeting planners who arrange these large group meetings. As a result of the ResortQuest acquisition, we now operate a leading provider of vacation, condominium and home rental management services. The Grand Ole Opry is one of the brands best-known by the country lifestyle consumer, which we estimate to number approximately 70 million people in the United States. Country lifestyle consumers are persons who have recently participated in one or more of a number of activities identified by our management. These activities include listening to country music, buying country music recordings, attending country music concerts or reading country-themed publications.
All-in-One-Place Product Offering. Through our All-in-One-Place strategy, our Gaylord branded hotels incorporate meeting and exhibition space, signature guest rooms, award-winning food and beverage offerings, fitness and spa facilities and other attractions within a large hotel property so our attendees needs are met in one location. This strategy creates a better experience for both meeting planners and our guests, allows us to capture a greater share of their event spending, and has led to our Gaylord hotels claiming a place among the leading convention hotels in the country.
Create Customer Rotation Between Our Hotels. In order to further capitalize on our success in Nashville, we opened our Gaylord Palms hotel in January 2002 and our new Gaylord Texan hotel in April 2004, and are scheduled to open the Gaylord National Resort & Convention Center in the Washington, D.C. area in 2008. In 2001, we refocused the efforts of our sales force to capitalize on our expansion and the desires of some of our large group meeting clients to meet in different parts of the country each year and to establish relationships with new customers as we increase our geographic reach. There is a significant opportunity to establish strong relationships with new customers and rotate them to our other properties.
Leverage Brand Name Awareness. We believe that the Grand Ole Opry is one of the most recognized entertainment brands within the United States. We promote the Grand Ole Opry name through a number of media including our WSM-AM radio station, the Internet, television and performances by the Grand Ole Oprys members, many of whom are renowned country music artists, and we believe that significant growth opportunities exist through leveraging and extending the Grand Ole Opry brand into other products and markets. As such, we have alliances in place with multiple distribution partners in an effort to foster brand extension. We are currently exploring additional products, such as television specials and retail products, through which we can capitalize on our brand affinity and awareness. We believe that licensing our brand for products may provide an opportunity to increase revenues and cash flow with relatively little capital investment.
Capitalize on the ResortQuest Acquisition. We believe the combination of Gaylord and ResortQuest has formed a stronger, more diversified hospitality company with the ability to offer a broader range of accommodations to existing and potential customers. We believe that there are significant opportunities to cross-sell hospitality products by offering ResortQuests vacation properties to our country lifestyle consumers and introducing our hotels and country lifestyle offerings to ResortQuests customers. We believe that we can more fully develop the ResortQuest brand and take advantage of future growth opportunities through increased scale, improved operational efficiency and access to additional sources of capital. In addition, we have completed a number of cost saving opportunities and synergies, including eliminating redundant functions and optimization of the combined companys infrastructure.
Industry Description
Hospitality
According to Tradeshow Week, the large group meetings market generated approximately $86 billion of revenues for the companies that provide services to it. The convention hotel industry is estimated to have generated approximately $15 billion of these revenues. These revenues include event producer total gross sales (which include exhibitor and sponsor expenditures) and attendee economic impact (which includes spending on lodging, meals, entertainment and in-city transportation), not all of which we capture. The convention hotels that attract these group meetings often have more than 1,000 guest rooms and, on average, contain approximately 108,000 square feet of exhibit space and 41 meeting rooms.
The large group meetings market is comprised of approximately one million events annually, of which approximately 80% are corporate meetings and 18% are association meetings. The large majority of these events requires less than 250,000 square feet of exhibit or meeting space, with only 8% requiring over 500,000 square feet. Examples of industries participating in these meetings include health care, home furnishings, computers, sporting goods and recreation, education, building and construction, industrial, agriculture, food and beverage, boats and automotive. Association-sponsored events, which draw a large number of attendees requiring extensive meeting space and room availability, account for over half of total group spending and economic impact. Because associations and trade shows generally select their sites 2 to 5 years in advance, thereby increasing earnings visibility, the convention hotel segment of the lodging industry is more predictable and less susceptible to economic downturns than the general lodging industry.
A number of factors contribute to the success of a convention center hotel, including the following: the availability of sufficient meeting and exhibit space to satisfy large group users; the availability of rooms at competitive prices; access to quality entertainment and food and beverage venues; destination appeal; appropriate regional professional and consumer demographics; adequate loading docks, storage facilities and security; ease of site access via air and ground transportation; and the quality of service provided by hotel staff and event coordinators. The ability to offer as many of these elements within close proximity of each other is important in order to reduce the organizational and logistical planning efforts of the meeting planner. The meeting planner, who acts as an intermediary between the hotel event coordinator and the group scheduling the event, is typically a convention hotels direct customer. Effective interaction and coordination with meeting planners is key to booking events and generating repeat customers.
3
Largest Hotel Exhibit Hall Rankings 2004
Total | Total | |||||||||||||||
Exhibit Space | Number of | Meeting Space | ||||||||||||||
Facility | City | (sq. ft.) | Meeting Rooms | (sq. ft.) | ||||||||||||
Sands Expo |
Las Vegas, NV | 1,125,600 | 146 | 231,477 | ||||||||||||
Mandalay Bay Resort & Casino |
Las Vegas, NV | 934,731 | 121 | 360,924 | ||||||||||||
Walt Disney World Swan and Dolphin |
Lake Buena Vista, FL | 329,000 | 84 | 248,655 | * | |||||||||||
Gaylord Opryland Resort & Convention
Center |
Nashville, TN | 288,972 | 85 | 300,000 | ||||||||||||
Wyndham Anatole Hotel |
Dallas, TX | 231,000 | ** | 76 | 341,620 | |||||||||||
Adams Mark International Conference &
Exposition Center |
Dallas, TX | 230,000 | 67 | 99,000 | * | |||||||||||
Hyatt Regency Chicagos Riverside Center |
Chicago, IL | 225,000 | 63 | 103,500 | * | |||||||||||
MGM Grand Hotel & Conference Center |
Las Vegas, NV | 210,000 | 60 | 315,000 | ||||||||||||
The Westin Diplomat Resort & Spa |
Hollywood, FL | 209,000 | 39 | 60,000 | ||||||||||||
Reno Hilton |
Reno, NV | 190,000 | 40 | 110,000 | ||||||||||||
Gaylord Texan Resort & Convention Center |
Grapevine, TX | 179,800 | 69 | 180,000 | ||||||||||||
Gaylord Palms Resort & Convention Center |
Kissimmee, FL | 178,500 | 61 | 200,000 |
*Space also included in Total Exhibit Space |
**Space also included in Total Meeting Space |
Source: the Company; Tradeshow Week Major Exhibit Hall Directory 2004
Gaylord Hotels Strategic Plan. Our goal is to become the nations premier brand in the meetings and convention sector. To accomplish this, our business strategy is to develop resorts and convention centers in desirable event destinations that are created based in large part on the needs of meeting planners and attendees. Using the slogan All-in-One-Place, our hotels incorporate meeting, convention and exhibition space with a large hotel property so the attendees never have to leave the location during their meetings. This concept of a self-contained destination dedicated primarily to the meetings industry has made Gaylord Opryland in Nashville one of the leading convention hotels in the country. In addition to operating Gaylord Opryland, we opened the Gaylord Palms in January 2002 and our new Gaylord Texan on April 2, 2004, and have purchased land for the development of the Gaylord National hotel in the Washington, D.C. area. We believe that our new convention hotels will enable us to capture additional convention business from groups that currently utilize Gaylord Opryland but must rotate their meetings to other locations due to their attendees desires to visit different areas. Gaylord also anticipates that our new hotels will capture new group business that currently does not come to the Nashville market and will seek to gain additional business at Gaylord Opryland in Nashville once these groups have experienced a Gaylord hotel in other markets.
Gaylord Opryland Resort and Convention Center Nashville, Tennessee. Our flagship, Gaylord Opryland in Nashville, is one of the leading convention destinations in the United States based upon number of rooms, exhibit space and conventions held. Designed with the lavish gardens and magnificent charm of a glorious Southern mansion, the resort is situated on approximately 172 acres in the Opryland complex. Gaylord Opryland is one of the largest hotels in the United States in terms of number of guest rooms. It also serves as a destination resort for vacationers due to its proximity to the Grand Ole Opry, the General Jackson Showboat, the Springhouse Links (Gaylords 18-hole championship golf course), and other attractions in the Nashville area. Gaylord Opryland has 2,881 guest rooms, four ballrooms with approximately 121,000 square feet, 85 banquet/meeting rooms, and total dedicated exhibition space of approximately 289,000 square feet. Total meeting, exhibit and pre-function space in the hotel is approximately 600,000 square feet. The Gaylord Opryland has been recognized by many industry and commercial publications, receiving the Meeting News Planners Choice Award, Travel & Leisures Worlds Best Award and Meeting & Conventions Gold Key Elite Award.
Gaylord Palms Resort and Convention Center Kissimmee, Florida. We opened Gaylord Palms in January 2002. Gaylord Palms has 1,406 signature guest rooms and approximately 380,000 square feet of total meeting and exhibit space. The hotel is situated on a 65-acre site in Osceola County, Florida and is approximately 5 minutes from the main gate of the Walt Disney World® Resort complex. Gaylord Palms has a full-service spa, with 20,000 square feet of dedicated space and 15 treatment rooms. Hotel guests also have golf privileges at the world class Falcons Fire Golf Club, located a half-mile from the property. The Gaylord Palms has been recognized
4
by many publications, receiving Meeting and Conventions Gold Key Elite Award and being named Best Florida Resort by Florida Monthly for 2003 and 2004.
Gaylord Texan Resort and Convention Center Grapevine, Texas. We began construction on our new Gaylord Texan in June 2000, and the hotel opened on April 2, 2004. The 1,511 room hotel and convention center is located eight minutes from the Dallas/ Fort Worth International Airport. Like its sister property in Kissimmee, Florida, our Texas hotel features a grand atrium enclosing several acres as well as over 360,000 square feet of pre-function, meeting and exhibition space all under one roof. The property also includes a number of themed restaurants. Earlier this year, the Gaylord Texan was named the Development of the Year (prevailing over the other finalists, Mandarin Oriental in Washington, D.C. and the Omni Resort at ChampionsGate) by the Americas Lodging Investment Summit.
Gaylord National Resort and Convention Center Prince Georges County, Maryland. We have announced plans to develop a hotel, to be known as the Gaylord National Resort & Convention Center and to be constructed on approximately 42 acres of land we acquired on February 24, 2005 located on the Potomac River in Prince Georges County, Maryland (in the Washington, D.C. market). We currently expect to open the hotel in 2008. In connection with this project, Prince Georges County, Maryland approved, in July 2004, two bond issues related to our development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to us upon completion of the project. We will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development. We refer to this project as our Gaylord National hotel project.
Radisson Hotel at Opryland. We also own and operate the Radisson Hotel at Opryland, a Radisson franchise hotel, which is located across the street from Gaylord Opryland. The hotel has 303 rooms and approximately 14,000 square feet of meeting space. In March 2000, we entered into a 20-year franchise agreement with Radisson in connection with the operation of this hotel.
Our management is also considering other sites to locate future Gaylord Hotel properties.
ResortQuest
ResortQuests rental properties are generally second homes or investment properties owned by individuals who assign to ResortQuest the responsibility of managing, marketing and renting their properties. ResortQuest earns management fees as a percentage of the rental income from each property, but generally has no ownership interest in the properties. In addition to the vacation property management business, ResortQuest offers real estate brokerage services and other rental and property owner services.
ResortQuest provides value-added services to both vacationers and property owners. For vacationers, ResortQuest offers the value, convenience and features of a condominium or home while providing many of the amenities and services of a hotel, such as centralized billing, check-in and housekeeping services. For property owners, ResortQuest offers a comprehensive package of marketing, management and rental services designed to enhance rental income and profitability while providing services to maintain the property. Property owners also benefit from ResortQuests QuestPerks program, which offers benefits such as discounts on lodging, air travel and car rentals. To manage guests expectations, ResortQuest has developed and implemented a five-tier rating system that segments its property portfolio into five categories: Quest Home, Platinum, Gold, Silver and Bronze.
Utilizing its marketing database, ResortQuest markets its properties through various media channels, including direct mail and targeted advertising solicitations. ResortQuest has significant distribution through ResortQuest.com, its proprietary website offering real-time reservations, and its inventory distribution partnerships that include Expedia, Travelocity, Condosaver, retail travel agents, travel wholesalers and others. ResortQuest is constantly enhancing its website to improve the booking experience for leisure travelers. In addition to detailed property descriptions, virtual tours, interior and exterior photos, floor plans and local information, vacationers can search for properties by date, activity, event or location; comparison shop among similar vacation rental units; check for special discounts and promotions; and obtain maps and driving directions.
On January 2, 2005 ResortQuest completed the acquisition from East West Resorts of vacation rental units in Aspen and Breckenridge, Colorado and the South Carolina beach destinations of Hilton Head and the Charleston Outer Islands, specifically Kiawah Island, Seabrook Island, Sullivans Island and Isle of Palms. On February 1, 2005 ResortQuest acquired the Whistler, British Columbia lodging business of ONeill Hotels and Resorts, Ltd. As a result of these acquisitions, ResortQuest had over 19,000 units under exclusive management as of March 1, 2005.
Opry and Attractions
The Grand Ole Opry. The Grand Ole Opry, which will celebrate its 80th anniversary in 2005, is one of the most widely known platforms for country music in the world. The Opry features a live country music show with performances every Friday and Saturday night, as well as a Tuesday Night Opry on a seasonal basis. The Opry House, home of the Grand Ole Opry, seats approximately 4,400
5
and is located in the Opryland complex. The Grand Ole Opry moved to the Opry House in 1974 from its most famous home in the Ryman Auditorium in downtown Nashville.
Each week, the Grand Ole Opry is broadcast live to millions of country lifestyle consumers on terrestrial radio via WSM-AM and on satellite radio via Sirius Satellite Radio. In addition, the Grand Ole Opry is broadcast weekly on television via the Great American Country network and CMT-Canada. The broadcast of the Grand Ole Opry is also streamed on the Internet via www.opry.com and www.wsmonline.com. The show has been broadcast since 1925 on WSM-AM, making it the longest running live radio program in the United States. The television broadcast schedule on the Great American Country network will include 52 weekly telecasts airing on Saturday nights at 8 p.m. EST and repeating three times on weekends and twice on Tuesday evenings. The Grand Ole Opry produces a two hour show each week that is aired on 205 radio stations across the country through syndication of Americas Grand Ole Opry Weekend, which is distributed by Westwood One and also on the Armed Forces Radio Network. In addition to performances by members, the Grand Ole Opry presents performances by many other country music artists.
Ryman Auditorium. The Ryman Auditorium, which was built in 1892 and seats approximately 2,300, was recently designated as a National Historic Landmark. The former home of the Grand Ole Opry, the Ryman Auditorium was renovated and re-opened in 1994 for concerts and musical productions. The Grand Ole Opry returns to the Ryman Auditorium periodically, most recently from January to February 2005. In 2003 and 2004, the Ryman Auditorium was named Theatre of the Year by Pollstar Concert Industry Awards.
The General Jackson Showboat. We operate the General Jackson Showboat, a 300-foot, four-deck paddle wheel showboat, on the Cumberland River, which flows past the Gaylord Opryland complex in Nashville. Its Victorian Theatre can seat 620 people for banquets and 1,000 people for theater-style presentations. The showboat stages Broadway-style shows and other theatrical productions. The General Jackson is one of many sources of entertainment that Gaylord makes available to conventions held at Gaylord Opryland. During the day, it operates cruises, primarily serving tourists visiting the Opryland complex and the Nashville area.
The Springhouse Links. Home to a Senior PGA Tour event from 1994 to 2003 and minutes from Gaylord Opryland, the Springhouse Links was designed by former U.S. Open and PGA Champion Larry Nelson. The 40,000 square-foot antebellum-style clubhouse offers meeting space for up to 450 guests.
The Wildhorse Saloon. Since 1994, we have owned and operated the Wildhorse Saloon, a country music performance venue on historic Second Avenue in downtown Nashville. The three-story facility includes a dance floor of approximately 2,500 square feet, as well as a restaurant and banquet facility that can accommodate up to 2,000 guests.
Corporate Magic. In March 2000, we acquired Corporate Magic, Inc., a company specializing in the production of creative and entertainment events in support of the corporate and meeting marketplace. We believe the event and corporate entertainment planning function of Corporate Magic complements the meeting and convention aspects of our Gaylord Hotels business.
WSM-AM. WSM-AM commenced broadcasting in 1925. The involvement of Gaylords predecessors with country music dates back to the creation of the radio program that became The Grand Ole Opry, which has been broadcast live on WSM-AM since 1925. WSM-AM is broadcast from the Gaylord Opryland complex in Nashville and has a country music format. WSM-AM is one of the nations clear channel stations, meaning that no other station in a 750-mile radius uses the same frequency for nighttime broadcasts. As a result, the stations signal, transmitted by a 50,000 watt transmitter, can be heard at night in much of the United States and parts of Canada.
On July 21, 2003, we, through our wholly-owned subsidiary Gaylord Investments, Inc., sold the assets primarily used in the operations of WSM-FM and WWTN(FM) to Cumulus Broadcasting, Inc. for $62.5 million in cash, and Gaylord entered into a joint sales agreement with Cumulus for WSM-AM in exchange for approximately $2.5 million in cash. Under the joint sales agreement with Cumulus, Cumulus sells all of the commercial advertising on WSM-AM and provides certain sales promotion and billing and collection services relating to WSM-AM, all for a specified fee. The joint sales agreement has a term of five years.
Corporate and Other
Bass Pro Shops. We own a 26.6% interest in Bass Pro, Inc. Bass Pro, Inc. owns and operates Bass Pro Shops, a retailer of premium outdoor sporting goods and fishing tackle. Bass Pro Shops serves its customers through an extensive mail order catalog operation, a retail center in Springfield, Missouri, and additional retail stores at Opry Mills in Nashville and in various other U.S. locations.
6
Nashville Predators. On February 22, 2005, we concluded the settlement of litigation with the Nashville Hockey Club Limited Partnership (NHC), which owns the Nashville Predators NHL hockey team, over (i) NHCs obligation to redeem our ownership interest, and (ii) our obligations under the Nashville Arena Naming Rights Agreement dated November 24, 1999. Under the Naming Rights Agreement, which had an original 20-year term, we were required to make annual payments to NHC, beginning at $2,050,000 in 1999 and with a 5% escalation each year thereafter, and to purchase a minimum number of tickets to Predators games each year. At the closing of the settlement, NHC redeemed all of our outstanding limited partnership units in the Predators pursuant to a Purchase Agreement dated February 22, 2005, effectively terminating our ownership interest in the Predators. In addition, the Naming Rights Agreement was cancelled pursuant to the Acknowledgment of Termination of Naming Rights Agreement.
As a part of the settlement, we made a one-time cash payment to NHC of $4 million and issued to NHC a 5-year, $5 million promissory note bearing interest at 6% per annum. The note is payable at $1 million per year for 5 years, with the first payment due on the first anniversary of the resumption of NHL hockey in Nashville, Tennessee.
Our obligation to pay the outstanding amount under the note shall terminate immediately if, at any time before the note is paid in full, the Predators cease to be an NHL team playing its home games in Nashville, Tennessee. In addition, if the Predators cease to be an NHL team playing its home games in Nashville prior to the first payment under the note, then in addition to the note being cancelled, the Predators will pay us $4 million. If the Predators cease to be an NHL team playing its home games in Nashville after the first payment but prior to the second payment under the note, then in addition to the note being cancelled, the Predators will pay us $2 million.
In addition, pursuant to a Consent Agreement among us, the National Hockey League and owners of NHC, our Guaranty dated June 25, 1997 has been limited so that we are not responsible for any debt, obligation or liability of NHC that arises from any act, omission or circumstance occurring after the date of the Consent Agreement. As a part of the settlement, each party agreed to release the other party from any claims associated with this litigation.
Viacom. We hold an investment of approximately 11 million shares of Viacom Class B common stock (Viacom stock), which was received as the result of the sale of television station KTVT to CBS in 1999 and the subsequent acquisition of CBS by Viacom in 2000. We entered into a secured forward exchange contract related to 10.9 million shares of the Viacom stock in 2000. The secured forward exchange contract protects us against decreases in the fair market value of the Viacom stock, while providing for participation in increases in the fair market value. At December 31, 2004, the fair market value of our investment in the shares of Viacom stock was $400.4 million, or $36.39 per share. The secured forward exchange contract protects the Company against decreases in the fair market value of the Viacom stock by way of a put option at a strike price below $56.05 per share, while providing for participation in increases in the fair market value by way of a call option at a strike price of $67.97 per share, as of December 31, 2004. The call option strike price decreased from $75.30 as of December 31, 2003 to $67.97 as of December 31, 2004 due to the Company receiving dividend distributions from Viacom during 2004. Future dividend distributions received from Viacom may result in an adjusted call strike price. For any appreciation above $67.97 per share, the Company will participate in the appreciation at a rate of 25.93%. See Managements Discussion and Analysis of Financial Condition and Results of Operations.
Implementation of Strategic Direction
During the second quarter of 2001, we hired a new Chairman of the Board and a new Chief Executive Officer. Once the new senior management team was in place, they devoted a significant portion of 2001 to reviewing the many different businesses they inherited when they joined the Company. After significant review, it was determined that, while we had four business segments for financial reporting purposes (Hospitality, Opry and Attractions Group, Media, consisting of our radio stations and other media assets, and Corporate and Other), the future direction of the Company would be based on two core asset groups, which were aligned as follows: (i) Hospitality Core Asset Group: consisting of the Gaylord Hotels and the various attractions that provide entertainment to guests of the hotels and (ii) Opry Core Asset Group: consisting of the Grand Ole Opry, WSM-AM radio, and the Ryman Auditorium. As a result, it was determined that Acuff-Rose Music Publishing, Word Entertainment, Music Country/CMT International, Oklahoma RedHawks, Opry Mills, GET Management (comprised of multiple businesses), WSM-FM and WWTN (FM) were not core assets of the Company, and as a result each has either been sold or otherwise disposed of by the Company as reflected in the following table:
7
Net Proceeds | ||||||
From Sale | ||||||
Business Sold | Date | (Cash and Other) | ||||
(in millions) | ||||||
Interest in Oklahoma RedHawks |
November 17, 2003 | $ | 6.0 | |||
WSM-FM and WWTN(FM) |
July 21, 2003 | 62.5 | ||||
Acuff-Rose Music Publishing |
August 27, 2002 | 157.0 | ||||
Opry Mills 33.3% Partnership Interest |
June 28, 2002 | 30.8 | ||||
Music Country/CMT International |
February 25, 2002 | 3.7 | ||||
Word Entertainment |
January 4, 2002 | 84.1 | ||||
Gaylord Production Company, Gaylord
Films, Pandora Films, Gaylord Sports Management Group and Gaylord Event Television |
March 9, 2001 | 41.3 | (1) |
(1) | Shortly after the closing, the Oklahoma Publishing Company, or OPUBCO, which purchased these assets, asserted that the Company breached certain representations and warranties in the purchase agreement. The Company entered into settlement negotiations pursuant to which the Company paid OPUBCO an aggregate of $825,000. |
Gaylord Digital, Z Music and the Opryland River Taxis, also not core assets of the Company, had previously been sold or otherwise disposed of by the Company. The Company also has miscellaneous real estate holdings that will be sold from time to time. Management has yet to make a final decision as to whether to sell its minority interest in Bass Pro Shops, which it has determined to be a non-core asset. Following the decision to divest certain businesses, we restructured the corporate organization to streamline operations and remove duplicative costs.
Employees
As of December 31, 2004, we had approximately 8,649 full-time and 3,016 part-time and temporary employees. Of these, approximately 4,984 full-time and 1,800 part-time employees were employed in Hospitality; approximately 398 full-time and 662 part-time employees were employed in Opry and Attractions; approximately 2,984 full-time and 539 part-time employees were employed in ResortQuest; and approximately 283 full-time and 15 part-time employees were employed in Corporate and Other. We believe our relations with our employees are good.
Competition
Hospitality
The Gaylord Hotel properties compete with numerous other hotels throughout the United States and abroad, particularly the approximately 100 convention hotels located outside of Las Vegas, Nevada that have approximately 1,050 rooms on average and a significant amount of meeting and exhibit space. Many of these hotels are operated by companies with greater financial, marketing, and human resources than the Company. We believe that competition among convention hotels is based on, among other things: (i) the hotels reputation, (ii) the quality of the hotels facility, (iii) the quality and scope of a hotels meeting and convention facilities and services, (iv) the desirability of a hotels location, (v) travel distance to a hotel for meeting attendees, (vi) a hotel facilitys accessibility to a recognized airport, (vii) the amount of entertainment and recreational options available in and in the vicinity of the hotel, and (viii) price. Our hotels also compete against municipal convention centers. These include the largest convention centers (e.g., Orlando, Chicago and Atlanta) as well as, for Gaylord Opryland, mid-size convention centers (between 100,000 and 500,000 square feet of meeting space located in second-tier cities).
The hotel business is management and marketing intensive. The Gaylord Hotels compete with other hotels throughout the United States for high quality management and marketing personnel. There can be no assurance that the Companys hotels will be able to attract and retain employees with the requisite managerial and marketing skills.
8
ResortQuest
The vacation rental and property management industry is highly competitive and has low barriers to entry. The industry has two distinct customer groups: vacation property renters and vacation property owners. We believe that the principal competitive factors in attracting vacation property renters are:
| market share and visibility | |||
| quality, cost and breadth of services and properties provided; and | |||
| long-term customer relationships. |
The principal competitive factors in attracting vacation property owners are the ability to generate higher rental income and the ability to provide comprehensive management services at competitive prices. ResortQuest competes for vacationers and property owners primarily with over 4,000 individual vacation rental and property management companies that typically operate in a limited geographic area. Some of our competitors are affiliated with the owners or operators of resorts in which such competitors provide their services. Certain of these smaller competitors may have lower overhead cost structures and may be able to provide their services at lower rates.
ResortQuest also competes for vacationers with large hotel and resort companies and timeshare operators. Many of these competitors have greater financial resources than we have, enabling them to finance acquisition and development opportunities, to pay higher prices for the same opportunities or to develop and support their own operations. In addition, many of these companies can offer vacationers services not provided by vacation rental and property management companies, and they may have greater name recognition among vacationers. These companies might be willing to sacrifice profitability to capture a greater portion of the market for vacationers or pay higher prices than we would for the same acquisition opportunities. Consequently, we may encounter significant competition in our efforts to achieve our internal and acquisition growth objectives as well as our operating strategies focused on increasing the profitability of our existing and subsequent acquisitions.
Opry and Attractions Group
The Grand Ole Opry and other attractions businesses compete with all other forms of entertainment and recreational activities. The success of the Opry and Attractions group is dependent upon certain factors beyond our control including economic conditions, the amount of available leisure time, transportation cost, public taste, and weather conditions. Our radio station competes with numerous other types of entertainment businesses, and success is often dependent on taste and fashion, which may fluctuate from time to time. Under a joint sales agreement with Cumulus, we own and operate WSM-AM, and Cumulus sells all commercial advertising on WSM-AM and provides certain sales promotion and billing and collection services for a specified fee.
Seasonality
Portions of our business are seasonal in nature. Our group convention business is subject to reduced levels of demand during the year-end holiday periods. Although we typically attempt to attract general tourism guests by offering special events and attractions during these periods, there can be no assurance that our hotels can successfully operate such events and attractions. In addition, certain of the geographic regions in which ResortQuest operates, such as ski resorts, typically attract fewer vacationers in certain off-peak seasons.
Regulation and Legislation
Hospitality
The Gaylord Hotels and the Radisson Hotel at Opryland are subject to certain federal, state, and local governmental laws and regulations including, without limitation, health, safety, and environmental regulations applicable to hotel and restaurant operations. The hotels are also subject to the requirements of the Americans with Disabilities Act and similar state laws, as well as regulations pursuant thereto. We believe that we are in substantial compliance with such laws and regulations. In addition, the sale of alcoholic beverages by a hotel requires a license and is subject to regulation by the applicable state and local authorities. The agencies involved have the power to limit, condition, suspend, or revoke any such license, and any disciplinary action or revocation could have an adverse effect upon the results of operations of the Companys Hospitality Group segment.
9
ResortQuest
The operations of ResortQuest are subject to various federal, state, local and foreign laws and regulations, including licensing requirements applicable to real estate operations and the sale of alcoholic beverages, laws and regulations relating to consumer protection and local ordinances. Many states have adopted specific laws and regulations which regulate our activities, such as:
| anti-fraud laws; | |||
| real estate and travel services provider license requirements; | |||
| environmental laws; | |||
| telemarketing and consumer privacy laws; and | |||
| the Fair Housing Act. |
The agencies involved in enforcing these laws and regulations have the power to limit, condition, suspend, or revoke any such license or activity by ResortQuest, and any disciplinary action or revocation affecting a significant portion of the operations of ResortQuest could have an adverse effect upon the results of operations of ResortQuest.
Opry and Attractions Group
WSM-AM is subject to regulation under the Communications Act of 1934, as amended (the Communications Act). Under the Communications Act, the Federal Communications Commission, or FCC, among other things, assigns frequency bands for broadcasting; determines the frequencies, location, and signal strength of stations; issues, renews, revokes, and modifies station licenses; regulates equipment used by stations; and adopts and implements regulations and policies that directly or indirectly affect the ownership, operation, and other practices of broadcasting stations.
Licenses issued for radio stations have terms of eight years. Radio broadcast licenses are renewable upon application to the FCC and in the past have been renewed except in rare cases. Competing applications will not be accepted at the time of license renewal, and will not be entertained at all unless the FCC first concludes that renewal of the license would not serve the public interest. A station will be entitled to renewal in the absence of serious violations of the Communications Act or the FCC regulations or other violations which constitute a pattern of abuse. The Company is not aware of any reason why its radio station license should not be renewed.
The foregoing is only a brief summary of certain provisions of the Communications Act and FCC regulations. The Communications Act and FCC regulations may be amended from time to time, and the Company cannot predict whether any such legislation will be enacted or whether new or amended FCC regulations will be adopted, or the effect on the Company of any such changes.
In addition, our Nashville area attractions are also subject to the laws and regulatory activities associated with the sale of alcoholic beverages described above.
Additional Information
Our web site address is www.gaylordentertainment.com. Please note that our web site address is provided as an inactive textual reference only. We make available free of charge through our web site the Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and all amendments to those reports as soon as reasonably practicable after such material is electronically filed with or furnished to the SEC. The information provided on our web site is not part of this report, and is therefore not incorporated by reference unless such information is otherwise specifically referenced elsewhere in this report.
Risk Factors
You should carefully consider the following specific risk factors as well as the other information contained or incorporated by reference in this Annual Report on Form 10-K as these are important factors, among others, that could cause our actual results to differ from our expected or historical results. It is not possible to predict or identify all such factors. Consequently, you should not consider any such list to be a complete statement of all our potential risks or uncertainties. Some statements in this Business section and elsewhere in this Annual Report on Form 10-K are forward-looking statements.
The successful implementation of our business strategy depends on our ability to generate cash flows from our existing operations, our new Gaylord Texan hotel and other factors.
We have refocused our business strategy on the development of additional resort and convention center hotels in selected locations in the United States; on our attractions properties, including the Grand Ole Opry, which are focused primarily on the country music genre, as well as our recently acquired ResortQuest vacation rental and property management business. The success of our future operating results depends on our ability to implement our business strategy by successfully operating the Gaylord Opryland, the
10
Gaylord Palms and our new Gaylord Texan hotel in Grapevine, Texas, by successfully developing and financing our proposed Gaylord National hotel project near Washington, D.C. and by further exploiting our attractions assets and our vacation rental business. Our ability to do this depends upon many factors, some of which are beyond our control. These include:
| our ability to generate cash flows from existing operations; | |||
| our ability to hire and retain hotel management, catering and convention-related staff for our hotels and staff for our vacation rental offices; | |||
| our ability to capitalize on the strong brand recognition of certain of our Opry and Attractions assets; and | |||
| the continued popularity and demand for country music. |
If we are unable to successfully implement the business strategies described above, our cash flows and net income may be reduced.
Our hotel and convention business and our vacation rental and property management business are subject to significant market risks.
Our ability to continue to successfully operate the Gaylord Opryland, the Gaylord Palms and our new Gaylord Texan hotel in Grapevine, Texas, as well as our ability to operate our ResortQuest vacation rental business, is subject to factors beyond our control which could reduce the revenue and operating income of these properties. These factors include:
| the desirability and perceived attractiveness of the Nashville, Tennessee area; the Orlando, Florida area; and the Dallas, Texas area as tourist and convention destinations; | |||
| the ability of our proposed Gaylord National hotel project near Washington, D.C. to operate in a new market which is extremely competitive; | |||
| adverse changes in the national economy and in the levels of tourism and convention business that would affect our hotels or vacation rental properties we manage; | |||
| the hotel and convention business is highly competitive and Gaylord Palms and our new Gaylord Texan hotel are operating in extremely competitive markets for convention and tourism business; | |||
| our group convention business is subject to reduced levels of demand during the year-end holiday periods, and we may not be able to attract sufficient general tourism guests to offset this seasonality; and | |||
| the vacation rental and property management business is highly competitive and has low barriers to entry, and we compete primarily with local vacation rental and property management companies located in its markets, some of whom are affiliated with the owners or operators of resorts where these competitors provide their services or which may have lower cost structures and may provide their services at lower rates. |
Our acquisition of ResortQuest International, Inc., which we completed on November 20, 2003, involves substantial risks.
The ResortQuest acquisition, which we completed on November 20, 2003, involves the integration of two companies that previously have operated independently, which is a complex, costly and time-consuming process. The process of integrating operations could cause an interruption of, or loss of momentum in, the activities of the combined companys business and the loss of key personnel. The diversion of managements attention and any delays or difficulties encountered in connection with the ResortQuest acquisition and the integration of the two companies operations could harm the business, results of operations, financial condition or prospects of the combined company. In addition, we may be unable to achieve the anticipated cost savings from the ResortQuest acquisition for many reasons.
Unanticipated costs of hotels we open in new markets, including our proposed Gaylord National hotel project near Washington, D.C., may reduce our operating income.
As part of our growth plans, we may open or acquire new hotels in geographic areas in which we have little or no operating experience and in which potential customers may not be familiar with our business. As a result, we may have to incur costs relating to the opening, operation and promotion of those new hotel properties that are substantially greater than those incurred in other areas.
11
Even though we may incur substantial additional costs with these new hotel properties, they may attract fewer customers than our existing hotels. As a result, the results of operations at new hotel properties may be inferior to those of our existing hotels. The new hotels may even operate at a loss. Even if we are able to attract enough customers to our new hotel properties to operate them at a profit, it is possible that those customers could simply be moving future meetings or conventions from our existing hotel properties to our new hotel properties. Thus, the opening of a new hotel property could reduce the revenue of our existing hotel properties.
Our hotel development, including our proposed Gaylord National hotel project, is subject to timing, budgeting and other risks.
We intend to develop additional hotel properties as suitable opportunities arise, taking into consideration the general economic climate. New project development has a number of risks, including risks associated with:
| construction delays or cost overruns that may increase project costs; | |||
| construction defects or noncompliance with construction specifications; | |||
| receipt of zoning, occupancy and other required governmental permits and authorizations; | |||
| development costs incurred for projects that are not pursued to completion; | |||
| so-called acts of God such as earthquakes, hurricanes, floods or fires that could delay the development of a project; | |||
| the availability and cost of capital; and | |||
| governmental restrictions on the nature or size of a project or timing of completion. |
Our development projects may not be completed on time or within budget.
Our plans to develop the Gaylord National hotel project are subject to numerous risks.
Our plans to develop the Gaylord National hotel are subject to market conditions, the availability of financing, receipt of necessary building permits and other authorizations, and other factors, including those described in the preceding risk factor. In addition, we do not have experience operating in the Washington, D.C. market. We cannot assure you that the project will be completed, that it will be opened on time or on budget, or that its future operations will be successful.
Our real estate investments are subject to numerous risks.
Because we own hotels and attractions properties, we are subject to the risks that generally relate to investments in real property. The investment returns available from equity investments in real estate depend in large part on the amount of income earned and capital appreciation generated by the related properties, as well as the expenses incurred. In addition, a variety of other factors affect income from properties and real estate values, including governmental regulations, insurance, zoning, tax and eminent domain laws, interest rate levels and the availability of financing. For example, new or existing real estate zoning or tax laws can make it more expensive and/or time-consuming to develop real property or expand, modify or renovate properties. When interest rates increase, the cost of acquiring, developing, expanding or renovating real property increases and real property values may decrease as the number of potential buyers decreases. Similarly, as financing becomes less available, it becomes more difficult both to acquire and to sell real property. Finally, governments can, under eminent domain laws, take real property. Sometimes this taking is for less compensation than the owner believes the property is worth. Any of these factors could have a material adverse impact on our results of operations or financial condition. In addition, equity real estate investments, such as the investments we hold and any additional properties that we may acquire, are relatively difficult to sell quickly. If our properties do not generate revenue sufficient to meet operating expenses, including debt service and capital expenditures, our income will be reduced.
Our hotel and vacation rental properties are concentrated geographically and our revenues and operating income could be reduced by adverse conditions specific to our property locations.
Our existing hotel properties are located predominately in the southeastern United States. As a result, our business and our financial operating results may be materially affected by adverse economic, weather or business conditions in the Southeast. In addition, our ResortQuest vacation rental business manages properties that are significantly concentrated in beach and island resorts located in Florida and Hawaii and mountain resorts located in Colorado. Adverse events or conditions which affect these areas in particular, such as economic recession, changes in regional travel patterns, extreme weather conditions or natural disasters, may have an adverse impact on our ResortQuest operations.
12
Hospitality companies have been the target of class actions and other lawsuits alleging violations of federal and state law.
Our operating income and profits may be reduced by legal or governmental proceedings brought by or on behalf of our employees or customers. In recent years, a number of hospitality companies have been subject to lawsuits, including class action lawsuits, alleging violations of federal and state law regarding workplace and employment matters, discrimination and similar matters. A number of these lawsuits have resulted in the payment of substantial damages by the defendants. Similar lawsuits have been instituted against us from time to time, and we cannot assure you that we will not incur substantial damages and expenses resulting from lawsuits of this type, which could have a material adverse effect on our business.
Our properties are subject to environmental regulations that could impose significant financial liability on us.
Environmental laws, ordinances and regulations of various federal, state, local and foreign governments regulate certain of our properties and could make us liable for the costs of removing or cleaning up hazardous or toxic substances on, under or in the properties we currently own or operate or those we previously owned or operated. Those laws could impose liability without regard to whether we knew of, or were responsible for, the presence of hazardous or toxic substances. The presence of hazardous or toxic substances, or the failure to properly clean up such substances when present, could jeopardize our ability to develop, use, sell or rent the real property or to borrow using the real property as collateral. If we arrange for the disposal or treatment of hazardous or toxic wastes, we could be liable for the costs of removing or cleaning up wastes at the disposal or treatment facility, even if we never owned or operated that facility. Other laws, ordinances and regulations could require us to manage, abate or remove lead- or asbestos-containing materials. Similarly, the operation and closure of storage tanks are often regulated by federal, state, local and foreign laws. Finally, certain laws, ordinances and regulations, particularly those governing the management or preservation of wetlands, coastal zones and threatened or endangered species, could limit our ability to develop, use, sell or rent our real property.
Any failure to attract, retain and integrate senior and managerial level executives could negatively impact our operations and development of our properties.
During 2001, we appointed a new chairman and a new chief executive officer and had numerous changes in senior management. Our future performance depends upon our ability to attract qualified senior executives, retain their services and integrate them into our business. Our future financial results also will depend upon our ability to attract and retain highly skilled managerial and marketing personnel in our different areas of operation. Competition for qualified personnel is intense and is likely to increase in the future. We compete for qualified personnel against companies with significantly greater financial resources than ours.
We have certain minority equity interests over which we have no significant control, to or for which we may owe significant obligations and for which there is no market, and these investments may not be profitable.
We have certain minority investments which are not liquid and over which we have little or no rights, or ability, to exercise the direction or control of the respective enterprises. These include our equity interests in Viacom and Bass Pro. When we make these investments, we sometimes extend guarantees related to such investments. The ultimate value of each of these investments will be dependent upon the efforts of others over an extended period of time. The nature of our interests and the absence of a market for those interests restricts our ability to dispose of them. Our lack of control over the management of these businesses and the lack of a market to sell our interest in these businesses may cause us to recognize a loss on our investment in these businesses. See Managements Discussion and Analysis of Financial Condition and Results of Operations. In addition, we may enter into joint venture arrangements. These arrangements are subject to uncertainties and risks, including those related to conflicting joint venture partner interests and to our joint venture partners failing to meet their financial or other obligations.
We are subject to risks relating to acts of God, terrorist activity and war.
Our operating income may be reduced by acts of God, such as natural disasters or acts of terror, in locations where we own and/or operate significant properties and areas of the world from which we draw a large number of customers. Some types of losses, such as from earthquake, hurricane, terrorism and environmental hazards, may be either uninsurable or too expensive to justify insuring against. Should an uninsured loss or a loss in excess of insured limits occur, we could lose all or a portion of the capital we have invested in a hotel, as well as the anticipated future revenue from the hotel. In that event, we might nevertheless remain obligated for any mortgage debt or other financial obligations related to the property. Similarly, wars (including the potential for war), terrorist activity (including threats of terrorist activity), political unrest and other forms of civil strife as well as geopolitical uncertainty have caused in the past, and may cause in the future, our results to differ materially from anticipated results.
The hospitality industry and the vacation and property management industry are heavily regulated, including with respect to food and beverage sales, real estate brokerage licensing, employee relations and construction concerns, and compliance with these regulations could increase our costs and reduce our revenues and profits.
Our hotel operations are subject to numerous laws, including those relating to the preparation and sale of food and beverages, liquor service and health and safety of premises. Our vacation rental operations are also subject to licensing requirements applicable to real
13
estate operations, laws and regulations relating to consumer protection and local ordinances. We are also subject to laws regulating our relationship with our employees in areas such as hiring and firing, minimum wage and maximum working hours, overtime and working conditions. The success of expanding our hotel operations also depends upon our obtaining necessary building permits and zoning variances from local authorities. Compliance with these laws is time intensive and costly and may reduce our revenues and operating income.
If vacation rental property owners do not renew a significant number of property management contracts, revenues and operating income from our ResortQuest vacation rental business would be reduced.
Through our ResortQuest vacation rental business, we provide rental and property management services to property owners pursuant to management contracts, which generally have one-year terms. The majority of such contracts contain automatic renewal provisions but also allow property owners to terminate the contract at any time. If property owners do not renew a significant number of management contracts or if we are unable to attract additional property owners, revenues and operating income for our ResortQuest business may be reduced. In addition, although most of its contracts are exclusive, industry standards in certain geographic markets dictate that rental services be provided on a non-exclusive basis.
Our substantial debt could reduce our cash flow and limit our business activities.
We currently have a significant amount of debt. As of December 31, 2004, we had $576.4 million of total debt, exclusive of our $613.1 million secured forward exchange contract, and stockholders equity of $869.6 million.
Our substantial amount of debt could have important consequences. For example, it could:
| increase our vulnerability to general adverse economic and industry conditions; | |||
| require us to dedicate a substantial portion of our cash flow from operations to make interest and principal payments on our debt, thereby limiting the availability of our cash flow to fund future capital expenditures, working capital and other general corporate requirements; | |||
| limit our flexibility in planning for, or reacting to, changes in our business and the hospitality industry, which may place us at a competitive disadvantage compared with competitors that are less leveraged; | |||
| increase our vulnerability to general adverse economic and industry conditions; and | |||
| limit our ability to borrow additional funds, even when necessary to maintain adequate liquidity. |
In addition, the terms of our new $600 million credit facility and the indentures governing our 8% senior notes and our 6.75% senior notes allow us to incur substantial amounts of additional debt subject to certain limitations. Any such additional debt could increase the risks associated with our substantial leverage. Our substantial leverage is evidenced by our earnings being insufficient to cover fixed charges by $97.9 million and $69.4 million for the years ended December 31, 2004 and 2003, respectively.
The agreements governing our debt, including our 8% senior notes, our 6.75% senior notes and our new $600 million credit facility, contain various covenants that limit our discretion in the operation of our business and could lead to acceleration of debt.
Our existing financing agreements, including our new $600 million credit facility and the senior notes, impose, and future financing agreements are likely to impose, operating and financial restrictions on our activities. These restrictions require us to comply with or maintain certain financial tests and ratios, including minimum consolidated net worth, minimum interest coverage ratio and maximum leverage ratios, and limit or prohibit our ability to, among other things:
| incur additional debt and issue preferred stock; | |||
| create liens; | |||
| redeem and/or prepay certain debt; | |||
| pay dividends on our stock to our stockholders or repurchase our stock; | |||
| make certain investments; |
14
| enter new lines of business; | |||
| engage in consolidations, mergers and acquisitions; | |||
| make certain capital expenditures; and | |||
| pay dividends and make other distributions from our subsidiaries to us. |
These restrictions on our ability to operate our business could seriously harm our business by, among other things, limiting our ability to take advantage of financing, merger and acquisition and other corporate opportunities.
Various risks, uncertainties and events beyond our control could affect our ability to comply with these covenants and maintain these financial tests and ratios. Failure to comply with any of the covenants in our existing or future financing agreements could result in a default under those agreements and under other agreements containing cross-default provisions. A default would permit lenders to accelerate the maturity for the debt under these agreements and to foreclose upon any collateral securing the debt. Under these circumstances, we might not have sufficient funds or other resources to satisfy all of our obligations, including our obligations under the notes. In addition, the limitations imposed by financing agreements on our ability to incur additional debt and to take other actions might significantly impair our ability to obtain other financing.
Fluctuations in our operating results and other factors may result in decreases in our stock price.
In recent periods, the market price for our common stock has fluctuated substantially. From time to time, there may be significant volatility in the market price of our common stock. We believe that the current market price of our common stock reflects expectations that we will be able to continue to operate our existing hotels profitably and to develop new hotel properties profitably. If we are unable to accomplish this, investors could sell shares of our common stock at or after the time that it becomes apparent that the expectations of the market may not be realized, resulting in a decrease in the market price of our common stock. In addition to our operating results, the operating results of other hospitality companies, changes in financial estimates or recommendations by analysts, adverse weather conditions, increased construction costs, changes in general conditions in the economy or the financial markets or other developments affecting us or our industry, such as the recent terrorist attacks, could cause the market price of our common stock to fluctuate substantially. In recent years, the stock market has experienced extreme price and volume fluctuations. This volatility has had a significant effect on the market prices of securities issued by many companies for reasons unrelated to their operating performance.
Executive Officers of the Registrant
The following table sets forth certain information regarding the executive officers of the Company as of December 31, 2004. All officers serve at the discretion of the Board of Directors.
NAME | AGE | POSITION | ||
Michael D. Rose |
63 | Chairman of the Board of Directors | ||
Colin V. Reed |
57 | President and Chief Executive Officer | ||
David C. Kloeppel |
35 | Executive Vice President and Chief Financial Officer | ||
Jay D. Sevigny |
45 | Executive Vice President and Chief Operating Officer, | ||
Gaylord Hotels | ||||
Mark Fioravanti |
43 | Executive Vice President, and President, ResortQuest | ||
John P. Caparella |
47 | Senior Vice President and General Manager, Gaylord | ||
Palms Resort and Convention Center | ||||
Carter R. Todd |
47 | Senior Vice President, Secretary and General Counsel | ||
Rod Connor |
52 | Senior Vice President and Chief Administrative Officer |
The following is additional information with respect to the above-named executive officers.
Michael D. Rose has served as Chairman of the Board of the Company since April 2001. Prior to that time, he was a private investor, and prior to December 1997, he was Chairman of the Board of Promus Hotel Corporation, Memphis, Tennessee, a franchiser and operator of hotel brands. Prior to January 1997, Mr. Rose was also Chairman of the Board of Harrahs Entertainment, Inc., an owner and
15
manager of casinos in the United States. Mr. Rose is a director of five other public companies: Darden Restaurants, Inc.; FelCor Lodging Trust, Inc.; General Mills; First Tennessee National Corporation; and Stein Mart, Inc.
Colin V. Reed was elected President and Chief Executive Officer and a director of the Company in April 2001. Prior to that time, he was a member of the three-executive Office of the President of Harrahs Entertainment since May 1999 and the Chief Financial Officer of Harrahs Entertainment since April 1997. Mr. Reed was a director of Harrahs Entertainment from 1998 to May 2001. He was Executive Vice President of Harrahs Entertainment from September 1995 to May 1999 and has served in several other management positions with Harrahs Entertainment and its predecessor, Holiday Corp., since 1977. As part of his duties at Harrahs Entertainment, Mr. Reed served as a director and Chairman of the Board of JCC Holding Company, an entity in which Harrahs Entertainment held a minority interest. On January 4, 2001, JCC Holding Company filed a petition for reorganization relief under Chapter 11 of the United States Bankruptcy Code. Mr. Reed is a director of Rite Aid Corporation.
David C. Kloeppel is the Companys Executive Vice President and Chief Financial Officer. Prior to joining the Company in September of 2001, Mr. Kloeppel worked in the Mergers and Acquisitions Department at Deutsche Bank in New York, where he was responsible for that departments activities in the lodging, leisure and real estate sectors. Mr. Kloeppel earned an MBA from Vanderbilt Universitys Owen Graduate School of Management, graduating with highest honors. He received his bachelor of science degree from Vanderbilt University, majoring in economics. Mr. Kloeppel is a director of FelCor Lodging Trust, Inc.
Jay D. Sevigny is Executive Vice President of the Company and Chief Operating Officer, Gaylord Hotels, positions he has held since January 2004. From February 2002 until December 2003, Mr. Sevigny served as President of the Companys Gaylord Opryland Resort and Convention Center in Nashville. Mr. Sevigny was hired in October 2001 as the Senior Vice President in charge of the Companys Marketing and Attractions. Prior to joining the Company, Mr. Sevigny worked in different capacities for Harrahs Entertainment, most recently as Division President Hotel/Casino in Las Vegas during 2000 and 2001, and as President and Chief Operating Officer of Harrahs New Orleans casino operations from 1998 to 2000. From 1997 to 1998, Mr. Sevigny was President of Midwest Operations for Station Casino in Kansas City, Missouri. Mr. Sevigny has a finance degree from the University of Nevada and is enrolled in the Executive MBA Program at Vanderbilt Universitys Owen Graduate School of Management.
Mark Fioravanti has been an Executive Vice President of the Company and President of ResortQuest International since March 2004. From August 2002 until March 2004, Mr. Fioravanti was the Companys Senior Vice President of Marketing. Prior to joining the Company in August 2002, Mr. Fioravanti spent nine years with Harrahs Entertainment, where he was most recently Vice President of Finance and Administration of Harrahs New Orleans. Mr. Fioravantis other roles at Harrahs Entertainment included Corporate Director of Strategic Planning and Director of Market Planning and Strategy. Mr. Fioravanti, who has over 16 years experience in the hospitality, casino entertainment and real estate industries, graduated from The Ohio State University, where he earned his bachelor of science degree. He also holds an MBA from the University of Tennessee.
John P. Caparella is a Senior Vice President of the Company and the General Manager of Gaylord Palms Resort and Convention Center, positions he has held since joining the Company in November 2000. Prior to such time, Mr. Caparella served as Executive Vice President, Planning, Development and Administration and President of PlanetHollywood.com for Planet Hollywood International, Inc., a creator and developer of consumer brands relating to movies, sports and other entertainment-based themes, in Orlando, Florida since September 1997. Before joining Planet Hollywood, Mr. Caparella was with ITT Sheraton, an owner and operator of hotel brands, for 17 years in convention, resort, business and 4-star luxury properties, as well as ITT Sheratons corporate headquarters. Mr. Caparella is a graduate of the State University of New York at Delhi and is enrolled in the Executive MBA program at Rollins College Crummer Graduate School of Management.
Carter R. Todd joined Gaylord Entertainment Company in July 2001 as the Companys Senior Vice President, General Counsel and Secretary. Prior to that time, he was a Corporate and Securities partner in the Nashville office of the regional law firm Baker, Donelson, Bearman & Caldwell. Mr. Todd has practiced law in Nashville since 1982 and is a graduate of Vanderbilt University School of Law and Davidson College.
Rod Connor is the Senior Vice President and Chief Administrative Officer of the Company, a position he has held since September 2003. From January 2002 to September 2003, he was Senior Vice President of Risk Management and Administration. From December 1997 to January 2002, Mr. Connor was Senior Vice President and Chief Administrative Officer. From February 1995 to December 1997, he was the Vice President and Corporate Controller of the Company. Mr. Connor has been an employee of the Company for over 30 years. Mr. Connor, who is a certified public accountant, has a B.S. degree in accounting from the University of Tennessee.
16
Item 2. Properties
We own our executive offices and headquarters located at One Gaylord Drive, Nashville, Tennessee, which consists of a five-story office building comprising approximately 80,000 square feet. We own the land and improvements that comprise the Opryland complex in Nashville, Tennessee, which are composed of the properties described below. We also own the former offices and television studios of TNN and CMT, all of which are located within the Opryland complex and contain approximately 84,000 square feet of space. These facilities were previously leased to CBS through September 30, 2003. During 2004, we renovated a portion of these facilities and relocated certain functions from our headquarters to these facilities. Gaylord believes that its present facilities for each of its business segments are generally well maintained.
Hospitality
The Opryland complex includes the site of Gaylord Opryland (approximately 172 acres). We also own the 6.7 acre site of the Radisson Hotel at Opryland, which is located near the Opryland complex. Gaylord has leased a 65-acre tract in Osceola County, Florida, on which Gaylord Palms is located pursuant to a 75 year ground lease with a 24 year renewal option. Gaylord has granted a leasehold mortgage to the lender under its revolving credit facility. Gaylord acquired approximately 100 acres in Grapevine, Texas, through ownership (approximately 75 acres) and ground lease (approximately 25 acres), on which the Gaylord Texan in Grapevine, Texas is located. Gaylord acquired approximately 42 acres on the Potomac River in Prince Georges County, Maryland, on which it plans to develop a hotel to be known as the Gaylord National Resort & Convention Center. All properties secure our new $600 million credit facility, as described in the Liquidity and Capital Resources section of Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
ResortQuest
ResortQuest has approximately 200 properties in over 50 locations in 17 states in the U.S. and one province in Canada. These properties consist principally of offices and maintenance, laundry and storage facilities. We own approximately 40 of these facilities and lease approximately 160 properties. We consider all of these owned and leased properties to be suitable and adequate for the conduct of our business.
Opry and Attractions Group
We own the General Jackson Showboats docking facility and the Opry House, both of which are located within the Opryland complex. We also own the Springhouse Links, an 18-hole golf course situated on over 200 acres, which is located near the Opryland complex. In downtown Nashville, we own the Ryman Auditorium and the Wildhorse Saloon dance hall and production facility. We own WSM Radios offices and studios, which are also located within the Opryland complex.
Item 3. Legal Proceedings
Nashville Predators. On February 22, 2005, we concluded the settlement of litigation with NHC, which owns the Nashville Predators NHL hockey team, over (i) NHCs obligation to redeem our ownership interest, and (ii) our obligations under the Nashville Arena Naming Rights Agreement dated November 24, 1999. Under the Naming Rights Agreement, which had an original 20-year term, we were required to make annual payments to NHC, beginning at $2,050,000 in 1999 and with a 5% escalation each year thereafter, and to purchase a minimum number of tickets to Predators games each year. At the closing of the settlement, NHC redeemed all of our outstanding limited partnership units in the Predators pursuant to a Purchase Agreement dated February 22, 2005, effectively terminating our ownership interest in the Predators. In addition, the Naming Rights Agreement was cancelled pursuant to the Acknowledgment of Termination of Naming Rights Agreement.
As a part of the settlement, we made a one-time cash payment to NHC of $4 million and issued to NHC a 5-year, $5 million promissory note bearing interest at 6% per annum. The note is payable at $1 million per year for 5 years, with the first payment due on the first anniversary of the resumption of NHL hockey in Nashville, Tennessee.
Our obligation to pay the outstanding amount under the note shall terminate immediately if, at any time before the note is paid in full, the Predators cease to be an NHL team playing their home games in Nashville, Tennessee. In addition, if the Predators cease to be an NHL team playing its home games in Nashville prior to the first payment under the note, then in addition to the note being cancelled, the Predators will pay us $4 million. If the Predators cease to be an NHL team playing its home games in Nashville after the first
17
payment but prior to the second payment under the note, then in addition to the note being cancelled, the Predators will pay us $2 million.
In addition, pursuant to a Consent Agreement among us, the National Hockey League and owners of NHC, our Guaranty dated June 25, 1997 has been limited so that we are not responsible for any debt, obligation or liability of NHC that arises from any act, omission or circumstance occurring after the date of the Consent Agreement. As a part of the settlement, each party agreed to release the other party from any claims associated with this litigation.
Other. We maintain various insurance policies, including general liability and property damage insurance, as well as workers compensation, business interruption, and other policies, which we believe provide adequate coverage for the risks associated with our range of operations. Various of our subsidiaries are involved in lawsuits incidental to the ordinary course of their businesses, such as personal injury actions by guests and employees and complaints alleging employee discrimination. We believe that we are adequately insured against these claims by our existing insurance policies and that the outcome of any pending claims or proceedings will not have a material adverse effect on our financial position or results of operations.
We may have potential liability under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980, as amended (CERCLA or Superfund), for response costs at two Superfund sites. The liability relates to properties formerly owned by our predecessor. In 1991, OPUBCO assumed these liabilities and agreed to indemnify us for any losses, damages, or other liabilities incurred by it in connection with these matters. We believe that OPUBCOs indemnification will fully cover our Superfund liabilities, if any, and that, based on our current estimates of these liabilities, OPUBCO has sufficient financial resources to fulfill its indemnification obligations.
Item 4. Submission of Matters to a Vote of Security Holders
Not Applicable.
18
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The Companys common stock is listed on the New York Stock Exchange under the symbol GET. The following table sets forth, for the calendar quarters indicated, the high and low sales prices for our common stock as reported by the NYSE for the last two years:
2004 | 2003 | |||||||||||||||
High | Low | High | Low | |||||||||||||
First Quarter |
$ | 32.70 | $ | 28.25 | $ | 21.02 | $ | 16.55 | ||||||||
Second Quarter |
32.70 | 28.05 | 24.44 | 17.10 | ||||||||||||
Third Quarter |
31.71 | 26.55 | 26.24 | 17.70 | ||||||||||||
Fourth Quarter |
42.06 | 30.43 | 30.60 | 24.55 |
There were approximately 2,207 record holders of our common stock as of March 1, 2005.
We have not paid dividends on our common stock during the 2003 or 2004 fiscal years. We do not presently intend to declare any cash dividends. We intend to retain our earnings to fund the operation of our business, to service and repay our debt, and to make strategic investments as they arise. Moreover, the terms of our debt contain financial covenants that restrict our ability to pay dividends. Our Board of Directors may reevaluate this dividend policy in the future in light of our results of operations, financial condition, cash requirements, future prospects, loan agreements and other factors deemed relevant by our Board.
The following table includes information about our stock option plans as of December 31, 2004:
Number of securities | Number of securities | |||||||||||
to be issued upon | Weighted average | remaining available | ||||||||||
exercise of | exercise price of | for future issuance | ||||||||||
outstanding options, | outstanding options, | under equity | ||||||||||
warrants and rights | warrants and rights | compensation plans | ||||||||||
(in thousands, except per share data) | ||||||||||||
Equity compensation plans
approved by security holders |
3,586,551 | $ 25.75 | 1,742,828 | |||||||||
Equity compensation plans not
approved by security
holders(1) |
| | |
(1) | In connection with our acquisition of ResortQuest on November 20, 2003, we assumed the obligations of ResortQuest under its Amended and Restated 1998 Long-Term Incentive Plan. As of December 31, 2004, there were 231,363 shares of our common stock reserved for issuance upon the exercise of options previously granted under this stock option plan. No additional options to purchase our common stock will be issued under this plan. |
19
Item 6. Selected Financial Data
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
SELECTED FINANCIAL DATA
The following selected historical financial information of Gaylord and its subsidiaries as of December 31, 2004, 2003 and 2002 and for each of the three years in the period ended December 31, 2004 was derived from our audited consolidated financial statements included herein. The selected financial information as of December 31, 2001 and 2000 and for each of the two years in the period ended December 31, 2001 was derived from previously issued audited consolidated financial statements adjusted for unaudited revisions for the Bass Pro investment and discontinued operations. The information in the following table should be read in conjunction with Managements Discussion of Financial Condition and Results of Operations and our consolidated financial statements and related notes as of December 31, 2004 and 2003 and for each of the three years in the period ended December 31, 2004 included herein. We acquired ResortQuest on November 20, 2003 and the results of operations of ResortQuest are included in our results since November 20, 2003.
20
Years Ended December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(in thousands, except per share amounts) | ||||||||||||||||||||
Income Statement Data: |
||||||||||||||||||||
Revenues: |
||||||||||||||||||||
Hospitality |
$ | 473,051 | $ | 369,263 | $ | 339,380 | $ | 228,712 | $ | 237,260 | ||||||||||
Opry and Attractions |
66,565 | 61,433 | 65,600 | 67,064 | 69,283 | |||||||||||||||
ResortQuest |
209,449 | 17,920 | | | | |||||||||||||||
Corporate and Other |
388 | 184 | 272 | 290 | 64 | |||||||||||||||
Total revenues |
749,453 | 448,800 | 405,252 | 296,066 | 306,607 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Operating costs |
479,864 | 276,937 | 254,583 | 201,299 | 210,018 | |||||||||||||||
Selling, general and administrative |
189,976 | 117,178 | 108,732 | 67,212 | 89,052 | |||||||||||||||
Preopening costs(1) |
14,205 | 11,562 | 8,913 | 15,927 | 5,278 | |||||||||||||||
Gain on sale of assets(2) |
| | (30,529 | ) | | | ||||||||||||||
Impairment and other charges |
1,212 | (4) | 856 | (4) | | 14,262 | (4) | 75,660 | (4) | |||||||||||
Restructuring charges |
196 | (5) | | (17 | ) (5) | 2,182 | (5) | 12,952 | (5) | |||||||||||
Depreciation and amortization: |
||||||||||||||||||||
Hospitality |
58,521 | 46,536 | 44,924 | 25,593 | 24,447 | |||||||||||||||
Opry and Attractions |
5,215 | 5,129 | 5,778 | 6,270 | 13,955 | |||||||||||||||
ResortQuest |
9,530 | 1,186 | | | | |||||||||||||||
Corporate and Other |
4,737 | 6,099 | 5,778 | 6,542 | 6,257 | |||||||||||||||
Total depreciation and amortization |
78,003 | 58,950 | 56,480 | 38,405 | 44,659 | |||||||||||||||
Total operating expenses |
763,456 | 465,483 | 398,162 | 339,287 | 437,619 | |||||||||||||||
Operating (loss) income: |
||||||||||||||||||||
Hospitality |
43,525 | 42,347 | 25,972 | 34,270 | 45,478 | |||||||||||||||
Opry and Attractions |
1,548 | (600 | ) | 1,596 | (5,010 | ) | (44,413 | )(8) | ||||||||||||
ResortQuest |
288 | (2,616 | ) | | | | ||||||||||||||
Corporate and Other |
(43,751 | ) | (43,396 | ) | (42,111 | ) | (40,110 | ) | (38,187 | ) | ||||||||||
Preopening costs(1) |
(14,205 | ) | (11,562 | ) | (8,913 | ) | (15,927 | ) | (5,278 | ) | ||||||||||
Gain on sale of assets(2) |
| | 30,529 | | | |||||||||||||||
Impairment and other charges |
(1,212 | ) (4) | (856 | ) (4) | | (14,262 | ) (4) | (75,660 | )(4) | |||||||||||
Restructuring charges |
(196 | ) (5) | | 17 | (5) | (2,182 | ) (5) | (12,952 | )(5) | |||||||||||
Total operating (loss) income |
(14,003 | ) | (16,683 | ) | 7,090 | (43,221 | ) | (131,012 | ) | |||||||||||
Interest expense, net of amounts capitalized |
(55,064 | ) | (52,804 | ) | (46,960 | ) | (39,365 | ) | (30,307 | ) | ||||||||||
Interest income |
1,521 | 2,461 | 2,808 | 5,554 | 4,046 | |||||||||||||||
Unrealized (loss) gain on Viacom stock |
(87,914 | ) | 39,831 | (37,300 | ) | 782 | | |||||||||||||
Unrealized gain (loss) on derivatives, net |
56,533 | (33,228 | ) | 86,476 | 54,282 | | ||||||||||||||
Income (loss) from unconsolidated companies |
3,825 | 2,340 | 3,058 | (385 | ) | (1,266 | ) | |||||||||||||
Other gains and (losses) |
1,089 | 2,209 | 1,163 | 2,661 | (3,514 | ) | ||||||||||||||
(Loss) income from continuing operations
before income taxes |
(94,013 | ) | (55,874 | ) | 16,335 | (19,692 | ) | (162,053 | ) | |||||||||||
(Benefit) provision for income taxes |
(39,731 | ) | (23,755 | ) | 2,509 | (9,291 | ) | (52,824 | ) | |||||||||||
(Loss) income from continuing operations |
(54,282 | ) | (32,119 | ) | 13,826 | (10,401 | ) | (109,229 | ) | |||||||||||
Gain (loss) from discontinued operations,
net of taxes(3) |
644 | 34,371 | 85,757 | (48,833 | ) | (47,600 | ) | |||||||||||||
Cumulative effect of accounting change, net
of taxes |
| | (2,572 | )(6) | 11,202 | (7) | | |||||||||||||
Net (loss) income |
$ | (53,638 | ) | $ | 2,252 | $ | 97,011 | $ | (48,032 | ) | $ | (156,829 | ) | |||||||
(Loss) Income Per Share: |
||||||||||||||||||||
(Loss) income from continuing operations |
$ | (1.37 | ) | $ | (0.93 | ) | $ | 0.41 | $ | (0.31 | ) | $ | (3.27 | ) | ||||||
Gain (loss) from discontinued operations |
0.02 | 1.00 | 2.54 | (1.45 | ) | (1.43 | ) | |||||||||||||
Cumulative effect of accounting change |
| | (0.08 | ) | 0.33 | | ||||||||||||||
Net (loss) income |
$ | (1.35 | ) | $ | 0.07 | $ | 2.87 | $ | (1.43 | ) | $ | (4.70 | ) | |||||||
(Loss) Income Per Share Assuming Dilution: |
||||||||||||||||||||
(Loss) income from continuing operations |
$ | (1.37 | ) | $ | (0.93 | ) | $ | 0.41 | $ | (0.31 | ) | $ | (3.27 | ) | ||||||
Gain (loss) from discontinued operations |
0.02 | 1.00 | 2.54 | (1.45 | ) | (1.43 | ) | |||||||||||||
Cumulative effect of accounting change |
| | (0.08 | ) | 0.33 | | ||||||||||||||
Net (loss) income |
$ | (1.35 | ) | $ | 0.07 | $ | 2.87 | $ | (1.43 | ) | $ | (4.70 | ) | |||||||
21
As of December 31, | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Total assets |
$ | 2,521,045 | (9) | $ | 2,581,010 | (9) | $ | 2,180,098 | (9) | $ | 2,175,993 | (9) | $ | 1,929,539 | (9) | |||||
Total debt |
576,409 | (10) | 548,759 | (10) | 340,638 | (10) | 468,997 | (10) | 175,500 | |||||||||||
Secured forward exchange contract |
613,054 | (9) | 613,054 | (9) | 613,054 | (9) | 613,054 | (9) | 613,054 | (9) | ||||||||||
Total stockholders equity |
869,601 | 906,793 | 788,437 | 695,979 | 765,164 |
(1) | Preopening costs are related to the Gaylord Palms, the new Gaylord Texan hotel in Grapevine, Texas, and our Gaylord National hotel project in Washington, D.C. Gaylord Palms opened in January 2002 and the Gaylord Texan opened in April 2004. The Gaylord National hotel is expected to open in 2008. | |||
(2) | During 2002, the Company sold its one-third interest in the Opry Mills Shopping Center in Nashville, Tennessee and the related land lease interest between the Company and the Mills Corporation. | |||
(3) | In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. In accordance with the provisions of SFAS No. 144, the Company has presented the operating results and financial position of the following businesses as discontinued operations: WSM-FM and WWTN(FM); Word Entertainment; Acuff-Rose Music Publishing; GET Management, the Companys artist management business; Oklahoma RedHawks; the Companys international cable networks; the businesses sold to affiliates of The Oklahoma Publishing Company consisting of Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television and Gaylord Production Company; and the Companys water taxis. | |||
(4) | Reflects the divestiture of certain businesses and reduction in the carrying values of certain assets. The components of the impairment and other charges related to continuing operations are as follows: |
Years Ended December 31, | ||||||||||||||||
2004 | 2003 | 2001 | 2000 | |||||||||||||
(in thousands) | ||||||||||||||||
Programming, film and other content |
$ | 1,212 | $ | 856 | $ | 6,858 | $ | 7,410 | ||||||||
Gaylord Digital and other technology investments |
| | 4,576 | 48,127 | ||||||||||||
Property and equipment |
| | 2,828 | 3,397 | ||||||||||||
Orlando-area Wildhorse Saloon |
| | | 15,854 | ||||||||||||
Other |
| | | 872 | ||||||||||||
Total impairment and other charges |
$ | 1,212 | $ | 856 | $ | 14,262 | $ | 75,660 | ||||||||
(5) | Related primarily to employee severance and contract termination costs. | |||
(6) | Reflects the cumulative effect of the change in accounting method related to adopting the provisions of SFAS No. 142. The Company recorded an impairment loss related to impairment of the goodwill of the Radisson Hotel at Opryland. The impairment loss was $4.2 million, less taxes of $1.6 million. | |||
(7) | Reflects the cumulative effect of the change in accounting method related to recording the derivatives associated with the secured forward exchange contract at fair value as of January 1, 2001, of $18.3 million less a related deferred tax provision of $7.1 million. |
22
(8) | Includes operating losses of $27.5 million related to Gaylord Digital, the Companys Internet initiative, and operating losses of $6.1 million related to country record label development, both of which were closed during 2000. | |||
(9) | In 1999 the Company recognized a pretax gain of $459.3 million as a result of the divestiture of television station KTVT in Dallas-Ft. Worth in exchange for CBS Series B preferred stock (which was later converted into 11,003,000 shares of Viacom, Inc. Class B common stock), $4.2 million of cash, and other consideration. The Viacom, Inc. Class B common stock was included in total assets at its market values of $400.4 million, $488.3 million, $448.5 million, $485.8 million and $514.4 million at December 31, 2004, 2003, 2002, 2001 and 2000, respectively. During 2000, the Company entered into a seven-year forward exchange contract for a notional amount of $613.1 million with respect to 10,937,900 shares of the Viacom, Inc. Class B common stock. Prepaid interest related to the secured forward exchange contract of $64.3 million, $91.2 million, $118.1 million, $145.0 million and $171.9 million was included in total assets at December 31, 2004, 2003, 2002, 2001 and 2000, respectively. | |||
(10) | Related primarily to the construction of the Gaylord Palms and the new Gaylord Texan. |
23
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Our Current Operations
Our operations are organized into four principal business segments:
| Hospitality, consisting of our Gaylord Opryland Resort and Convention Center (Gaylord Opryland), our Gaylord Palms Resort and Convention Center (Gaylord Palms), our Gaylord Texan Resort and Convention Center (Gaylord Texan), and our Radisson Hotel at Opryland (Radisson Hotel). | |||
| ResortQuest, consisting of our vacation rental property management business. | |||
| Opry and Attractions, consisting of our Grand Ole Opry assets, WSM-AM and our Nashville attractions. | |||
| Corporate and Other, consisting of our ownership interests in certain entities and our corporate expenses. |
During the third quarter of 2003, we completed a sale of the assets primarily used in the operation of WSM-FM and WWTN(FM) (collectively, the Radio Operations) to Cumulus Media, Inc. (Cumulus). The Radio Operations were previously included in a separate business segment, Media, along with WSM-AM. Although the Radio Operations are included in discontinued operations for the years ended December 31, 2003 and 2002, WSM-AM is now grouped in the Opry and Attractions segment for all periods presented. During the fourth quarter of 2003, we completed the disposition of our ownership interests in the Oklahoma RedHawks, and the financial results of this business are included in discontinued operations for the years ended December 31, 2003 and 2002.
The acquisition of ResortQuest International, Inc. was completed on November 20, 2003. The results of operations of ResortQuest have been included in our financial results beginning November 20, 2003.
For the years ended December 31, our total revenues were divided among these business segments as follows:
Segment | 2004 | 2003 | 2002 | |||||||||
Hospitality |
63 | % | 82 | % | 84 | % | ||||||
ResortQuest |
28 | % | 4 | % | N/A | |||||||
Opry and Attractions |
9 | % | 14 | % | 16 | % | ||||||
Corporate and Other |
0 | % | 0 | % | 0 | % |
We generate a significant portion of our revenues from our Hospitality segment. We believe that we are the only hospitality company focused primarily on the large group meetings and conventions sector of the lodging market. Our strategy is to continue this focus by concentrating on our All-in-One-Place self-contained service offerings and by emphasizing customer rotation among our convention properties, while also offering additional vacation and entertainment opportunities to guests and target customers through the ResortQuest and Opry and Attractions business segments.
Our concentration in the hospitality industry, and in particular the large group meetings sector of the hospitality industry, exposes us to certain risks outside of our control. General economic conditions, particularly national and global economic conditions, can affect the number and size of meetings and conventions attending our hotels. Our business is also exposed to risks related to tourism, including terrorist attacks and other global events which affect levels of tourism in the United States and, in particular, the areas of the country in which our properties are located. Competition and the desirability of the locations in which our hotels and other vacation properties are located are also important risks to our business.
Key Performance Indicators
Hospitality Segment. The operating results of our Hospitality segment are highly dependent on the volume of customers at our hotels and the quality of the customer mix at our hotels. These factors impact the price we can charge for our hotel rooms and other amenities, such as food and beverage and meeting space. Key performance indicators related to revenue are:
24
| hotel occupancy (volume indicator) | |||
| average daily rate (ADR) (price indicator) | |||
| Revenue per Available Room (RevPAR) (a summary measure of hotel results calculated by dividing room sales by room nights available to guests for the period) | |||
| Total Revenue per Available Room (Total RevPAR) (a summary measure of hotel results calculated by dividing the sum of room, food and beverage and other ancillary service revenue by room nights available to guests for the period) | |||
| Net Definite Room Nights Booked (a volume indicator which represents the total number of definite bookings for future room nights at Gaylord hotels confirmed during the applicable period, net of cancellations) |
We recognize Hospitality segment revenue from rooms as earned on the close of business each day and from concessions and food and beverage sales at the time of sale. Almost all of our Hospitality segment revenues are either cash-based or, for meeting and convention groups meeting our credit criteria, billed and collected on a short-term receivables basis. Our industry is capital intensive, and we rely on the ability of our hotels to generate operating cash flow to repay debt financing, fund maintenance capital expenditures and provide excess cash flow for future development.
The results of operations of our Hospitality segment are affected by the number and type of group meetings and conventions scheduled to attend our hotels in a given period. We attempt to offset any identified shortfalls in occupancy by creating special events at our hotels or offering incentives to groups in order to attract increased business during this period. A variety of factors can affect the results of any interim period, including the nature and quality of the group meetings and conventions attending our hotels during such period, which have often been contracted for several years in advance, and the level of transient business at our hotels during such period.
ResortQuest Segment. Our ResortQuest segment earns revenues through property management fees and other sources such as real estate commissions and food and beverage sales. The operating results of our ResortQuest segment are primarily dependent on the volume of guests staying at vacation properties managed by us and the number and quality of vacation properties managed by us. Key performance factors related to revenue are:
| occupancy rate of units available for rental (volume indicator) | |||
| average daily rate (price indicator) | |||
| ResortQuest Revenue per Available Room (ResortQuest RevPAR) (a summary measure of ResortQuest results calculated by dividing gross lodging revenue for properties under exclusive rental management contracts by net available unit nights available to guests for the period) | |||
| Total Units Under Management (a volume indicator which represents the total number of vacation properties available for rental) |
We recognize revenues from property management fees ratably over the rental period based on our share of the total rental price of the vacation rental property. Almost all of our vacation rental property revenues are deducted from the rental fees paid by guests prior to paying the remaining rental price to the property owner. Other ResortQuest revenues are recognized at the time of sale.
The results of operations of our ResortQuest segment are principally affected by the number of guests staying at the vacation rental properties managed by us in a given period. A variety of factors can affect the results of any interim period, such as adverse weather conditions, economic conditions in a particular region or the nation as a whole, the perceived attractiveness of the vacation destinations in which we are located, and the quantity and quality of our vacation rental property units under management.
Overall Outlook
We have invested heavily in our operations in the years ended December 31, 2004, 2003 and 2002, primarily in connection with the opening of the Gaylord Palms in 2002, the continued construction and ultimate opening of the Gaylord Texan in 2003 and 2004, and the ResortQuest acquisition, which was consummated on November 20, 2003. Our investments in 2005 will consist primarily of
25
ongoing capital improvements for our existing properties and the commencement of construction of the Gaylord National hotel project described below. We also plan to grow our ResortQuest brand through acquisitions from time to time depending on the opportunities. During the first two months of 2005, we closed on the acquisition of certain vacation rental management operations of two companies, which added approximately 2,500 units to ResortQuest inventory.
As previously announced, we have plans to develop a hotel, to be known as the Gaylord National Resort & Convention Center and to be located on property we have acquired on the Potomac River in Prince Georges County, Maryland (in the Washington, D.C. market). We currently expect to open the hotel in 2008. In connection with this project, Prince Georges County, Maryland approved, in July 2004, two bond issues related to our development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to us upon completion of the project. We will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development.
We also are considering other potential hotel sites throughout the country. The timing and extent of any of these development projects is uncertain.
Selected Financial Information
The following table contains our selected financial information for each of the three years ended December 31, 2004, 2003 and 2002. The table also shows the percentage relationships to total revenues and, in the case of segment operating income, its relationship to segment revenues.
The acquisition of ResortQuest was completed on November 20, 2003. The results of operations of ResortQuest for the period November 20, 2003 to December 31, 2003 and the year-ended December 31, 2004 are included in the results discussed below.
26
Years Ended December 31, | ||||||||||||||||||||||||
2004 | % | 2003 | % | 2002 | % | |||||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||||||
Income Statement Data: |
||||||||||||||||||||||||
REVENUES: |
||||||||||||||||||||||||
Hospitality |
$ | 473,051 | 63.1 | % | $ | 369,263 | 82.3 | % | $ | 339,380 | 83.7 | % | ||||||||||||
Opry and Attractions |
66,565 | 8.9 | % | 61,433 | 13.7 | % | 65,600 | 16.2 | % | |||||||||||||||
ResortQuest |
209,449 | 28.0 | % | 17,920 | 4.0 | % | | 0.0 | % | |||||||||||||||
Corporate and Other |
388 | 0.0 | % | 184 | 0.0 | % | 272 | 0.1 | % | |||||||||||||||
Total revenues |
749,453 | 100.0 | % | 448,800 | 100.0 | % | 405,252 | 100.0 | % | |||||||||||||||
OPERATING EXPENSES: |
||||||||||||||||||||||||
Operating costs |
479,864 | 64.0 | % | 276,937 | 61.7 | % | 254,583 | 62.8 | % | |||||||||||||||
Selling, general and administrative |
189,976 | 25.3 | % | 117,178 | 26.1 | % | 108,732 | 26.8 | % | |||||||||||||||
Preopening costs |
14,205 | 1.9 | % | 11,562 | 2.6 | % | 8,913 | 2.2 | % | |||||||||||||||
Gain on sale of assets |
| 0.0 | % | | 0.0 | % | (30,529 | ) | -7.5 | % | ||||||||||||||
Impairment and other charges |
1,212 | 0.2 | % | 856 | 0.2 | % | | 0.0 | % | |||||||||||||||
Restructuring charges |
196 | 0.0 | % | | 0.0 | % | (17 | ) | 0.0 | % | ||||||||||||||
Depreciation and amortization: |
||||||||||||||||||||||||
Hospitality |
58,521 | 7.8 | % | 46,536 | 10.4 | % | 44,924 | 11.1 | % | |||||||||||||||
Opry and Attractions |
5,215 | 0.7 | % | 5,129 | 1.1 | % | 5,778 | 1.4 | % | |||||||||||||||
ResortQuest |
9,530 | 1.3 | % | 1,186 | 0.3 | % | | 0.0 | % | |||||||||||||||
Corporate and Other |
4,737 | 0.6 | % | 6,099 | 1.4 | % | 5,778 | 1.4 | % | |||||||||||||||
Total depreciation and amortization |
78,003 | 10.4 | % | 58,950 | 13.1 | % | 56,480 | 13.9 | % | |||||||||||||||
Total operating expenses |
763,456 | 101.9 | % | 465,483 | 103.7 | % | 398,162 | 98.3 | % | |||||||||||||||
OPERATING (LOSS) INCOME: |
||||||||||||||||||||||||
Hospitality |
43,525 | 9.2 | % | 42,347 | 11.5 | % | 25,972 | 7.7 | % | |||||||||||||||
Opry and Attractions |
1,548 | 2.3 | % | (600 | ) | -1.0 | % | 1,596 | 2.4 | % | ||||||||||||||
ResortQuest |
288 | 0.1 | % | (2,616 | ) | -14.6 | % | | | |||||||||||||||
Corporate and Other |
(43,751 | ) | (A | ) | (43,396 | ) | (A | ) | (42,111 | ) | (A | ) | ||||||||||||
Preopening costs |
(14,205 | ) | (B | ) | (11,562 | ) | (B | ) | (8,913 | ) | (B | ) | ||||||||||||
Gain on sale of assets |
| (B | ) | | (B | ) | 30,529 | (B | ) | |||||||||||||||
Impairment and other charges |
(1,212 | ) | (B | ) | (856 | ) | (B | ) | | (B | ) | |||||||||||||
Restructuring charges |
(196 | ) | (B | ) | | (B | ) | 17 | (B | ) | ||||||||||||||
Total operating (loss) income |
(14,003 | ) | -1.9 | % | (16,683 | ) | -3.7 | % | 7,090 | 1.7 | % | |||||||||||||
Interest expense, net of amounts capitalized |
(55,064 | ) | (C | ) | (52,804 | ) | (C | ) | (46,960 | ) | (C | ) | ||||||||||||
Interest income |
1,521 | (C | ) | 2,461 | (C | ) | 2,808 | (C | ) | |||||||||||||||
Unrealized (loss) gain on Viacom stock and derivatives, net |
(31,381 | ) | (C | ) | 6,603 | (C | ) | 49,176 | (C | ) | ||||||||||||||
Income from unconsolidated companies |
3,825 | (C | ) | 2,340 | (C | ) | 3,058 | (C | ) | |||||||||||||||
Other gains and (losses) |
1,089 | (C | ) | 2,209 | (C | ) | 1,163 | (C | ) | |||||||||||||||
Benefit (provision) for income taxes |
39,731 | (C | ) | 23,755 | (C | ) | (2,509 | ) | (C | ) | ||||||||||||||
Gain from discontinued operations, net of taxes |
644 | (C | ) | 34,371 | (C | ) | 85,757 | (C | ) | |||||||||||||||
Cumulative effect of accounting change, net of taxes |
| (C | ) | | (C | ) | (2,572 | ) | (C | ) | ||||||||||||||
Net (loss) income |
$ | (53,638 | ) | (C | ) | $ | 2,252 | (C | ) | $ | 97,011 | (C | ) | |||||||||||
(A) | These amounts have not been shown as a percentage of segment revenue because the Corporate and Other segment generates only minimal revenue. | |||
(B) | These amounts have not been shown as a percentage of segment revenue because the Company does not associate them with any individual segment in managing the Company. | |||
(C) | These amounts have not been shown as a percentage of total revenue because they have no relationship to total revenue. |
27
Summary Financial Results
Results
The following table summarizes our results of operations for the years ended December 31, 2004, 2003 and 2002:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and per share data) | ||||||||||||||||||||
Total revenues |
$ | 749,453 | 66.99 | % | $ | 448,800 | 10.75 | % | $ | 405,252 | ||||||||||
Total operating expenses |
763,456 | 64.01 | % | 465,483 | 16.91 | % | 398,162 | |||||||||||||
Operating (loss) income |
(14,003 | ) | 16.06 | % | (16,683 | ) | -335.30 | % | 7,090 | |||||||||||
Net (loss) income |
(53,638 | ) | -2481.79 | % | 2,252 | -97.68 | % | 97,011 |
2004 Results As Compared to 2003 Results
The increase in our total revenues and total operating expenses in 2004, as compared to 2003, was primarily due to a full year of operations for our ResortQuest subsidiary and the opening of the Gaylord Texan. Although our operating loss decreased $2.7 million in 2004, as compared to 2003, the following factors contributed to our net loss for the year ended 2004, as compared to our net income for the year ended 2003:
| The recognition of a net unrealized loss on our investment in Viacom stock and the related secured forward exchange contract of $31.4 million in 2004, as compared to a net unrealized gain of $6.6 million in 2003. | |||
| The recognition of a gain on discontinued operations, net of taxes, of $0.6 million in 2004, as compared to a gain on discontinued operations, net of taxes, of $34.4 million in 2003. | |||
| An additional $19.1 million of depreciation and amortization expense in 2004 due to the opening of the Gaylord Texan, the acquisition of ResortQuest and additional capital expenditures. | |||
| An additional $2.6 million in preopening costs in 2004, primarily as a result of the construction of the Gaylord Texan. | |||
| A $2.3 million increase in interest expense, net of amounts capitalized, in 2004. |
2003 Results As Compared to 2002 Results
The increase in our total revenues in 2003 from 2002 was primarily due to an increase in Hospitality revenues resulting from a full year of operations in 2003 of the Gaylord Palms hotel, which opened in 2002, and improved market conditions in 2003. Our operating loss for the year ended 2003 decreased from the operating income for the year ended 2002 primarily as a result of:
| A one-time gain of $30.5 million recognized in 2002 as a result of the sale of our Opry Mills investment, which increased our 2002 operating income by a corresponding amount. | |||
| An additional $2.6 million in preopening costs over 2002 primarily related to a $7.3 million increase in preopening costs at the Gaylord Texan and a $4.5 million decrease in preopening costs at the Gaylord Palms. | |||
| An additional $2.5 million in our depreciation and amortization expense in 2003 due to additional capital expenditures and the acquisition of ResortQuest. | |||
| A loss of $2.6 million from the operations of ResortQuest from the period from November 20, 2003 to December 31, 2003. |
Additional factors contributing to the decrease in net income in 2003 were:
28
| The recognition of a net unrealized gain on our investment in Viacom stock and the related secured forward exchange contract of $6.6 million in 2003, as compared to a net unrealized gain of $49.2 million in 2002. | |||
| A $5.8 million increase in our interest expense in 2003 primarily due to the costs associated with refinancing our indebtedness and repaying the debt of ResortQuest, as well as additional amounts of debt outstanding. |
Factors and Trends Contributing to Operating Performance
The most important factors and trends contributing to our operating performance during the periods described herein have been:
| The ResortQuest acquisition, which was completed on November 20, 2003, and the resulting addition of revenues and expenses for the full 2004 fiscal year associated with the ResortQuest segment. | |||
| The opening of the Gaylord Texan in April 2004 and the resulting addition of Hospitality segment revenues and operating expenses associated with the hotel, as well as the incurrence of preopening costs prior to its opening. | |||
| Relatively flat Hospitality segment occupancy rates and ADR over the applicable periods, which resulted in relatively flat Hospitality RevPAR over such periods. | |||
| Improved food and beverage, banquet and catering services at our hotels for 2004 and 2003, which positively impacted Total RevPAR at our hotels as compared to prior periods. |
Operating Results Detailed Segment Financial Information
Hospitality Segment
Total Segment Results. The following presents the financial results of our Hospitality segment for the years ended December 31, 2004, 2003 and 2002:
29
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Hospitality revenue(1) |
$ | 473,051 | 28.11 | % | $ | 369,263 | 8.81 | % | $ | 339,380 | ||||||||||
Hospitality operating expenses: |
||||||||||||||||||||
Operating costs |
285,930 | 32.44 | % | 215,901 | 3.57 | % | 208,453 | |||||||||||||
Selling, general and administrative |
85,075 | 31.94 | % | 64,479 | 7.41 | % | 60,031 | |||||||||||||
Depreciation and amortization |
58,521 | 25.75 | % | 46,536 | 3.59 | % | 44,924 | |||||||||||||
Total Hospitality operating expenses |
429,526 | 31.39 | % | 326,916 | 4.31 | % | 313,408 | |||||||||||||
Hospitality operating income (2) |
$ | 43,525 | 2.78 | % | $ | 42,347 | 63.05 | % | $ | 25,972 | ||||||||||
Hospitality performance metrics: |
||||||||||||||||||||
Occupancy |
70.8 | % | -1.94 | % | 72.2 | % | 7.44 | % | 67.2 | % | ||||||||||
ADR |
$ | 142.65 | 0.06 | % | $ | 142.57 | -2.40 | % | $ | 146.07 | ||||||||||
RevPAR(3) |
$ | 100.99 | -1.82 | % | $ | 102.86 | 4.77 | % | $ | 98.18 | ||||||||||
Total RevPAR(4) |
$ | 225.91 | 2.48 | % | $ | 220.44 | 8.27 | % | $ | 203.60 | ||||||||||
Net Definite Room Nights Booked (5) |
1,470,000 | 13.95 | % | 1,290,000 | 5.74 | % | 1,220,000 |
(1) | Hospitality results and performance metrics include the results of our Radisson Hotel but only include the results of the Gaylord Texan from April 2, 2004, its first date of operation, and the Gaylord Palms from January 2002. |
(2) | Hospitality operating income does not include preopening costs. See the discussion of preopening costs set forth below. |
(3) | We calculate Hospitality RevPAR by dividing room sales by room nights available to guests for the period. Hospitality RevPAR is not comparable to similarly titled measures such as revenues. |
(4) | We calculate Hospitality Total RevPAR by dividing the sum of room sales, food and beverage, and other ancillary services (which equals Hospitality segment revenue) by room nights available to guests for the period. Hospitality Total RevPAR is not comparable to similarly titled measures such as revenues. | |||
(5) | Net Definite Room Nights Booked excludes advance room nights booked at the Gaylord National hotel. |
The increase in total Hospitality segment revenue for the year ended December 31, 2004, as compared to the same period in 2003, is primarily due to the inclusion of $102.1 million of revenues from the Gaylord Texan after its April 2, 2004 opening and improved performance at the Gaylord Palms. The increase in total Hospitality segment revenue for the year ended December 31, 2003, as compared to the same period in 2002, was due to the improved property-level performance at the Gaylord Palms and Gaylord Opryland as a result of an increase in food and beverage and other ancillary revenues, as well as a result of an increase in RevPAR due to increased occupancy levels. The term other ancillary revenues means non-room revenue other than food and beverage and consists primarily of revenue from banquets and other events hosted by the hotel, gift shop and other miscellaneous sales.
Hospitality segment operating expenses consist of direct operating costs, selling, general and administrative expenses, and depreciation and amortization expense. The increase in Hospitality operating expenses for both the year ended December 31, 2004 and the year ended December 31, 2003, as compared to prior periods, is attributable to an increase in Hospitality segment operating costs, Hospitality segment selling, general and administrative expenses and Hospitality segment depreciation and amortization expense, which is discussed further below.
Hospitality segment operating costs, which consist of direct costs associated with the daily operations of our hotels (primarily room, food and beverage and convention costs), increased in the year ended December 31, 2004, as compared to the same period in 2003, due primarily to the inclusion of $73.3 million in operating costs related to the Gaylord Texan. Hospitality operating costs increased in 2003, as compared to 2002, primarily due to increased utilization of services at the Gaylord Opryland and the Gaylord Palms.
Total Hospitality segment selling, general and administrative expenses, consisting of administrative and overhead costs, increased in the year ended December 31, 2004, as compared to the same period in 2003, primarily due to the inclusion of $17.3 million in selling, general and administrative expenses related to the Gaylord Texan. The increase in Hospitality selling, general and administrative
30
expenses in the year ended December 31, 2003, as compared to the same period in 2002, is due primarily to an increase in sales efforts at the hotels and advertising to promote the special events held at the hotels.
Total Hospitality depreciation and amortization expense increased in the year ended December 31, 2004, as compared to the same period in 2003, due to the opening of the Gaylord Texan. The slight increase in total Hospitality depreciation and amortization expense for the year ended December 31, 2003, as compared to the same period in 2002, is due to additional capital expenditures and the inclusion of a full year of depreciation and amortization related to the Gaylord Palms.
Property-Level Results. The following presents the property-level financial results of our Hospitality segment for the years ended December 31, 2004, 2003 and 2002:
Gaylord Opryland Results. The results of Gaylord Opryland for the years ended December 31, 2004, 2003 and 2002 are as follows:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Total revenues |
$ | 208,410 | -3.18 | % | $ | 215,265 | 4.48 | % | $ | 206,029 | ||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
126,079 | -3.34 | % | 130,435 | 0.53 | % | 129,744 | |||||||||||||
Selling, general and administrative |
31,825 | 0.36 | % | 31,712 | 7.87 | % | 29,399 | |||||||||||||
Hospitality performance metrics: |
||||||||||||||||||||
Occupancy |
70.5 | % | -2.62 | % | 72.4 | % | 5.54 | % | 68.6 | % | ||||||||||
ADR |
$ | 139.04 | 1.14 | % | $ | 137.47 | -3.58 | % | $ | 142.58 | ||||||||||
RevPAR |
$ | 98.06 | -1.54 | % | $ | 99.59 | 1.83 | % | $ | 97.80 | ||||||||||
Total RevPAR |
$ | 197.65 | -3.47 | % | $ | 204.75 | 4.48 | % | $ | 195.97 |
The decrease in Gaylord Opryland revenue, RevPAR and Total RevPAR in the year ended December 31, 2004, as compared to the same period in 2003, was due to lower occupancy rates at the hotel. Occupancy rates in 2004 were adversely affected by lower transient business during the fourth quarter, which was due to poor consumer response to the new holiday show at the hotel. Although Gaylord Opryland ADR increased slightly in 2004 due to higher average nightly rates charged to guests, the decrease in occupancy and the somewhat lower food and beverage and other ancillary revenue resulted in a decrease in Total RevPAR in the year ended December 31, 2004, as compared to the same period in 2003.
The increase in Gaylord Opryland revenue, RevPAR and Total RevPAR in the year ended December 31, 2003, as compared to the same period in 2002, was due to increased occupancy rates at the hotel. Despite rate pressure caused by customer mix, the increase in hotel occupancy led to an increase in 2003 RevPAR, as compared to 2002. In addition, favorable food and beverage and other ancillary revenue contributed to the increase in Total RevPAR in 2003, as compared to 2002.
The decrease in operating costs at Gaylord Opryland in the year ended December 31, 2004, as compared to the same period in 2003, was due to the decreased levels of occupancy, and corresponding decrease in variable expenses, at the hotel during 2004. Selling, general and administrative expenses at Gaylord Opryland in the year ended December 31, 2004, as compared to the same period in 2003, remained flat.
The increase in operating costs at Gaylord Opryland in 2003, as compared to 2002, was due to the increased levels of occupancy, and corresponding increase in variable expenses, at the hotel during 2003. The increase in selling, general and administrative expenses at Gaylord Opryland in the year ended December 31, 2003, as compared to the same period in 2002, was due to an increase in sales efforts at the hotel and an increase in special events advertising.
31
Gaylord Palms Results. The results of Gaylord Palms for the years ended December 31, 2004, 2003 and 2002 are as follows:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Total revenues |
$ | 155,116 | 5.7 | % | $ | 146,800 | 16.1 | % | $ | 126,473 | ||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
85,805 | 5.0 | % | 81,716 | 8.7 | % | 75,189 | |||||||||||||
Selling, general and administrative |
34,413 | 10.0 | % | 31,286 | 6.7 | % | 29,330 | |||||||||||||
Hospitality performance metrics: |
||||||||||||||||||||
Occupancy |
73.9 | % | 2.2 | % | 72.3 | % | 11.6 | % | 64.8 | % | ||||||||||
ADR |
$ | 164.61 | -0.7 | % | $ | 165.79 | -1.7 | % | $ | 168.65 | ||||||||||
RevPAR |
$ | 121.69 | 1.5 | % | $ | 119.87 | 9.6 | % | $ | 109.37 | ||||||||||
Total RevPAR |
$ | 301.43 | 5.4 | % | $ | 286.05 | 13.8 | % | $ | 251.26 |
The increase in Gaylord Palms revenue, RevPAR and Total RevPAR in the year ended December 31, 2004, as compared to the same period in 2003, was due to increased occupancy at the hotel, offsetting a slight decline in ADR caused by lower group rates. Occupancy increased due to increased group business during the year, as well as increased transient business in the fourth quarter resulting from the hotels holiday show. In addition, favorable food and beverage and other ancillary revenue contributed to the increase in Total RevPAR in 2004, as compared to 2003.
The increase in Gaylord Palms revenue in 2003, as compared to 2002, was due to improved occupancy at the hotel and a full year of operations during 2003, as the hotel opened in January 2002. Despite rate pressure caused by customer mix, the increase in hotel occupancy led to an increase in 2003 RevPAR. In addition, favorable food and beverage and other ancillary revenue contributed to the increase in Total RevPAR in 2003, as compared to 2002.
The increase in the hotels operating costs for the years ended December 31, 2004 and December 31, 2003, as compared to the prior period, was the result of the increased levels of occupancy, and corresponding increase in variable expenses, at the hotel. The increase in the hotels selling, general and administrative expense for the years ended December 31, 2004 and December 31, 2003, as compared to the prior period, was due to increases in special events advertising at the hotel.
Gaylord Texan Results. The results of Gaylord Texan for the period from April 2, 2004 to December 31, 2004 are as follows:
Period Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Total revenues |
$ | 102,063 | N/A | N/A | N/A | N/A | ||||||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
70,281 | N/A | N/A | N/A | N/A | |||||||||||||||
Selling, general and administrative |
17,286 | N/A | N/A | N/A | N/A | |||||||||||||||
Hospitality performance metrics: |
||||||||||||||||||||
Occupancy |
68.5 | % | N/A | N/A | N/A | N/A | ||||||||||||||
ADR |
$ | 138.19 | N/A | N/A | N/A | N/A | ||||||||||||||
RevPAR |
$ | 94.70 | N/A | N/A | N/A | N/A | ||||||||||||||
Total RevPAR |
$ | 246.52 | N/A | N/A | N/A | N/A |
The revenues of the Gaylord Texan reflect the hotels rooms and other ancillary revenue from April 2, 2004, its date of opening, to December 31, 2004. Operating costs at the Gaylord Texan, consisting of direct costs associated with the daily operations of the Gaylord Texan (primarily room, food and beverage and convention costs) and selling, general and administrative expenses, consisting of administrative and overhead costs, also reflect the period from April 2, 2004 to December 31, 2004.
32
Radisson Hotel at Opryland Results. The results of the Radisson Hotel at Opryland for the years ended December 31, 2004, 2003 and 2002 are as follows:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Total revenues |
$ | 7,462 | 3.67 | % | $ | 7,198 | 4.65 | % | $ | 6,878 | ||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
3,765 | 0.40 | % | 3,750 | 6.53 | % | 3,520 | |||||||||||||
Selling, general and administrative |
1,551 | 4.73 | % | 1,481 | 13.75 | % | 1,302 | |||||||||||||
Hospitality performance metrics: |
||||||||||||||||||||
Occupancy |
67.3 | % | -1.90 | % | 68.6 | % | 5.70 | % | 64.9 | % | ||||||||||
ADR |
$ | 83.70 | 4.42 | % | $ | 80.16 | 2.11 | % | $ | 78.50 | ||||||||||
RevPAR |
$ | 56.33 | 2.42 | % | $ | 55.00 | 7.93 | % | $ | 50.96 | ||||||||||
Total RevPAR |
$ | 67.15 | 3.18 | % | $ | 65.08 | 4.65 | % | $ | 62.19 |
The increase in our Radisson hotel revenue, RevPAR and Total RevPAR in the year ended December 31, 2004, as compared to the same period in 2003, is due to improved ADR at the hotel, although a slight decrease in occupancy served to partially offset the impact of this increased ADR. The increase in our Radisson hotel revenue, RevPAR and Total RevPAR in 2003, as compared to the same period in 2002, is due to increased occupancy and ADR.
Operating costs and selling, general and administrative expense at the Radisson hotel in the year ended December 31, 2004, as compared to the same period in 2003, remained relatively stable. The increase in our operating costs and selling, general and administrative expense at the Radisson hotel in the year ended December 31, 2003, as compared to the same period in 2002, was due to increased levels of occupancy and a corresponding increase in expenses necessary to service the increased levels of occupancy.
ResortQuest Segment
Total Segment Results. The following presents the financial results of our ResortQuest segment for the year ended December 31, 2004 and the period from November 20, 2003 (the date of our acquisition of ResortQuest) to December 31, 2003:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Total revenues |
$ | 209,449 | 1068.8 | % | $ | 17,920 | N/A | N/A | ||||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
143,812 | 972.2 | % | 13,413 | N/A | N/A | ||||||||||||||
Selling, general and administrative |
55,819 | 840.2 | % | 5,937 | N/A | N/A | ||||||||||||||
Depreciation and amortization |
9,530 | 703.5 | % | 1,186 | N/A | N/A | ||||||||||||||
Operating income (loss) |
$ | 288 | 111.0 | % | $ | (2,616 | ) | N/A | N/A | |||||||||||
ResortQuest performance metrics: |
||||||||||||||||||||
Occupancy |
52.6 | % | 3.7 | % | 50.7 | % | N/A | N/A | ||||||||||||
ADR |
$ | 145.54 | 4.6 | % | $ | 139.08 | N/A | N/A | ||||||||||||
RevPAR(1) |
$ | 76.60 | 8.6 | % | $ | 70.56 | N/A | N/A | ||||||||||||
Total Units Under Management(2) |
17,035 | -4.3 | % | 17,798 | N/A | N/A |
(1) | We calculate ResortQuest RevPAR by dividing gross lodging revenue for properties under exclusive rental management contracts by net available unit nights available to guests for the period. Our ResortQuest segment revenue represents a percentage of the gross lodging revenues based on the services provided by ResortQuest. Net available unit nights (those available to guests) are equal to total available unit nights less owner, maintenance, and complimentary unit nights. ResortQuest RevPAR is not comparable to similarly titled measures such as revenues. |
33
(2) | Represents units under exclusive management only. |
Revenues. Our ResortQuest segment earns revenues primarily as a result of property management fees and service fees recognized over the time during which our guests stay at our properties. Property management fees paid to us are generally a designated percentage of the rental price of the vacation property, plus certain incremental fees, all of which are based upon the type of services provided by us to the property owner and the type of rental units managed. We also recognize other revenues primarily related to real estate broker commissions, food and beverage sales (and prior to our divestiture of our First Resort Software business on December 15, 2004 software and software maintenance sales). The increase in ResortQuest revenue for the year ended December 31, 2004, as compared to the same period in 2003, is due to the inclusion of a full year of operations in 2004, as compared to, in 2003, only the inclusion of results from the period November 20, 2003 to December 31, 2003. ResortQuests 2004 revenues were adversely impacted by the Florida hurricanes in the third quarter of 2004, as well as the number of out of service units caused by hurricane damage.
Operating Expenses. ResortQuest operating expenses primarily consist of operating costs, selling, general and administrative expenses and depreciation and amortization expense. Operating costs of ResortQuest are comprised of payroll expenses, credit card transaction fees, travel agency fees, advertising, payroll for managed entities and various other direct operating costs. Selling, general and administrative expenses of ResortQuest are comprised of payroll expenses, rent, utilities and various other general and administrative costs. The increase in ResortQuest operating costs, selling, general and administrative expenses, and depreciation and amortization expense for the year ended December 31, 2004, as compared to the same period in 2003, is due to the inclusion of a full year of operations in 2004, as compared to, in 2003, only the inclusion of results from the period November 20, 2003 to December 31, 2003.
Opry and Attractions Segment
Total Segment Results. The following presents the financial results of our Opry and Attractions segment for the years ended December 31, 2004, 2003 and 2002:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages) | ||||||||||||||||||||
Total revenues |
$ | 66,565 | 8.4 | % | $ | 61,433 | -6.4 | % | $ | 65,600 | ||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
41,837 | 6.4 | % | 39,310 | -0.5 | % | 39,502 | |||||||||||||
Selling, general and administrative |
17,965 | 2.1 | % | 17,594 | -6.0 | % | 18,724 | |||||||||||||
Depreciation and amortization |
5,215 | 1.7 | % | 5,129 | -11.2 | % | 5,778 | |||||||||||||
Operating income (loss)(1) |
$ | 1,548 | 358.0 | % | $ | (600 | ) | -137.6 | % | $ | 1,596 | |||||||||
(1) | Opry and Attractions operating income (loss) for 2004 excludes the effects of an impairment charge of $1.2 million recorded during 2004. See the discussion of impairment and other charges set forth below. |
The increase in revenues in the Opry and Attractions segment for year ended December 31, 2004, as compared to the same period in 2003, is primarily due to increased revenues at our Grand Ole Opry related attractions, which were due in part to the Grand Ole Opry Roadshow series of concerts. The decrease in revenues in the Opry and Attractions segment for the year ended December 31, 2003, as compared to the same period in 2002, is a result of decreased revenues at Corporate Magic.
Opry and Attractions operating costs increased for the year ended December 31, 2004, as compared to the same period in 2003, due to increased costs necessary to service the additional revenues. Opry and Attractions selling, general and administrative expenses remained relatively flat for the year ended December 31, 2004, as compared to the same period in 2003.
The slight decrease in Opry and Attractions operating costs in 2003, as compared to 2002, was due to a decrease in Corporate Magic operating costs as a result of certain cost saving measures taken during 2003. The decrease in Opry and Attractions selling, general and administrative expenses in 2003, as compared to 2002, was primarily due to a decrease at Corporate Magic due to its decreased revenues.
34
Corporate and Other Segment
Total Segment Results. The following presents the financial results of our Corporate and Other segment for the year ended December 31, 2004, 2003 and 2002:
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Total revenues |
$ | 388 | 110.9 | % | $ | 184 | -32.4 | % | $ | 272 | ||||||||||
Operating expense data: |
||||||||||||||||||||
Operating costs |
8,285 | -0.3 | % | 8,313 | 25.4 | % | 6,628 | |||||||||||||
Selling, general and administrative |
31,117 | 6.7 | % | 29,168 | -2.7 | % | 29,977 | |||||||||||||
Depreciation and amortization |
4,737 | -22.3 | % | 6,099 | 5.6 | % | 5,778 | |||||||||||||
Operating loss(1) |
$ | (43,751 | ) | -0.8 | % | $ | (43,396 | ) | -3.1 | % | $ | (42,111 | ) | |||||||
(1) | Corporate and Other operating loss for 2004 excludes the effects of an adjustment to restructuring charges of $0.2 million recorded during 2004. Corporate and Other operating loss for 2003 excludes the effects of an impairment charge of $0.9 million recorded during 2003. See the discussion of impairment and other charges and restructuring charges set forth below. |
Corporate and Other group revenue consists of rental income and corporate sponsorships.
Corporate and Other operating expenses are comprised of operating costs, selling, general and administrative expenses and depreciation and amortization expense. Corporate and Other operating costs, which consist primarily of costs associated with information technology, decreased slightly in 2004, as compared to the same period in 2003, as costs stabilized after the 2003 increase due to the changes in our long-term incentive plan compensation program and changes to the actuarial assumptions used in our pension plan.
Corporate and Other selling, general and administrative expenses, which consist primarily of the Gaylord Entertainment Center naming rights agreement, senior management salaries and benefits, legal, human resources, accounting, pension and other administrative costs, increased in 2004, as compared to the same period in 2003, primarily due to an increase of $1.8 million in consulting and audit fees related to our efforts to comply with the Sarbanes-Oxley Act of 2002. Corporate and Other selling, general and administrative expenses decreased in 2003, as compared to the same period in 2002, due to a decrease in corporate marketing expense.
Corporate and Other depreciation and amortization expense, which is primarily related to information technology equipment and capitalized electronic data processing software costs, decreased in 2004, as compared to the same period in 2003, due to certain electronic data processing software becoming fully depreciated in 2004. Corporate and Other depreciation and amortization expense increased in 2003, as compared to the same period in 2002, due to higher average fixed asset balances in 2003 as compared to 2002.
Operating Results - Preopening costs
In accordance with AICPA SOP 98-5, Reporting on the Costs of Start-Up Activities, we expense the costs associated with start-up activities and organization costs of our hotel development activities as incurred. Preopening costs increased $2.6 million, or 22.9%, in 2004 as compared to 2003. Preopening costs increased $2.6 million, or 29.7%, to $11.6 million in 2003 as compared to 2002. Preopening costs related to our Gaylord Texan hotel, which opened in April 2004, totaled $13.7 million in 2004, $11.3 million in 2003, and $4.0 million in 2002.
Operating Results - Gain on Sale of Assets
During 2004 and 2003, we did not recognize any material gains or losses on the sale of assets in operating income.
In 2002, we recognized a gain of approximately $30.5 million in connection with our ownership interest in Opry Mills. We entered into a partnership in 1998 with The Mills Corporation to develop the Opry Mills Shopping Center in Nashville, Tennessee. We held a one-third interest in the partnership as well as the title to the land on which the shopping center was constructed, which was being leased to the partnership. During the second quarter of 2002, we sold our partnership share to certain affiliates of The Mills Corporation for approximately $30.8 million in cash proceeds. In accordance with the provisions of SFAS No. 66, Accounting for Sales of Real Estate, and other applicable pronouncements, we deferred approximately $20.0 million of the gain representing the
35
estimated fair value of the continuing land lease interest between us and the Opry Mills partnership at June 30, 2002. We recognized the remainder of the proceeds, net of certain transaction costs, as a gain of approximately $10.6 million during the second quarter of 2002. During the third quarter of 2002, we sold our interest in the land lease to an affiliate of the Mills Corporation and recognized the remaining $20.0 million deferred gain, less certain transaction costs.
Operating Results - Impairment and other charges
We began production of an IMAX movie during 2000 to portray the history of country music. In the third quarter of 2003, based on the revenues generated by the theatrical release of the IMAX movie, the asset was reevaluated on the basis of estimated future cash flows. As a result, an impairment charge of $0.9 million was recorded in the third quarter of 2003. During the second quarter of 2004, due to a continued decline in the revenues generated by the film, we again evaluated the carrying value of the IMAX film asset based on current estimates of future cash flows. As a result, an impairment charge of $1.2 million was recorded during the second quarter of 2004 to write off the remaining carrying value of the film.
Operating Results Restructuring charges
During 2000, we recognized pretax restructuring charges of $13.1 million related to continuing operations. During 2001, we negotiated reductions in certain contract termination costs, which allowed the reversal of $3.7 million of the restructuring charges originally recorded during 2000. During the second quarter of 2002, we entered into a sublease that reduced the liability that we were originally required to pay, and we reversed $0.1 million of the 2000 restructuring charge related to the reduction in required payments. During the second quarter of 2004, we evaluated the 2000 restructuring accrual and determined that the remaining severance payments that we were scheduled to make were less than originally estimated. As a result, we reversed $0.1 million of the 2000 restructuring charge during 2004 related to continuing operations.
During 2001, we recognized net pretax restructuring charges from continuing operations of $5.8 million related to streamlining operations and reducing layers of management. During the second quarter of 2002, we entered into two subleases to lease certain office space we previously had recorded in the 2001 restructuring charges. As a result, we reversed $0.9 million of the 2001 restructuring charges during 2002. Also during the second quarter of 2002, we evaluated the 2001 restructuring accrual and determined certain severance benefits and outplacement agreements had expired and adjusted the previously recorded amounts by $0.2 million. During the second quarter of 2004, we evaluated the 2001 restructuring accrual and determined that the remaining sublease payments we were scheduled to receive were less than originally estimated. During the fourth quarter of 2004, we again evaluated the 2001 restructuring accrual due to a continued decline in the creditworthiness of a sublessee and determined that the remaining sublease payments that we would collect were less than estimated during the second quarter of 2004. As a result of these evaluations, we increased the 2001 restructuring charge by $0.3 million during 2004 related to continuing operations.
During 2002, we identified certain duplication of duties within divisions and realized the need to streamline those tasks and duties. Related to this assessment, during the second quarter of 2002, we adopted a plan of restructuring resulting in a pretax restructuring charge of $1.1 million related to employee severance costs and other employee benefits unrelated to discontinued operations. Also during 2002, we reversed approximately $1.1 million of the prior years restructuring charge as noted above. The 2002 restructuring charges were recorded in accordance with EITF No. 94-3. As of December 31, 2002, we recorded cash payments of $1.1 million against the 2002 restructuring accrual. During the fourth quarter of 2002, the outplacement agreements expired related to the 2002 restructuring charge. Therefore, we reversed the remaining $67,000 accrual. There was no remaining balance of the 2002 restructuring accrual at December 31, 2002.
Non-Operating Results Affecting Net Income (Loss)
General
The following table summarizes the other factors which affected our net (loss ) income for the years ended December 31, 2004, 2003 and 2002:
36
Years Ended December 31, | ||||||||||||||||||||
2004 | % Change | 2003 | % Change | 2002 | ||||||||||||||||
(in thousands, except percentages and performance metrics) | ||||||||||||||||||||
Interest expense, net of amounts capitalized |
$ | (55,064 | ) | 4.3 | % | $ | (52,804 | ) | 12.4 | % | $ | (46,960 | ) | |||||||
Interest income |
1,521 | -38.2 | % | 2,461 | -12.4 | % | 2,808 | |||||||||||||
Unrealized (loss) gain on Viacom stock and derivatives, net |
(31,381 | ) | -575.3 | % | 6,603 | -86.6 | % | 49,176 | ||||||||||||
Income from unconsolidated companies |
3,825 | 63.5 | % | 2,340 | -23.5 | % | 3,058 | |||||||||||||
Other gains and (losses) |
1,089 | -50.7 | % | 2,209 | 89.9 | % | 1,163 | |||||||||||||
(Benefit) provision for income taxes |
(39,731 | ) | 67.3 | % | (23,755 | ) | -1046.8 | % | 2,509 | |||||||||||
Gain from discontinued operations, net of taxes |
644 | -98.1 | % | 34,371 | -59.9 | % | 85,757 | |||||||||||||
Cumulative effect of accounting change, net of taxes |
| | | -100.0 | % | (2,572 | ) |
Interest Expense, Net of Amounts Capitalized
Interest expense increased $2.3 million, or 4.3%, to $55.1 million in 2004, net of capitalized interest of $5.5 million. The increase in our interest expense is primarily due to higher average debt balances in 2004 as compared to 2003. Our weighted average interest rate on our borrowings, including the interest expense associated with the secured forward exchange contract related to our Viacom stock investment and excluding the write-off of deferred financing costs during the period, was 5.2% in 2004 as compared to 5.3% in 2003.
Interest expense increased $5.8 million, or 12.4%, to $52.8 million in 2003, net of capitalized interest of $14.8 million. The increase in interest expense is primarily due to the costs associated with refinancing our indebtedness and the repayment of the outstanding debt of ResortQuest, as well as additional amounts of debt outstanding during 2003. Our weighted average interest rate on our borrowings, including the interest expense associated with the secured forward exchange contract and excluding the write-off of deferred financing costs during the period, was 5.3% in 2003 and 2002.
Interest Income
The decrease in interest income during each of the years ended December 31, 2004 and December 31, 2003, as compared to the prior period, is due to lower cash balances invested in interest-bearing accounts.
Unrealized (Loss) Gain on Viacom Stock and Derivatives, Net
During 2000, we entered into a seven-year secured forward exchange contract with respect to 10.9 million shares of our Viacom Class B common stock investment. Effective January 1, 2001, we adopted the provisions of SFAS No. 133, as amended. Components of the secured forward exchange contract are considered derivatives as defined by SFAS No. 133.
For the year ended December 31, 2004, we recorded net pretax gains of $56.5 million related to the increase in fair value of the derivatives associated with the secured forward exchange contract. For the year ended December 31, 2004, we recorded net pretax losses of $87.9 million related to the decrease in fair value of the Viacom stock. For the year ended December 31, 2003, we recorded net pretax losses of $33.2 million related to the decrease in fair value of the derivatives associated with the secured forward exchange contract. For the year ended December 31, 2003, we recorded net pretax gains of $39.8 million related to the increase in fair value of the Viacom stock. For the year ended December 31, 2002, we recorded net pretax gains of $86.5 million related to the increase in fair value of the derivatives associated with the secured forward exchange contract. For the year ended December 31, 2002, we recorded net pretax losses of $37.3 million related to the decrease in fair value of the Viacom stock.
Income From Unconsolidated Companies
Previously, from January 1, 2000 to July 8, 2004, we accounted for our investment in Bass Pro Shops, Inc. (Bass Pro) under the cost method of accounting. On July 8, 2004, Bass Pro redeemed the approximate 28.5% interest held in Bass Pro by private equity investor, J.W. Childs Associates. As a result, our ownership interest in Bass Pro increased to 26.6% as of the redemption date from approximately 19%. Because our ownership interest in Bass Pro increased to a level exceeding 20%, we were required by Accounting Principles Board Opinion No. 18, The Equity Method of Accounting for Investments in Common Stock, to account for our investment in Bass Pro under the equity method of accounting beginning in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented.
37
This change in accounting principle resulted in an increase in net income for the years ended December 31, 2003 and 2002 of $1.4 million and $1.9 million, respectively.
Other Gains and (Losses)
Our other gains and (losses) for the year ended December 31, 2004 primarily consisted of the receipt of $2.8 million in dividend distributions from our investment in Viacom stock, offset by a loss of $1.8 million on the sale of our First Resort Software, Inc. business, and other miscellaneous income and expenses. Our other gains and (losses) for the year ended December 31, 2003 primarily consisted of the receipt of dividend distributions from our investment in Viacom stock, gains and losses on the disposals of fixed assets, and other miscellaneous income and expenses. Our other gains and (losses) for the year ended December 31, 2002 primarily consisted of gains and losses on the disposals of fixed assets and other miscellaneous income and expenses.
(Benefit) Provision for Income Taxes
The effective tax rate as applied to pretax (loss) income from continuing operations differed from the statutory federal rate due to the following:
Years Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
U.S. federal statutory rate |
35 | % | 35 | % | 35 | % | ||||||
State taxes (net of federal tax
benefit and change in valuation
allowance) |
8 | % | 8 | % | | |||||||
Effective tax law change |
| | 6 | % | ||||||||
Previously accrued income taxes |
| | (30 | %) | ||||||||
Other |
(1 | %) | | 4 | % | |||||||
Effective tax rate |
42 | % | 43 | % | 15 | % | ||||||
The slight decrease in our effective tax rate for the year ended December 31, 2004, as compared to our effective tax rate for the same period in 2003, was primarily due to the settlement of certain federal income tax issues with the Internal Revenue Service related to its audits of our 1999, 2000, and 2001 income tax returns.
The effective income tax rate in 2003 (which was a benefit rate reflecting the 2003 loss) increased from 2002 primarily due to the impact in 2002 of previously recorded income taxes. The previously recorded income taxes relate to the favorable resolution of issues which were either settled with taxing authorities or had statutes of limitations expire. In addition, the rate increased due to the current year state tax benefit and the release of a portion of the state valuation allowance. The Company released valuation allowance of $2.4 million due to the utilization of state net operating loss carryforwards from the sale of the Radio Operations. As a result, the Company increased the deferred tax asset by $2.4 million and increased the 2003 tax benefit by $2.4 million.
Gain from Discontinued Operation, Net of Taxes
We reflected the following businesses as discontinued operations in our financial results for the years ended December 31, 2003 and 2002, consistent with the provisions of SFAS No. 144. The results of operations, net of taxes (prior to their disposal where applicable), and the estimated fair value of the assets and liabilities of these businesses have been reflected in our consolidated financial statements as discontinued operations in accordance with SFAS No. 144 for all periods presented. Due to the fact that these businesses were disposed of in 2003 or prior years, those businesses are not included in our financial results for the year ended December 31, 2004 (except for reversals of reserves as discussed below).
WSM-FM and WWTN(FM). During the first quarter of 2003, we committed to a plan of disposal of WSM-FM and WWTN(FM). Subsequent to committing to a plan of disposal during the first quarter of 2003, we, through a wholly-owned subsidiary, entered into an agreement to sell the assets primarily used in the operations of WSM-FM and WWTN(FM) to Cumulus in exchange for approximately $62.5 million in cash. In connection with this agreement, we also entered into a local marketing agreement with Cumulus pursuant to which, from April 21, 2003 until the closing of the sale of the assets, we, for a fee, made available to Cumulus substantially all of the broadcast time on WSM-FM and WWTN(FM). In turn, Cumulus provided programming to be broadcast during
38
such broadcast time and collected revenues from the advertising that it sold for broadcast during this programming time. On July 22, 2003, we finalized the sale of WSM-FM and WWTN(FM) for approximately $62.5 million. Concurrently, we also entered into a joint sales agreement with Cumulus for WSM-AM in exchange for $2.5 million in cash. We continue to own and operate WSM-AM, and under the terms of the joint sales agreement with Cumulus, Cumulus is responsible for all sales of commercial advertising on WSM-AM and provides certain sales promotion, billing and collection services relating to WSM-AM, all for a specified commission. The joint sales agreement has a term of five years.
Acuff-Rose Music Publishing. During the second quarter of 2002, we committed to a plan of disposal of our Acuff-Rose Music Publishing catalog entity. During the third quarter of 2002, we finalized the sale of the Acuff-Rose Music Publishing entity to Sony/ ATV Music Publishing for approximately $157.0 million in cash. We recognized a pretax gain of $130.6 million during the third quarter of 2002 related to the sale, which is recorded in income from discontinued operations in the consolidated statement of operations. During the third quarter of 2004, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.0 million was reversed and is included in income from discontinued operations in the consolidated statement of operations.
Oklahoma RedHawks. During 2002, we committed to a plan of disposal of our ownership interests in the RedHawks, a minor league baseball team based in Oklahoma City, Oklahoma. During the fourth quarter of 2003, we sold our interests in the RedHawks and received cash proceeds of approximately $6.0 million. We recognized a loss of $0.6 million, net of taxes, related to the sale in discontinued operations in the consolidated statement of operations.
Word Entertainment. During 2001, we committed to a plan to sell Word Entertainment. As a result of the decision to sell Word Entertainment, we reduced the carrying value of Word Entertainment to its estimated fair value by recognizing a pretax charge of $30.4 million in discontinued operations during 2001. The estimated fair value of Word Entertainments net assets was determined based upon ongoing negotiations with potential buyers. Related to the decision to sell Word Entertainment, a pretax restructuring charge of $1.5 million was recorded in discontinued operations in 2001. The restructuring charge consisted of $0.9 million related to lease termination costs and $0.6 million related to severance costs. In addition, we recorded a reversal of $0.1 million of restructuring charges originally recorded during 2000. During the first quarter of 2002, we sold Word Entertainments domestic operations to an affiliate of Warner Music Group for $84.1 million in cash, subject to future purchase price adjustments. We recognized a pretax gain of $0.5 million in discontinued operations during the first quarter of 2002 related to the sale of Word Entertainment. During the third quarter of 2003, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.5 million was reversed and is included in income from discontinued operations in the consolidated statement of operations.
International cable networks. During the second quarter of 2001, we adopted a formal plan to dispose of our international cable networks. As part of this plan, we hired investment bankers to facilitate the disposition process, and formal communications with potentially interested parties began in July 2001. In an attempt to simplify the disposition process, in July 2001, we acquired an additional 25% ownership interest in its music networks in Argentina, increasing our ownership interest from 50% to 75%. In August 2001, the partnerships in Argentina finalized a pending transaction in which a third party acquired a 10% ownership interest in the companies in exchange for satellite, distribution and sales services, bringing our interest to 67.5%.
In December 2001, we made the decision to cease funding of our cable networks in Asia and Brazil as well as our partnerships in Argentina if a sale had not been completed by February 28, 2002. At that time we recorded pretax restructuring charges of $1.9 million consisting of $1.0 million of severance and $0.9 million of contract termination costs related to the networks. Also during 2001, we negotiated reductions in the contract termination costs with several vendors that resulted in a reversal of $0.3 million of restructuring charges originally recorded during 2000. Based on the status of our efforts to sell our international cable networks at the end of 2001, we recorded pretax impairment and other charges of $23.3 million during 2001. Included in this charge are the impairment of an investment in the two Argentina-based music channels totaling $10.9 million, the impairment of fixed assets, including capital leases associated with certain transponders leased by us, of $6.9 million, the impairment of a receivable of $3.0 million from the Argentina-based channels, current assets of $1.5 million, and intangible assets of $1.0 million.
During the first quarter of 2002, we finalized a transaction to sell certain assets of our Asia and Brazil networks, including the assignment of certain transponder leases. Also during the first quarter of 2002, we ceased operations based in Argentina. The transponder lease assignment required us to guarantee lease payments in 2002 from the acquirer of these networks. As such, we recorded a lease liability for the amount of the assignees portion of the transponder lease.
39
Businesses Sold to Oklahoma Publishing Company. During 2001, we sold five businesses (Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television and Gaylord Production Company) to affiliates of the Oklahoma Publishing Company (OPUBCO ) for $22.0 million in cash and the assumption of debt of $19.3 million. OPUBCO owns a minority interest in the Company. Until their resignation from the board of directors in April 2004, two of our directors were also directors of OPUBCO and voting trustees of a voting trust that controls OPUBCO. Additionally, these two directors collectively beneficially owned a significant ownership interest in the Company prior to their sale of a substantial portion of this interest in April 2004.
The following table reflects the results of operations of businesses accounted for as discontinued operations for the years ended December 31, 2004, 2003 and 2002:
2004 | 2003 | 2002 | ||||||||||
REVENUES: |
||||||||||||
Radio Operations |
$ | | $ | 3,703 | $ | 10,240 | ||||||
Acuff-Rose Music Publishing |
| | 7,654 | |||||||||
RedHawks |
| 5,034 | 6,289 | |||||||||
Word Entertainment |
| | 2,594 | |||||||||
International cable networks |
| | 744 | |||||||||
Total revenues |
$ | | $ | 8,737 | $ | 27,521 | ||||||
OPERATING INCOME (LOSS): |
||||||||||||
Radio Operations |
$ | | $ | 615 | $ | 1,305 | ||||||
Acuff-Rose Music Publishing |
1 | 16 | 933 | |||||||||
RedHawks |
| 436 | 841 | |||||||||
Word Entertainment |
40 | 22 | (917 | ) | ||||||||
International cable networks |
| | (1,576 | ) | ||||||||
Businesses sold to OPUBCO |
| (620 | ) | | ||||||||
Restructuring charges |
| | (20 | ) | ||||||||
Total operating income |
41 | 469 | 566 | |||||||||
INTEREST EXPENSE |
| (1 | ) | (81 | ) | |||||||
INTEREST INCOME |
| 8 | 81 | |||||||||
OTHER GAINS AND (LOSSES) |
||||||||||||
Radio Operations |
| 54,555 | | |||||||||
Acuff-Rose Music Publishing |
1,015 | 450 | 130,465 | |||||||||
RedHawks |
| (1,159 | ) | (193 | ) | |||||||
Word Entertainment |
| 1,503 | 1,553 | |||||||||
International cable networks |
| 497 | 3,617 | |||||||||
Total other gains and (losses) |
1,015 | 55,846 | 135,442 | |||||||||
Income before provision for income taxes |
1,056 | 56,322 | 136,008 | |||||||||
PROVISION FOR INCOME TAXES |
412 | 21,951 | 50,251 | |||||||||
Gain from discontinued operations |
$ | 644 | $ | 34,371 | $ | 85,757 | ||||||
40
Cumulative Effect of Accounting Change, Net of Taxes
During the second quarter of 2002, we completed our goodwill impairment test as required by SFAS No. 142. In accordance with the provisions of SFAS No. 142, we reflected the pretax $4.2 million impairment charge as a cumulative effect of a change in accounting principle in the amount of $2.6 million, net of tax benefit of $1.6 million, as of January 1, 2002 in the consolidated statement of operations.
Liquidity and Capital Resources
Cash Flows Summary
Our cash flows consisted of the following during the years ended December 31 (in thousands):
2004 | 2003 | 2002 | ||||||||||
Operating Cash Flows: |
||||||||||||
Net cash flows provided by operating activities continuing operations |
$ | 58,508 | $ | 63,916 | $ | 83,829 | ||||||
Net cash flows (used in) provided by operating activities discontinued operations |
(821 | ) | 2,890 | 3,451 | ||||||||
Net cash flows provided by operating activities |
57,687 | 66,806 | 87,280 | |||||||||
Investing Cash Flows: |
||||||||||||
Purchases of property and equipment |
(127,828 | ) | (223,720 | ) | (175,404 | ) | ||||||
Other |
32,390 | 375 | (20,380 | ) | ||||||||
Net cash flows used in investing activities continuing operations |
(95,438 | ) | (223,345 | ) | (195,784 | ) | ||||||
Net cash flows provided by investing activities discontinued operations |
| 65,354 | 232,570 | |||||||||
Net cash flows (used in) provided by investing activities |
(95,438 | ) | (157,991 | ) | 36,786 | |||||||
Financing Cash Flows: |
||||||||||||
Repayment of long-term debt |
(199,181 | ) | (425,104 | ) | (214,846 | ) | ||||||
Proceeds from issuance of long-term debt |
225,000 | 550,000 | 85,000 | |||||||||
Other |
(1,541 | ) | (22,984 | ) | 46,589 | |||||||
Net cash
flows provided by (used in) financing activities - continuing operations |
24,278 | 101,912 | (83,257 | ) | ||||||||
Net cash
flows used in financing activities - discontinued operations |
| (94 | ) | (1,671 | ) | |||||||
Net cash flows provided by (used in) financing activities |
24,278 | 101,818 | (84,928 | ) | ||||||||
Net change in cash and cash equivalents |
$ | (13,473 | ) | $ | 10,633 | $ | 39,138 | |||||
Cash Flow From Operating Activities. Cash flow from operating activities is the principal source of cash used to fund our operating expenses, interest payments on debt, and maintenance capital expenditures. During 2004, our net cash flows provided by operating activities continuing operations were $58.5 million, reflecting primarily our income from continuing operations before non-cash depreciation expense, amortization expense, income tax benefit, interest expense, loss on the Viacom stock and related derivatives, impairment charges, income from unconsolidated companies, and loss on sale of First Resort Software assets of approximately $43.9 million, as well as favorable changes in working capital of approximately $14.6 million. The favorable changes in working capital primarily resulted from the timing of payment of various liabilities, including accrued interest, taxes, advertising expenses, and other accrued expenses, as well as an increase in receipts of deposits on advance bookings of hotel rooms (primarily related to advance bookings at the recently constructed Gaylord Texan which opened in April 2004 and the timing of deposits received by the Gaylord Palms). These favorable changes in working capital were partially offset by an increase in trade receivables due to the opening of the Gaylord Texan, as well as a slight decrease in receipts of deposits on advance bookings of vacation properties at ResortQuest. During 2003, our net cash flows provided by operating activities continuing operations were $63.9 million, reflecting
41
primarily our income from continuing operations before non-cash depreciation expense, amortization expense, income tax benefit, interest expense, gain on the Viacom stock and related derivatives, impairment charges, and income from unconsolidated companies of approximately $30.0 million, as well as favorable changes in working capital of approximately $33.9 million. The favorable changes in working capital primarily resulted from improved collection of trade receivables due to increased emphasis on timely collections, the timing of payment of various liabilities, including accrued interest, taxes, salaries and benefits, and advertising expenses, and an increase in deferred revenues due to increased receipts of deposits on advance bookings of rooms (primarily related to advance bookings at the recently constructed Gaylord Texan which opened in April 2004 and the timing of deposits received by the Gaylord Opryland hotel for large group meetings occurring in early 2004) and an increase in the volume of events occurring in early 2004 managed by our Corporate Magic business that require advance deposits.
Cash Flows From Investing Activities. During 2004, our primary uses of funds and investing activities were the purchases of property and equipment which totaled $127.8 million. These capital expenditures include continued construction at the new Gaylord hotel in Grapevine, Texas of $96.1 million, approximately $4.4 million related to the development of a new Gaylord hotel in Prince Georges County, Maryland and approximately $12.2 million related to Gaylord Opryland. During 2003, our primary uses of funds and investing activities were also the purchases of property and equipment which totaled $223.7 million. These capital expenditures include continued construction at the new Gaylord hotel in Grapevine, Texas of $193.3 million, approximately $1.3 million related to the possible development of a new Gaylord hotel in Prince Georges County, Maryland and approximately $11.2 million related to Gaylord Opryland. In addition, there were approximately $7.3 million of capital expenditures related to the Grand Ole Opry in 2003. We also collected a $10.0 million note receivable from Bass Pro and received proceeds from the sale of assets and the sale of discontinued operations totaling approximately $64.7 million in 2003.
Cash Flows From Financing Activities. The Companys cash flows from financing activities reflect primarily the issuance of debt and the repayment of long-term debt. During 2004, the Companys net cash flows provided by financing activities were approximately $24.3 million, primarily reflecting the issuance of $225.0 million in 6.75% Senior Notes and the repayment of $199.2 million in debt outstanding under the Nashville Hotel Loan. During 2003, the Companys net cash flows provided by financing activities were approximately $101.9 million, primarily reflecting the issuance of $550.0 million in debt, which consisted of the issuance of $350 million in 8% Senior Notes and additional borrowings under our 2003 Florida/ Texas senior secured credit facility, and the repayment of $425.1 million in debt.
On January 9, 2004, we filed a Registration Statement on Form S-3 with the SEC pursuant to which we may sell from time to time up to $500 million of our debt or equity securities. The Registration Statement as amended on April 27, 2004 was declared effective by the SEC on April 27, 2004. Except as otherwise provided in the applicable prospectus supplement at the time of sale of the securities, we may use the net proceeds from the sale of the securities for general corporate purposes, which may include reducing our outstanding indebtedness, increasing our working capital, acquisitions and capital expenditures.
Principal Debt Agreements
New $600 Million Credit Facility. On March 10, 2005, we entered into a new $600.0 million credit facility with Bank of America, N.A. acting as the administrative agent. Our new credit facility consists of the following components: (a) a $300.0 million senior secured revolving credit facility, which includes a $50.0 million letter of credit sublimit, and (b) a $300.0 million senior secured delayed draw term loan facility, which may be drawn on in one or more advances during its term. The credit facility also includes an accordion feature that will allow us, on a one-time basis, to increase the credit facilities by a total of up to $300.0 million, subject to securing additional commitments from existing lenders or new lending institutions. The revolving loan, letters of credit and term loan mature on March 9, 2010. At our election, the revolving loans and the term loans may have an interest rate of LIBOR plus 2% or the lending banks base rate plus 1%, subject to adjustments based on our financial performance. Interest on our borrowings is payable quarterly, in arrears, for base rate loans and at the end of each interest rate period for LIBOR rate-based loans. Principal is payable in full at maturity. We are required to pay a commitment fee ranging from 0.25% to 0.50% per year of the average unused portion of the credit facility.
The purpose of the new credit facility is for working capital and capital expenditures and the financing of the costs and expenses related to the construction of the Gaylord National hotel. Construction of the Gaylord National hotel is required to be substantially completed by June 30, 2008 (subject to customary force majeure provisions).
The new credit facility is (i) secured by a first mortgage and lien on the real property and related personal and intellectual property of our Gaylord Opryland hotel, Gaylord Texan hotel, Gaylord Palms hotel and Gaylord National hotel (to be constructed) and pledges of equity interests in the entities that own such properties and (ii) guaranteed by each of our four wholly owned subsidiaries that own the four hotels as well as ResortQuest International, Inc. Advances are subject to a 60% borrowing base, based on the appraisal values of the hotel properties (reducing to 50% in the event a hotel property is sold). Our former revolving credit facility has been paid in full and the related mortgages and liens have been released.
In addition, the new credit facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests contained in the new credit facility are as follows:
42
| we must maintain a consolidated leverage ratio of not greater than (i) 7.00 to 1.00 for calendar quarters ending during calendar year 2007, and (ii) 6.25 to 1.00 for all other calendar quarters ending during the term of the credit facility, which levels are subject to increase to 7.25 to 1.00 and 7.00 to 1.00, respectively, for three (3) consecutive quarters at our option if we make a leverage ratio election. | |||
| we must maintain a consolidated tangible net worth of not less than the sum of $550.0 million, increased on a cumulative basis as of the end of each calendar quarter, commencing with the calendar quarter ending March 31, 2005, by an amount equal to (i) 75% of consolidated net income (to the extent positive) for the calendar quarter then ended, plus (ii) 75% of the proceeds received by us or any of our subsidiaries in connection with any equity issuance. | |||
| we must maintain a minimum consolidated fixed charge coverage ratio of not less than (i) 1.50 to 1.00 for any reporting calendar quarter during which the leverage ratio election is effective; and (ii) 2.00 to 1.00 for all other calendar quarters during the term hereof. | |||
| we must maintain an implied debt service coverage ratio (the ratio of adjusted net operating income to monthly principal and interest that would be required if the outstanding balance were amortized over 25 years at an assumed fixed rate) of not less than 1.60 to 1.00. | |||
| our investments in entities which are not wholly-owned subsidiaries may not exceed an amount equal to ten percent (10.0%) of our consolidated total assets. |
8% Senior Notes. On November 12, 2003, we completed our offering of $350 million in aggregate principal amount of senior notes due 2013 (the 8% Senior Notes) in an institutional private placement. In April 2004, we filed an exchange offer registration statement on Form S-4 with the SEC with respect to the 8% Senior Notes and exchanged the existing senior notes for publicly registered senior notes with the same terms. The interest rate of the notes is 8%, although we have entered into interest rate swaps with respect to $125 million principal amount of the 8% Senior Notes which results in an effective interest rate of LIBOR plus 2.95% with respect to that portion of the notes. The 8% Senior Notes, which mature on November 15, 2013, bear interest semi-annually in cash in arrears on May 15 and November 15 of each year, starting on May 15, 2004. The 8% Senior Notes are redeemable, in whole or in part, at any time on or after November 15, 2008 at a designated redemption amount, plus accrued and unpaid interest. In addition, we may redeem up to 35% of the 8% Senior Notes before November 15, 2006 with the net cash proceeds from certain equity offerings. The 8% Senior Notes rank equally in right of payment with our other unsecured unsubordinated debt, but are effectively subordinated to all of our secured debt to the extent of the assets securing such debt. The 8% Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by each of our subsidiaries that is a borrower or guarantor under our $100 million revolving credit facility. In connection with the offering and subsequent registration of the 8% Senior Notes, we paid approximately $10.1 million in deferred financing costs. The net proceeds from the offering of the 8% Senior Notes, together with cash on hand, were used as follows:
| $275.5 million was used to repay our $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Florida/Texas loans, as well as the remaining $66 million of our $100 million Nashville hotel mezzanine loan and to pay certain fees and expenses related to the ResortQuest acquisition; and |
| $79.2 million was placed in escrow pending consummation of the ResortQuest acquisition, at which time that amount was used, together with available cash, to repay ResortQuests senior notes and its credit facility. |
In addition, the 8% Senior Notes indenture contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The 8% Senior Notes are cross-defaulted to our other indebtedness.
6.75% Senior Notes. On November 30, 2004, we completed our offering of $225 million in aggregate principal amount of senior notes due 2014 (the 6.75% Senior Notes) in an institutional private placement. The interest rate of the notes is 6.75%. The 6.75% Senior Notes, which mature on November 15, 2014, bear interest semi-annually in cash in arrears on May 15 and November 15 of each year, starting on May 15, 2005. The 6.75% Senior Notes are redeemable, in whole or in part, at any time on or after November 15, 2009 at a designated redemption amount, plus accrued and unpaid interest. In addition, we may redeem up to 35% of the 6.75% Senior Notes before November 15, 2007 with the net cash proceeds from certain equity offerings. The 6.75% Senior Notes rank equally in right of payment with our other unsecured unsubordinated debt, but are effectively subordinated to all of our secured debt to the extent of the assets securing such debt. The 6.75% Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by each of our subsidiaries that is a borrower or guarantor under our $100 million revolving credit facility. In connection with the offering of the 6.75% Senior Notes, we paid approximately $4.0 million in deferred financing costs. The net proceeds from the offering of the 6.75% Senior Notes, together with cash on hand, were used to repay the senior loan secured by the Nashville hotel assets and to provide capital for growth of the Companys other businesses and other general corporate purposes. In addition, the 6.75% Senior Notes indenture contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The 6.75% Senior Notes are cross-defaulted to our other indebtedness.
Prior Indebtedness
$100 Million Revolving Credit Facility. Prior to the completion of our $600 million credit facility on March 10, 2005, we had in place, from November 20, 2003, a $65.0 million revolving credit facility, which was increased to $100.0 million on December 17, 2003. The revolving credit facility, which replaced the revolving credit portion of our 2003 Florida/Texas senior secured credit facility discussed below, matured in May 2006. The revolving credit facility had an interest rate, at our election, of either LIBOR plus 3.50%, subject to a minimum LIBOR of 1.32%, or the lending banks base rate plus 2.25%. Interest on our borrowings was payable quarterly, in arrears, for base rate loans and at the end of each interest rate period for LIBOR rate-based loans. Principal was payable in full at maturity. The revolving credit facility was guaranteed on a senior unsecured basis by our subsidiaries that were guarantors of our 8% Senior Notes and 6.75% Senior Notes, described above (consisting generally of all our active domestic subsidiaries including, following repayment of the Nashville hotel loan arrangements in December 2004, the subsidiaries owning the Nashville hotel assets), and was secured by a leasehold mortgage on the Gaylord Palms. We were required to pay a commitment fee equal to 0.5% per year of the average daily unused revolving portion of the revolving credit facility.
In addition, the revolving credit facility contained certain covenants which, among other things, limited the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests in the revolving credit facility were as follows:
| a maximum total leverage ratio requiring that at the end of each fiscal quarter, our ratio of consolidated indebtedness minus unrestricted cash on hand to consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, not exceed a range of ratios (decreasing from 7.5 to 1.0 for early 2004 to 5.0 to 1.0 for 2005 and thereafter) for the recent four fiscal quarters; | |||
| a requirement that the adjusted net operating income for the Gaylord Palms be at least $25 million at the end of each fiscal quarter ending December 31, 2003, through December 31, 2004, and $28 million at the end of each fiscal quarter thereafter, in each case based on the most recent four fiscal quarters; and |
43
| a minimum fixed charge coverage ratio requiring that, at the end of each fiscal quarter, our ratio of consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, to the sum of (i) consolidated interest expense and capitalized interest expense for the previous fiscal quarter, multiplied by four, and (ii) required amortization of indebtedness for the most recent four fiscal quarters, be not less than 1.5 to 1.0. |
As of December 31, 2004, we were in compliance with the foregoing covenants. As of December 31, 2004, no borrowings were outstanding under the revolving credit facility, but the lending banks had issued $9.8 million of letters of credit under the revolving credit facility for us. The revolving credit facility was cross-defaulted to our other indebtedness.
Nashville Hotel Loan. On March 27, 2001, we, through wholly owned subsidiaries, entered into a $275.0 million senior secured loan and a $100.0 million mezzanine loan with Merrill Lynch Mortgage Lending, Inc. The mezzanine loan was repaid in November 2003 with the proceeds of the 8% Senior Notes and the senior loan was repaid in November 2004 with the proceeds of the 6.75% Senior Notes. The senior and mezzanine loan borrower and its sole member were subsidiaries formed for the purposes of owning and operating the Nashville hotel and entering into the loan transaction and were special-purpose entities whose activities were strictly limited, although we fully consolidate these entities in our consolidated financial statements. The senior loan was secured by a first mortgage lien on the assets of Gaylord Opryland. The terms of the senior loan required us to purchase interest rate hedges in notional amounts equal to the outstanding balances of the senior loan in order to protect against adverse changes in one-month LIBOR which have been terminated. We used $235.0 million of the proceeds from the senior loan and the mezzanine loan to refinance an existing interim loan incurred in 2000.
2003 Florida/Texas Senior Secured Credit Facility. Prior to the closing of the 8% Senior Notes offering and establishment of our $100 million revolving credit facility, we had in place our 2003 Florida/Texas senior secured credit facility, consisting of a $150 million term loan, a $50 million subordinated term loan and a $25 million revolving credit facility, outstanding amounts of which were repaid with proceeds of the 8% Senior Notes offering. When the 2003 loans were first established, proceeds were used to repay 2001 term loans incurred in connection with the development of the Gaylord Palms.
Future Developments
As previously announced, we have plans to develop a hotel, to be known as the Gaylord National Resort and Convention Center and to be located on property we have acquired on the Potomac River in Prince Georges County, Maryland (in the Washington, D.C. market). We currently expect to open the hotel in 2008. In connection with this project, Prince Georges County, Maryland approved, in July 2004, two bond issues related to our development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to us upon completion of the project. We will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development.
We also are considering other potential hotel sites throughout the country. The timing and extent of any of these development projects is uncertain.
44
Commitments and Contractual Obligations
The following table summarizes our significant contractual obligations as of December 31, 2004, including long-term debt and operating and capital lease commitments (amounts in thousands):
Total amounts | Less than | After | ||||||||||||||||||
Contractual obligations | committed | 1 year | 1-3 years | 3-5 years | 5 years | |||||||||||||||
Long-term debt |
$ | 575,100 | $ | 100 | $ | | $ | | $ | 575,000 | ||||||||||
Capital leases |
874 | 440 | 424 | 10 | | |||||||||||||||
Construction commitments |
27,975 | 18,902 | 6,800 | 2,273 | | |||||||||||||||
Arena naming rights |
55,150 | 2,682 | 5,773 | 6,364 | 40,331 | |||||||||||||||
Operating leases |
735,153 | 12,814 | 18,336 | 13,896 | 690,107 | |||||||||||||||
Other |
4,506 | 322 | 644 | 644 | 2,896 | |||||||||||||||
Total contractual obligations |
$ | 1,398,758 | $ | 35,260 | $ | 31,977 | $ | 23,187 | $ | 1,308,334 | ||||||||||
The total operating lease commitments of $735.2 million above includes the 75-year operating lease agreement we entered into during 1999 for 65.3 acres of land located in Osceola County, Florida where Gaylord Palms is located.
During 2002 and 2001, we entered into certain agreements related to the construction of the Gaylord Texan. At December 31, 2004, we had paid approximately $444.1 million related to these agreements, which is included in property and equipment in the consolidated balance sheets.
During 1999, we entered into a 20-year naming rights agreement related to the Nashville Arena with the Nashville Predators. The Nashville Arena has been renamed the Gaylord Entertainment Center as a result of the agreement. The contractual commitment required us to pay $2.1 million during the first year of the contract, with a 5% escalation each year for the remaining term of the agreement, and to purchase a minimum number of tickets to Predators games each year. Subsequent to December 31, 2004, this agreement has been terminated upon the terms and conditions described in Item 3. Legal Proceedings.
At the expiration of the secured forward exchange contract relating to the Viacom stock owned by us, which is scheduled for May 2007, we will be required to pay the deferred taxes relating thereto. This deferred tax payable is estimated to be $152.8 million. A complete description of the secured forward exchange contract is contained in Note 10 to our consolidated financial statements included herewith.
Critical Accounting Policies and Estimates
Managements Discussion and Analysis of Financial Condition and Results of Operations discusses our consolidated financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. Accounting estimates are an integral part of the preparation of the consolidated financial statements and the financial reporting process and are based upon current judgments. The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Certain accounting estimates are particularly sensitive because of their complexity and the possibility that future events affecting them may differ materially from our current judgments and estimates.
This listing of critical accounting policies is not intended to be a comprehensive list of all of our accounting policies. In many cases, the accounting treatment of a particular transaction is specifically dictated by generally accepted accounting principles, with no need for managements judgment regarding accounting policy. We believe that of our significant accounting policies, which are discussed in Note 1 to the consolidated financial statements included herein, the following may involve a higher degree of judgment and complexity.
45
Revenue recognition. We recognize revenue from our rooms as earned on the close of business each day. Revenues from concessions and food and beverage sales are recognized at the time of the sale. We recognize revenues from the Opry and Attractions segment when services are provided or goods are shipped, as applicable.
We earn revenues from ResortQuest through property management fees, service fees, and other sources. We receive property management fees when the properties are rented, which are generally a percentage of the rental price of the vacation property. Management fees range from approximately 3% to over 40% of gross lodging revenues collected based upon the type of services provided to the property owner and the type of rental units managed. Revenues are recognized ratably over the rental period based on our proportionate share of the total rental price of the vacation condominium or home. We provide or arrange through third parties certain services for property owners or guests. Service fees include reservations, housekeeping, long-distance telephone, ski rentals, lift tickets, beach equipment and pool cleaning. Internally provided services are recognized as service fee revenue when the service is provided. Services provided by third parties are generally billed directly to property owners and are not included in the accompanying consolidated financial statements. We recognize other revenues primarily related to real estate broker commissions. We recognize revenues on real estate sales when the transactions are complete, and such revenue is recorded net of the related agent commissions. Prior to the sale of First Resort Software, Inc. in December 2004, we also sold an integrated software package specifically designed for the vacation property management business, along with ongoing service contracts. Software and maintenance revenues were recognized when the systems were installed and ratably over the service period, respectively, in accordance with SOP 97-2, Software Revenue Recognition. Provision for returns and other adjustments are provided for in the same period the revenue was recognized. We defer revenues related to deposits on advance bookings of rooms and vacation properties and advance ticket sales at our tourism properties.
Impairment of long-lived assets and goodwill. In accounting for our long-lived assets other than goodwill, we apply the provisions of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. Under SFAS No. 144, we assess our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of the assets or asset group may not be recoverable. Recoverability of long-lived assets that will continue to be used is measured by comparing the carrying amount of the asset or asset group to the related total future undiscounted net cash flows. If an asset or asset groups carrying value is not recoverable through those cash flows, the asset group is considered to be impaired. The impairment is measured by the difference between the assets carrying amount and their fair value, based on the best information available, including market prices or discounted cash flow analysis.
Effective January 1, 2002, we adopted SFAS No. 142, Goodwill and Other Intangible Assets. Under SFAS No. 142, goodwill and other intangible assets with indefinite useful lives are not amortized but are tested for impairment at least annually and whenever events or circumstances occur indicating that these intangibles may be impaired. We perform our review of goodwill for impairment by comparing the carrying value of the applicable reporting unit to the fair value of the reporting unit. If the fair value is less than the carrying value then we measure potential impairment by allocating the fair value of the reporting unit to the tangible assets and liabilities of the reporting unit in a manner similar to a business combination purchase price allocation. The remaining fair value of the reporting unit after assigning fair values to all of the reporting units assets and liabilities represents the implied fair value of goodwill of the reporting unit. The impairment is measured by the difference between the carrying value of goodwill and the implied fair value of goodwill.
The key assumptions used to determine the fair value of our reporting units for purposes of evaluating goodwill for impairment included (a) a perpetuity cash flow period, (b) a nominal terminal value, and (c) a discount rate of approximately 8%, which was based on our weighted average cost of capital adjusted for the risks associated with the operations. These assumptions and judgments are subject to change, which could cause a different conclusion regarding impairment or a different calculation of an impairment loss. There were no goodwill impairment charges recorded in 2004. However, we did record an impairment charge during 2004 related to the IMAX movie as discussed elsewhere herein.
As a result of lower than expected revenues associated with our IMAX movie, we recognized impairment charges of approximately $1.2 million and $0.9 million in 2004 and 2003, respectively. The key assumptions used to determine the fair value of our IMAX movie during 2004 included (a) a cash flow period of four years, (b) a nominal terminal value, and (c) a discount rate of 12%, which was based on our weighted average cost of capital adjusted for the risks associated with the operations. Based on our quantitative analysis with these assumptions, we recorded an impairment charge of $1.2 million to write off the remaining carrying value of the movie.
46
Restructuring charges. We have recognized restructuring charges in accordance with Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring), in our consolidated financial statements. Restructuring charges are based upon certain estimates of liabilities related to costs to exit an activity. Liability estimates may change as a result of future events, including negotiation of reductions in contract termination liabilities and expiration of outplacement agreements.
Derivative financial instruments. We utilize derivative financial instruments to reduce interest rate risks and to manage risk exposure to changes in the value of certain owned marketable securities. We record derivatives in accordance with SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, which was subsequently amended by SFAS No. 138. SFAS No. 133, as amended, established accounting and reporting standards for derivative instruments and hedging activities. SFAS No. 133 requires all derivatives to be recognized in the statement of financial position and to be measured at fair value. Changes in the fair value of those instruments will be reported in earnings or other comprehensive income depending on the use of the derivative and whether it qualifies for hedge accounting.
We obtain valuations of our derivative assets and liabilities from counterparties and record changes in the derivative assets and liabilities based on those valuations. The derivative assets and liabilities held by us at December 31, 2004 include a secured forward exchange contract with respect to 10,937,900 shares of Viacom stock, a fixed to variable interest rate swap, and two interest rate caps. The measurement of these derivatives fair values requires the use of estimates and assumptions.
The key assumption used to determine the fair value of our secured forward exchange contract was the underlying value of the Viacom stock. Changes in this assumption could materially impact the determination of the fair value of the secured forward exchange contract and the related net gain or loss on the investment in Viacom stock and related derivatives. For example, a 5% increase in the value of the Viacom stock at December 31, 2004 would have resulted in a decrease of $4.0 million in the 2004 net pre-tax loss on the investment in Viacom stock and related derivatives. Likewise, a 5% decrease in the value of the Viacom stock at December 31, 2004 would have resulted in an increase of $3.6 million in the 2004 net pre-tax loss on the investment in Viacom stock and related derivative. The key assumption used to determine the fair value of our fixed to variable interest rate swap and two interest rate caps included changes in LIBOR and Eurodollar interest rates. Changes in these assumptions could materially impact the determination of the fair value of these derivatives and the related charge to 2004 interest expense. For example, if LIBOR and Eurodollar rates were to increase by 100 basis points each, our annual net interest cost on debt amounts outstanding at December 31, 2004 would increase by approximately $1.3 million.
Income taxes. We account for income taxes in accordance with SFAS No. 109, Accounting for Income Taxes. Under SFAS 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
We must assess the likelihood that we will be able to recover our deferred tax assets. If recovery is not likely, the provision for taxes is increased by recording a reserve, in the form of a valuation allowance, against the estimated deferred tax assets that will not ultimately be recoverable.
We have federal and state net operating loss and tax credit carryforwards for which management believes it is more-likely-than-not that future taxable income will be sufficient to realize the recorded deferred tax assets. Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies, which involve estimates and uncertainties, in making this assessment. Projected future taxable income is based on managements forecast of our operating results. Management periodically reviews such forecasts in comparison with actual results and expected trends. We have established valuation allowances for deferred tax assets primarily associated with certain subsidiaries with state operating loss carryforwards and tax credit carryforwards. At December 31, 2004, we had federal net operating loss carryforwards of $109.1 million, federal tax credits of $6.7 million, state net operating loss carryforwards of $383.9 million, and foreign net operating loss carryforwards of $10.5 million. A valuation allowance of $13.4 million has been provided for certain state and foreign deferred tax assets, including loss carryforwards, as of December 31, 2004. In the event management determines that sufficient future taxable income, in light of tax planning strategies, may not be generated to fully recover net deferred tax assets, we will be required to adjust our deferred tax valuation allowance in the period in which we determine recovery is not probable.
47
In addition, we must deal with uncertainties in the application of complex tax regulations in the calculation of tax liabilities and are subject to routine income tax audits. We estimate the contingent income tax liabilities that may result from these audits based on our assessment of potential income tax-related exposures and the relative probabilities of those exposures translating into actual future liabilities. Probabilities are estimated based on the likelihood that the taxing authority will disagree with a tax position that will negatively affect the amount of taxes previously paid or currently due. If payment of the accrued amounts ultimately proves to be unnecessary, the reversal of the liabilities would result in tax benefits being recognized in the period when we determine the liabilities are no longer necessary. If our estimate of tax liabilities proves to be less than the ultimate assessment, a further charge to our tax provision would result.
Retirement and postretirement benefits other than pension plans. The calculations of the costs and obligations of our retirement and postretirement benefits other than pension plans are dependent on significant assumptions, judgments, and estimates. These assumptions, judgments, and estimates are evaluated at each annual measurement date (September 30) and include discount rates, expected return on plan assets, and health care cost trend rates. The discount rate reflects the market rate for high-quality fixed income debt securities on our annual measurement date and is subject to change each year. We determine the expected return on plan assets based on our estimate of the return that plan assets will provide over the period that benefits are expected to be paid out. In preparing this estimate, we consider our targeted allocation of plan assets among securities with various risk and return profiles, as well as the actual returns provided by plan assets in prior periods. The expected return on plan assets is a long-term assumption and generally does not change annually. In estimating the health care cost trend rate, we consider our actual health care cost experience, industry trends, and advice from our third-party actuary. We assume that the relative increase in health care costs will generally trend downward over the next several years, reflecting assumed increases in efficiency in the health care system and industry-wide cost containment initiatives.
While management believes that the assumptions used are appropriate, differences in actual experience or changes in assumptions may affect our pension and postretirement benefit obligations and expense. For example, holding all other assumptions constant, a 1% increase or decrease in the assumed discount rate related to the retirement plan would decrease or increase, respectively, 2004 net period pension expense by approximately $1.0 million. Likewise, a 1% increase or decrease in the assumed rate of return on plan assets would decrease or increase, respectively, 2004 net periodic pension expense by approximately $0.4 million.
A 1% increase or decrease in the assumed discount rate related to the postretirement benefit plan would increase or decrease, respectively, the aggregate of the service and interest cost components of 2004 net postretirement benefit expense by approximately $0.1 million and $0.02 million, respectively. Finally, a 1% increase in the assumed health care cost trend rate each year would increase the aggregate of the service and interest cost components of 2004 net postretirement benefit expense by $0.2 million. Conversely, a 1% decrease in the assumed health care cost trend rate each year would decrease the aggregate of the service and interest cost components of 2004 net postretirement benefit expense by approximately $0.1 million.
Recently Issued Accounting Standards
In January 2003, the FASB issued FASB Interpretation 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51 (FIN 46). In December 2003, the FASB modified FIN 46 to make certain technical corrections and address certain implementation issues that had arisen. FIN 46 provides a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, noncontrolling interests and results of activities of a VIE in its consolidated financial statements. FIN 46 requires a VIE to be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) is obligated to absorb a majority of the risk of loss from the VIEs activities, is entitled to receive a majority of the VIEs residual returns (if no party absorbs a majority of the VIEs losses), or both. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all the VIEs assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated based on majority voting interest. FIN 46 also requires disclosures about VIEs that the variable interest holder is not required to consolidate but in which it has a significant variable interest.
FIN 46 was effective immediately for VIEs created after January 31, 2003. The provisions of FIN 46, as revised, were adopted as of December 31, 2003 for our interests in VIEs that are special purposes entities (SPEs). The adoption of FIN 46 for interests in SPEs on December 31, 2003 did not have a material effect on our consolidated balance sheet. We adopted the provisions of FIN 46 for our variable interests in all VIEs as of March 31, 2004. The effect of adopting the provisions of FIN 46 for all our variable interests did not have a material impact on our consolidated results of operations, financial position, or liquidity.
48
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 requires issuers to classify as liabilities (or assets in some circumstances) three classes of freestanding financial instruments that embody obligations for the issuer. Generally, SFAS No. 150 was effective for financial instruments entered into or modified after May 31, 2003 and was otherwise effective at the beginning of the first interim period beginning after June 15, 2003. We adopted the provisions of SFAS No. 150 on July 1, 2003. We did not enter into any financial instruments within the scope of SFAS No. 150 after May 31, 2003. Adoption of this statement did not have any effect on our consolidated financial statements.
In December 2003, the FASB issued a revision to SFAS No. 132, Employers Disclosure about Pension and Other Postretirement Benefits. This revised statement requires that companies provide more detailed disclosures about the plan assets, benefit obligations, cash flows, benefit costs, and investment policies of their pension and postretirement benefit plans. This statement is effective for financial statements with fiscal years ending after December 15, 2003. We adopted the provisions of this statement on December 31, 2003.
In May 2004, the FASB issued Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003. The Prescription Drug Act introduces a prescription drug benefit under Medicare Part D as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. This standard requires sponsors of defined benefit postretirement health care plans to make a reasonable determination whether (1) the prescription drug benefits under its plan are actuarially equivalent to Medicare Part D and thus qualify for the subsidy under the Prescription Drug Act and (2) the expected subsidy will offset or reduce the employers share of the cost of the underlying postretirement prescription drug coverage on which the subsidy is based. Sponsors whose plans meet both of these criteria are required to re-measure the accumulated postretirement benefit obligation and net periodic postretirement benefit expense of their plans to reflect the effects of the Prescription Drug Act in the first interim or Annual Reporting period beginning after September 15, 2004. Earlier application of this Staff Position is encouraged. We elected to adopt the provisions of FASB Staff Position No. 106-2 during the second quarter of 2004 and re-measured our accumulated benefit obligation and net periodic postretirement benefit expense accordingly. See Note 18 in the accompanying financial statements for a discussion regarding the impact of this Statement on our consolidated financial statements.
In December 2004, the FASB issued SFAS No. 123(R), Share Based Payment, which replaces SFAS No. 123 and supercedes APB 25. SFAS No. 123(R) requires the measurement of all share-based payments to employees, including grants of employee stock options, using a fair-value based method and the recording of such expense over the related vesting period. SFAS No. 123(R) also requires the recognition of compensation expense for the fair value of any unvested stock option awards outstanding at the date of adoption. The proforma disclosure previously permitted under SFAS No. 123 and SFAS No. 148 is no longer an alternative under SFAS No. 123(R). The effective date for adopting SFAS 123(R) is for periods beginning after June 15, 2005 which will be July 1, 2005 for us. Early adoption is permitted but not required. We plan to adopt the modified prospective method permitted under SFAS No. 123(R). Under this method, companies are required to record compensation expense for new and modified awards over the related vesting period of such awards prospectively and record compensation expense prospectively for the unvested portion, at the date of adoption, of previously issued and outstanding awards over the remaining vesting period of such awards. No change to prior periods is permitted under the modified prospective method. Based on the unvested stock option awards outstanding as of December 31, 2004 which are expected to remain unvested as of July 1, 2005, we expect to recognize additional pre-tax compensation expense during 2005 of approximately $2.1 million beginning in the third quarter of 2005 as a result of the adoption of SFAS No. 123(R). Future levels of compensation expense recognized related to stock option awards (including the aforementioned) may be impacted by new awards and/or modifications, repurchases and cancellations of existing awards before and after the adoption of this standard.
In December 2004, the FASB issued SFAS No. 153, Exchanges of Nonmonetary Assets An Amendment of APB Opinion No. 29. The amendments made by SFAS No. 153 are based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the exception for non-monetary exchanges of similar productive assets and replace it with a general exception for exchanges of non-monetary assets that do not have commercial substance. SFAS No. 153 is to be applied prospectively for non-monetary exchanges occurring in fiscal periods beginning after June 15, 2005. We do not expect the adoption of SFAS No. 153 to have a material impact on our financial position or results of operations.
49
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices, such as interest rates, foreign currency exchange rates and commodity prices. Our primary exposure to market risk is from changes in the value of our investment in Viacom stock and changes in interest rates.
Risk Related to a Change in Value of our Investment in Viacom Stock
At December 31, 2004, we held an investment of 11.0 million shares of Viacom stock, which was received as the result of the sale of television station KTVT to CBS in 1999 and the subsequent acquisition of CBS by Viacom in 2000. We entered into a secured forward exchange contract related to 10.9 million shares of the Viacom stock in 2000. The secured forward exchange contract protects us against decreases in the fair market value of the Viacom stock, while providing for participation in increases in the fair market value. At December 31, 2004, the fair market value of our investment in the 11.0 million shares of Viacom stock was $400.4 million, or $36.39 per share. The secured forward exchange contract protects us against decreases in the fair market value of the Viacom stock by way of a put option at a strike price below $56.05 per share, while providing for participation in increases in the fair market value by way of a call option at a strike price of $67.97 per share, as of December 31, 2004. The call option strike price decreased from $75.30 as of December 31, 2003 to $67.97 as of December 31, 2004 due to the Company receiving dividend distributions from Viacom during 2004. Future dividend distributions received from Viacom may result in an adjusted call strike price. Changes in the market price of the Viacom stock could have a significant impact on future earnings. For example, a 5% increase in the value of the Viacom stock at December 31, 2004 would have resulted in a decrease of $4.0 million in the 2004 net pre-tax loss on the investment in Viacom stock and related derivatives. Likewise, a 5% decrease in the value of the Viacom stock at December 31, 2004 would have resulted in an increase of $3.6 million in the 2004 net pre-tax loss on the investment in Viacom stock and related derivatives.
Risks Related to Changes in Interest Rates
Interest rate risk related to our indebtedness. We have exposure to interest rate changes primarily relating to outstanding indebtedness under our outstanding senior notes and our $600 million credit facility.
In conjunction with our offering of the 8% Senior Notes, we terminated our variable to fixed interest rate swaps with an original notional value of $200 million related to the senior term loan and the subordinated term loan portions of the 2003 Florida/ Texas senior secured credit facility which were repaid for a net benefit aggregating approximately $242,000.
We also entered into a new interest rate swap with respect to $125 million aggregate principal amount of our 8% Senior Notes. This interest rate swap, which has a term of ten years, effectively adjusts the interest rate of that portion of the 8% Senior Notes to LIBOR plus 2.95%. The interest rate swap on the 8% Senior Notes are deemed effective and therefore the hedge has been treated as an effective fair value hedge under SFAS No. 133. If LIBOR were to increase by 100 basis points, our annual interest cost on the 8% Senior Notes would increase by approximately $1.3 million.
The terms of the Nashville hotel loan required the purchase of interest rate hedges in notional amounts equal to the outstanding balances of the Nashville Hotel Loan in order to protect against adverse changes in one-month LIBOR. Pursuant to these agreements, we purchased instruments that capped its exposure to one-month LIBOR at 7.50%. In conjunction with our offering of the 6.75% Senior Notes and subsequent repayment of the Nashville Hotel Loan, we terminated these interest rate cap instruments.
Cash Balances. Certain of our outstanding cash balances are occasionally invested overnight with high credit quality financial institutions. We do not have significant exposure to changing interest rates on invested cash at December 31, 2004. As a result, the interest rate market risk implicit in these investments at December 31, 2004, if any, is low.
Risks Related to Foreign Currency Exchange Rates.
Substantially all of our revenues are realized in U.S. dollars and are from customers in the United States. Although we own certain subsidiaries who conduct business in foreign markets and whose transactions are settled in foreign currencies, these operations are not material to our overall operations. Therefore, we do not believe we have any significant foreign currency exchange rate risk. We do not hedge against foreign currency exchange rate changes and do not speculate on the future direction of foreign currencies.
50
Summary
Based upon our overall market risk exposures at December 31, 2004, we believe that the effects of changes in the stock price of our Viacom stock or interest rates could be material to our consolidated financial position, results of operations or cash flows. However, we believe that the effects of fluctuations in foreign currency exchange rates on our consolidated financial position, results of operations or cash flows would not be material.
Forward-Looking Statements
This report contains statements with respect to the Companys beliefs and expectations of the outcomes of future events that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are subject to risks and uncertainties, including, without limitation, the factors set forth under the caption Risk Factors. Forward-looking statements include discussions regarding the Companys operating strategy, strategic plan, hotel development strategy, industry and economic conditions, financial condition, liquidity and capital resources, and results of operations. You can identify these statements by forward-looking words such as expects, anticipates, intends, plans, believes, estimates, projects, and similar expressions. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve uncertainties and risks, and we cannot assure you that our plans, objectives, expectations and prospects will be achieved. Our actual results could differ materially from the results anticipated by the forward-looking statements as a result of many known and unknown factors, including, but not limited to, those contained in Managements Discussion and Analysis of Financial Condition and Results of Operations, and elsewhere in this report. All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by these cautionary statements. The Company does not undertake any obligation to update or to release publicly any revisions to forward-looking statements contained in this report to reflect events or circumstances occurring after the date of this report or to reflect the occurrence of unanticipated events.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
The information called for by this Item is provided under the caption Market Risk under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations.
Item 8. Financial Statements and Supplementary Data
Information with respect to this Item is contained in the Companys consolidated financial statements included in the Index beginning on page F-1 of this Annual Report on Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of the end of the period covered by this Annual Report. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Annual Report.
Managements Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over
financial reporting as defined in Rules
13a-15(f) and 15d-15(f) under the Securities Exchange Act
of 1934. The Companys internal control over financial reporting is designed to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of financial
statements for external purposes in accordance with generally accepted accounting principles. The
Companys internal control over financial reporting includes those policies and procedures that:
51
(i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; | ||
|
||
(ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and | ||
|
||
(iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2004. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework.
Based on managements assessment and those criteria, management believes that, as of December 31, 2004, the Companys internal control over financial reporting was effective.
The Companys independent registered public accounting firm, Ernst & Young LLP, has issued an attestation report on managements assessment of the Companys internal control over financial reporting. That report begins on page F-3.
Changes in Internal Control Over Financial Reporting
There have been no changes in our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or a likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None.
PART III
Item 10. Directors and Executive Officers of the Registrant
Information about our Board of Directors is incorporated herein by reference to the discussion under the heading Election of Directors in our Proxy Statement for the 2005 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission.
Information required by Item 405 of Regulation S-K is incorporated herein by reference to the discussion under the heading Section 16(a) Beneficial Ownership Reporting Compliance in our Proxy Statement for the 2005 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission.
Certain other information concerning executive officers and certain other officers of the Company is included in Part I of this Annual Report on Form 10-K under the caption Executive Officers of the Registrant.
The Company has a separately designated audit committee of the board of directors established in accordance with the Exchange Act. Michael I. Roth, Gordon Gee, Michael Bender, Laurence S. Geller and Robert P. Bowen currently serve as members of the Audit Committee. Our Board of Directors has determined that Robert P. Bowen is an audit committee financial expert as defined by the SEC and is independent, as that term is defined in the Exchange Act.
Our Board of Directors has adopted a Code of Business Conduct and Ethics applicable to the members of our Board of Directors and our officers, including our Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer. In addition, the Board of Directors has adopted
52
Corporate Governance Guidelines and restated charters for our Audit Committee, Human Resources Committee, and Nominating and Corporate Governance Committee. You can access our Code of Business Conduct and Ethics, Corporate Governance Guidelines and current committee charters on our website at www.gaylordentertainment.com or request a copy of any of the foregoing by writing to the following address: Gaylord Entertainment Company, Attention: Secretary, One Gaylord Drive, Nashville, Tennessee 37214. The Company will make any legally required disclosures regarding amendments to, or waivers of, provisions of the Code of Business Conduct and Ethics, Corporate Governance Guidelines or current committee charters on its website. In accordance with the corporate governance listing standards of the New York Stock Exchange, the Company has designated Mr. Ralph Horn as the lead director at all meetings of non-management directors, which meetings will be held on a regular basis. Stockholders may communicate with Mr. Horn, individual non-management directors, or the non-management directors as a group, by email at [email protected].
Item 11. Executive Compensation
The information required by this Item is incorporated herein by reference to the discussion under the heading Executive Compensation in our Proxy Statement for the 2005 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this Item is incorporated herein by reference to the discussions under the headings Beneficial Ownership and Equity Compensation Plan Information in our Proxy Statement for the 2005 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission.
Item 13. Certain Relationships and Related Transactions
The information required by this Item is incorporated herein by reference to the discussion under the heading Certain Relationships and Related Transactions in our Proxy Statement for the 2005 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission.
Item 14. Principal Accountant Fees and Services
The information required by this Item is incorporated herein by reference to the discussion under the heading Independent Auditor Fee Information in our Proxy Statement for the 2005 Annual Meeting of Stockholders, to be filed with the Securities and Exchange Commission.
PART IV
Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K
(a)(1) Financial Statements
The accompanying index to financial statements on page F-1 of this Annual Report on Form 10-K is provided in response to this Item.
(a)(2) Financial Statement Schedules
The following financial statement schedules are filed as a part of this report, with reference to the applicable pages of this Annual Report on Form 10-K:
Schedule II Valuation and Qualifying Accounts for the Year Ended December 31, 2004 S-2
Schedule II Valuation and Qualifying Accounts for the Year Ended December 31, 2003 S-3
Schedule II Valuation and Qualifying Accounts for the Year Ended December 31, 2002 S-4
All other financial statement schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and, therefore, have been omitted.
53
(a)(3) Exhibits
See Index to Exhibits.
54
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GAYLORD ENTERTAINMENT COMPANY | ||||||
By: | /s/ Colin V. Reed | |||||
Colin V. Reed | ||||||
March 14, 2005
|
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Michael D. Rose
|
Chairman of the Board | March 14, 2005 | ||
Michael D. Rose |
||||
/s/ Michael J. Bender
|
Director | March 14, 2005 | ||
Michael J. Bender |
||||
/s/ Robert P. Bowen
|
Director | March 14, 2005 | ||
Robert P. Bowen |
||||
/s/ E.K. Gaylord, II
|
Director | March 14, 2005 | ||
E.K. Gaylord, II |
||||
/s/ Laurence S. Geller
|
Director | March 14, 2005 | ||
Laurence S. Geller |
||||
/s/ E. Gordon Gee
|
Director | March 14, 2005 | ||
E. Gordon Gee |
||||
/s/ Ralph Horn
|
Director | March 14, 2005 | ||
Ralph Horn |
||||
/s/ Ellen Levine
|
Director | March 14, 2005 | ||
Ellen Levine |
||||
/s/ Michael I. Roth
|
Director | March 14, 2005 | ||
Michael I. Roth |
||||
/s/ Colin V. Reed
|
Director, President and | March 14, 2005 | ||
Colin V. Reed
|
Chief Executive Officer |
|||
(Principal Executive Officer) | ||||
/s/ David C. Kloeppel
|
Executive Vice President and | March 14, 2005 | ||
David C. Kloeppel
|
Chief Financial Officer |
|||
(Principal Financial Officer) | ||||
/s/ Rod Connor
|
Senior Vice President and Chief | March 14, 2005 | ||
Rod Connor
|
Administrative Officer |
|||
(Principal Accounting Officer) |
55
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page | ||
Gaylord Entertainment Company and Subsidiaries Audited Consolidated
Financial Statements as of December 31, 2004 and 2003 and for Each of the
Three Years in the Period Ended December 31, 2004 |
||
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-6 | ||
F-7 | ||
F-8 |
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON THE CONSOLIDATED FINANCIAL STATEMENTS
To the Board of Directors and Stockholders of Gaylord Entertainment Company
We have audited the accompanying consolidated balance sheets of Gaylord Entertainment Company and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of operations, cash flows, and stockholders equity for each of the three years in the period ended December 31, 2004. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Gaylord Entertainment Company and subsidiaries at December 31, 2004 and 2003, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Gaylord Entertainment Companys internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our reported dated March 10, 2005 expressed an unqualified opinion thereon.
As discussed in Note 1 and elsewhere in the consolidated financial statements, the Company changed its method of accounting for goodwill and intangible assets in 2002.
/s/ ERNST & YOUNG LLP | ||
Nashville, Tennessee March 10, 2005 |
F-2
REPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Board of Directors and Stockholders of Gaylord Entertainment Company
We have audited managements assessment, included in Managements Report on Internal Control Over Financial Reporting included in this Annual Report on Form 10-K, that Gaylord Entertainment Company maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). Gaylord Entertainment Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Gaylord Entertainment Company maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on the COSO criteria. Also, in our opinion, Gaylord Entertainment Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Gaylord Entertainment Company as of December 31, 2004 and 2003, and the related consolidated statements of operations, cash flows and stockholders equity for each of the three years in the period ended December 31, 2004 of Gaylord Entertainment Company and our report dated March 10, 2005 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP | ||
Nashville, Tennessee March 10, 2005 |
F-3
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
For the Years Ended December 31, 2004, 2003 and 2002
(Amounts in thousands, except per share data)
2004 | 2003 | 2002 | ||||||||||
REVENUES |
$ | 749,453 | $ | 448,800 | $ | 405,252 | ||||||
OPERATING EXPENSES: |
||||||||||||
Operating costs |
479,864 | 276,937 | 254,583 | |||||||||
Selling, general and administrative |
189,976 | 117,178 | 108,732 | |||||||||
Preopening costs |
14,205 | 11,562 | 8,913 | |||||||||
Gain on sale of assets |
| | (30,529 | ) | ||||||||
Impairment and other charges |
1,212 | 856 | | |||||||||
Restructuring charges |
196 | | (17 | ) | ||||||||
Depreciation |
69,082 | 53,941 | 52,694 | |||||||||
Amortization |
8,921 | 5,009 | 3,786 | |||||||||
Operating (loss) income |
(14,003 | ) | (16,683 | ) | 7,090 | |||||||
INTEREST EXPENSE, NET OF AMOUNTS CAPITALIZED |
(55,064 | ) | (52,804 | ) | (46,960 | ) | ||||||
INTEREST INCOME |
1,521 | 2,461 | 2,808 | |||||||||
UNREALIZED (LOSS) GAIN ON VIACOM STOCK |
(87,914 | ) | 39,831 | (37,300 | ) | |||||||
UNREALIZED GAIN (LOSS) ON DERIVATIVES |
56,533 | (33,228 | ) | 86,476 | ||||||||
INCOME FROM UNCONSOLIDATED COMPANIES |
3,825 | 2,340 | 3,058 | |||||||||
OTHER GAINS AND (LOSSES) |
1,089 | 2,209 | 1,163 | |||||||||
(Loss) income before (benefit) provision for income taxes, discontinued
operations and cumulative effect of accounting change |
(94,013 | ) | (55,874 | ) | 16,335 | |||||||
(BENEFIT) PROVISION FOR INCOME TAXES |
(39,731 | ) | (23,755 | ) | 2,509 | |||||||
(Loss) income from continuing operations before discontinued operations
and cumulative effect of accounting change |
(54,282 | ) | (32,119 | ) | 13,826 | |||||||
GAIN FROM DISCONTINUED OPERATIONS, NET OF TAXES |
644 | 34,371 | 85,757 | |||||||||
CUMULATIVE EFFECT OF ACCOUNTING CHANGE, NET OF TAXES |
| | (2,572 | ) | ||||||||
Net (loss) income |
$ | (53,638 | ) | $ | 2,252 | $ | 97,011 | |||||
(LOSS) INCOME PER SHARE: |
||||||||||||
(Loss) income from continuing operations |
$ | (1.37 | ) | $ | (0.93 | ) | $ | 0.41 | ||||
Gain from discontinued operations, net of taxes |
0.02 | 1.00 | 2.54 | |||||||||
Cumulative effect of accounting change, net of taxes |
| | (0.08 | ) | ||||||||
Net (loss) income |
$ | (1.35 | ) | $ | 0.07 | $ | 2.87 | |||||
(LOSS) INCOME PER SHARE ASSUMING DILUTION: |
||||||||||||
(Loss) income from continuing operations |
$ | (1.37 | ) | $ | (0.93 | ) | $ | 0.41 | ||||
Gain from discontinued operations, net of taxes |
0.02 | 1.00 | 2.54 | |||||||||
Cumulative effect of accounting change, net of taxes |
| | (0.08 | ) | ||||||||
Net (loss) income |
$ | (1.35 | ) | $ | 0.07 | $ | 2.87 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
F-4
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
December 31, | December 31, | |||||||
2004 | 2003 | |||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and
cash equivalents - unrestricted |
$ | 45,492 | $ | 58,965 | ||||
Cash and
cash equivalents - restricted |
45,149 | 37,723 | ||||||
Short-term investments |
27,000 | 62,000 | ||||||
Trade receivables, less allowance of $1,991 and $1,805, respectively |
30,328 | 21,453 | ||||||
Deferred financing costs |
26,865 | 26,865 | ||||||
Deferred income taxes |
10,411 | 8,753 | ||||||
Other current assets |
28,768 | 24,769 | ||||||
Current assets of discontinued operations |
| 19 | ||||||
Total current assets |
214,013 | 240,547 | ||||||
PROPERTY AND EQUIPMENT, NET OF ACCUMULATED DEPRECIATION |
1,343,251 | 1,297,528 | ||||||
INTANGIBLE ASSETS, NET OF ACCUMULATED AMORTIZATION |
25,964 | 29,505 | ||||||
GOODWILL |
166,068 | 169,642 | ||||||
INDEFINITE LIVED INTANGIBLE ASSETS |
40,591 | 40,591 | ||||||
INVESTMENTS |
468,570 | 552,658 | ||||||
ESTIMATED FAIR VALUE OF DERIVATIVE ASSETS |
187,383 | 146,278 | ||||||
LONG-TERM DEFERRED FINANCING COSTS |
50,873 | 75,154 | ||||||
OTHER ASSETS |
24,332 | 29,107 | ||||||
Total assets |
$ | 2,521,045 | $ | 2,581,010 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current portion of long-term debt and capital lease obligations |
$ | 463 | $ | 8,584 | ||||
Accounts payable and accrued liabilities |
168,688 | 158,496 | ||||||
Current liabilities of discontinued operations |
1,033 | 2,930 | ||||||
Total current liabilities |
170,184 | 170,010 | ||||||
SECURED FORWARD EXCHANGE CONTRACT |
613,054 | 613,054 | ||||||
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, NET OF CURRENT
PORTION |
575,946 | 540,175 | ||||||
DEFERRED INCOME TAXES |
207,062 | 252,117 | ||||||
ESTIMATED FAIR VALUE OF DERIVATIVE LIABILITIES |
4,514 | 21,969 | ||||||
OTHER LIABILITIES |
80,684 | 76,067 | ||||||
LONG-TERM LIABILITIES OF DISCONTINUED OPERATIONS |
| 825 | ||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
STOCKHOLDERS EQUITY: |
||||||||
Preferred stock, $.01 par value, 100,000 shares authorized, no shares issued or outstanding |
| | ||||||
Common stock, $.01 par value, 150,000 shares authorized, 39,930 and 39,403 shares issued
and outstanding, respectively |
399 | 394 | ||||||
Additional paid-in capital |
655,110 | 639,839 | ||||||
Retained earnings |
232,270 | 285,908 | ||||||
Unearned compensation |
(1,337 | ) | (2,704 | ) | ||||
Accumulated other comprehensive loss |
(16,841 | ) | (16,644 | ) | ||||
Total stockholders equity |
869,601 | 906,793 | ||||||
Total liabilities and stockholders equity |
$ | 2,521,045 | $ | 2,581,010 | ||||
The accompanying notes are an integral part of these consolidated financial statements.
F-5
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
2004 | 2003 | 2002 | ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net (loss) income |
$ | (53,638 | ) | $ | 2,252 | $ | 97,011 | |||||
Amounts to reconcile net (loss) income to net cash flows provided by
operating activities: |
||||||||||||
Gain from discontinued operations, net of taxes |
(644 | ) | (34,371 | ) | (85,757 | ) | ||||||
Income from unconsolidated companies |
(3,825 | ) | (2,340 | ) | (3,058 | ) | ||||||
Impairment and other charges |
1,212 | 856 | | |||||||||
Cumulative effect of accounting change, net of taxes |
| | 2,572 | |||||||||
Unrealized loss (gain) on Viacom stock and related derivatives |
31,381 | (6,603 | ) | (49,176 | ) | |||||||
Depreciation and amortization |
78,003 | 58,950 | 56,480 | |||||||||
Gain on sale of assets |
| | (30,529 | ) | ||||||||
Loss on sale of First Resort Software assets |
1,817 | | | |||||||||
(Benefit) provision for deferred income taxes |
(39,712 | ) | (23,957 | ) | 65,773 | |||||||
Amortization of deferred financing costs |
29,269 | 35,219 | 36,164 | |||||||||
Changes in (net of acquisitions and divestitures): |
||||||||||||
Trade receivables |
(8,875 | ) | 3,242 | (8,924 | ) | |||||||
Accounts payable and accrued liabilities |
20,309 | 17,808 | (336 | ) | ||||||||
Other assets and liabilities |
3,211 | 12,860 | 3,609 | |||||||||
Net cash flows provided by operating activities continuing
operations |
58,508 | 63,916 | 83,829 | |||||||||
Net cash flows (used in) provided by operating activities
discontinued operations |
(821 | ) | 2,890 | 3,451 | ||||||||
Net cash flows provided by operating activities |
57,687 | 66,806 | 87,280 | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Purchases of property and equipment |
(127,828 | ) | (223,720 | ) | (175,404 | ) | ||||||
Cash of business acquired |
| 4,228 | | |||||||||
Proceeds from sale of assets |
1,485 | 175 | 30,875 | |||||||||
Collection of note receivable |
| 10,000 | | |||||||||
Purchases of short-term investments |
(130,850 | ) | (254,500 | ) | (322,075 | ) | ||||||
Proceeds from sale of short-term investments |
165,850 | 242,800 | 271,775 | |||||||||
Other investing activities |
(4,095 | ) | (2,328 | ) | (955 | ) | ||||||
Net cash flows used in investing activities continuing operations |
(95,438 | ) | (223,345 | ) | (195,784 | ) | ||||||
Net cash flows provided by investing activities discontinued
operations |
| 65,354 | 232,570 | |||||||||
Net cash flows (used in) provided by investing activities |
(95,438 | ) | (157,991 | ) | 36,786 | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Proceeds from issuance of long-term debt |
225,000 | 550,000 | 85,000 | |||||||||
Repayment of long-term debt |
(199,181 | ) | (425,104 | ) | (214,846 | ) | ||||||
Deferred financing costs paid |
(4,951 | ) | (18,289 | ) | | |||||||
(Increase) decrease in cash and cash equivalents restricted |
(7,426 | ) | (8,560 | ) | 45,670 | |||||||
Proceeds from exercise of stock options and stock purchase plans |
11,529 | 4,459 | 919 | |||||||||
Other financing activities |
(693 | ) | (594 | ) | | |||||||
Net cash flows provided by (used in) financing activities continuing
operations |
24,278 | 101,912 | (83,257 | ) | ||||||||
Net cash flows used in financing activities discontinued operations |
| (94 | ) | (1,671 | ) | |||||||
Net cash flows provided by (used in) financing activities |
24,278 | 101,818 | (84,928 | ) | ||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS
UNRESTRICTED |
(13,473 | ) | 10,633 | 39,138 | ||||||||
CASH AND CASH EQUIVALENTS UNRESTRICTED, BEGINNING
OF YEAR |
58,965 | 48,332 | 9,194 | |||||||||
CASH AND CASH EQUIVALENTS UNRESTRICTED, END OF
YEAR |
$ | 45,492 | $ | 58,965 | $ | 48,332 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-6
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
Additional | Other | Total | ||||||||||||||||||||||||
Common | Paid-in | Retained | Unearned | Comprehensive | Stockholders | |||||||||||||||||||||
Stock | Capital | Earnings | Compensation | Income (Loss) | Equity | |||||||||||||||||||||
BALANCE, December 31, 2001 |
$ | 337 | $ | 519,695 | $ | 186,645 | $ | (2,021 | ) | $ | (8,677 | ) | $ | 695,979 | ||||||||||||
COMPREHENSIVE INCOME: |
||||||||||||||||||||||||||
Net income |
| | 97,011 | | | 97,011 | ||||||||||||||||||||
Unrealized loss on interest rate caps, net of deferred income taxes |
| | | | (161 | ) | (161 | ) | ||||||||||||||||||
Minimum pension liability, net of deferred income
taxes |
| | | | (7,252 | ) | (7,252 | ) | ||||||||||||||||||
Foreign currency translation, net of deferred income taxes |
| | | | 755 | 755 | ||||||||||||||||||||
Comprehensive income |
90,353 | |||||||||||||||||||||||||
Exercise of stock options |
1 | 660 | | | | 661 | ||||||||||||||||||||
Tax benefit on stock options |
| 28 | | | | 28 | ||||||||||||||||||||
Employee stock plan purchases |
| 206 | | | | 206 | ||||||||||||||||||||
Modification of stock plan |
| 52 | | | | 52 | ||||||||||||||||||||
Issuance of restricted stock |
| 115 | | (115 | ) | | | |||||||||||||||||||
Issuance of stock warrants |
| 40 | | | | 40 | ||||||||||||||||||||
Cancellation of restricted stock |
| (32 | ) | | 32 | | | |||||||||||||||||||
Compensation expense |
| 32 | | 1,086 | | 1,118 | ||||||||||||||||||||
BALANCE, December 31, 2002 |
338 | 520,796 | 283,656 | (1,018 | ) | (15,335 | ) | 788,437 | ||||||||||||||||||
COMPREHENSIVE INCOME: |
||||||||||||||||||||||||||
Net income |
| | 2,252 | | | 2,252 | ||||||||||||||||||||
Unrealized gain on interest rate derivatives, net of deferred income taxes |
| | | | 498 | 498 | ||||||||||||||||||||
Minimum pension liability, net of deferred income
taxes |
| | | | (1,774 | ) | (1,774 | ) | ||||||||||||||||||
Foreign currency translation, net of deferred income taxes |
| | | | (33 | ) | (33 | ) | ||||||||||||||||||
Comprehensive income |
943 | |||||||||||||||||||||||||
Acquisition of business |
53 | 105,276 | | | | 105,329 | ||||||||||||||||||||
Conversion of stock options of acquired business |
| 5,596 | | (1,387 | ) | | 4,209 | |||||||||||||||||||
Exercise of stock options |
2 | 4,187 | | | | 4,189 | ||||||||||||||||||||
Tax benefit on stock options |
| 881 | | | | 881 | ||||||||||||||||||||
Employee stock plan purchases |
| 270 | | | | 270 | ||||||||||||||||||||
Shares issued to employees |
| 24 | | | | 24 | ||||||||||||||||||||
Issuance of restricted stock |
1 | 1,237 | | (1,238 | ) | | | |||||||||||||||||||
Cancellation of restricted stock |
| (43 | ) | | 43 | | | |||||||||||||||||||
Compensation expense |
| 1,615 | | 896 | | 2,511 | ||||||||||||||||||||
BALANCE, December 31, 2003 |
394 | 639,839 | 285,908 | (2,704 | ) | (16,644 | ) | 906,793 | ||||||||||||||||||
COMPREHENSIVE LOSS: |
||||||||||||||||||||||||||
Net loss |
| | (53,638 | ) | | | (53,638 | ) | ||||||||||||||||||
Unrealized loss on interest rate derivatives, net of deferred income taxes |
| | | | (105 | ) | (105 | ) | ||||||||||||||||||
Minimum pension liability, net of deferred income
taxes |
| | | | (187 | ) | (187 | ) | ||||||||||||||||||
Foreign currency translation, net of deferred income taxes |
| | | | 95 | 95 | ||||||||||||||||||||
Comprehensive loss |
(53,835 | ) | ||||||||||||||||||||||||
Exercise of stock options |
5 | 11,207 | | | | 11,212 | ||||||||||||||||||||
Tax benefit on stock options |
| 1,575 | | | | 1,575 | ||||||||||||||||||||
Employee stock plan purchases |
| 306 | | | | 306 | ||||||||||||||||||||
Shares issued to employees |
| 11 | | | | 11 | ||||||||||||||||||||
Issuance of restricted stock |
| 935 | | (935 | ) | | | |||||||||||||||||||
Cancellation of restricted stock |
| (209 | ) | | 209 | | | |||||||||||||||||||
Compensation expense |
| 2,988 | | 2,093 | | 5,081 | ||||||||||||||||||||
Adjustment to stock options of acquired business |
| (1,542 | ) | | | | (1,542 | ) | ||||||||||||||||||
BALANCE, December 31, 2004 |
$ | 399 | $ | 655,110 | $ | 232,270 | $ | (1,337 | ) | $ | (16,841 | ) | $ | 869,601 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
F-7
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Description of the Business and Summary of Significant Accounting Policies
Gaylord Entertainment Company (the Company) is a diversified hospitality and entertainment company operating, through its subsidiaries, principally in four business segments: Hospitality; ResortQuest; Opry and Attractions; and Corporate and Other.
As more fully discussed in Note 9, the Companys ownership percentage in Bass Pro Shops, Inc. (Bass Pro) increased during the third quarter of 2004. As required under applicable accounting guidance, the Company changed its method of accounting for its investment in Bass Pro from the cost method of accounting to the equity method of accounting in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented, and the Company has revised the accompanying consolidated balance sheets as of December 31, 2003 and related consolidated statements of operations, cash flows, and stockholders equity for the years ended December 31, 2003 and 2002. This change in accounting principle resulted in a decrease of $1.0 million in retained earnings as of December 31, 2001 and increased net income for the years ended December 31, 2003 and 2002 by $1.4 million, $1.9 million, respectively. This change in accounting principle had no impact on cash flows provided by operating activities continuing operations for the years ended December 31, 2003 and 2002.
Business Segments
Hospitality
The Hospitality segment includes the operations of Gaylord Hotels branded hotels and the Radisson Hotel at Opryland. At December 31, 2004, the Company owns and operates the Gaylord Opryland Resort and Convention Center (Gaylord Opryland and formerly known as the Opryland Hotel Nashville), the Gaylord Palms Resort and Convention Center (Gaylord Palms), the Gaylord Texan Resort and Convention Center (Gaylord Texan) and the Radisson Hotel at Opryland. Gaylord Opryland and the Radisson Hotel at Opryland are both located in Nashville, Tennessee. Gaylord Opryland is owned and operated by Opryland Hotel Nashville, LLC, a consolidated wholly-owned subsidiary of the Company incorporated in Delaware. The Gaylord Palms in Kissimmee, Florida opened in January 2002. The Gaylord Texan in Grapevine, Texas opened in April 2004. The Company also has plans to develop a hotel, to be known as the Gaylord National Resort & Convention Center (Gaylord National) and to be located on property the Company acquired on February 24, 2005 on the Potomac River in Prince Georges County, Maryland (in the Washington, D.C. market). See Note 22 for a further discussion of the purchase of this land.
ResortQuest
The ResortQuest segment includes the operations of our vacation property management services subsidiaries. This branded network of vacation properties currently offers management services to approximately 18,000 properties in 50 premier beach, mountain, desert, and tropical resort locations. The acquisition of ResortQuest International, Inc. (ResortQuest) was completed on November 20, 2003 as further discussed in Note 6. The results of operations of ResortQuest from November 20, 2003 are included in these consolidated financial statements.
Opry and Attractions
The Opry and Attractions segment includes all of the Companys Nashville-based tourist attractions. At December 31, 2004, these include the Grand Ole Opry, the General Jackson Showboat, the Wildhorse Saloon, the Ryman Auditorium and the Springhouse Links, among others. The Opry and Attractions segment also includes Corporate Magic, which specializes in the production of creative events in the corporate entertainment marketplace, and WSM-AM.
F-8
Corporate and Other
Corporate and Other includes salaries and benefits of the Companys executive and administrative personnel and various other overhead costs. This segment also includes the expenses and activities associated with the Companys ownership of various investments, including Bass Pro, the Nashville Predators, the naming rights agreement related to the Nashville Predators, and Opry Mills. The Company owns minority interests in Bass Pro, a leading retailer of premium outdoor sporting goods and fishing products, and the Nashville Predators, a National Hockey League professional team. Until the second quarter of 2002, the Company owned a minority interest in a partnership with The Mills Corporation that developed Opry Mills, a Nashville entertainment and retail complex, which opened in May 2000. The Company sold its interest in Opry Mills during 2002 to certain affiliates of The Mills Corporation, as further discussed in Note 7. The Company also sold its majority interest in the Oklahoma RedHawks, a minor league baseball team, during the fourth quarter of 2003. On February 22, 2005, the Company disposed of its investment in the Nashville Predators and reached an agreement to exit the related naming rights agreement upon the terms and conditions described in Note 22.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of the Company and all of its majority-owned subsidiaries. The Companys investments in non-controlled entities in which it has the ability to exercise significant influence over operating and financial policies are accounted for by the equity method. The Companys investments in other entities are accounted for using the cost method. All significant intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents Unrestricted
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Cash and Cash Equivalents Restricted
Restricted cash and cash equivalents represent guest advance deposits held in escrow for lodging reservations and deposits held on real estate transactions. As of December 31, 2004, restricted cash and cash equivalents also included amounts held in escrow to close the acquisition of a business in January 2005, as discussed in Note 22. In 2003 and 2002, restricted cash also included cash escrowed under debt agreements.
Supplemental Cash Flow Information
Cash paid for interest for the years ended December 31 was comprised of (amounts in thousands):
2004 | 2003 | 2002 | ||||||||||
Debt interest paid |
$ | 29,926 | $ | 20,638 | $ | 17,749 | ||||||
Deferred financing costs paid |
4,951 | 18,289 | | |||||||||
Capitalized interest |
(5,464 | ) | (14,810 | ) | (6,825 | ) | ||||||
Cash paid for interest, net of capitalized interest |
$ | 29,413 | $ | 24,117 | $ | 10,924 | ||||||
Net cash (payments) refunds for income taxes were ($0.7) million, $1.0 million, and $63.2 million for the years ended December 31, 2004, 2003, and 2002, respectively.
The Companys net cash flows provided by investing activities discontinued operations in 2003 and 2002 primarily consist of cash proceeds received from the sale of discontinued operations.
On November 20, 2003, the Company acquired 100% of the outstanding common shares of ResortQuest in a tax-free stock for stock merger for a total purchase price of $114.7 million. The total purchase price of the ResortQuest acquisition was comprised of the following (in thousands):
F-9
Fair value of common stock issued |
$ | 105,329 | ||
Fair value of stock options issued |
5,596 | |||
Direct merger costs |
3,773 | |||
Total |
$ | 114,698 | ||
The purchase price was allocated as follows (in thousands):
Assets acquired, including cash acquired of $4,228 |
$ | 283,019 | ||
Liabilities assumed |
(169,708 | ) | ||
Deferred stock-based compensation |
1,387 | |||
Net assets acquired |
$ | 114,698 | ||
Short-Term Investments
Short-term investments, which consist of market auction rate debt securities, are classified as available for sale under the provisions of Statement of Financial Accounting Standards (SFAS) No. 115, Accounting for Certain Investments in Debt and Equity Securities. At December 31, 2004, the available for sale investments had contractual maturities ranging from June 1, 2034 to December 1, 2043. The Companys stated investment policy is to sell these securities and repurchase similar securities at each auction date, which typically occurs every 28 days. Based on the Companys historical practice of adhering to this investment policy and the Companys intent to continue to adhere to this investment policy, the Company has classified these securities as short-term investments in its consolidated balance sheet.
Accounts Receivable
The Companys accounts receivable are primarily generated by meetings and convention attendees room nights, as well as vacation rental property management fees. Receivables arising from these sales are not collateralized. Credit risk associated with the accounts receivable is minimized due to the large and diverse nature of the customer base. No customers accounted for more than 10% of the Companys trade receivables at December 31, 2004.
Allowance for Doubtful Accounts
The Company provides allowances for doubtful accounts based upon a percentage of revenue and periodic evaluations of the aging of accounts receivable.
Deferred Financing Costs
Deferred financing costs consist of prepaid interest, loan fees and other costs of financing that are amortized over the term of the related financing agreements, using the effective interest method. For the years ended December 31, 2004, 2003 and 2002, deferred financing costs of $29.3 million, $35.2 million, and $36.2 million, respectively, were amortized and recorded as interest expense in the accompanying consolidated statements of operations. The current portion of deferred financing costs at December 31, 2004 represents the amount of prepaid contract payments related to the secured forward exchange contract discussed in Note 10 that will be amortized in the coming year.
Property and Equipment
Property and equipment are stated at cost. Improvements and significant renovations that extend the lives of existing assets are capitalized. Interest on funds borrowed to finance the construction of major capital additions is included in the cost of the applicable capital addition. Maintenance and repairs are charged to expense as incurred. Property and equipment are depreciated using the straight-line method over the following estimated useful lives:
F-10
Buildings |
40 years | |
Land improvements |
20 years | |
Attractions-related equipment |
16 years | |
Furniture, fixtures and equipment |
3-8 years | |
Leasehold improvements |
The shorter of the lease term or useful life |
Impairment of Long-Lived Assets
In accounting for the Companys long-lived assets other than goodwill, the Company applies the provisions of Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The Company adopted the provisions of SFAS No. 144 during 2001 with an effective date of January 1, 2001. Under SFAS No. 144, the Company assesses its long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of the assets or asset group may not be recoverable. Recoverability of long-lived assets that will continue to be used is measured by comparing the carrying amount of the asset or asset group to the related total future undiscounted net cash flows. If an asset or asset groups carrying value is not recoverable through those cash flows, the asset group is considered to be impaired. The impairment is measured by the difference between the assets carrying amount and their fair value, based on the best information available, including market prices or discounted cash flow analyses.
Goodwill and Intangibles
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations, and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 supersedes Accounting Principles Board (APB) Opinion No. 16, Business Combinations, and requires the use of the purchase method of accounting for all business combinations prospectively. SFAS No. 141 also provides guidance on recognition of intangible assets apart from goodwill. The Company adopted the provisions of SFAS No. 141 in June of 2001.
SFAS No. 142 supercedes APB Opinion No. 17, Intangible Assets, and changes the accounting for goodwill and intangible assets. Effective January 1, 2002, the Company adopted SFAS No. 142. Under SFAS No. 142, goodwill and other intangible assets with indefinite useful lives are not amortized but are tested for impairment at least annually and whenever events or circumstances occur indicating that these intangibles may be impaired. The Company performs its review of goodwill for impairment by comparing the carrying value of the applicable reporting unit to the fair value of the reporting unit. If the fair value is less than the carrying value then the Company measures potential impairment by allocating the fair value of the reporting unit to the tangible assets and liabilities of the reporting unit in a manner similar to a business combination purchase price allocation. The remaining fair value of the reporting unit after assigning fair values to all of the reporting units assets and liabilities represents the implied fair value of goodwill of the reporting unit. The impairment is measured by the difference between the carrying value of goodwill and the implied fair value of goodwill. The Companys goodwill and intangibles are discussed further in Note 19.
Leases
The Company is leasing a 65.3 acre site in Osceola County, Florida on which the Gaylord Palms is located, a 23 acre site in Grapevine, Texas on which the Gaylord Texan is located, and various other leasing arrangements, including leases for office space and office equipment. The Company accounts for lease obligations in accordance with SFAS No. 13, Accounting for Leases, and related interpretations. The Companys leases are discussed further in Note 16.
Long-Term Investments
The Company owns long-term investments in marketable securities and has minority interest investments in certain businesses. Long-term investments in marketable securities are accounted for in accordance with the provisions of SFAS No. 115, Accounting for Certain Investments in Debt and Equity Securities. Generally, non-marketable investments (excluding limited partnerships) in which the Company owns less than 20 percent are accounted for using the cost method of accounting and investments in which the Company owns between 20 percent and 50 percent and limited partnerships are accounted for using the equity method of accounting.
F-11
Other Assets
Other current and long-term assets of continuing operations at December 31 consist of (amounts in thousands):
2004 | 2003 | |||||||
Other current assets: |
||||||||
Other current receivables |
$ | 13,493 | $ | 11,364 | ||||
Inventories |
6,486 | 4,828 | ||||||
Prepaid expenses |
6,918 | 7,596 | ||||||
Current income tax receivable |
434 | | ||||||
Other current assets |
1,437 | 981 | ||||||
Total other current assets |
$ | 28,768 | $ | 24,769 | ||||
Other long-term assets: |
||||||||
Notes receivable |
$ | 7,535 | $ | 7,535 | ||||
Deferred software costs, net |
13,370 | 15,904 | ||||||
Other long-term assets |
3,427 | 5,668 | ||||||
Total other long-term assets |
$ | 24,332 | $ | 29,107 | ||||
Other Current Assets
Other current receivables result primarily from non-operating income and are due within one year. Inventories consist primarily of merchandise for resale and are carried at the lower of cost or market. Cost is computed on an average cost basis. Prepaid expenses consist of prepayments for insurance and contracts that will be expensed during the subsequent year.
Other Long-Term Assets
Long-term notes receivable primarily consists of an unsecured note receivable from Bass Pro. This long-term note receivable bears interest at a variable rate which is payable quarterly and matures in 2009.
During 1998, ResortQuest recorded a note receivable of $4.0 million as a result of cash advances made to a primary stockholder (Debtor) of the predecessor company who is no longer an affiliate of ResortQuest. The note is collateralized by a third mortgage on residential real estate owned by the Debtor. Due to the failure to make interest payments, the note receivable is now in default. The Company has accelerated the note and demanded payment in full. The Company also contracted an independent external third party to appraise the property by which the note is secured, confirm the outstanding senior claims on the property and assess the associated credit risk. Based on this assessment, the Company recognized a valuation allowance of $4.0 million against the note receivable which was recorded as an adjustment of the purchase price allocation.
The Company capitalizes the costs of computer software developed for internal use in accordance with the American Institute of Certified Public Accountants (AICPA) Statement of Position (SOP) 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal Use. Accordingly, the Company capitalized the external costs to acquire and develop computer software and certain internal payroll costs during 2002 and 2001. Deferred software costs are amortized on a straight-line basis over their estimated useful lives of 3 to 5 years.
The Company accounts for the costs of computer software developed or obtained for internal use that is also sold or otherwise marketed in accordance with FASB Statement No. 86 Accounting for the Costs of Computer Software to be Sold, Leased, or Otherwise Marketed. These costs are being amortized on a straight-line basis over the estimated useful lives of the related projects ranging from three to ten years. In accordance with Statement No. 86, the Company periodically, or upon the occurrence of certain events, reviews these capitalized software cost balances for impairment.
F-12
Preopening Costs
In accordance with AICPA SOP 98-5, Reporting on the Costs of Start-Up Activities, the Company expenses the costs associated with preopening expenses related to the construction of new hotels, start-up activities and organization costs as incurred.
Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities of continuing operations at December 31 consist of (amounts in thousands):
2004 | 2003 | |||||||
Trade accounts payable |
$ | 18,855 | $ | 19,965 | ||||
Accrued construction in progress |
7,735 | 18,993 | ||||||
Property and other taxes payable |
23,462 | 19,820 | ||||||
Deferred revenues |
48,438 | 50,043 | ||||||
Accrued salaries and benefits |
18,547 | 16,860 | ||||||
Restructuring accruals |
121 | 289 | ||||||
Accrued self-insurance reserves |
7,427 | 3,683 | ||||||
Accrued interest payable |
4,585 | 3,232 | ||||||
Accrued advertising and promotion |
10,709 | 7,422 | ||||||
Other accrued liabilities |
28,809 | 18,189 | ||||||
Total accounts payable and accrued
liabilities |
$ | 168,688 | $ | 158,496 | ||||
Deferred revenues consist primarily of deposits on advance bookings of rooms and vacation properties and advance ticket sales at the Companys tourism properties. The Company is self-insured up to a stop loss for certain losses relating to workers compensation claims, employee medical benefits and general liability claims. The Company recognizes self-insured losses based upon estimates of the aggregate liability for uninsured claims incurred using certain actuarial assumptions followed in the insurance industry or the Companys historical experience.
Income Taxes
In accordance with SFAS No. 109, Accounting for Income Taxes, the Company establishes deferred tax assets and liabilities based on the difference between the financial statement and income tax carrying amounts of assets and liabilities using existing tax laws and tax rates. See Note 13 for more detail on the Companys income taxes.
Revenue Recognition
Revenues from rooms are recognized as earned on the close of business each day. Revenues from concessions and food and beverage sales are recognized at the time of the sale. The Company recognizes revenues from the Opry and Attractions segment when services are provided or goods are shipped, as applicable.
The Company earns revenues from the ResortQuest segment through property management fees, service fees, and other sources. The Company receives property management fees when the properties are rented, which are generally a percentage of the rental price of the vacation property. Management fees range from approximately 3% to over 40% of gross lodging revenues collected based upon the type of services provided to the property owner and the type of rental units managed. Revenues are recognized ratably over the rental period based on the Companys proportionate share of the total rental price of the vacation condominium or home. The Company provides or arranges through third parties certain services for property owners or guests. Service fees include reservations, housekeeping, long-distance telephone, ski rentals, lift tickets, beach equipment and pool cleaning. Internally provided services are recognized as service fee revenue when the service is provided. Services provided by third parties are generally billed directly to property owners and are not included in the accompanying consolidated financial statements. The Company recognizes other revenues primarily related to real estate broker commissions and software and maintenance sales. The Company recognizes revenues on real
F-13
estate sales when the transactions are complete, and such revenue is recorded net of the related agent commissions. Until December 15, 2004, the Company also sold a fully integrated software package, First Resort Software, specifically designed for the vacation property management business, along with ongoing service contracts. The Company disposed of the First Resort Software business on December 15, 2004. Software and maintenance revenues were recognized when the systems were installed and ratably over the service period, respectively, in accordance with SOP 97-2, Software Revenue Recognition. Provision for returns and other adjustments are provided for in the same period the revenue was recognized.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs included in continuing operations were $32.5 million, $17.5 million, and $22.8 million for the years ended December 31, 2004, 2003 and 2002, respectively.
Stock-Based Compensation
SFAS No. 123, Accounting for Stock-Based Compensation, encourages, but does not require, companies to record compensation cost for stock-based employee compensation plans at fair value. The Company has chosen to continue to account for employee stock-based compensation using the intrinsic value method as prescribed in APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, under which no compensation cost related to employee stock options has been recognized. In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of SFAS No. 123. SFAS No. 148 amends SFAS No. 123 to provide two additional methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. This statement also amends the disclosure requirements of SFAS No. 123 to require certain disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Company adopted the amended disclosure provisions of SFAS No. 148 on December 31, 2002, and the information contained in this report reflects the disclosure requirements of the new pronouncement until the adoption of SFAS No. 123(R) in 2005. The Company will continue to account for employee stock-based compensation in accordance with APB Opinion No. 25.
If compensation cost for these plans had been determined consistent with SFAS No. 123, the Companys net (loss) income (in thousands) and (loss) income per share (in dollars) for the years ended December 31 would have been (increased) reduced to the following pro forma amounts:
2004 | 2003 | 2002 | ||||||||||
NET (LOSS) INCOME: |
||||||||||||
As reported |
$ | (53,638 | ) | $ | 2,252 | $ | 97,011 | |||||
Stock-based employee compensation, net of tax effect |
3,952 | 3,304 | 3,129 | |||||||||
Pro forma |
$ | (57,590 | ) | $ | (1,052 | ) | $ | 93,882 | ||||
(LOSS) INCOME PER SHARE: |
||||||||||||
As reported |
$ | (1.35 | ) | $ | 0.07 | $ | 2.87 | |||||
Pro forma |
$ | (1.45 | ) | $ | (0.03 | ) | $ | 2.78 | ||||
(LOSS) INCOME PER SHARE ASSUMING DILUTION: |
||||||||||||
As reported |
$ | (1.35 | ) | $ | 0.07 | $ | 2.87 | |||||
Pro forma |
$ | (1.45 | ) | $ | (0.03 | ) | $ | 2.78 | ||||
The Companys stock-based compensation is further described in Note 15.
F-14
Discontinued Operations
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 superseded SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of and the accounting and reporting provisions for the disposal of a segment of a business of APB Opinion No. 30, Reporting the Results of Operations Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions.
SFAS No. 144 retained the requirements of SFAS No. 121 for the recognition and measurement of an impairment loss and broadened the presentation of discontinued operations to include a component of an entity (rather than a segment of a business). The Company adopted the provisions of SFAS No. 144 during 2001 with an effective date of January 1, 2001.
In accordance with the provisions of SFAS No. 144, the Company has presented the operating results, financial position and cash flows of the following businesses as discontinued operations in the accompanying consolidated financial statements as of December 31, 2004 and 2003 and for each of the three years in the period ended December 31, 2004: WSM-FM and WWTN(FM); Word Entertainment (Word), the Companys contemporary Christian music business; the Acuff-Rose Music Publishing entity; GET Management, the Companys artist management business which was sold during 2001; the Companys ownership interest in the Oklahoma RedHawks, a minor league baseball team based in Oklahoma City, Oklahoma; the Companys international cable networks; the businesses sold to affiliates of The Oklahoma Publishing Company (OPUBCO) in 2001 consisting of Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television and Gaylord Production Company; and the Companys water taxis that were sold in 2001. The results of operations of these businesses, including impairment and other charges, restructuring charges and any gain or loss on disposal, have been reflected as discontinued operations, net of taxes, in the accompanying consolidated statements of operations and the assets and liabilities of these businesses are reflected as discontinued operations in the accompanying consolidated balance sheets, as further described in Note 5.
(Loss) Income Per Share
SFAS No. 128, Earnings Per Share, established standards for computing and presenting earnings per share. Under the standards established by SFAS No. 128, earnings per share is measured at two levels: basic earnings per share and diluted earnings per share. Basic earnings per share is computed by dividing net (loss) income by the weighted average number of common shares outstanding during the year. Diluted earnings per share is computed by dividing net (loss) income by the weighted average number of common shares outstanding after considering the effect of conversion of dilutive instruments, calculated using the treasury stock method. (Loss) income per share amounts are calculated as follows for the years ended December 31 (income and share amounts in thousands):
F-15
2004 | ||||||||||||
Income | Shares | Per Share | ||||||||||
Net loss |
$ | (53,638 | ) | 39,654 | $ | (1.35 | ) | |||||
Effect of dilutive stock options |
| | | |||||||||
Net loss assuming dilution |
$ | (53,638 | ) | 39,654 | $ | (1.35 | ) | |||||
2003 | ||||||||||||
Income | Shares | Per Share | ||||||||||
Net income |
$ | 2,252 | 34,460 | $ | 0.07 | |||||||
Effect of dilutive stock options |
| | | |||||||||
Net income assuming dilution |
$ | 2,252 | 34,460 | $ | 0.07 | |||||||
2002 | ||||||||||||
Income | Shares | Per Share | ||||||||||
Net income |
$ | 97,011 | 33,763 | $ | 2.87 | |||||||
Effect of dilutive stock options |
| 31 | | |||||||||
Net income assuming dilution |
$ | 97,011 | 33,794 | $ | 2.87 | |||||||
For the years ended December 31, 2004 and 2003, the effect of dilutive stock options was the equivalent of approximately 578,000 and 74,000 shares of common stock outstanding, respectively. Because the Company had a loss from continuing operations in the years ended December 31, 2004 and 2003, these incremental shares were excluded from the computation of diluted earnings per share for those years as the effect of their inclusion would be anti-dilutive.
Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, requires that changes in the amounts of certain items, including gains and losses on certain securities, be shown in the financial statements as a component of comprehensive income. The Companys comprehensive (loss) income is presented in the accompanying consolidated statements of stockholders equity.
Financial Instruments
The Company has issued $350.0 million in aggregate principal amount of Senior Notes due 2013 that accrue interest at a fixed rate of 8% (8% Senior Notes). The 8% Senior Notes are discussed further in Note 12. The Company has entered into fixed to variable interest rate swaps with respect to $125.0 million principal amount of the 8% Senior Notes. The carrying value of $125.0 million of the 8% Senior Notes covered by this interest rate swap approximates fair value based upon the variable nature of this financial instruments interest rate. However, the $225.0 million carrying value of the remaining 8% Senior Notes does not approximate fair value. The fair value of this financial instrument, based upon quoted market prices, was $241.7 million as of December 31, 2004.
The Company has issued $225.0 million in aggregate principal amount of Senior Notes due 2014 that accrue interest at a fixed rate of 6.75% (6.75% Senior Notes). The 6.75% Senior Notes are discussed further in Note 12. The carrying value of the 6.75% Senior Notes does not approximate fair value. The fair value of this financial instrument, based upon quoted market prices, was $224.3 million as of December 31, 2004.
The carrying value of the Companys long-term notes receivable approximates fair value based upon the variable nature of these financial instruments interest rates. Certain of the Companys investments are carried at fair value determined using quoted market prices as discussed further in Note 9. The carrying amount of short-term financial instruments (cash, short-term investments, trade receivables, accounts payable and accrued liabilities) approximates fair value due to the short maturity of those instruments. The concentration of credit risk on trade receivables is minimized by the large and diverse nature of the Companys customer base.
F-16
Derivatives and Hedging Activities
The Company utilizes derivative financial instruments to reduce interest rate risks and to manage risk exposure to changes in the value of certain owned marketable securities as discussed in Note 11 and portions of its fixed rate debt as discussed in Note 12. Effective January 1, 2001, the Company records derivatives in accordance with the provisions of SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, which was subsequently amended by SFAS No. 138 and SFAS No. 149. SFAS No. 133, as amended, established accounting and reporting standards for derivative instruments and hedging activities. SFAS No. 133 requires all derivatives to be recognized in the statement of financial position and to be measured at fair value. Changes in the fair value of those instruments are reported in earnings or other comprehensive income depending on the use of the derivative and whether it qualifies for hedge accounting.
Reclassifications
During 2003 and prior years, the Company classified certain market auction rate debt securities as cash and cash equivalents unrestricted. During 2004, the Company determined that these securities should be classified as short-term investments due to the fact that the original maturity of these securities is greater than three months. As a result, the Company has revised the accompanying consolidated balance sheets as of December 31, 2003 and related consolidated statements of cash flows for the years ended December 31, 2003 and 2002. This reclassification resulted in a decrease of $62.0 million in cash and cash equivalents unrestricted and an increase of $62.0 million in short-term investments as of December 31, 2003. The Company also revised its statements of cash flows for the years ended December 31, 2003 and 2002 to present the purchases and sales of these securities as investing activities. This reclassification had no impact on net income or cash flows provided by operating activities continuing operations for the years ended December 31, 2003 and 2002.
Certain amounts in the prior year financial statements have been reclassified to conform to the 2004 financial statement presentation.
Accounting Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reported period. Actual results could differ from those estimates.
Newly Issued Accounting Standards
In January 2003, the FASB issued FASB Interpretation 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51 (FIN 46). In December 2003, the FASB modified FIN 46 to make certain technical corrections and address certain implementation issues that had arisen. FIN 46 provides a new framework for identifying variable interest entities (VIEs) and determining when a company should include the assets, liabilities, noncontrolling interests and results of activities of a VIE in its consolidated financial statements. FIN 46 requires a VIE to be consolidated if a party with an ownership, contractual or other financial interest in the VIE (a variable interest holder) is obligated to absorb a majority of the risk of loss from the VIEs activities, is entitled to receive a majority of the VIEs residual returns (if no party absorbs a majority of the VIEs losses), or both. A variable interest holder that consolidates the VIE is called the primary beneficiary. Upon consolidation, the primary beneficiary generally must initially record all of the VIEs assets, liabilities and noncontrolling interests at fair value and subsequently account for the VIE as if it were consolidated based on majority voting interest. FIN 46 also requires disclosures about VIEs that the variable interest holder is not required to consolidate but in which it has significant variable interest.
FIN 46 was effective immediately for VIEs created after January 31, 2003. The provisions of FIN 46, as revised, were adopted as of December 31, 2003 for the Companys interests in VIEs that are special purpose entities (SPEs). The adoption of FIN 46 for interests in SPEs on December 31, 2003 did not have a material effect on the Companys consolidated balance sheet. The Company adopted the provisions of FIN 46 for the Companys variable interests in all VIEs as of March 31, 2004. The effect of adopting the provisions of FIN 46 for all the Companys variable interests did not have a material impact on the Companys consolidated results of operations, financial position, or liquidity.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity. SFAS No. 150 requires issuers to classify as liabilities (or assets in some circumstances) three classes of
F-17
freestanding financial instruments that embody obligations for the issuer. Generally, SFAS No. 150 is effective for financial instruments entered into or modified after May 31, 2003 and is otherwise effective at the beginning of the first interim period beginning after June 15, 2003. The Company adopted the provisions of SFAS No. 150 on July 1, 2003. The Company did not enter into any financial instruments within the scope of SFAS No. 150 after May 31, 2003. Adoption of this statement did not have any effect on the Companys consolidated financial statements.
In December 2003, the FASB issued a revision to SFAS No. 132, Employers Disclosure about Pension and Other Postretirement Benefits. This revised statement requires that companies provide more detailed disclosures about the plan assets, benefit obligations, cash flows, benefit costs, and investment policies of their pension and postretirement benefit plans. This statement was effective for financial statements with fiscal years ending after December 15, 2003. The Company adopted the provisions of this statement on December 31, 2003 and the information contained in this report reflects the disclosures required under the revised standard.
In May 2004, the FASB issued Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003. The Prescription Drug Act introduces a prescription drug benefit under Medicare Part D as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D. This standard requires sponsors of defined benefit postretirement health care plans to make a reasonable determination whether (1) the prescription drug benefits under its plan are actuarially equivalent to Medicare Part D and thus qualify for the subsidy under the Prescription Drug Act and (2) the expected subsidy will offset or reduce the employers share of the cost of the underlying postretirement prescription drug coverage on which the subsidy is based. Sponsors whose plans meet both of these criteria are required to re-measure the accumulated postretirement benefit obligation and net periodic postretirement benefit expense of their plans to reflect the effects of the Prescription Drug Act in the first interim or Annual Reporting period beginning after September 15, 2004. Earlier application of this Staff Position is encouraged. The Company elected to adopt the provisions of FASB Staff Position No. 106-2 during the second quarter of 2004 and re-measured its accumulated benefit obligation and net periodic postretirement benefit expense accordingly. See Note 18 for a discussion regarding the impact of this Statement on the Companys consolidated financial statements.
In December 2004, the FASB issued SFAS No. 123(R), Share Based Payment, which replaces SFAS No. 123 and supercedes APB 25. SFAS No. 123(R) requires the measurement of all share-based payments to employees, including grants of employee stock options, using a fair-value based method and the recording of such expense over the related vesting period. SFAS No. 123(R) also requires the recognition of compensation expense for the fair value of any unvested stock option awards outstanding at the date of adoption. The proforma disclosure previously permitted under SFAS No. 123 and SFAS No. 148 is no longer an alternative under SFAS No. 123(R). The effective date for adopting SFAS 123(R) is for periods beginning after June 15, 2005 which will be July 1, 2005 for the Company. Early adoption is permitted but not required. The Company plans to adopt the modified prospective method permitted under SFAS No. 123(R). Under this method, companies are required to record compensation expense for new and modified awards over the related vesting period of such awards prospectively and record compensation expense prospectively for the unvested portion, at the date of adoption, of previously issued and outstanding awards over the remaining vesting period of such awards. No change to prior periods is permitted under the modified prospective method. Based on the unvested stock option awards outstanding as of December 31, 2004 which are expected to remain unvested as of July 1, 2005, the Company expects to recognize additional pre-tax compensation expense during 2005 of approximately $2.1 million beginning in the third quarter of 2005 as a result of the adoption of SFAS No. 123(R). Future levels of compensation expense recognized related to stock option awards (including the aforementioned) may be impacted by new awards and/or modifications, repurchases and cancellations of existing awards before and after the adoption of this standard.
In December 2004, the FASB issued SFAS No. 153 Exchanges of Nonmonetary Assets An Amendment of APB Opinion No. 29. The amendments made by SFAS No. 153 are based on the principle that exchanges of non-monetary assets should be measured based on the fair value of the assets exchanged. Further, the amendments eliminate the exception for non-monetary exchanges of similar productive assets and replace it with a general exception for exchanges of non-monetary assets that do not have commercial substance. SFAS No. 153 is to be applied prospectively for non-monetary exchanges occurring in fiscal periods beginning after June 15, 2005. The Company does not expect the adoption of SFAS No. 153 to have a material impact on the Companys financial position or results of operations.
2. Construction Funding Requirements
As of December 31, 2004, the Company had $45.5 million in unrestricted cash, $90.2 million available under its 2003 revolving credit facility, and the net cash flows from certain operations to fund its cash requirements including the Companys 2005 construction commitments related to its hotel construction projects. The Company has plans to develop a hotel, to be known as the Gaylord
F-18
National Resort & Convention Center and to be located on property the Company acquired on February 24, 2005 on the Potomac River in Prince Georges County, Maryland (in the Washington, D.C. market). See Note 22 for a further discussion of the purchase of this land. In connection with this project, Prince Georges County, Maryland approved, in July 2004, two bond issues related to the development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to the Company upon completion of the project. The Company will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development. As of December 31, 2004, the Company had not entered into any material construction commitments associated with this project.
As more fully discussed in Note 22, on March 10, 2005, the Company entered into a new $600.0 million credit facility with Bank of America, N.A. acting as the administrative agent and terminated its previously existing 2003 revolving credit facility.
3. Impairment and Other Charges
The Company began production of an IMAX movie during 2000 to portray the history of country music. In the third quarter of 2003, based on the revenues generated by the theatrical release of the IMAX movie, the asset was reevaluated on the basis of estimated future cash flows. As a result, an impairment charge of $0.9 million was recorded in the third quarter of 2003.
In the second quarter of 2004, due to a continued decline in the revenues generated by the film, the Company again re-evaluated the carrying value of the IMAX film asset based on current estimates of future cash flows. As a result, an additional impairment charge of $1.2 million was recorded in the second quarter of 2004 to write off the remaining carrying value of the film.
4. Restructuring Charges
The following table summarizes the activities of the restructuring charges for continuing operations for the years ended December 31, 2004, 2003 and 2002 (amounts in thousands):
Restructuring | ||||||||||||||||
Balance at | charges and | Balance at | ||||||||||||||
December 31, 2003 | adjustments | Payments | December 31, 2004 | |||||||||||||
2001 restructuring charges |
$ | 94 | $ | 278 | $ | 265 | $ | 107 | ||||||||
2000 restructuring charge |
195 | (82 | ) | 99 | 14 | |||||||||||
$ | 289 | $ | 196 | $ | 364 | $ | 121 | |||||||||
Restructuring | ||||||||||||||||
Balance at | charges and | Balance at | ||||||||||||||
December 31, 2002 | adjustments | Payments | December 31, 2003 | |||||||||||||
2001 restructuring charges |
$ | 431 | $ | | $ | 337 | $ | 94 | ||||||||
2000 restructuring charge |
270 | | 75 | 195 | ||||||||||||
$ | 701 | $ | | $ | 412 | $ | 289 | |||||||||
Restructuring | ||||||||||||||||
Balance at | charges and | Balance at | ||||||||||||||
December 31, 2001 | adjustments | Payments | December 31, 2002 | |||||||||||||
2002 restructuring charge |
$ | | $ | 1,062 | $ | 1,062 | $ | | ||||||||
2001 restructuring charges |
4,168 | (1,079 | ) | 2,658 | 431 | |||||||||||
2000 restructuring charge |
1,569 | | 1,299 | 270 | ||||||||||||
$ | 5,737 | $ | (17 | ) | $ | 5,019 | $ | 701 | ||||||||
2002 Restructuring Charge
As part of the Companys ongoing assessment of operations, the Company identified certain duplication of duties within divisions and realized the need to streamline those tasks and duties. Related to this assessment, during the second quarter of 2002 the Company
F-19
adopted a plan of restructuring resulting in a pretax restructuring charge of $1.1 million related to employee severance costs and other employee benefits unrelated to the discontinued operations. These restructuring charges were recorded in accordance with EITF Issue No. 94-3. As of December 31, 2002, the Company had recorded cash payments of $1.1 million against the 2002 restructuring accrual. During the fourth quarter of 2002, the outplacement agreements expired related to the 2002 restructuring charge. Therefore, the Company reversed the remaining $67,000 accrual. There was no remaining balance of the 2002 restructuring accrual at December 31, 2002.
2001 Restructuring Charges
During 2001, the Company recognized net pretax restructuring charges from continuing operations of $5.8 million related to streamlining operations and reducing layers of management. These restructuring charges were recorded in accordance with EITF Issue No. 94-3. During the second quarter of 2002, the Company entered into two subleases to lease certain office space the Company previously had recorded in the 2001 restructuring charges. As a result, the Company reversed $0.9 million of the 2001 restructuring charges during 2002 related to continuing operations based upon the occurrence of certain triggering events. Also during the second quarter of 2002, the Company evaluated the 2001 restructuring accrual and determined certain severance benefits and outplacement agreements had expired and adjusted the previously recorded amounts by $0.2 million. During the second quarter of 2004, the Company evaluated the 2001 restructuring accrual and determined that the remaining sublease payments it was scheduled to receive were less than originally estimated. During the fourth quarter of 2004, the Company again evaluated the 2001 restructuring accrual due to a continued decline in the creditworthiness of a sublessee and determined that the remaining sublease payments that it would collect were less than estimated during the second quarter of 2004. As a result of these evaluations, the Company increased the 2001 restructuring charge by $0.3 million during 2004 related to continuing operations. As of December 31, 2004, the Company has recorded cash payments of $5.0 million against the 2001 restructuring accrual. The remaining balance of the 2001 restructuring accrual at December 31, 2004 of $0.1 million is included in accounts payable and accrued liabilities in the consolidated balance sheets. The Company expects the remaining balances of the 2001 restructuring accrual to be paid by the end of 2005.
2000 Restructuring Charge
During 2000, the Company completed an assessment of its strategic alternatives related to its operations and capital requirements and developed a strategic plan designed to refocus the Companys operations, reduce its operating losses, and reduce its negative cash flows (the 2000 Strategic Assessment). As part of the Companys 2000 Strategic Assessment, the Company recognized pretax restructuring charges of $13.1 million related to continuing operations during 2000, in accordance with EITF Issue No. 94-3. Additional restructuring charges of $3.2 million during 2000 were included in discontinued operations. During 2001, the Company negotiated reductions in certain contract termination costs, which allowed the reversal of $3.7 million of the restructuring charges originally recorded during 2000. During the second quarter of 2002, the Company entered into a sublease that reduced the liability the Company was originally required to pay, and the Company reversed $0.1 million of the 2000 restructuring charge related to the reduction in required payments. During the second quarter of 2004, the Company evaluated the 2000 restructuring accrual and determined that the remaining severance payments it was scheduled to make were less than originally estimated. As a result, the Company reversed $0.1 million of the 2000 restructuring charge during 2004 related to continuing operations. As of December 31, 2004, the Company has recorded cash payments of $9.4 million against the 2000 restructuring accrual related to continuing operations. The remaining balance of the 2000 restructuring accrual at December 31, 2004 of $14,000, from continuing operations, is included in accounts payable and accrued liabilities in the consolidated balance sheets, which the Company expects to be paid by the end of 2005.
5. Discontinued Operations
As discussed in Note 1, the Company has reflected the following businesses as discontinued operations, consistent with the provisions of SFAS No. 144 and APB No. 30. The results of operations, net of taxes, (prior to their disposal, where applicable) and the carrying value of the assets and liabilities of these businesses have been reflected in the accompanying consolidated financial statements as discontinued operations in accordance with SFAS No. 144 for all periods presented. These required revisions to the prior year financial statements did not impact cash flows from operating, investing or financing activities
WSM-FM and WWTN(FM)
During the first quarter of 2003, the Company committed to a plan of disposal of WSM-FM and WWTN(FM). Subsequent to committing to a plan of disposal during the first quarter of 2003, the Company, through a wholly-owned subsidiary, entered into an agreement to sell the assets primarily used in the operations of the Radio Operations to Cumulus Broadcasting, Inc. (Cumulus) in
F-20
exchange for approximately $62.5 million in cash. In connection with this agreement, the Company also entered into a local marketing agreement with Cumulus pursuant to which, from April 21, 2003 until the closing of the sale of the assets, the Company, for a fee, made available to Cumulus substantially all of the broadcast time on WSM-FM and WWTN(FM). In turn, Cumulus provided programming to be broadcast during such broadcast time and collected revenues from the advertising that it sold for broadcast during this programming time. On July 22, 2003, the Company finalized the sale of the Radio Operations for approximately $62.5 million, at which time, net proceeds of approximately $50 million were placed in an escrow account for completion of the Gaylord Texan. Concurrently, the Company also entered into a joint sales agreement with Cumulus for WSM-AM in exchange for $2.5 million in cash. The Company continues to own and operate WSM-AM, and under the terms of the joint sales agreement with Cumulus, Cumulus is responsible for all sales of commercial advertising on WSM-AM and provides certain sales promotion, billing and collection services relating to WSM-AM, all for a specified commission. The joint sales agreement has a term of five years.
Acuff-Rose Music Publishing
During the second quarter of 2002, the Company committed to a plan of disposal of its Acuff-Rose Music Publishing catalog entity.
During the third quarter of 2002, the Company finalized the sale of the Acuff-Rose Music Publishing entity to Sony/ ATV Music Publishing for approximately $157.0 million in cash. The Company recognized a pretax gain of $130.6 million during the third quarter of 2002 related to the sale, which is recorded in income from discontinued operations in the consolidated statement of operations. Proceeds of $25.0 million were used to reduce the Companys outstanding indebtedness as further discussed in Note 12.
During the third quarter of 2004, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.0 million was reversed and is included in income from discontinued operations in the consolidated statement of operations.
Oklahoma RedHawks
During 2002, the Company committed to a plan of disposal of its approximately 78% ownership interest in the Oklahoma RedHawks, a minor league baseball team based in Oklahoma City, Oklahoma. During the fourth quarter of 2003, the Company sold its interests in the RedHawks and received cash proceeds of approximately $6.0 million. The Company recognized a loss of $0.6 million, net of taxes, related to the sale in discontinued operations in the accompanying consolidated statement of operations.
Word Entertainment
During 2001, the Company committed to a plan to sell Word Entertainment. As a result of the decision to sell Word Entertainment, the Company reduced the carrying value of Word Entertainment to its estimated fair value by recognizing a pretax charge of $30.4 million in discontinued operations during 2001. The estimated fair value of Word Entertainments net assets was determined based upon ongoing negotiations with potential buyers. Related to the decision to sell Word Entertainment, a pretax restructuring charge of $1.5 million was recorded in discontinued operations in 2001. The restructuring charge consisted of $0.9 million related to lease termination costs and $0.6 million related to severance costs. In addition, the Company recorded a reversal of $0.1 million of restructuring charges originally recorded during 2000. During the first quarter of 2002, the Company sold Word Entertainments domestic operations to an affiliate of Warner Music Group for $84.1 million in cash. The Company recognized a pretax gain of $0.5 million in discontinued operations during the first quarter of 2002 related to the sale of Word Entertainment. Proceeds from the sale of $80.0 million were used to reduce the Companys outstanding indebtedness as further discussed in Note 12. During the third quarter of 2003, due to the expiration of certain indemnification periods as specified in the sales contract, a previously established indemnification reserve of $1.5 million was reversed and is included in the consolidated statement of operations.
International Cable Networks
During the second quarter of 2001, the Company adopted a formal plan to dispose of its international cable networks. As part of this plan, the Company hired investment bankers to facilitate the disposition process, and formal communications with potentially interested parties began in July 2001. In an attempt to simplify the disposition process, in July 2001, the Company acquired an additional 25% ownership interest in its music networks in Argentina, increasing its ownership interest from 50% to 75%. In August 2001, the partnerships in Argentina finalized a pending transaction in which a third party acquired a 10% ownership interest in the companies in exchange for satellite, distribution and sales services, bringing the Companys interest to 67.5%.
F-21
In December 2001, the Company made the decision to cease funding of its cable networks in Asia and Brazil as well as its partnerships in Argentina if a sale had not been completed by February 28, 2002. At that time the Company recorded pretax restructuring charges of $1.9 million consisting of $1.0 million of severance and $0.9 million of contract termination costs related to the networks. Also during 2001, the Company negotiated reductions in the contract termination costs with several vendors that resulted in a reversal of $0.3 million of restructuring charges originally recorded during 2000. Based on the status of the Companys efforts to sell its international cable networks at the end of 2001, the Company recorded pretax impairment and other charges of $23.3 million during 2001. Included in this charge are the impairment of an investment in the two Argentina-based music channels totaling $10.9 million, the impairment of fixed assets, including capital leases associated with certain transponders leased by the Company, of $6.9 million, the impairment of a receivable of $3.0 million from the Argentina-based channels, current assets of $1.5 million, and intangible assets of $1.0 million.
During the first quarter of 2002, the Company finalized a transaction to sell certain assets of its Asia and Brazil networks, including the assignment of certain transponder leases. Also during the first quarter of 2002, the Company ceased operations based in Argentina. The transponder lease assignment required the Company to guarantee lease payments in 2002 from the acquirer of these networks. As such, the Company recorded a lease liability for the amount of the assignees portion of the transponder lease.
Businesses Sold to OPUBCO
During 2001, the Company sold five businesses (Pandora Films, Gaylord Films, Gaylord Sports Management, Gaylord Event Television and Gaylord Production Company) to affiliates of the Oklahoma Publishing Company (OPUBCO) for $22.0 million in cash and the assumption of debt of $19.3 million. OPUBCO owns a minority interest in the Company. Until their resignation from the board of directors in April 2004, two of the Companys directors were also directors of OPUBCO and voting trustees of a voting trust that controls OPUBCO. Additionally, these two directors collectively beneficially owned a significant ownership interest in the Company prior to their sale of a substantial portion of this interest in April 2004.
The following table reflects the results of operations of businesses accounted for as discontinued operations for the years ended December 31 (amounts in thousands):
F-22
2004 | 2003 | 2002 | ||||||||||
REVENUES: |
||||||||||||
Radio Operations |
$ | | $ | 3,703 | $ | 10,240 | ||||||
Acuff-Rose Music Publishing |
| | 7,654 | |||||||||
RedHawks |
| 5,034 | 6,289 | |||||||||
Word Entertainment |
| | 2,594 | |||||||||
International cable networks |
| | 744 | |||||||||
Total revenues |
$ | | $ | 8,737 | $ | 27,521 | ||||||
OPERATING INCOME (LOSS): |
||||||||||||
Radio Operations |
$ | | $ | 615 | $ | 1,305 | ||||||
Acuff-Rose Music Publishing |
1 | 16 | 933 | |||||||||
RedHawks |
| 436 | 841 | |||||||||
Word Entertainment |
40 | 22 | (917 | ) | ||||||||
International cable networks |
| | (1,576 | ) | ||||||||
Businesses sold to OPUBCO |
| (620 | ) | | ||||||||
Restructuring charges |
| | (20 | ) | ||||||||
Total operating income |
41 | 469 | 566 | |||||||||
INTEREST EXPENSE |
| (1 | ) | (81 | ) | |||||||
INTEREST INCOME |
| 8 | 81 | |||||||||
OTHER GAINS AND (LOSSES) |
||||||||||||
Radio Operations |
| 54,555 | | |||||||||
Acuff-Rose Music Publishing |
1,015 | 450 | 130,465 | |||||||||
RedHawks |
| (1,159 | ) | (193 | ) | |||||||
Word Entertainment |
| 1,503 | 1,553 | |||||||||
International cable networks |
| 497 | 3,617 | |||||||||
Total other gains and (losses) |
1,015 | 55,846 | 135,442 | |||||||||
Income before provision for income taxes |
1,056 | 56,322 | 136,008 | |||||||||
PROVISION FOR INCOME TAXES |
412 | 21,951 | 50,251 | |||||||||
Gain from discontinued operations |
$ | 644 | $ | 34,371 | $ | 85,757 | ||||||
Included in other gains and (losses) in 2003 is a pre-tax gain of $54.6 million on the sale of the Radio Operations and a pre-tax loss of $1.0 million on the sale of the RedHawks. Included in other gains and (losses) in 2002 are pre-tax gains of $130.6 million on the sale of Acuff-Rose Music Publishing, $0.5 million on the sale of Word Entertainment, and $3.8 million on the sale of International Cable Networks. The remaining gains and (losses) in 2004, 2003, and 2002 are primarily comprised of gains and losses on the sale of fixed assets and the subsequent reversal of liabilities accrued at the time of disposal of these businesses for various contingent items.
F-23
The assets and liabilities of the discontinued operations presented in the accompanying consolidated balance sheets at December 31 are comprised of (amounts in thousands):
2004 | 2003 | |||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | | $ | 19 | ||||
Total current assets |
| 19 | ||||||
Total assets |
$ | | $ | 19 | ||||
CURRENT LIABILITIES: |
||||||||
Current portion of long-term debt |
$ | | $ | | ||||
Accounts payable and accrued liabilities |
1,033 | 2,930 | ||||||
Total current liabilities |
1,033 | 2,930 | ||||||
OTHER LONG-TERM LIABILITIES |
| 825 | ||||||
Total long-term liabilities |
| 825 | ||||||
Total liabilities |
1,033 | 3,755 | ||||||
TOTAL LIABILITIES & MINORITY INTEREST OF DISCONTINUED
OPERATIONS |
$ | 1,033 | $ | 3,755 | ||||
F-24
6. Acquisition
On November 20, 2003, pursuant to the Agreement and Plan of Merger dated as of August 4, 2003, the Company acquired 100% of the outstanding common shares of ResortQuest International, Inc. in a tax-free, stock-for-stock merger. Under the terms of the agreement, ResortQuest stockholders received 0.275 shares of Gaylord common stock for each outstanding share of ResortQuest common stock, and the ResortQuest option holders received 0.275 options to purchase Gaylord common stock for each outstanding option to purchase one share of ResortQuest common stock. Based on the number of shares of ResortQuest common stock outstanding as of November 20, 2003 (19,339,502) and the exchange ratio (0.275 Gaylord common share for each ResortQuest common share), the Company issued 5,318,363 shares of Gaylord common stock. In addition, based on the total number of ResortQuest options outstanding at November 20, 2003, the Company exchanged ResortQuest options for options to purchase 573,863 shares of Gaylord common stock. Based on the average market price of Gaylord common stock ($19.81, which was based on an average of the closing prices for two days before, the day of, and two days after the date of the definitive agreement, August 4, 2003), together with the direct merger costs, this resulted in an aggregate purchase price of approximately $114.7 million plus the assumption of ResortQuests outstanding indebtedness as of November 20, 2003, which totaled $85.1 million.
The total purchase price of the ResortQuest acquisition was as follows (amounts in thousands):
Fair value of Gaylord common stock issued |
$ | 105,329 | ||
Fair value of Gaylord stock options issued |
5,596 | |||
Direct merger costs incurred by Gaylord |
3,773 | |||
Total |
$ | 114,698 | ||
The Company has accounted for the ResortQuest acquisition under the purchase method of accounting. Under the purchase method of accounting, the total purchase price was allocated to ResortQuests net tangible and identifiable intangible assets based upon their fair value as of the date of completion of the ResortQuest acquisition. The Company determined these fair values with the assistance of a third party valuation expert. The excess of the purchase price over the fair value of the net tangible and identifiable intangible assets was recorded as goodwill. Goodwill will not be amortized and will be tested for impairment on an annual basis and whenever events or circumstances occur indicating that the goodwill may be impaired. The final allocation of the purchase price was subject to adjustments for a period not to exceed one year from the consummation date, the allocation period, in accordance with SFAS No. 141 Business Combinations and Emerging Issues Task Force (EITF) Issue 95-3 Recognition of Liabilities in Connection with a Purchase Business Combination. The allocation of the purchase price was adjusted during this period and finalized on November 20, 2004, which resulted in certain adjustments to goodwill, accrued liabilities, deferred taxes, and additional paid-in capital as discussed more fully below. The purchase price allocation as of November 20, 2003 was as follows (in thousands):
Cash acquired |
$ | 4,228 | ||
Tangible assets acquired |
47,511 | |||
Amortizable intangible assets |
29,718 | |||
Trade names |
38,835 | |||
Goodwill |
162,727 | |||
Total assets acquired |
283,019 | |||
Liabilities assumed |
(84,608 | ) | ||
Debt assumed |
(85,100 | ) | ||
Deferred stock-based compensation |
1,387 | |||
Net assets acquired |
$ | 114,698 | ||
Tangible assets acquired totaled $47.5 million which included $9.8 million of restricted cash, $26.1 million of property and equipment and $7.0 million of net trade receivables. Included in the tangible assets acquired is ResortQuests vacation rental management software, First Resort Software (FRS), which was being amortized over a remaining estimated useful life of five years. On December 15, 2004, the Company sold certain assets related to FRS, including all copyrights, trademarks, tradenames, and
F-25
maintenance and support agreements associated with the vacation rental management software, to Instant Software, Inc. for approximately $1.3 million in cash and the assumption of certain liabilities. The Company also received a perpetual, irrevocable, royalty-free license to continue using the vacation rental management software for its internal business purposes. The value assigned to this license is being amortized over a remaining estimated useful life of two years. The Company recognized a loss of $1.8 million on the sale of the FRS assets, which is reported in other gains and losses in the consolidated statement of operations.
Approximately $29.7 million was allocated to amortizable intangible assets consisting primarily of existing property management contracts and ResortQuests customer database. Property management contracts represent existing contracts with property owners, homeowner associations and other direct ancillary service contracts. Property management contracts are amortized on a straight-line basis over the remaining useful life of the contracts. Contracts originating in Hawaii are estimated to have a remaining useful life of ten years from acquisition, while contracts in the continental United States and Canada have a remaining estimated useful life of seven years from acquisition. The Company is amortizing the customer database over a two-year period.
Of the total purchase price, approximately $38.8 million was allocated to trade names consisting primarily of the ResortQuest trade name which is deemed to have an indefinite remaining useful life and therefore will not be amortized.
As of December 31, 2004 and December 31, 2003, goodwill related to the ResortQuest acquisition totaled $159.2 million and $162.7 million, respectively. During the twelve months ended November 20, 2004, the Company made adjustments to accrued liabilities, deferred taxes, and stock options associated with the ResortQuest acquisition as a result of obtaining additional information. These adjustments resulted in a net decrease in goodwill of $3.5 million. As of December 31, 2004, approximately $73.6 million of the goodwill was expected to be deductible for income tax purposes.
As of November 20, 2003, the Company recorded approximately $4.0 million of reserves and adjustments related to the Companys plans to consolidate certain support functions, to adjust for employee benefits, and to account for outstanding legal claims filed against ResortQuest as an adjustment to the purchase price allocation. The following table summarizes the activity related to these reserves for the years ended December 31, 2004 and 2003 (amounts in thousands):
Balance at | Charges and | Balance at | ||||||||||
January 1, 2004 | Adjustments | Payments | December 31, 2004 | |||||||||
$4,000 |
$ | 4,117 | $ | 5,167 | $ | 2,950 |
Balance at | Charges and | Balance at | ||||||||||
November 20, 2003 | Adjustments | Payments | December 31, 2003 | |||||||||
$4,000 |
$ | | $ | | $ | 4,000 |
All charges and adjustments to these reserves subsequent to November 20, 2003 and through the fourth quarter 2004 were recorded as an adjustment to the purchase price allocation.
7. Divestitures
During 1998, the Company entered into a partnership with The Mills Corporation to develop the Opry Mills Shopping Center in Nashville, Tennessee. The Company held a one-third interest in the partnership as well as the title to the land on which the shopping center was constructed, which was being leased to the partnership. During the second quarter of 2002, the Company sold its partnership share to certain affiliates of The Mills Corporation for approximately $30.8 million in cash proceeds. In accordance with the provisions of SFAS No. 66, Accounting for Sales of Real Estate, and other applicable pronouncements, the Company deferred approximately $20.0 million of the gain representing the estimated fair value of the continuing land lease interest between the Company and the Opry Mills partnership at June 30, 2002. The Company recognized the remainder of the proceeds, net of certain transaction costs, as a gain of approximately $10.6 million during the second quarter of 2002. During the third quarter of 2002, the Company sold its interest in the land lease to an affiliate of the Mills Corporation and recognized the remaining $20.0 million deferred gain, less certain transaction costs.
F-26
8. Property and Equipment
Property and equipment of continuing operations at December 31 is recorded at cost and summarized as follows (amounts in thousands):
2004 | 2003 | |||||||
Land and land improvements |
$ | 153,811 | $ | 133,449 | ||||
Buildings |
1,226,372 | 838,276 | ||||||
Furniture, fixtures and equipment |
414,166 | 336,735 | ||||||
Construction in progress |
20,047 | 397,969 | ||||||
1,814,396 | 1,706,429 | |||||||
Accumulated depreciation |
(471,145 | ) | (408,901 | ) | ||||
Property and equipment, net |
$ | 1,343,251 | $ | 1,297,528 | ||||
The increase in buildings and decrease in construction in progress during 2004 primarily relates to the completion of the construction for the Gaylord Texan, which opened on April 2, 2004. Depreciation expense of continuing operations for the years ended December 31, 2004, 2003 and 2002 was $69.1 million, $53.9 million, and $52.7 million, respectively. Capitalized interest for the years ended December 31, 2004, 2003 and 2002 was $5.5 million, $14.8 million, and $6.8 million, respectively.
9. Investments
Investments related to continuing operations at December 31 are summarized as follows (amounts in thousands):
2004 | 2003 | |||||||
Viacom Class B non-voting common stock |
$ | 400,399 | $ | 488,313 | ||||
Bass Pro |
68,171 | 64,345 | ||||||
Total investments |
$ | 468,570 | $ | 552,658 | ||||
The Company acquired CBS Series B convertible preferred stock (CBS Stock) during 1999 as consideration in the divestiture of television station KTVT. CBS merged with Viacom in May 2000. As a result of the merger of CBS and Viacom, the Company received 11,003,000 shares of Viacom Class B non-voting common stock (Viacom Stock). The original carrying value of the CBS Stock was $485.0 million.
At December 31, 2000, the Viacom Stock was classified as available-for-sale as defined by SFAS No. 115, and accordingly, the Viacom Stock was recorded at market value, based upon the quoted market price, with the difference between cost and market value recorded as a component of other comprehensive income, net of deferred income taxes. In connection with the Companys adoption of SFAS No. 133, effective January 1, 2001, the Company recorded a nonrecurring pretax gain of $29.4 million, related to reclassifying its investment in the Viacom Stock from available-for-sale to trading as defined by SFAS No. 115. This gain, net of taxes of $11.4 million, had been previously recorded as a component of stockholders equity. As trading securities, the Viacom Stock continues to be recorded at market value, but changes in market value are included as gains and losses in the consolidated statements of operations. For the year ended December 31, 2004, the Company recorded net pretax losses of $87.9 million related to the decrease in fair value of the Viacom Stock. For the year ended December 31, 2003, the Company recorded net pretax gains of $39.8 million related to the increase in fair value of the Viacom Stock. For the year ended December 31, 2002, the Company recorded net pretax losses of $37.3 million related to the decrease in fair value of the Viacom Stock.
Bass Pro completed a restructuring at the end of 1999 whereby certain assets, including a resort hotel in Southern Missouri and an interest in a manufacturer of fishing boats, are no longer owned by Bass Pro. Subsequent to the Bass Pro restructuring, the Companys ownership interest in Bass Pro equaled 19.1%. Accordingly, from December 31, 1999 to July 8, 2004, the Company accounted for its investment in Bass Pro under the cost method of accounting. On July 8, 2004, Bass Pro redeemed the approximate 28.5% interest held in Bass Pro by private equity investor, J.W. Childs Associates. As a result, the Companys ownership interest in Bass Pro increased to 26.6% as of the redemption date. Because the Companys ownership interest in Bass Pro increased to a level exceeding 20%, the Company was required by Accounting Principles Board Opinion No. 18, The Equity Method of Accounting for Investments in
F-27
Common Stock, to account for its investment in Bass Pro under the equity method of accounting beginning in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented.
As of December 31, 2004, the recorded value of the Companys investment in Bass Pro is $62.4 million greater than its equity in Bass Pros underlying net assets. This difference is being accounted for as equity method goodwill.
During 1997, the Company purchased a 19.9% limited partnership interest in the Nashville Predators for $12.0 million. The Company accounts for its investment using the equity method as required by EITF Issue No. 02-14, Whether the Equity Method of Accounting Applies When an Investor Does Not Have an Investment in Voting Stock of an Investee but Exercises Significant Influence through Other Means. The Company recorded losses of $1.4 million during 2002 resulting from the Nashville Predators net losses. The carrying value of the investment in the Predators was zero at December 31, 2004, 2003, and 2002. The Company has not recognized its share of losses in 2004 and 2003 or reduced its investment below zero as the Company is not obligated to make future contributions to the Predators. Through dilution, the Company owned a 10.1% limited partnership interest in the Nashville Predators as of December 31, 2004. As further discussed in Note 22, pursuant to a settlement agreement consummated on February 22, 2005, the Nashville Predators redeemed all of the outstanding limited partnership units in the Nashville Predators owned by the Company, effectively terminating the Companys ownership interest in the Nashville Predators, and cancelled the related naming rights agreement.
10. Secured Forward Exchange Contract
During May 2000, the Company entered into a seven-year secured forward exchange contract (SFEC) with an affiliate of Credit Suisse First Boston with respect to 10,937,900 shares of Viacom Stock. The seven-year SFEC has a notional amount of $613.1 million and required contract payments based upon a stated 5% rate. The SFEC protects the Company against decreases in the fair market value of the Viacom Stock while providing for participation in increases in the fair market value, as discussed below. The Company realized cash proceeds from the SFEC of $506.5 million, net of discounted prepaid contract payments and prepaid interest related to the first 3.25 years of the contract and transaction costs totaling $106.6 million. In October 2000, the Company prepaid the remaining 3.75 years of contract interest payments required by the SFEC of $83.2 million. As a result of the prepayment, the Company will not be required to make any further contract payments during the seven-year term of the SFEC. Additionally, as a result of the prepayment, the Company was released from certain covenants of the SFEC, which related to sales of assets, additional indebtedness and liens. The unamortized balances of the prepaid contract interest are classified as current assets of $26.9 million as of December 31, 2004 and 2003 and long-term assets of $37.4 million and $64.3 million in the accompanying consolidated balance sheets as of December 31, 2004 and 2003, respectively. The Company is recognizing the prepaid contract payments and deferred financing charges associated with the SFEC as interest expense over the seven-year contract period using the effective interest method. The Company utilized $394.1 million of the net proceeds from the SFEC to repay all outstanding indebtedness under its 1997 revolving credit facility. As a result of the SFEC, the 1997 revolving credit facility was terminated.
The Companys obligation under the SFEC is collateralized by a security interest in the Companys Viacom Stock. At the end of the seven-year contract term, the Company may, at its option, elect to pay in cash rather than by delivery of all or a portion of the Viacom Stock. The SFEC protects the Company against decreases in the fair market value of the Viacom stock by way of a put option at a strike price below $56.05 per share, while providing for participation in increases in the fair market value by way of a call option at a strike price of $67.97 per share, as of December 31, 2004. The call option strike price decreased from $75.30 as of December 31, 2003 to $67.97 as of December 31, 2004 due to the Company receiving dividend distributions from Viacom during 2004. Future dividend distributions received from Viacom may result in an adjusted call strike price. For any appreciation above $67.97 per share, the Company will participate in the appreciation at a rate of 25.93%.
In accordance with the provisions of SFAS No. 133, as amended, certain components of the secured forward exchange contract are considered derivatives, as discussed in Note 11.
F-28
11. Derivative Financial Instruments
The Company utilizes derivative financial instruments to reduce certain of its interest rate risks and to manage risk exposure to changes in the value of its Viacom Stock.
The Company adopted the provisions of SFAS No. 133 on January 1, 2001. Upon adoption of SFAS No. 133, the Company valued the SFEC based on pricing provided by a financial institution and reviewed by the Company. The financial institutions market prices are prepared for each quarter close period on a mid-market basis by reference to proprietary models and do not reflect any bid/offer spread. For the years ended December 31, 2004, 2003 and 2002, the Company recorded net pretax gains (losses) in the Companys consolidated statement of operations of $56.5 million, ($33.2) million, and $86.5 million, respectively, related to the increase (decrease) in the fair value of the derivatives associated with the SFEC.
During 2001, the Company entered into three contracts to cap its interest rate risk exposure on its long-term debt. Two of the contracts, which capped the Companys exposure to one-month LIBOR rates on up to $375.0 million of outstanding indebtedness at 7.5%, expired in March 2004 as discussed in Note 12. Upon the expiration of these contracts, the Company entered into a contract to cap its exposure to one-month LIBOR rates on up to $197 million of outstanding indebtedness at 5.0% as discussed in Note 12. Another interest rate cap, which capped the Companys exposure on one-month Eurodollar rates on up to $100.0 million of outstanding indebtedness at 6.625%, expired in October 2002. These interest rate caps qualified for treatment as cash flow hedges in accordance with the provisions of SFAS No. 133, as amended. As such, the effective portion of the gain or loss on the derivative instrument was initially recorded in accumulated other comprehensive income as a separate component of stockholders equity and subsequently reclassified into earnings in the period during which the hedged transaction is recognized in earnings. The ineffective portion of the gain or loss, if any, was recognized as income or expense immediately.
The Company also purchased LIBOR rate swaps as required by the 2003 Loans as discussed in Note 12. The Company hedged a notional amount of $200.0 million, although the 2003 Loans only required that 50% of the outstanding amount be hedged. The LIBOR rate swap effectively locked the variable interest rate at a fixed interest rate at 1.48% in year one and 2.09% in year two. The LIBOR rate swaps qualified for treatment as cash flow hedges in accordance with the provisions of SFAS No. 133, as amended. Anticipating the issuance of the 8% Senior Notes and the subsequent repayment of the 2003 Loans, the Company terminated $100.0 million of the LIBOR rate swaps effective October 31, 2003. Upon issuance of the 8% Senior Notes and the repayment of the 2003 Loans, the Company terminated the remaining $100.0 million of the LIBOR rate swaps effective November 12, 2003. The Company received proceeds from the termination of these LIBOR rate swaps in the amount of $0.2 million.
Upon issuance of the 8% Senior Notes, the Company entered into two interest rate swap agreements with a notional amount of $125.0 million to convert the fixed rate on $125.0 million of the 8% Senior Notes to a variable rate in order to access the lower borrowing costs that were available on floating-rate debt. Under these swap agreements, which mature on November 15, 2013, the Company receives a fixed rate of 8% and pays a variable rate, in arrears, equal to six-month LIBOR plus 2.95%. The terms of the swap agreement mirror the terms of the 8% Senior Notes, including semi-annual settlements on the 15th of May and November each year. Under the provisions of SFAS No. 133, as amended, changes in the fair value of this interest rate swap agreement must be offset against the corresponding change in fair value of the 8% Senior Notes through earnings. The Company has determined that there will not be an ineffective portion of this hedge and therefore, no impact on earnings. As of December 31, 2004, the Company determined that, based upon dealer quotes, the fair value of these interest rate swap agreements was $0.5 million. The Company has recorded a derivative asset and an offsetting increase in the balance of the 8% Senior Notes accordingly. As of December 31, 2003, the Company determined that, based upon dealer quotes, the fair value of these interest rate swap agreements was ($1.5) million. The Company recorded a derivative liability and an offsetting reduction in the balance of the 8% Senior Notes accordingly.
F-29
12. Debt
The Companys debt and capital lease obligations related to continuing operations at December 31 consist of (amounts in thousands):
2004 | 2003 | |||||||
Senior Loan |
$ | | $ | 199,181 | ||||
8% Senior Notes |
350,000 | 350,000 | ||||||
6.75% Senior Notes |
225,000 | | ||||||
Fair value derivatives effective for 8% Senior Notes |
484 | (1,544 | ) | |||||
Notes payable |
100 | 200 | ||||||
Capital lease obligations |
825 | 922 | ||||||
Total debt |
576,409 | 548,759 | ||||||
Less amounts due within one year |
(463 | ) | (8,584 | ) | ||||
Total long-term debt |
$ | 575,946 | $ | 540,175 | ||||
Annual maturities of long-term debt, excluding capital lease obligations and derivatives, are as follows (amounts in thousands). Note 16 discusses the capital lease obligations in more detail, including annual maturities.
2005 |
$ | 100 | ||
2006 |
| |||
2007 |
| |||
2008 |
| |||
2009 |
| |||
Years thereafter |
575,000 | |||
Total |
$ | 575,100 | ||
Accrued interest payable at December 31, 2004 and 2003 was $4.6 million and $3.2 million, respectively, and is included in accounts payable and accrued liabilities in the accompanying consolidated balance sheets.
Senior Loan and Mezzanine Loan
In 2001, the Company, through wholly owned subsidiaries, entered into two loan agreements, a $275.0 million senior loan (the Senior Loan) and a $100.0 million mezzanine loan (the Mezzanine Loan) (collectively, the Nashville Hotel Loans) with affiliates of Merrill Lynch & Company acting as principal. The Senior and Mezzanine Loan borrower and its member were subsidiaries formed for the purposes of owning and operating the Gaylord Opryland and entering into the loan transaction and are special-purpose entities whose activities are strictly limited. The Company fully consolidates these entities in its consolidated financial statements. The Senior Loan, which was repaid and terminated in November 2004 using proceeds of the 6.75% Senior Notes discussed below, was secured by a first mortgage lien on the assets of Gaylord Opryland. In March 2004, the Company exercised the first of two one-year extension options to extend the maturity of the Senior Loan to March 2005. Amounts outstanding under the Senior Loan bore interest at one-month LIBOR plus 1.20%. The Mezzanine Loan, which was repaid and terminated in November 2003 using proceeds of the 8% Senior Notes discussed below, was secured by the equity interest in the wholly-owned subsidiary that owns Gaylord Opryland, was due in April 2004 and bore interest at one-month LIBOR plus 6.0%. The Nashville Hotel Loans required monthly principal payments of approximately $0.7 million during their three-year terms in addition to monthly interest payments. The terms of the Senior Loan and the Mezzanine Loan required the Company to purchase interest rate hedges in notional amounts equal to the outstanding balances of the Senior Loan and the Mezzanine Loan in order to protect against adverse changes in one-month LIBOR. Pursuant to these agreements, the Company purchased instruments in 2001 that capped its exposure to one-month LIBOR at 7.5% as discussed in Note 11. These instruments expired in March 2004. Upon exercising its option to extend the maturity of the Senior Loan in March 2004, the Company purchased an instrument that capped its exposure to one-month LIBOR at 5.0% as discussed in Note 11. As a result of the repayment and termination of the Senior Loan, these instruments were terminated in
F-30
November 2004. The Company used $235.0 million of the proceeds from the Nashville Hotel Loans to refinance the remaining outstanding portion of $235.0 million of an interim loan obtained from Merrill Lynch Mortgage Capital, Inc. in 2000. At closing, the Company was required to escrow certain amounts, including $20.0 million related to future renovations and related capital expenditures at Gaylord Opryland. The net proceeds from the Nashville Hotel Loans after refinancing of the interim loan and paying required escrows and fees were approximately $97.6 million.
The terms of the Nashville Hotel Loans required that the Company maintain certain escrowed cash balances and comply with certain financial covenants, and impose limits on transactions with affiliates and indebtedness. The financial covenants under the Mezzanine Loan were structured such that failure to meet certain ratios at one level triggered certain cash management restrictions and failure to meet certain ratios at a second level resulted in an event of default under the Mezzanine Loan. Based upon the financial covenant calculations at December 31, 2002, the cash management restrictions were in effect which required that all excess cash flows, as defined, be escrowed and may be used to repay principal amounts owed on the Senior Loan. During 2002, the Company negotiated certain revisions to the financial covenants under the Mezzanine Loan. After these revisions, the Company was in compliance with the covenants under the Nashville Hotel Loans for which the failure to comply would result in an event of default at December 31, 2002. During the second quarter of 2003, the Companys ratios had improved such that the cash management restrictions were lifted. As of December 31, 2004, the Senior Loan and Mezzanine Loan had been repaid and terminated.
During November 2003, the Company used the proceeds of the 8% Senior Notes, as discussed below, to repay in full $66.0 million outstanding under the Mezzanine Loan portion of the Nashville Hotel Loans. As a result of the prepayment of the Mezzanine Loan, the Company wrote off $0.7 million in deferred financing costs during 2003, which is recorded as interest expense in the consolidated statement of operations.
During November, 2004, the Company used the proceeds of the 6.75% Senior Notes, as discussed below, to repay in full $192.5 million outstanding under the Senior Loan portion of the Nashville Hotel Loans. As a result of the prepayment of the Senior Loan, the Company wrote off $0.03 million in deferred financing costs during 2004, which is recorded as interest expense in the consolidated statement of operations.
Term Loan
During 2001, the Company entered into a three-year delayed-draw senior term loan (the Term Loan) of up to $210.0 million with Deutsche Banc Alex. Brown Inc., Salomon Smith Barney, Inc. and CIBC World Markets Corp. (collectively the Banks). During May 2003, the Company used $60 million of the proceeds from the 2003 Loans, as discussed below, to pay off the Term Loan. Concurrent with the payoff the Term Loan, the Company wrote off the remaining, unamortized deferred financing costs of $1.5 million related to the Term Loan, which is recorded as interest expense in the consolidated statement of operations. Proceeds of the Term Loan were used to finance the construction of Gaylord Palms and the initial construction phases of the Gaylord Texan, as well as for general operating purposes. The Term Loan was primarily secured by the Companys ground lease interest in Gaylord Palms.
At the Companys option, amounts outstanding under the Term Loan bore interest at the prime interest rate plus 2.125% or the one-month Eurodollar rate plus 3.375%. The terms of the Term Loan required the purchase of interest rate hedges in notional amounts equal to $100.0 million in order to protect against adverse changes in the one-month Eurodollar rate. Pursuant to these agreements, the Company purchased instruments that cap its exposure to the one-month Eurodollar rate at 6.625% as discussed in Note 11. In addition, the Company was required to pay a commitment fee equal to 0.375% per year of the average unused portion of the Term Loan.
During the first three months of 2002, the Company sold Words domestic operations as described in Note 5, which required the prepayment of the Term Loan in the amount of $80.0 million. As required by the Term Loan, the Company used $15.9 million of the net cash proceeds, as defined under the Term Loan agreement, received from the 2002 sale of the Opry Mills investment described in Note 7 to reduce the outstanding balance of the Term Loan. In addition, the Company used $25.0 million of the net cash proceeds, as defined under the Term Loan agreement, received from the sale of Acuff-Rose Music Publishing to reduce the outstanding balance of the Term Loan. Also during 2002, the Company made a principal payment of approximately $4.1 million under the Term Loan. Net borrowings under the Term Loan for 2002 were $85.0 million. As of December 31, 2002, the Company had outstanding borrowings of $60.0 million under the Term Loan. Proceeds from the 2003 Loans, as discussed below, were used to repay the Term Loan in 2003.
The terms of the Term Loan required the Company to purchase an interest rate instrument which capped the interest rate paid by the Company. This instrument expired in the fourth quarter of 2002. Due to the expiration of the interest rate instrument, the Company was out of compliance with the terms of the Term Loan. Subsequent to December 31, 2002, the Company obtained a waiver from the
F-31
lenders whereby this event of non-compliance was waived as of December 31, 2002 and also removed the requirement to maintain such instruments for the remaining term of the Term Loan.
2003 Loans
During May of 2003, the Company finalized a $225 million credit facility (the 2003 Loans) with Deutsche Bank Trust Company Americas, Bank of America, N.A., CIBC Inc. and a syndicate of other lenders. The 2003 Loans consisted of a $25 million senior revolving facility, a $150 million senior term loan and a $50 million subordinated term loan. The 2003 Loans were due in 2006. The senior loan bore interest of LIBOR plus 3.5%. The subordinated loan bore interest of LIBOR plus 8.0%. The 2003 Loans were secured by the Gaylord Palms assets and the Gaylord Texan assets. At the time of closing the 2003 Loans, the Company engaged LIBOR interest rate swaps which fixed the LIBOR rates of the 2003 Loans at 1.48% in year one and 2.09% in year two. The interest rate swaps related to the 2003 Loans are discussed in more detail in Note 11. The Company was required to pay a commitment fee equal to 0.5% per year of the average daily unused portion of the 2003 Loans. Proceeds of the 2003 Loans were used to pay off the Term Loan of $60 million as discussed above and the remaining net proceeds of approximately $134 million were deposited into an escrow account for the completion of the construction of the Gaylord Texan. The provisions of the 2003 Loans contain covenants and restrictions including compliance with certain financial covenants, restrictions on additional indebtedness, escrowed cash balances, as well as other customary restrictions.
In connection with the offering of the Senior Notes, on November 12, 2003 the Company amended the 2003 Loans to, among other things, permit the ResortQuest acquisition and the issuance of the Senior Notes, maintain the $25.0 million revolving credit facility portion of the 2003 Loans, repay and eliminate the $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Loans and make certain other amendments to the 2003 Loans. During November, 2003, as discussed below, the Company used the proceeds of the Senior Notes to repay all amounts outstanding under the 2003 Loans. As a result of the prepayment of the 2003 Loans, the Company wrote off $6.6 million in deferred financing costs during the fourth quarter of 2003, which is included in interest expense in the consolidated statement of operations.
8% Senior Notes
On November 12, 2003, the Company completed its offering of $350 million in aggregate principal amount of senior notes due 2013 in an institutional private placement. In April 2004, the Company filed an exchange offer registration statement on Form S-4 with the Securities and Exchange Commission (the SEC) with respect to the 8% Senior Notes and exchanged the existing senior notes for publicly registered senior notes with the same terms. The interest rate on these notes is 8%, although the Company has entered into fixed to variable interest rate swaps with respect to $125 million principal amount of the 8% Senior Notes which results in an effective interest rate of LIBOR plus 2.95% with respect to that portion of the 8% Senior Notes. The 8% Senior Notes, which mature on November 15, 2013, bear interest semi-annually in arrears on May 15 and November 15 of each year, starting on May 15, 2004. The 8% Senior Notes are redeemable, in whole or in part, at any time on or after November 15, 2008 at a designated redemption amount, plus accrued and unpaid interest. In addition, the Company may redeem up to 35% of the 8% Senior Notes before November 15, 2006 with the net cash proceeds from certain equity offerings. The 8% Senior Notes rank equally in right of payment with the Companys other unsecured unsubordinated debt, but are effectively subordinated to all the Companys secured debt to the extent of the assets securing such debt. The 8% Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by each of the Companys subsidiaries that is a borrower or guarantor under the 2003 revolving credit facility. In connection with the offering and subsequent registration of the 8% Senior Notes, the Company paid approximately $10.1 million in deferred financing costs. The net proceeds from the offering of the 8% Senior Notes, together with $22.5 million of the Companys cash on hand, were used as follows:
| $275.5 million was used to repay the $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Loans, as discussed above, as well as the remaining $66 million of the Companys $100 million Mezzanine Loan and to pay certain fees and expenses related to the ResortQuest acquisition; and | |||
| $79.2 million was placed in escrow pending consummation of the ResortQuest acquisition. As of November 20, 2003, the $79.2 million together with $8.2 million of the available cash, was used to repay (i) ResortQuests senior notes and its credit facility, the principal amount of which aggregated $85.1 million at closing, and (ii) a related prepayment penalty. |
The 8% Senior Notes indenture contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, capital expenditures, mergers and consolidations, liens and
F-32
encumbrances and other matters customarily restricted in such agreements. The 8% Senior Notes are cross-defaulted to the Companys other indebtedness.
2003 Revolving Credit Facility
On November 20, 2003, the Company entered into a new $65.0 million revolving credit facility, which was increased to $100.0 million on December 17, 2003. The 2003 revolving credit facility, which replaced the revolving credit portion under the 2003 Loans, matures in May 2006. The 2003 revolving credit facility has an interest rate, at the Companys election, of either LIBOR plus 3.50%, subject to a minimum LIBOR of 1.32%, or the lending banks base rate plus 2.25%. Interest on borrowings is payable quarterly, in arrears, for base rate loans and at the end of each interest rate period for LIBOR rate-based loans. Principal is payable in full at maturity. The 2003 revolving credit facility is guaranteed on a senior unsecured basis by the Companys subsidiaries that are guarantors of the 8% Senior Notes described above and the 6.75% Senior Notes described below (consisting generally of the Companys active domestic subsidiaries including, following repayment of the Senior Loan arrangements, the subsidiaries owning the assets of Gaylord Opryland), and is secured by a leasehold mortgage on the Gaylord Palms. The Company is required to pay a commitment fee equal to 0.5% per year of the average daily unused revolving portion of the 2003 revolving credit facility.
In addition, the 2003 revolving credit facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, capital expenditures, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests in the 2003 revolving credit facility are as follows:
| a maximum total leverage ratio requiring that at the end of each fiscal quarter, the ratio of consolidated indebtedness minus unrestricted cash on hand to consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, not exceed a range of ratios (decreasing from 7.5 to 1.0 for early 2004 to 5.0 to 1.0 for 2005 and thereafter) for the recent four fiscal quarters; | |||
| a requirement that the adjusted net operating income for the Gaylord Palms be at least $25 million at the end of each fiscal quarter ending December 31, 2003, through December 31, 2004, and $28 million at the end of each fiscal quarter thereafter, in each case based on the most recent four fiscal quarters; and | |||
| a minimum fixed charge coverage ratio requiring that, at the end of each fiscal quarter, the ratio of consolidated EBITDA for the most recent four fiscal quarters, subject to certain adjustments, to the sum of (i) consolidated interest expense and capitalized interest expense for the previous fiscal quarter, multiplied by four, and (ii) required amortization of indebtedness for the most recent four fiscal quarters, be not less than 1.5 to 1.0. |
As of December 31, 2004, the Company was in compliance with all covenants. As of December 31, 2004, no borrowings were outstanding under the 2003 revolving credit facility, but the lending banks had issued $9.8 million of letters of credit under the credit facility for the Company. The revolving credit facility is cross-defaulted to the Companys other indebtedness.
As more fully discussed in Note 22, on March 10, 2005, the Company entered into a new $600.0 million credit facility with Bank of America, N.A. acting as the administrative agent and terminated its previously existing 2003 revolving credit facility.
6.75% Senior Notes
On November 30, 2004, the Company completed its offering of $225 million in aggregate principal amount of senior notes due 2014 in an institutional private placement. The interest rate of these notes is 6.75%. The 6.75% Senior Notes, which mature on November 15, 2014, bear interest semi-annually in cash in arrears on May 15 and November 15 of each year, starting on May 15, 2005. The 6.75% Senior Notes are redeemable, in whole or in part, at any time on or after November 15, 2009 at a designated redemption amount, plus accrued and unpaid interest. In addition, the Company may redeem up to 35% of the 6.75% Senior Notes before November 15, 2007 with the net cash proceeds from certain equity offerings. The 6.75% Senior Notes rank equally in right of payment with the Companys other unsecured unsubordinated debt, but are effectively subordinated to all of the Companys secured debt to the extent of the assets securing such debt. The 6.75% Senior Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by each of the Companys subsidiaries that is a borrower or guarantor under the 2003 revolving credit facility discussed above. In connection with the offering of the 6.75% Senior Notes, the Company paid approximately $4.0 million in deferred financing costs. The net proceeds from the offering of the 6.75% Senior Notes, together with cash on hand, were used to repay the Senior Loan and to provide capital for growth of the Companys other businesses and other general corporate purposes. In addition, the 6.75% Senior Notes indenture contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, capital expenditures, mergers and
F-33
consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The 6.75% Senior Notes are cross-defaulted to the Companys other indebtedness.
In connection with the issuance of the 6.75% Senior Notes, the Company entered into a Registration Rights Agreement. Under the terms of the Registration Rights Agreement, the Company intends to file an exchange offer registration statement with the SEC on or prior to 150 days after November 30, 2004, the closing date of the 6.75% Senior Notes offering. The Company will use its reasonable best efforts to have the exchange offer registration statement declared effective by the SEC on or prior to 240 days after November 30, 2004.
13. Income Taxes
The provision (benefit) for income taxes from continuing operations consists of the following (amounts in thousands):
2004 | 2003 | 2002 | ||||||||||
CURRENT: |
||||||||||||
Federal |
$ | 253 | $ | (18,367 | ) | $ | | |||||
State |
(84 | ) | (3,284 | ) | 1,336 | |||||||
Total current provision (benefit) |
169 | (21,651 | ) | 1,336 | ||||||||
DEFERRED: |
||||||||||||
Federal |
(28,226 | ) | 1,669 | 1,033 | ||||||||
State |
(11,649 | ) | (3,907 | ) | (1,203 | ) | ||||||
Foreign |
(25 | ) | 134 | | ||||||||
Total deferred benefit |
(39,900 | ) | (2,104 | ) | (170 | ) | ||||||
Effect of tax law change |
| | 1,343 | |||||||||
Total (benefit) provision for income taxes |
$ | (39,731 | ) | $ | (23,755 | ) | $ | 2,509 | ||||
The tax benefits associated with the exercise of stock options during the years ended 2004, 2003, and 2002 were $1.6 million, $0.9 million, and $0.03 million, respectively, and are reflected as an adjustment to either additional paid-in capital in the accompanying consolidated statements of stockholders equity, goodwill or deferred tax asset.
In addition to the income tax provision or (benefit) discussed above, the Company recognized additional income tax provision (benefit) related to discontinued operations as discussed in Note 5 in the amounts of $0.4 million, $22.0 million, and $50.3 million for the years ended December 31, 2004, 2003 and 2002, respectively. During the year ended December 31, 2002 the Company recognized an additional income tax benefit in the amount of $1.6 million as discussed in Note 19 related to a cumulative effect of accounting change.
The effective tax rate as applied to pretax income (loss) from continuing operations differed from the statutory federal rate due to the following:
2004 | 2003 | 2002 | ||||||||||
U.S. federal statutory rate |
35 | % | 35 | % | 35 | % | ||||||
State taxes (net of federal tax benefit and
change in valuation allowance) |
8 | % | 8 | % | | % | ||||||
Effective tax law change |
| % | | % | 6 | % | ||||||
Previously accrued income taxes |
| % | | % | (30 | %) | ||||||
Other |
(1 | %) | | % | 4 | % | ||||||
42 | % | 43 | % | 15 | % | |||||||
In 2004, the Company began operations in additional tax jurisdictions which caused a change in the overall effective tax rate. As a result of this change, the Company recorded an income tax benefit of approximately $4.5 million (net of federal benefit) related to the net deferred tax liability at the beginning of the year. In addition, the state income tax benefit related to current year operations was $3.0 million (net of federal benefit). Due to the utilization of state net operating loss carryforwards from the sale of the Radio Operations in 2003, as discussed in Note 5, the Company released a portion of the valuation allowance to increase the deferred tax
F-34
asset by $2.4 million and to reduce the tax expense by $2.4 million. During 2002, the Tennessee legislature increased the corporate income tax rate from 6% to 6.5%. As a result, the Company increased the deferred tax liability by $1.3 million and increased 2002 tax expense by $1.3 million.
Provision is made for deferred federal and state income taxes in recognition of certain temporary differences in reporting items of income and expense for financial statement purposes and income tax purposes. Significant components of the Companys deferred tax assets and liabilities at December 31 are as follows (amounts in thousands):
2004 | 2003 | |||||||
DEFERRED TAX ASSETS: |
||||||||
Accounting reserves and accruals |
$ | 20,852 | $ | 20,761 | ||||
Defined benefit plan |
8,048 | 8,944 | ||||||
Investments in stock |
3,156 | 3,804 | ||||||
Forward exchange contract |
48,255 | 38,609 | ||||||
Rent escalation and naming rights |
10,129 | 6,796 | ||||||
Federal, State and Foreign net operating loss carryforwards |
56,584 | 25,327 | ||||||
Tax credits and other carryforwards |
8,594 | 7,511 | ||||||
Other assets |
5,252 | 4,252 | ||||||
Total deferred tax assets |
160,870 | 116,004 | ||||||
Valuation allowance |
(13,365 | ) | (13,166 | ) | ||||
Total deferred tax assets, net of valuation allowance |
147,505 | 102,838 | ||||||
DEFERRED TAX LIABILITIES: |
||||||||
Goodwill and other intangibles |
22,764 | 23,872 | ||||||
Property and equipment, net |
102,529 | 89,399 | ||||||
Investments in stock & derivatives |
214,055 | 229,942 | ||||||
Investments in partnerships |
4,808 | 2,944 | ||||||
Other liabilities |
| 45 | ||||||
Total deferred tax liabilities |
344,156 | 346,202 | ||||||
Net deferred tax liabilities |
$ | 196,651 | $ | 243,364 | ||||
At December 31, 2004, the Company had federal net operating loss carryforwards of $109.1 million which will begin to expire in 2020. In addition, the Company had federal minimum tax credits of $5.9 million that will not expire and other federal tax credits of $0.8 million that will begin to expire in 2018. The Company acquired federal net operating losses of $16.2 million and federal minimum tax credits of $0.2 million as a result of the acquisition of ResortQuest as described in Note 6. The Companys utilization of these tax attributes will be limited due to the ownership change that resulted from the acquisition. However, management currently believes that these carryforwards will ultimately be fully utilized. State net operating loss carryforwards at December 31, 2004 totaled $383.9 million and will expire between 2005 and 2019. Foreign net operating loss carryforwards at December 31, 2004 totaled $10.5 million and will begin to expire in 2007. The use of certain state and foreign net operating losses and other state and foreign deferred tax assets are limited to the future taxable earnings of separate legal entities. As a result, a valuation allowance has been provided for certain state and foreign deferred tax assets, including loss carryforwards. The change in valuation allowance was $0.2 million, $(1.5) million, and $(0.7) million in 2004, 2003 and 2002, respectively. Based on the expectation of future taxable income, management believes that it is more likely than not that the results of operations will generate sufficient taxable income to realize the deferred tax assets after giving consideration to the valuation allowance. At December 31, 2004, $1.2 million of the total valuation allowance is related to deferred tax assets for which any subsequently recognized tax benefits will be recorded as a reduction of goodwill.
At December 31, 2004, the deferred tax liability relating to the Viacom Stock and the related SFEC (see Note 10) was $214.1 million, which amounts will be payable upon expiration of the SFEC which is scheduled for May 2007.
During the year ended December 31, 2002, the Company recognized a benefit of $4.9 million related to the settlement of certain federal income tax issues with the Internal Revenue Service (IRS) as well as the closing of open tax years for federal and state tax purposes. The IRS has completed and closed its audits of the Companys tax returns through 1998. The IRS has also completed its audits of the Companys tax returns for the years 1999 through 2001. A majority of the issues raised in the audit have been settled,
F-35
however some still remain open. The Company has considered the tax effect of the settled items and made the appropriate adjustments to the deferred tax assets and liabilities and resulting benefit or expense. The Company does not believe the resolution of the open issues will have a material effect on the Companys consolidated results of operations or financial position.
During the second quarter of 2002, the Company received an income tax refund of $64.6 million in cash from the U.S. Department of Treasury as a result of the net operating loss carry back provisions of the Job Creation and Worker Assistance Act of 2002. Net cash (payments) refunds for income taxes were approximately ($0.7) million, $1.0 million, and $63.2 million in 2004, 2003 and 2002, respectively.
The Company has estimated and accrued for certain tax assessments and the expected resolution of tax contingencies which arise in the course of business. The ultimate outcome of these tax-related contingencies impact the determination of income tax expense and may not be resolved until several years after the related tax returns have been filed. Predicting the outcome of such tax assessments involves uncertainty; however, the Company believes that recorded tax liabilities adequately account for its analysis of probable outcomes.
14. Stockholders Equity
Holders of common stock are entitled to one vote per share. During 2000, the Companys Board of Directors voted to discontinue the payment of dividends on its common stock.
15. Stock Plans
At December 31, 2004 and 2003, 3,586,551 and 3,743,029 shares, respectively, of the Companys common stock were reserved for future issuance pursuant to the exercise of stock options under the stock option and incentive plan. Under the terms of this plan, stock options are granted with an exercise price equal to the fair market value at the date of grant and generally expire ten years after the date of grant. Generally, stock options granted to non-employee directors are exercisable immediately, while options granted to employees are exercisable one to four years from the date of grant. The Company accounts for this plan under APB Opinion No. 25 and related interpretations, under which no compensation expense for employee and non-employee director stock options has been recognized.
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants in 2004, 2003 and 2002, respectively: risk-free interest rates of 3.1%, 2.8%, and 4.1%; expected volatility of 35.1%, 35.5%, and 33.1%; expected lives of 4.5, 4.8, and 4.3 years; expected dividend rates of 0% for all years. The weighted average fair value of options granted was $10.06, $7.40, and $8.16 in 2004, 2003 and 2002, respectively.
Stock option awards available for future grant under the stock plan at December 31, 2004 and 2003 were 1,742,828 and 2,113,252 shares of common stock, respectively. Stock option transactions under the plan and options converted at the ResortQuest acquisition are summarized as follows:
2004 | 2003 | 2002 | ||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Number of | Exercise | Number of | Exercise | Number of | Exercise | |||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||
Outstanding at beginning of year |
3,743,029 | $ | 24.88 | 3,241,037 | $ | 26.21 | 3,053,737 | $ | 26.60 | |||||||||||||||
Granted |
559,114 | 29.50 | 777,390 | 21.21 | 635,475 | 24.26 | ||||||||||||||||||
Converted at ResortQuest acquisition |
| | 573,863 | 21.18 | | | ||||||||||||||||||
Exercised |
(484,730 | ) | 23.13 | (235,860 | ) | 17.75 | (29,198 | ) | 22.63 | |||||||||||||||
Canceled |
(230,862 | ) | 26.20 | (613,401 | ) | 26.52 | (418,977 | ) | 26.33 | |||||||||||||||
Outstanding at end of year |
3,586,551 | 25.75 | 3,743,029 | 24.88 | 3,241,037 | 26.21 | ||||||||||||||||||
Exercisable at end of year |
2,033,331 | 26.49 | 1,840,310 | 27.02 | 1,569,697 | 27.27 | ||||||||||||||||||
F-36
A summary of stock options outstanding at December 31, 2004 is as follows:
Options Outstanding | Options Exercisable | |||||||||||||||||||
Weighted | ||||||||||||||||||||
Average | Weighted | Weighted | ||||||||||||||||||
Option | Remaining | Average | Number of | Average | ||||||||||||||||
Exercise Price | Number of | Contractual | Exercise | Shares | Exercise | |||||||||||||||
Range | Shares | Life | Price | Exerciseable | Price | |||||||||||||||
$13.09 - 20.00 |
182,202 | 5.0 | $ | 16.00 | 66,935 | $ | 15.89 | |||||||||||||
20.01 - 25.00 |
952,999 | 7.1 | 21.49 | 417,469 | 22.02 | |||||||||||||||
25.01 - 30.00 |
2,155,093 | 6.2 | 27.20 | 1,359,482 | 26.95 | |||||||||||||||
30.01 - 35.00 |
175,363 | 6.6 | 31.51 | 81,231 | 32.17 | |||||||||||||||
35.01 - 40.00 |
118,832 | 4.0 | 39.54 | 106,152 | 40.00 | |||||||||||||||
40.01 - 58.18 |
2,062 | 4.2 | 57.12 | 2,062 | 57.12 | |||||||||||||||
13.09 - 58.18 |
3,586,551 | 6.3 | 25.75 | 2,033,331 | 26.49 | |||||||||||||||
The plan also provides for the award of restricted stock. At December 31, 2004 and 2003, awards of restricted stock of 93,805 and 111,350 shares, respectively, of common stock were outstanding. The market value at the date of grant of these restricted shares was recorded as unearned compensation as a component of stockholders equity. Unearned compensation is amortized and expensed over the vesting period of the restricted stock. At December 31, 2004, there was approximately $1.0 million in unearned deferred compensation related to restricted unit grants recorded as other stockholders equity in the accompanying consolidated balance sheet.
The Company granted 45,500 and 620,500 units in 2004 and 2003, respectively, under the Companys Performance Accelerated Restricted Stock Unit Program, which was implemented in the second quarter of 2003. Included in compensation expense for 2004 and 2003 is $2.8 million and $1.6 million, respectively, related to these units.
The Company has an employee stock purchase plan whereby substantially all employees are eligible to participate in the purchase of designated shares of the Companys common stock at a price equal to the lower of 85% of the closing price at the beginning or end of each quarterly stock purchase period. The Company issued 11,722, 12,888, and 14,753 shares of common stock at an average price of $26.13, $16.95, and $17.47 pursuant to this plan during 2004, 2003 and 2002, respectively.
16. Commitments and Contingencies
Capital Leases
During 2004, 2003, and 2002, the Company entered into two, one, and three capital leases, respectively. In the accompanying consolidated balance sheets, the following amounts of assets under capitalized lease agreements are included in property and equipment and other long-term assets and the related obligations are included in debt (amounts in thousands):
2004 | 2003 | |||||||
Property and equipment |
$ | 2,125 | $ | 1,563 | ||||
Other long-term assets |
898 | 898 | ||||||
Accumulated depreciation |
(1,104 | ) | (567 | ) | ||||
Net assets under capital leases in property and equipment |
$ | 1,919 | $ | 1,894 | ||||
|
||||||||
Current lease obligations |
$ | 362 | $ | 480 | ||||
Long-term lease obligations |
464 | 442 | ||||||
Capital lease obligations |
$ | 826 | $ | 922 | ||||
F-37
Operating Leases
Rental expense related to continuing operations for operating leases was $19.9 million, $13.6 million, and $13.1 million for 2004, 2003 and 2002, respectively. Non-cash lease expense for 2004, 2003, and 2002 was $6.6 million, $6.5 million, and $6.5 million, respectively, as discussed below.
Future minimum cash lease commitments under all non-cancelable leases in effect for continuing operations at December 31, 2004 are as follows (amounts in thousands):
Capital | Operating | |||||||
Leases | Leases | |||||||
2005 |
$ | 440 | $ | 12,814 | ||||
2006 |
351 | 9,601 | ||||||
2007 |
73 | 8,735 | ||||||
2008 |
10 | 7,530 | ||||||
2009 |
| 6,366 | ||||||
Years thereafter |
| 690,107 | ||||||
Total minimum lease payments |
874 | $ | 735,153 | |||||
Less amount representing interest |
(48 | ) | ||||||
Total present value of minimum payments |
826 | |||||||
Less current portion of obligations |
(362 | ) | ||||||
Long-term obligations |
$ | 464 | ||||||
The Company entered into a 75-year operating lease agreement during 1999 for 65.3 acres of land located in Osceola County, Florida for the development of Gaylord Palms. The lease requires annual lease payments of approximately $3.2 million. The lease agreement provides for an annual 3% escalation of base rent beginning in 2007. As required by SFAS No. 13, and related interpretations, the terms of this lease require that the Company recognize lease expense on a straight-line basis, which resulted in an annual lease expense of approximately $9.8 million for 2004, 2003, and 2002. This rent included approximately $6.6 million, $6.5 million, and $6.5 million of non-cash expenses during 2004, 2003, and 2002, respectively. The Company is currently attempting to renegotiate certain terms of the lease in an attempt to more closely align the economic cost of the lease with the impact on the Companys results of operations. At the end of the 75-year lease term, the Company may extend the operating lease to January 31, 2101, at which point the buildings and fixtures will be transferred to the lessor. The Company also records contingent rentals based upon net revenues associated with the Gaylord Palms operations. The Company recorded $0.8 million, $0.7 million and $0.6 million of contingent rentals related to the Gaylord Palms in 2004, 2003, and 2002, respectively.
Other Commitments and Contingencies
On February 22, 2005, the Company concluded the settlement of litigation with the Nashville Hockey Club Limited Partnership (NHC), which owns the Nashville Predators NHL hockey team, over (i) NHCs obligation to redeem the Companys ownership interest, and (ii) the Companys obligations under the Nashville Arena Naming Rights Agreement dated November 24, 1999. Under the Naming Rights Agreement, which had a 20-year term through 2018, the Company was required to make annual payments to NHC, beginning at $2,050,000 in 1999 and with a 5% escalation each year thereafter, and to purchase a minimum number of tickets to Predators games each year. At the closing of the settlement, NHC redeemed all of the Companys outstanding limited partnership units in the Predators pursuant to a Purchase Agreement dated February 22, 2005, effectively terminating the Companys ownership interest in the Predators. In addition, the Naming Rights Agreement was cancelled pursuant to the Acknowledgment of Termination of Naming Rights Agreement. As a part of the settlement, the Company made a one-time cash payment to NHC of $4 million and issued to NHC a 5-year, $5 million promissory note bearing interest at 6% per annum. The note is payable at $1 million per year for 5 years, with the first payment due on the first anniversary of the resumption of NHL hockey in Nashville, Tennessee. The Companys obligation to pay the outstanding amount under the note shall terminate immediately if, at any time before the note is paid in full, the Predators cease to be an NHL team playing their home games in Nashville, Tennessee. In addition, if the Predators cease to be an NHL team playing its home games in Nashville prior to the first payment under the note, then in addition to the note being cancelled, the Predators will pay the Company $4 million. If the Predators cease to be an NHL team playing its home games in Nashville after the first payment but prior to the second payment under the note, then in addition to the note being cancelled, the Predators will pay
F-38
the Company $2 million. In addition, pursuant to a Consent Agreement among the Company, the National Hockey League and owners of NHC, the Companys guaranty described below has been limited as described below. The Company continued to recognize the expense under the Naming Rights Agreement throughout the course of this litigation. As a result, the Company anticipates that payments made pursuant to the Settlement Agreement will result in the Company recording a $2.4 million gain during the first quarter of 2005.
During 1999, the Company entered into a 20-year naming rights agreement related to the Nashville Arena with the Nashville Predators as described above. The Company has accounted for the naming rights agreement expense on a straight-line basis over the 20-year contract period. The Company recognized naming rights expense of $3.4 million for the years ended December 31, 2004, 2003 and 2002, which is included in selling, general and administrative expenses in the accompanying consolidated statements of operations. As described above, the Company was relieved of all of its obligations under the Naming Rights Agreement on February 22, 2005, as a part of the legal settlement with the Nashville Predators.
In connection with the Companys execution of the Agreement of Limited Partnership of the Nashville Hockey Club, L.P. on June 25, 1997, the Company, its subsidiary CCK, Inc., Craig Leipold, Helen Johnson-Leipold (Mr. Leipolds wife) and Samuel C. Johnson (Mr. Leipolds father-in-law) entered into a guaranty agreement executed in favor of the National Hockey League (NHL). This agreement provides for a continuing guarantee of the following obligations for as long as any of these obligations remain outstanding: (i) all obligations under the expansion agreement between the Nashville Hockey Club, L.P. and the NHL; and (ii) all operating expenses of the Nashville Hockey Club, L.P. The maximum potential amount which the Company and CCK, collectively, could be liable under the guaranty agreement is $15.0 million, although the Company and CCK would have recourse against the other guarantors if required to make payments under the guarantee. As of December 31, 2004, the Company had not recorded any liability in the consolidated balance sheet associated with this guarantee. In connection with the legal settlement with the Nashville Predators consummated on February 22, 2005, as described above, this guaranty has been limited so that the Company is not responsible for any debt, obligation or liability of Nashville Hockey Club, L.P. that arises from any act, omission or circumstance occurring after the date of the legal settlement.
Certain of the Companys ResortQuest subsidiarys property management agreements in Hawaii contain provisions for guaranteed levels of returns to the owners. These agreements, which have remaining terms of up to approximately 8 years, also contain force majeure clauses to protect the Company from forces or occurrences beyond the control of management.
The Company has plans to develop a hotel, to be known as the Gaylord National Resort & Convention Center and to be located on property the Company acquired on February 24, 2005 on the Potomac River in Prince Georges County, Maryland (in the Washington, D.C. market). See Note 22 for a further discussion of the purchase of this land. The Company currently expects to open the hotel in 2008. In connection with this project, Prince Georges County, Maryland approved, in July 2004, two bond issues related to the development. The first bond issuance, in the amount of $65 million, will support the cost of infrastructure being constructed by the project developer, such as roads, water and sewer lines. The second bond issuance, in the amount of $95 million, will be issued directly to the Company upon completion of the project. The Company will initially hold the bonds and receive the debt service thereon which is payable from tax increment, hotel tax and special hotel rental taxes generated from our development. As of December 31, 2004, the Company had not entered into any material construction commitments associated with this project. The Company is also considering other potential hotel sites throughout the country. The timing and extent of any of these development projects is uncertain.
The Company has purchased stop-loss coverage in order to limit its exposure to any significant levels of claims relating to workers compensation, employee medical benefits and general liability for which it is self-insured.
The Company has entered into employment agreements with certain officers, which provides for severance payments upon certain events, including a change of control.
The Company, in the ordinary course of business, is involved in certain legal actions and claims on a variety of other matters. It is the opinion of management that such legal actions will not have a material effect on the results of operations, financial condition or liquidity of the Company.
F-39
17. Retirement Plans
Prior to January 1, 2001, the Company maintained a noncontributory defined benefit pension plan in which substantially all of its employees were eligible to participate upon meeting the pension plans participation requirements. The benefits were based on years of service and compensation levels. On January 1, 2001 the Company amended its defined benefit pension plan to determine future benefits using a cash balance formula. On December 31, 2000, benefits credited under the plans previous formula were frozen. Under the cash formula, each participant had an account which was credited monthly with 3% of qualified earnings and the interest earned on their previous month-end cash balance. In addition, the Company included a grandfather clause which assures that the participant will receive the greater of the benefit calculated under the cash balance plan and the benefit that would have been payable if the defined benefit plan had remained in existence. The benefit payable to a vested participant upon retirement at age 65, or age 55 with 15 years of service, is equal to the participants account balance, which increases based upon length of service and compensation levels. At retirement, the employee generally receives the balance in the account as a lump sum. The funding policy of the Company is to contribute annually an amount which equals or exceeds the minimum required by applicable law.
The following table sets forth the funded status at December 31 (amounts in thousands):
2004 | 2003 | |||||||||||
CHANGE IN BENEFIT OBLIGATION: |
||||||||||||
Benefit obligation at beginning of year |
$ | 66,629 | $ | 59,214 | ||||||||
Interest cost |
4,057 | 4,031 | ||||||||||
Actuarial loss |
3,446 | 6,874 | ||||||||||
Benefits paid |
(4,196 | ) | (3,490 | ) | ||||||||
Benefit obligation at end of year |
69,936 | 66,629 | ||||||||||
CHANGE IN PLAN ASSETS: |
||||||||||||
Fair value of plan assets at beginning of year |
42,929 | 37,105 | ||||||||||
Actual return on plan assets |
4,673 | 5,495 | ||||||||||
Employer contributions |
4,595 | 3,819 | ||||||||||
Benefits paid |
(4,196 | ) | (3,490 | ) | ||||||||
Fair value of plan assets at end of year |
48,001 | 42,929 | ||||||||||
Funded status |
(21,935 | ) | (23,700 | ) | ||||||||
Unrecognized net actuarial loss |
24,625 | 24,943 | ||||||||||
Adjustment for minimum liability |
(24,625 | ) | (24,943 | ) | ||||||||
Employer contribution after measurement date |
855 | 821 | ||||||||||
Accrued pension cost |
$ | (21,080 | ) | $ | (22,879 | ) | ||||||
Net periodic pension expense reflected in the accompanying consolidated statements of operations included the following components for the years ended December 31 (amounts in thousands):
2004 | 2003 | 2002 | ||||||||||
Interest cost |
$ | 4,057 | $ | 4,031 | $ | 3,964 | ||||||
Expected return on plan assets |
(3,418 | ) | (2,991 | ) | (3,395 | ) | ||||||
Recognized net actuarial loss |
2,509 | 2,371 | 710 | |||||||||
Curtailment loss |
| | 3,750 | |||||||||
Total net periodic pension expense |
$ | 3,148 | $ | 3,411 | $ | 5,029 | ||||||
The accumulated benefit obligation for the defined benefit pension plan was $69.9 million and $66.6 million at December 31, 2004 and 2003, respectively.
Assumptions
The weighted-average assumptions used to determine the benefit obligation at December 31 are as follows:
F-40
2004 | 2003 | |||||||
Discount rate |
6.00 | % | 6.25 | % | ||||
Rate of compensation increase |
N/A | N/A | ||||||
Measurement date |
9/30/2004 | 9/30/2003 |
The rate of increase in future compensation levels was not applicable for 2004 and 2003 due to the Company amending the plan to freeze the cash balance benefit as described above.
The weighted-average assumptions used to determine the net periodic pension expense for years ended December 31 are as follows:
2004 | 2003 | |||||||
Discount rate |
6.25 | % | 7.00 | % | ||||
Rate of compensation increase |
N/A | N/A | ||||||
Expected long term rate of return on plan assets |
8.00 | % | 8.00 | % | ||||
Measurement date |
9/30/2004 | 9/30/2003 |
The Company determines the overall expected long term rate of return on plan assets based on its estimate of the return that plan assets will provide over the period that benefits are expected to be paid out. In preparing this estimate, the Company considers its targeted allocation of plan assets among securities with various risk and return profiles, as well as the actual returns provided by plan assets in prior periods.
Plan Assets
The allocation of the defined benefit pension plans assets as of September 30, by asset categories, are as follows:
Asset Category | 2004 | 2003 | ||||||
Equity securities |
64 | % | 61 | % | ||||
Fixed income securities |
31 | % | 33 | % | ||||
Cash |
5 | % | 6 | % | ||||
Total |
100 | % | 100 | % | ||||
The defined benefit pension plans investment strategy is to invest plan assets in a diverse group of equity and fixed income securities with the objective of achieving returns that will provide the plan with sufficient assets to make benefit payments as they become due, while maintaining a risk profile that is commensurate with this objective. Consistent with that strategy, the plan has set the following target asset allocation percentages for each major category of plan assets:
Asset Category | Target | |||
Equity securities |
60 | % | ||
Fixed income securities |
35 | % | ||
Cash |
5 | % | ||
Total |
100 | % | ||
F-41
Expected Contributions and Benefit Payments
The Company expects to contribute $4.4 million to its defined benefit pension plan in 2005. Based on the Companys assumptions discussed above, the Company expects to make the following estimated future benefit payments under the plan during the years ending December 31:
2005 |
$ | 4,356 | ||
2006 |
2,104 | |||
2007 |
3,601 | |||
2008 |
2,237 | |||
2009 |
2,579 | |||
2010-2014 |
17,658 | |||
Total |
$ | 32,535 | ||
Other Information
The Company also maintains non-qualified retirement plans (the Non-Qualified Plans) to provide benefits to certain key employees. The Non-Qualified Plans are not funded and the beneficiaries rights to receive distributions under these plans constitute unsecured claims to be paid from the Companys general assets. At December 31, 2004, the Non-Qualified Plans projected benefit obligations and accumulated benefit obligations were $12.5 million.
The Companys accrued cost related to its qualified and non-qualified retirement plans of $33.7 million and $34.5 million at December 31, 2004 and 2003, respectively, is included in other long-term liabilities in the accompanying consolidated balance sheets. The 2004 decrease in the minimum liability related to the Companys retirement plans resulted in a charge to equity of $0.2 million, net of a tax benefit of $0.3 million. The 2003 increase in the minimum liability related to the Companys retirement plans resulted in a charge to equity of $1.8 million, net of taxes of $1.1 million. The 2004 and 2003 charges to equity due to the change in the minimum liability are included in other comprehensive loss in the accompanying consolidated statements of stockholders equity.
The Company also has contributory retirement savings plans in which substantially all employees are eligible to participate. The Company contributes an amount equal to the lesser of one-half of the amount of the employees contribution or 3% of the employees salary. In addition, effective January 1, 2002, the Company contributes up to 4% of the employees salary, based upon the Companys financial performance. Company contributions under the retirement savings plans were $6.0 million, $4.1 million, and $3.8 million for 2004, 2003 and 2002, respectively. The increase in Company contributions under the retirement savings plan in 2004 is due to a full year of contributions related to ResortQuest, which was acquired on November 20, 2003.
Effective December 31, 2001, the Company amended its retirement plans and its retirement savings plan whereby the retirement cash balance benefit was frozen and whereby future Company contributions to the retirement savings plan will include 2% to 4% of the employees salary, based upon the Companys financial performance, in addition to the one-half match of the employees salary up to a maximum of 3% as described above. As a result of these changes to the retirement plans, the Company recorded a pretax charge to operations of $5.7 million in the first quarter of 2002 related to the write-off of unamortized prior service cost in accordance with SFAS No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits, and related interpretations.
18. Postretirement Benefits Other Than Pensions
The Company sponsors unfunded defined benefit postretirement health care and life insurance plans for certain employees. The Company contributes toward the cost of health insurance benefits and contributes the full cost of providing life insurance benefits. In order to be eligible for these postretirement benefits, an employee must retire after attainment of age 55 and completion of 15 years of service, or attainment of age 65 and completion of 10 years of service. The Companys Benefits Trust Committee determines retiree premiums.
The following table reconciles the change in benefit obligation of the postretirement plans to the accrued postretirement liability as reflected in other liabilities in the accompanying consolidated balance sheets at December 31 (amounts in thousands):
F-42
2004 | 2003 | |||||||||||
CHANGE IN BENEFIT OBLIGATION: |
||||||||||||
Benefit obligation at beginning of year |
$ | 20,203 | $ | 19,722 | ||||||||
Service cost |
300 | 341 | ||||||||||
Interest cost |
937 | 1,380 | ||||||||||
Actuarial gain |
(6,752 | ) | (485 | ) | ||||||||
Benefits paid |
(1,045 | ) | (755 | ) | ||||||||
Benefit obligation at end of year |
13,643 | 20,203 | ||||||||||
Unrecognized net actuarial gain (loss) |
4,809 | (1,520 | ) | |||||||||
Unrecognized prior service cost |
2,076 | 3,074 | ||||||||||
Unrecognized curtailment gain |
1,859 | 2,103 | ||||||||||
Accrued postretirement liability |
$ | 22,387 | $ | 23,860 | ||||||||
Net postretirement benefit expense reflected in the accompanying consolidated statements of operations included the following components for the years ended December 31 (amounts in thousands):
2004 | 2003 | 2002 | ||||||||||
Service cost |
$ | 300 | $ | 341 | $ | 306 | ||||||
Interest cost |
937 | 1,380 | 1,353 | |||||||||
Curtailment gain |
| | (2,105 | ) | ||||||||
Recognized net actuarial (gain) loss |
(422 | ) | 10 | (41 | ) | |||||||
Amortization of prior service cost |
(999 | ) | (999 | ) | (999 | ) | ||||||
Amortization of curtailment gain |
(244 | ) | (244 | ) | (244 | ) | ||||||
Net postretirement benefit expense |
$ | (428 | ) | $ | 488 | $ | (1,730 | ) | ||||
The weighted-average assumptions used to determine the benefit obligation at December 31 are as follows:
2004 | 2003 | |||||||||||
Discount rate |
6.00 | % | 6.25 | % | ||||||||
Measurement date |
9/30/2004 | 9/30/2003 |
The weighted-average assumptions used to determine the net postretirement benefit expense for years ended December 31 are as follows:
2004 | 2003 | |||||||||||
Discount rate |
6.25 | % | 7.00 | % | ||||||||
Measurement date |
9/30/2004 | 9/30/2003 |
The health care cost trend is projected to be 10.1% in 2005, declining each year thereafter to an ultimate level trend rate of 5.0% per year for 2013 and beyond. The health care cost trend rates are not applicable to the life insurance benefit plan. The health care cost trend rate assumption has a significant effect on the amounts reported. To illustrate, a 1% increase in the assumed health care cost trend rate each year would increase the accumulated postretirement benefit obligation as of December 31, 2004 by approximately 9% and the aggregate of the service and interest cost components of net postretirement benefit expense would increase approximately 13%. Conversely, a 1% decrease in the assumed health care cost trend rate each year would decrease the accumulated postretirement benefit obligation as of December 31, 2004 by approximately 8% and the aggregate of the service and interest cost components of net postretirement benefit expense would decrease approximately 12%.
F-43
The Company expects to contribute $1.0 million to the plan in 2005. Based on the Companys assumptions discussed above, the Company expects to make the following estimated future benefit payments under the plan during the years ending December 31:
2005 |
$ | 967 | ||
2006 |
787 | |||
2007 |
901 | |||
2008 |
966 | |||
2009 |
1,091 | |||
2010-2014 |
6,844 | |||
Total |
$ | 11,556 | ||
The Company amended the plans effective December 31, 2001 such that only active employees whose age plus years of service total at least 60 and who have at least 10 years of service as of December 31, 2001 remain eligible. The amendment and curtailment of the plans were recorded in accordance with SFAS No. 106, Employers Accounting for Postretirement Benefits Other Than Pensions, and related interpretations.
Effective December 8, 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (the Prescription Drug Act) was enacted into law. The Prescription Drug Act introduces a prescription drug benefit under Medicare Part D as well as a federal subsidy to sponsors of retiree health care benefit plans that provide a benefit that is at least actuarially equivalent to Medicare Part D.
During May 2004, the FASB issued FASB Staff Position No. 106-2, Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003. This standard requires sponsors of defined benefit postretirement health care plans to make a reasonable determination whether (1) the prescription drug benefits under its plan are actuarially equivalent to Medicare Part D and thus qualify for the subsidy under the Prescription Drug Act and (2) the expected subsidy will offset or reduce the employers share of the cost of the underlying postretirement prescription drug coverage on which the subsidy is based. Sponsors whose plans meet both of these criteria are required to re-measure the accumulated postretirement benefit obligation and net periodic postretirement benefit expense of their plans to reflect the effects of the Prescription Drug Act in the first interim or Annual Reporting period beginning after September 15, 2004.
During the second quarter of 2004, the Company determined that the prescription drug benefits provided under its postretirement health care plan were actuarially equivalent to Medicare Part D and thus would qualify for the subsidy under the Prescription Drug Act and the expected subsidy would offset its share of the cost of the underlying drug coverage. The Company elected to early-adopt the provisions of FASB Staff Position No. 106-2 during the second quarter of 2004 and re-measured its accumulated postretirement benefit obligation and net periodic postretirement benefit expense accordingly. The accumulated postretirement benefit obligation was reduced by $2.9 million during the second quarter of 2004 as a result of the subsidy related to benefits attributed to past service. This reduction in the accumulated postretirement benefit obligation was recorded as a deferred actuarial gain and will be amortized over future periods in the same manner as other deferred actuarial gains. The effect of the subsidy on the measurement of net periodic postretirement benefit expense for the year ended December 31, 2004 was as follows (in thousands):
Service cost |
$ | (31 | ) | |
Interest cost |
(136 | ) | ||
Expected return on plan assets |
| |||
Amortization of net actuarial gain |
(328 | ) | ||
Amortization of prior service cost |
| |||
Amortization of curtailment gain |
| |||
Net periodic postretirement benefit expense |
$ | (495 | ) | |
F-44
19. Goodwill and Intangibles
The transitional provisions of SFAS No. 142 required the Company to perform an assessment of whether goodwill is impaired as of the beginning of the fiscal year in which the statement was adopted. Under the transitional provisions of SFAS No. 142, the first step is for the Company to evaluate whether the reporting units carrying amount exceeds its fair value. If the reporting units carrying amount exceeds it fair value, the second step of the impairment test must be completed. During the second step, the Company must compare the implied fair value of the reporting units goodwill, determined by allocating the reporting units fair value to all of its assets and liabilities in a manner similar to a purchase price allocation in accordance with SFAS No. 141, to its carrying amount.
The Company completed the transitional goodwill impairment reviews required by SFAS No. 142 during the second quarter of 2002. In performing the impairment reviews, the Company estimated the fair values of the reporting units using a present value method that discounted estimated future cash flows. Such valuations are sensitive to assumptions associated with cash flow growth, discount rates and capital rates. In performing the impairment reviews, the Company determined one reporting units goodwill to be impaired. Based on the estimated fair value of the reporting unit, the Company impaired the recorded goodwill amount of $4.2 million associated with the Radisson Hotel at Opryland in the hospitality segment. The circumstances leading to the goodwill impairment assessment for the Radisson Hotel at Opryland primarily relate to the effect of the September 11, 2001 terrorist attacks on the hospitality and tourism industries. In accordance with the provisions of SFAS No. 142, the Company has reflected the impairment charge as a cumulative effect of a change in accounting principle in the amount of $2.6 million, net of tax benefit of $1.6 million, as of January 1, 2002 in the accompanying consolidated statements of operations.
The Company performed the annual impairment review on all goodwill at December 31, 2004 and determined that no further impairment charges were required during 2004.
The changes in the carrying amounts of goodwill by business segment for the years ended December 31, 2004 and 2003 are as follows (amounts in thousands):
Balance as of | Purchase | Balance as of | ||||||||||||||
December 31, | Impairment | Accounting | December 31, | |||||||||||||
2003 | Losses | Adjustments | 2004 | |||||||||||||
Hospitality |
$ | | $ | | $ | | $ | | ||||||||
Opry and Attractions |
6,915 | | | 6,915 | ||||||||||||
ResortQuest |
162,727 | | (3,574 | ) | 159,153 | |||||||||||
Corporate and other |
| | | | ||||||||||||
Total |
$ | 169,642 | $ | | $ | (3,574 | ) | $ | 166,068 | |||||||
December 31, | Impairment | December 31, | ||||||||||||||
2002 | Losses | Acquisitions | 2003 | |||||||||||||
Hospitality |
$ | | $ | | $ | | $ | | ||||||||
Opry and Attractions |
6,915 | | | 6,915 | ||||||||||||
ResortQuest |
| | 162,727 | 162,727 | ||||||||||||
Corporate and other |
| | | | ||||||||||||
Total |
$ | 6,915 | $ | | $ | 162,727 | $ | 169,642 | ||||||||
During the year ended December 31, 2004, the Company made adjustments to accrued liabilities, deferred taxes, and stock options associated with the ResortQuest acquisition as a result of obtaining additional information. These adjustments resulted in a net decrease in goodwill of $3.5 million.
The carrying amount of indefinite lived intangible assets not subject to amortization was $40.6 million at December 31, 2004 and 2003. The gross carrying amount of amortized intangible assets in continuing operations was $30.5 million and $30.1 million at December 31, 2004 and 2003, respectively. The related accumulated amortization of intangible assets in continuing operations was $4.5 million and $588,000 at December 31, 2004 and 2003, respectively. The amortization expense related to intangibles from
F-45
continuing operations during the years ended December 31, 2004, 2003, and 2002 was $4.0 million, $457,000, and $58,000, respectively. The estimated amounts of amortization expense for the next five years are as follows (in thousands):
Year 1 |
$ | 4,064 | ||
Year 2 |
3,875 | |||
Year 3 |
3,765 | |||
Year 4 |
3,765 | |||
Year 5 |
3,762 | |||
$ | 19,231 | |||
F-46
20. Financial Reporting By Business Segments
The following information (amounts in thousands) from continuing operations is derived directly from the segments internal financial reports used for corporate management purposes. The Company revised its reportable segments during the first quarter of 2003 due to the Companys decision to divest of the Radio Operations and due to the acquisition of ResortQuest.
2004 | 2003 | 2002 | ||||||||||
REVENUES: |
||||||||||||
Hospitality |
$ | 473,051 | $ | 369,263 | $ | 339,380 | ||||||
Opry and Attractions |
66,565 | 61,433 | 65,600 | |||||||||
ResortQuest |
209,449 | 17,920 | | |||||||||
Corporate and Other |
388 | 184 | 272 | |||||||||
Total |
$ | 749,453 | $ | 448,800 | $ | 405,252 | ||||||
DEPRECIATION AND AMORTIZATION: |
||||||||||||
Hospitality |
$ | 58,521 | $ | 46,536 | $ | 44,924 | ||||||
Opry and Attractions |
5,215 | 5,129 | 5,778 | |||||||||
ResortQuest |
9,530 | 1,186 | | |||||||||
Corporate and Other |
4,737 | 6,099 | 5,778 | |||||||||
Total |
$ | 78,003 | $ | 58,950 | $ | 56,480 | ||||||
OPERATING (LOSS) INCOME: |
||||||||||||
Hospitality |
$ | 43,525 | $ | 42,347 | $ | 25,972 | ||||||
Opry and Attractions |
1,548 | (600 | ) | 1,596 | ||||||||
ResortQuest |
288 | (2,616 | ) | | ||||||||
Corporate and Other |
(43,751 | ) | (43,396 | ) | (42,111 | ) | ||||||
Preopening costs |
(14,205 | ) | (11,562 | ) | (8,913 | ) | ||||||
Gain on sale of assets |
| | 30,529 | |||||||||
Impairment and other charges |
(1,212 | ) | (856 | ) | | |||||||
Restructuring charges |
(196 | ) | | 17 | ||||||||
Total operating (loss) income |
(14,003 | ) | (16,683 | ) | 7,090 | |||||||
Interest expense, net of amounts capitalized |
(55,064 | ) | (52,804 | ) | (46,960 | ) | ||||||
Interest income |
1,521 | 2,461 | 2,808 | |||||||||
Unrealized (loss) gain on Viacom stock |
(87,914 | ) | 39,831 | (37,300 | ) | |||||||
Unrealized gain (loss) on derivatives |
56,533 | (33,228 | ) | 86,476 | ||||||||
Income from unconsolidated companies |
3,825 | 2,340 | 3,058 | |||||||||
Other gains and (losses) |
1,089 | 2,209 | 1,163 | |||||||||
(Loss) income before (benefit) provision for income taxes, discontinued
operations, and cumulative effect of accounting change |
$ | (94,013 | ) | $ | (55,874 | ) | $ | 16,335 | ||||
IDENTIFIABLE ASSETS: |
||||||||||||
Hospitality |
$ | 1,259,813 | $ | 1,209,124 | ||||||||
Opry and Attractions |
88,542 | 91,837 | ||||||||||
ResortQuest |
302,650 | 288,992 | ||||||||||
Corporate and Other |
870,040 | 991,038 | ||||||||||
Discontinued operations |
| 19 | ||||||||||
Total |
$ | 2,521,045 | $ | 2,581,010 | ||||||||
F-47
The following table represents the capital expenditures for continuing operations by segment for the years ended December 31 (amounts in thousands).
2004 | 2003 | 2002 | ||||||||||
CAPITAL EXPENDITURES: |
||||||||||||
Hospitality |
$ | 118,698 | $ | 211,043 | $ | 163,926 | ||||||
Opry and Attractions |
3,326 | 9,133 | 2,673 | |||||||||
ResortQuest |
2,345 | 1,504 | | |||||||||
Corporate and other |
3,459 | 2,040 | 8,805 | |||||||||
Total |
$ | 127,828 | $ | 223,720 | $ | 175,404 | ||||||
21. Quarterly Financial Information (Unaudited)
The following is selected unaudited quarterly financial data as revised for the fiscal years ended December 31, 2004 and 2003 (amounts in thousands, except per share data).
The sum of the quarterly per share amounts may not equal the annual totals due to rounding.
2004 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Revenues |
$ | 158,883 | $ | 202,071 | $ | 195,924 | $ | 192,575 | ||||||||
Depreciation and amortization |
16,695 | 20,775 | 20,311 | 20,222 | ||||||||||||
Operating (loss) income |
(10,286 | ) | (1,385 | ) | 1,253 | (3,585 | ) | |||||||||
Loss of continuing operations before income
taxes and discontinued operations |
(29,828 | ) | (39,200 | ) | (8,335 | ) | (16,650 | ) | ||||||||
Benefit for income taxes |
(10,930 | ) | (16,552 | ) | (4,524 | ) | (7,725 | ) | ||||||||
Loss of continuing operations before
discontinued operations |
(18,898 | ) | (22,648 | ) | (3,811 | ) | (8,925 | ) | ||||||||
Gain from discontinued operations, net of taxes |
| | 619 | 25 | ||||||||||||
Net loss |
(18,898 | ) | (22,648 | ) | (3,192 | ) | (8,900 | ) | ||||||||
Net loss per share |
(0.48 | ) | (0.57 | ) | (0.08 | ) | (0.22 | ) | ||||||||
Net loss per share assuming dilution |
(0.48 | ) | (0.57 | ) | (0.08 | ) | (0.22 | ) |
As discussed in Note 9, the Companys ownership percentage in Bass Pro increased during the third quarter of 2004. As required under applicable accounting guidance, the Company changed its method of accounting for its investment in Bass Pro from the cost method of accounting to the equity method of accounting in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented, and the Company has restated the unaudited quarterly financial data for the three months ended March 31, 2004 and June 30, 2004 accordingly. This change in accounting principle increased income of continuing operations before income taxes and discontinued operations, provision for income taxes, income of continuing operations before discontinued operations, net income, net income per share, and net income per share assuming dilution for the three months ended March 31, 2004 and the three months ended June 30, 2004 as follows:
F-48
First | Second | |||||||
Quarter | Quarter | |||||||
Income of continuing operations before income taxes and
discontinued operations |
$ | 813 | $ | 983 | ||||
Provision for income taxes |
318 | 336 | ||||||
Income of continuing operations before discontinued operations |
495 | 647 | ||||||
Net income |
495 | 647 | ||||||
Net income per share |
0.01 | 0.02 | ||||||
Net income per share assuming dilution |
0.01 | 0.02 |
On April 2, 2004, the Company opened the Gaylord Texan. The results of operations of the Gaylord Texan for the period April 2, 2004 to December 31, 2004 are included in the consolidated financial statements.
During November 2004, the Company completed its offering of the 6.75% Senior Notes. In connection with the offering of the 6.75% Senior Notes, the Company paid approximately $4.0 million in deferred financing costs. The net proceeds from the offering of the 6.75% Senior Notes, together with cash on hand, were used to repay the Senior Loan and to provide capital for growth of the Companys other businesses and other general corporate purposes. As a result of the prepayment of the Senior Loan, the Company wrote off $0.03 million in deferred financing costs during the fourth quarter of 2004, which is recorded as interest expense in the consolidated statement of operations.
2003 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Revenues |
$ | 114,380 | $ | 105,470 | $ | 98,101 | $ | 130,849 | ||||||||
Depreciation and amortization |
14,573 | 14,304 | 14,567 | 15,506 | ||||||||||||
Operating income (loss) |
4,958 | (1,539 | ) | (8,753 | ) | (11,349 | ) | |||||||||
(Loss) income of continuing operations before income
taxes and discontinued operations |
(10,956 | ) | 18,290 | (41,988 | ) | (21,220 | ) | |||||||||
(Benefit) provision for income taxes |
(4,274 | ) | 7,496 | (18,490 | ) | (8,487 | ) | |||||||||
(Loss) income of continuing operations before
discontinued operations |
(6,682 | ) | 10,794 | (23,498 | ) | (12,733 | ) | |||||||||
Gain (loss) from discontinued operations, net of taxes |
167 | 809 | 35,150 | (1,755 | ) | |||||||||||
Net (loss) income |
(6,515 | ) | 11,603 | 11,652 | (14,488 | ) | ||||||||||
Net (loss) income per share |
(0.19 | ) | 0.34 | 0.34 | (0.40 | ) | ||||||||||
Net (loss) income per share assuming dilution |
(0.19 | ) | 0.34 | 0.34 | (0.40 | ) |
As discussed above, the Company changed its method of accounting for its investment in Bass Pro from the cost method of accounting to the equity method of accounting in the third quarter of 2004. The equity method of accounting has been applied retroactively to all periods presented, and the Company has restated the unaudited quarterly financial data for the fiscal year ended December 31, 2003. This change in accounting principle increased (decreased) income of continuing operations before income taxes and discontinued operations, provision for income taxes, income of continuing operations before discontinued operations, net income, net income per share, and net income per share assuming dilution for each quarter in the fiscal year ended December 31, 2003 as follows:
F-49
2003 | ||||||||||||||||
First | Second | Third | Fourth | |||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
Income of continuing operations
before income taxes and discontinued
operations |
$ | (97 | ) | $ | 412 | $ | 1,491 | $ | 534 | |||||||
Provision for income taxes |
(38 | ) | 162 | 582 | 208 | |||||||||||
Income of continuing operations before
discontinued operations |
(59 | ) | 250 | 909 | 326 | |||||||||||
Net income |
(59 | ) | 250 | 909 | 326 | |||||||||||
Net income per share |
| | 0.02 | 0.01 | ||||||||||||
Net income per share assuming dilution |
| 0.01 | 0.02 | 0.01 |
During May of 2003, the Company finalized the 2003 Loans, which consisted of a $25 million senior revolving facility, a $150 million senior term loan, and a $50 million subordinated term loan. Proceeds of the 2003 Loans were used to pay off the Term Loan of $60 million and the remaining net proceeds of approximately $134 million were deposited into an escrow account for the completion of the construction of the Gaylord Texan. During November 2003, the Company used the proceeds of the 8% Senior Notes to repay all amounts outstanding under the 2003 Loans. As a result of the prepayment of the 2003 Loans, the Company wrote off $6.6 million in deferred financing costs, which is included in interest expense in the consolidated statement of operations.
During the third quarter of 2003, the Company sold WSM-FM and WWTN(FM) to Cumulus and recorded a net of tax gain of approximately $33.3 million. This gain is recorded in income from discontinued operations in the consolidated statement of operations.
During the fourth quarter of 2003, the Company sold its interest in the Oklahoma RedHawks minor-league baseball team and received cash proceeds of approximately $6.0 million. The Company recognized a loss of $0.6 million, net of taxes, related to the sale in discontinued operations in the accompanying consolidated statement of operations.
On November 20, 2003, the Company acquired 100% of the outstanding common shares of ResortQuest in a tax-free, stock for stock merger. The results of operations of ResortQuest for the period November 20, 2003 to December 31, 2003 are included in the consolidated financial statements.
During November 2003, the Company completed its offering of the 8% Senior Notes. In connection with the offering of the 8% Senior Notes, the Company paid approximately $10.1 million in deferred financing costs. The net proceeds from the offering of the 8% Senior Notes, together with $22.5 million of the Companys cash on hand, were used as follows:
| $275.5 million was used to repay the $150 million senior term loan portion and the $50 million subordinated term loan portion of the 2003 Loans, as discussed above, as well as the remaining $66 million of the Companys $100 million Mezzanine Loan and to pay certain fees and expenses related to the ResortQuest acquisition; and | |||
| $79.2 million was placed in escrow pending consummation of the ResortQuest acquisition. As of November 20, 2003, the $79.2 million together with $8.2 million of the available cash, was used to repay ResortQuests senior notes and credit facility, the principal amount of which aggregated $85.1 million at closing, and a related prepayment penalty. |
22. Subsequent Events
Acquisitions
On January 3, 2005, the Company closed on the acquisition of certain vacation rental management businesses of East West Resorts. On February 1, 2005, the Company closed on the acquisition of Whistler Lodging Company, Ltd. From ONeill Hotels and Resorts, Ltd. These acquisitions added approximately 2,500 units to ResortQuests units under exclusive management.
Predators Settlement
On February 22, 2005, the Company concluded the settlement of litigation with the NHC, which owns the Nashville Predators NHL hockey team, over (i) NHCs obligation to redeem the Companys ownership interest, and (ii) the Companys obligations under the Nashville Arena Naming Rights Agreement dated November 24, 1999. Under the Naming Rights Agreement, which had a 20-year term, the Company was required to make annual payments to NHC, beginning at $2,050,000 in 1999 and with a 5%
F-50
escalation each year thereafter, and to purchase a minimum number of tickets to Predators games each year. At the closing of the settlement, NHC redeemed all of the Companys outstanding limited partnership units in the Predators pursuant to a Purchase Agreement dated February 22, 2005, effectively terminating the Companys ownership interest in the Predators. In addition, the Naming Rights Agreement was cancelled pursuant to the Acknowledgment of Termination of Naming Rights Agreement.
As a part of the settlement, the Company made a one-time cash payment to NHC of $4 million and issued to NHC a 5-year, $5 million promissory note bearing interest at 6% per annum. The note is payable at $1 million per year for 5 years, with the first payment due on the first anniversary of the resumption of NHL hockey in Nashville, Tennessee.
The Companys obligation to pay the outstanding amount under the note shall terminate immediately if, at any time before the note is paid in full, the Predators cease to be an NHL team playing their home games in Nashville, Tennessee. In addition, if the Predators cease to be an NHL team playing its home games in Nashville prior to the first payment under the note, then in addition to the note being cancelled, the Predators will pay the Company $4 million. If the Predators cease to be an NHL team playing its home games in Nashville after the first payment but prior to the second payment under the note, then in addition to the note being cancelled, the Predators will pay the Company $2 million.
In addition, pursuant to a Consent Agreement among the Company, the National Hockey League and owners of NHC, the Companys Guaranty dated June 25, 1997 has been limited so that the Company is not responsible for any debt, obligation or liability of NHC that arises from any act, omission or circumstance occurring after the date of the Consent Agreement.
As a part of the settlement, each party agreed to release the other party from any claims associated with this litigation. The Company continued to recognize the expense under the Naming Rights Agreement throughout the course of this litigation. As a result, the Company anticipates that payments made pursuant to the Settlement Agreement will result in the Company recording a $2.4 million gain during the first quarter of 2005.
Gaylord National
On February 24, 2005, the Company acquired approximately 42 acres of land and related land improvements in Prince Georges County, Maryland (Washington D.C. area) for approximately $29 million on which it plans to develop a hotel to be known as the Gaylord National Resort & Convention Center. Approximately $17 million of this was paid in the first quarter of 2005, with the remainder payable upon completion of various phases of the project.
New $600.0 Million Credit Facility
On March 10, 2005, the Company entered into a new $600.0 million credit facility with Bank of America, N.A. acting as the administrative agent. The Companys new credit facility consists of the following components: (a) a $300.0 million senior secured revolving credit facility, which includes a $50.0 million letter of credit sublimit, and (b) a $300.0 million senior secured delayed draw term loan facility, which may be drawn on in one or more advances during its term. The credit facility also includes an accordion feature that will allow the Company, on a one-time basis, to increase the credit facilities by a total of up to $300.0 million, subject to securing additional commitments from existing lenders or new lending institutions. The revolving loan, letters of credit and term loan mature on March 9, 2010. At the Companys election, the revolving loans and the term loans may have an interest rate of LIBOR plus 2% or the lending banks base rate plus 1%, subject to adjustments based on the Companys financial performance. Interest on the Companys borrowings is payable quarterly, in arrears, for base rate loans and at the end of each interest rate period for LIBOR rate-based loans. Principal is payable in full at maturity. The Company is required to pay a commitment fee ranging from 0.25% to 0.50% per year of the average unused portion of the credit facility.
The purpose of the new credit facility is for working capital and capital expenditures and the financing of the costs and expenses related to the construction of the Gaylord National hotel. Construction of the Gaylord National hotel is required to be substantially completed by June 30, 2008 (subject to customary force majeure provisions).
The new credit facility is (i) secured by a first mortgage and lien on the real property and related personal and intellectual property of the Companys Gaylord Opryland hotel, Gaylord Texan hotel, Gaylord Palms hotel and Gaylord National hotel (to be constructed) and pledges of equity interests in the entities that own such properties and (ii) guaranteed by each of the four wholly owned subsidiaries that own the four hotels as well as ResortQuest International, Inc. Advances are subject to a 60% borrowing base, based on the appraisal values of the hotel properties (reducing to 50% in the event a hotel property is sold). The Companys 2003 revolving credit facility has been paid in full and the related mortgages and liens have been released.
In addition, the new credit facility contains certain covenants which, among other things, limit the incurrence of additional indebtedness, investments, dividends, transactions with affiliates, asset sales, acquisitions, mergers and consolidations, liens and encumbrances and other matters customarily restricted in such agreements. The material financial covenants, ratios or tests contained in the new credit facility are as follows:
| the Company must maintain a consolidated leverage ratio of not greater than (i) 7.00 to 1.00 for calendar quarters ending during calendar year 2007, and (ii) 6.25 to 1.00 for all other calendar quarters ending during the term of the credit facility, which levels are subject to increase to 7.25 to 1.00 and 7.00 to 1.00, respectively, for three (3) consecutive quarters at the Companys option if the Company makes a leverage ratio election. | |||
| the Company must maintain a consolidated tangible net worth of not less than the sum of $550.0 million, increased on a cumulative basis as of the end of each calendar quarter, commencing with the calendar quarter ending March 31, 2005, by an amount equal to (i) 75% of consolidated net income (to the extent positive) for the calendar quarter then ended, plus (ii) 75% of the proceeds received by the Company or any of its subsidiaries in connection with any equity issuance. | |||
| the Company must maintain a minimum consolidated fixed charge coverage ratio of not less than (i) 1.50 to 1.00 for any reporting calendar quarter during which the leverage ratio election is effective; and (ii) 2.00 to 1.00 for all other calendar quarters during the term hereof. | |||
| the Company must maintain an implied debt service coverage ratio (the ratio of adjusted net operating income to monthly principal and interest that would be required if the outstanding balance were amortized over 25 years at an assumed fixed rate) of not less than 1.60 to 1.00. | |||
| the Companys investments in entities which are not wholly-owned subsidiaries may not exceed an amount equal to ten percent (10.0%) of the Companys consolidated total assets. |
23. Information Concerning Guarantor and Non-Guarantor Subsidiaries
Prior to the issuance of the 6.75% Senior Notes and repayment of the Senior Loan on November 30, 2004, as discussed in Note 12, not all of the Companys subsidiaries guaranteed the 8% Senior Notes. All of the Companys subsidiaries that were borrowers under, or had guaranteed, the Companys 2003 revolving credit facility or previously, the Companys 2003 Florida/Texas senior secured credit facility, were guarantors of the 8% Senior Notes (the Former Guarantors). Certain of the Companys subsidiaries, including those that incurred the Companys Nashville Hotel Loan or owned or managed the Nashville loan borrower (the Former Non-Guarantors), did not guarantee the 8% Senior Notes. However, subsequent to the issuance of the 6.75% Senior Notes and repayment of the Senior Loan on November 30, 2004, the 8% Senior Notes, 6.75% Senior Notes, and 2003 revolving credit facility are guaranteed on a senior unsecured basis by generally all of the Companys active domestic subsidiaries (the Guarantors). As a result, the Company has classified the balance sheet, results of operations, and cash flows of the subsidiaries that incurred the Companys Nashville Hotel Loan or owned or managed the Nashville loan borrower as of December 31, 2004 and for the year then ended, as guarantor subsidiaries in the consolidating financial information presented below. The balance sheet, results of operations, and cash flows of these subsidiaries as of December 31, 2003 and for each of the two years in the period ended December 31, 2003 are classified as non-guarantor subsidiaries in the consolidating financial information presented below. The Companys investment in Bass Pro and certain other discontinued operations remained non-guarantors of the 8% Senior Notes and 6.75% Senior Notes after repayment of the Senior Loan, so the Company has classified the balance sheet, results of operations and cash flows of these subsidiaries as of December 31, 2004 and for the year then ended as non-guarantor subsidiaries (the Non-Guarantors) in the consolidating financial information presented below. The condensed consolidating financial information includes certain allocations of revenues and expenses based on managements best estimates, which are not necessarily indicative of financial position, results of operations and cash flows that these entities would have achieved on a stand alone basis.
The following consolidating schedules present condensed financial information of the Company, the guarantor subsidiaries and non-guarantor subsidiaries as of December 31, 2004 and 2003 and for each of the three years in the period ended December 31, 2004.
F-51
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2004
Non- | ||||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues |
$ | 77,723 | $ | 720,477 | $ | | $ | (48,747 | ) | $ | 749,453 | |||||||||
Operating expenses: |
||||||||||||||||||||
Operating costs |
23,750 | 470,169 | | (14,055 | ) | 479,864 | ||||||||||||||
Selling, general and administrative |
39,220 | 150,756 | | | 189,976 | |||||||||||||||
Management fees |
| 34,692 | | (34,692 | ) | | ||||||||||||||
Preopening costs |
| 14,205 | | | 14,205 | |||||||||||||||
Impairment and other charges |
| 1,212 | | | 1,212 | |||||||||||||||
Restructuring charges, net |
196 | | | | 196 | |||||||||||||||
Depreciation |
5,499 | 63,583 | | | 69,082 | |||||||||||||||
Amortization |
2,038 | 6,883 | | | 8,921 | |||||||||||||||
Operating income (loss) |
7,020 | (21,023 | ) | | | (14,003 | ) | |||||||||||||
Interest expense, net |
(56,535 | ) | (67,033 | ) | (5,588 | ) | 74,092 | (55,064 | ) | |||||||||||
Interest income |
59,162 | 8,631 | 7,820 | (74,092 | ) | 1,521 | ||||||||||||||
Unrealized loss on Viacom stock |
(87,914 | ) | | | | (87,914 | ) | |||||||||||||
Unrealized gain on derivatives |
56,533 | | | | 56,533 | |||||||||||||||
Income from unconsolidated companies |
| | 3,825 | | 3,825 | |||||||||||||||
Other gains and (losses) |
2,960 | (1,871 | ) | | | 1,089 | ||||||||||||||
(Loss) income before income taxes,
discontinued operations, and cumulative
effect of accounting change |
(18,774 | ) | (81,296 | ) | 6,057 | | (94,013 | ) | ||||||||||||
(Benefit) provision for income taxes |
(10,848 | ) | (31,578 | ) | 2,695 | | (39,731 | ) | ||||||||||||
Equity in subsidiaries (earnings) losses, net |
45,712 | | | (45,712 | ) | | ||||||||||||||
(Loss) income from continuing operations |
(53,638 | ) | (49,718 | ) | 3,362 | 45,712 | (54,282 | ) | ||||||||||||
Gain from discontinued operations, net |
| 24 | 620 | | 644 | |||||||||||||||
Net (loss) income |
$ | (53,638 | ) | $ | (49,694 | ) | $ | 3,982 | $ | 45,712 | $ | (53,638 | ) | |||||||
F-52
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2003
Former | Former Non- |
|||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues |
$ | 67,311 | $ | 208,844 | $ | 215,265 | $ | (42,620 | ) | $ | 448,800 | |||||||||
Operating expenses: |
||||||||||||||||||||
Operating costs |
23,255 | 127,799 | 137,237 | (11,354 | ) | 276,937 | ||||||||||||||
Selling, general and administrative |
35,664 | 49,772 | 31,713 | 29 | 117,178 | |||||||||||||||
Management fees |
| 14,620 | 16,675 | (31,295 | ) | | ||||||||||||||
Preopening costs |
| 11,562 | | | 11,562 | |||||||||||||||
Impairment and other charges |
856 | | | | 856 | |||||||||||||||
Restructuring charges, net |
| | | | | |||||||||||||||
Depreciation |
5,559 | 24,350 | 24,032 | | 53,941 | |||||||||||||||
Amortization |
3,085 | 681 | 1,243 | | 5,009 | |||||||||||||||
Operating (loss) income |
(1,108 | ) | (19,940 | ) | 4,365 | | (16,683 | ) | ||||||||||||
Interest expense, net |
(43,142 | ) | (34,048 | ) | (22,061 | ) | 46,447 | (52,804 | ) | |||||||||||
Interest income |
38,679 | 1,323 | 8,906 | (46,447 | ) | 2,461 | ||||||||||||||
Unrealized gain on Viacom stock |
39,831 | | | | 39,831 | |||||||||||||||
Unrealized loss on derivatives |
(33,228 | ) | | | | (33,228 | ) | |||||||||||||
Income from unconsolidated companies |
| | 2,340 | | 2,340 | |||||||||||||||
Other gains and (losses) |
2,238 | (10 | ) | (19 | ) | | 2,209 | |||||||||||||
Income (loss) before income taxes,
discontinued operations, and cumulative
effect of accounting change |
3,270 | (52,675 | ) | (6,469 | ) | | (55,874 | ) | ||||||||||||
Provision (benefit) for income taxes |
1,416 | (22,767 | ) | (2,404 | ) | | (23,755 | ) | ||||||||||||
Equity in subsidiaries (earnings) losses, net |
(398 | ) | | | 398 | | ||||||||||||||
Income (loss) from continuing operations |
2,252 | (29,908 | ) | (4,065 | ) | (398 | ) | (32,119 | ) | |||||||||||
Gain from discontinued operations, net |
| 871 | 33,500 | | 34,371 | |||||||||||||||
Net income (loss) |
$ | 2,252 | $ | (29,037 | ) | $ | 29,435 | $ | (398 | ) | $ | 2,252 | ||||||||
F-53
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Year Ended December 31, 2002
Former | Former Non- |
|||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Revenues |
$ | 63,549 | $ | 176,149 | $ | 206,132 | $ | (40,578 | ) | $ | 405,252 | |||||||||
Operating expenses: |
||||||||||||||||||||
Operating costs |
16,399 | 112,497 | 135,685 | (9,998 | ) | 254,583 | ||||||||||||||
Selling, general and administrative |
39,814 | 39,286 | 29,998 | (366 | ) | 108,732 | ||||||||||||||
Management fees |
| 13,196 | 17,454 | (30,650 | ) | | ||||||||||||||
Preopening costs |
| 8,913 | | | 8,913 | |||||||||||||||
Gain on sale of assets |
| (30,529 | ) | | | (30,529 | ) | |||||||||||||
Restructuring charges, net |
(1,086 | ) | 104 | 965 | | (17 | ) | |||||||||||||
Depreciation |
6,238 | 22,895 | 23,561 | | 52,694 | |||||||||||||||
Amortization |
2,343 | 595 | 848 | | 3,786 | |||||||||||||||
Operating (loss) income |
(159 | ) | 9,192 | (2,379 | ) | 436 | 7,090 | |||||||||||||
Interest expense, net |
(36,598 | ) | (30,037 | ) | (27,095 | ) | 46,770 | (46,960 | ) | |||||||||||
Interest income |
45,499 | 290 | 3,789 | (46,770 | ) | 2,808 | ||||||||||||||
Unrealized loss on Viacom stock |
(37,300 | ) | | | | (37,300 | ) | |||||||||||||
Unrealized gain on derivatives |
86,476 | | | | 86,476 | |||||||||||||||
Income from unconsolidated companies |
| | 3,058 | | 3,058 | |||||||||||||||
Other gains and (losses) |
1,753 | (643 | ) | 53 | | 1,163 | ||||||||||||||
Income (loss) before income taxes,
discontinued operations, and cumulative
effect of accounting change |
59,671 | (21,198 | ) | (22,574 | ) | 436 | 16,335 | |||||||||||||
Provision (benefit) for income taxes |
20,157 | (9,462 | ) | (8,622 | ) | 436 | 2,509 | |||||||||||||
Equity in subsidiaries (earnings) losses, net |
(57,497 | ) | | | 57,497 | | ||||||||||||||
Income (loss) from continuing operations |
97,011 | (11,736 | ) | (13,952 | ) | (57,497 | ) | 13,826 | ||||||||||||
Gain (loss) from discontinued operations, net |
| 9,803 | 75,954 | | 85,757 | |||||||||||||||
Cumulative effect of accounting change, net |
| (2,572 | ) | | | (2,572 | ) | |||||||||||||
Net income (loss) |
$ | 97,011 | $ | (4,505 | ) | $ | 62,002 | $ | (57,497 | ) | $ | 97,011 | ||||||||
F-54
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2004
Non- | ||||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
ASSETS: |
||||||||||||||||||||
Current assets: |
||||||||||||||||||||
Cash and cash equivalents unrestricted |
$ | 39,711 | $ | 5,781 | $ | | $ | | $ | 45,492 | ||||||||||
Cash and cash equivalents restricted |
2,446 | 42,703 | | | 45,149 | |||||||||||||||
Short term investments |
27,000 | | | | 27,000 | |||||||||||||||
Trade receivables, net |
614 | 29,714 | | | 30,328 | |||||||||||||||
Deferred financing costs |
26,865 | | | | 26,865 | |||||||||||||||
Deferred income taxes |
7,413 | 2,985 | 13 | | 10,411 | |||||||||||||||
Other current assets |
6,418 | 22,382 | 94 | (126 | ) | 28,768 | ||||||||||||||
Intercompany receivables, net |
990,597 | | 33,446 | (1,024,043 | ) | | ||||||||||||||
Current assets of discontinued operations |
| | | | | |||||||||||||||
Total current assets |
1,101,064 | 103,565 | 33,553 | (1,024,169 | ) | 214,013 | ||||||||||||||
Property and equipment, net |
85,535 | 1,257,716 | | | 1,343,251 | |||||||||||||||
Amortized intangible assets, net |
36 | 25,928 | | | 25,964 | |||||||||||||||
Goodwill |
| 166,068 | | | 166,068 | |||||||||||||||
Indefinite lived intangible assets |
1,480 | 39,111 | | | 40,591 | |||||||||||||||
Investments |
873,871 | 16,747 | 68,170 | (490,218 | ) | 468,570 | ||||||||||||||
Estimated fair value of derivative assets |
187,383 | | | | 187,383 | |||||||||||||||
Long-term deferred financing costs |
50,323 | 550 | | | 50,873 | |||||||||||||||
Other long-term assets |
5,811 | 11,021 | 7,500 | | 24,332 | |||||||||||||||
Long-term assets of discontinued operations |
| | | | | |||||||||||||||
Total assets |
$ | 2,305,503 | $ | 1,620,706 | $ | 109,223 | $ | (1,514,387 | ) | $ | 2,521,045 | |||||||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||
Current portion of long-term debt |
$ | 368 | $ | 95 | $ | | $ | | $ | 463 | ||||||||||
Accounts payable and accrued liabilities |
42,521 | 126,458 | | (291 | ) | 168,688 | ||||||||||||||
Intercompany payables, net |
| 1,152,042 | (127,999 | ) | (1,024,043 | ) | | |||||||||||||
Current liabilities of discontinued operations |
| (19 | ) | 1,052 | | 1,033 | ||||||||||||||
Total current liabilities |
42,889 | 1,278,576 | (126,947 | ) | (1,024,334 | ) | 170,184 | |||||||||||||
Secured forward exchange contract |
613,054 | | | | 613,054 | |||||||||||||||
Long-term debt |
575,727 | 219 | | | 575,946 | |||||||||||||||
Deferred income taxes |
137,645 | 69,630 | (213 | ) | | 207,062 | ||||||||||||||
Estimated fair value of derivative liabilities |
4,514 | | | | 4,514 | |||||||||||||||
Other long-term liabilities |
62,098 | 18,424 | (3 | ) | 165 | 80,684 | ||||||||||||||
Long-term liabilities of discontinued operations |
| | | | | |||||||||||||||
Minority interest of discontinued operations |
| | | | | |||||||||||||||
Stockholders equity: |
| | ||||||||||||||||||
Preferred stock |
| | | | | |||||||||||||||
Common stock |
399 | 3,337 | 2 | (3,339 | ) | 399 | ||||||||||||||
Additional paid-in capital |
655,110 | 517,184 | 53,846 | (571,030 | ) | 655,110 | ||||||||||||||
Retained earnings |
232,270 | (266,689 | ) | 182,538 | 84,151 | 232,270 | ||||||||||||||
Other stockholders equity |
(18,203 | ) | 25 | | | (18,178 | ) | |||||||||||||
Total stockholders equity |
869,576 | 253,857 | 236,386 | (490,218 | ) | 869,601 | ||||||||||||||
Total liabilities and stockholders equity |
$ | 2,305,503 | $ | 1,620,706 | $ | 109,223 | $ | (1,514,387 | ) | $ | 2,521,045 | |||||||||
F-55
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
Former | Former Non- |
||||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
ASSETS: |
|||||||||||||||||||||
Current assets: |
|||||||||||||||||||||
Cash and cash equivalents unrestricted |
$ | 54,413 | $ | 2,958 | $ | 1,594 | $ | | $ | 58,965 | |||||||||||
Cash and cash equivalents restricted |
4,651 | 17,738 | 15,334 | | 37,723 | ||||||||||||||||
Short-term investments |
62,000 | | | | 62,000 | ||||||||||||||||
Trade receivables, net |
464 | 17,105 | 21,122 | (17,238 | ) | 21,453 | |||||||||||||||
Deferred financing costs |
26,865 | | | | 26,865 | ||||||||||||||||
Deferred income taxes |
4,903 | 2,333 | 1,517 | | 8,753 | ||||||||||||||||
Other current assets |
6,271 | 15,304 | 3,323 | (129 | ) | 24,769 | |||||||||||||||
Intercompany receivables, net |
838,904 | | 46,645 | (885,549 | ) | | |||||||||||||||
Current assets of discontinued operations |
| | 19 | | 19 | ||||||||||||||||
Total current assets |
998,471 | 55,438 | 89,554 | (902,916 | ) | 240,547 | |||||||||||||||
Property and equipment, net |
87,157 | 860,144 | 350,227 | | 1,297,528 | ||||||||||||||||
Amortized intangible assets, net |
160 | 29,341 | 4 | | 29,505 | ||||||||||||||||
Goodwill |
| 169,642 | | | 169,642 | ||||||||||||||||
Indefinite lived intangible assets |
1,480 | 39,111 | | | 40,591 | ||||||||||||||||
Investments |
837,418 | 16,747 | 64,345 | (365,852 | ) | 552,658 | |||||||||||||||
Estimated fair value of derivative assets |
146,278 | | | | 146,278 | ||||||||||||||||
Long-term deferred financing costs |
73,569 | 810 | 775 | | 75,154 | ||||||||||||||||
Other long-term assets |
7,830 | 10,990 | 10,287 | | 29,107 | ||||||||||||||||
Long-term assets of discontinued operations |
| | | | | ||||||||||||||||
Total assets |
$ | 2,152,363 | $ | 1,182,223 | $ | 515,192 | $ | (1,268,768 | ) | $ | 2,581,010 | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY: |
|||||||||||||||||||||
Current liabilities: |
|||||||||||||||||||||
Current portion of long-term debt |
$ | 558 | $ | 22 | $ | 8,004 | $ | | $ | 8,584 | |||||||||||
Accounts payable and accrued liabilities |
36,028 | 140,628 | (629 | ) | (17,531 | ) | 158,496 | ||||||||||||||
Intercompany payables, net |
| 971,587 | (86,038 | ) | (885,549 | ) | | ||||||||||||||
Current liabilities of discontinued operations |
| 23 | 2,907 | | 2,930 | ||||||||||||||||
Total current liabilities |
36,586 | 1,112,260 | (75,756 | ) | (903,080 | ) | 170,010 | ||||||||||||||
Secured forward exchange contract |
613,054 | | | | 613,054 | ||||||||||||||||
Long-term debt |
348,797 | 201 | 191,177 | | 540,175 | ||||||||||||||||
Deferred income taxes |
164,299 | 38,703 | 49,115 | | 252,117 | ||||||||||||||||
Estimated fair value of derivative liabilities |
21,969 | | | | 21,969 | ||||||||||||||||
Other long-term liabilities |
60,724 | 15,178 | 1 | 164 | 76,067 | ||||||||||||||||
Long-term liabilities of discontinued operations |
| 825 | | | 825 | ||||||||||||||||
Minority interest of discontinued operations |
| | | | | ||||||||||||||||
Stockholders equity: |
| ||||||||||||||||||||
Preferred stock |
| | | | | ||||||||||||||||
Common stock |
394 | 3,337 | 2 | (3,339 | ) | 394 | |||||||||||||||
Additional paid-in capital |
639,839 | 234,997 | 165,955 | (400,952 | ) | 639,839 | |||||||||||||||
Retained earnings |
285,908 | (224,213 | ) | 185,774 | 38,439 | 285,908 | |||||||||||||||
Other stockholders equity |
(19,207 | ) | 935 | (1,076 | ) | | (19,348 | ) | |||||||||||||
Total stockholders equity |
906,934 | 15,056 | 350,655 | (365,852 | ) | 906,793 | |||||||||||||||
Total liabilities and stockholders equity |
$ | 2,152,363 | $ | 1,182,223 | $ | 515,192 | $ | (1,268,768 | ) | $ | 2,581,010 | ||||||||||
F-56
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2004
Non- | ||||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net cash (used in) provided by continuing operating activities |
$ | (277,202 | ) | $ | 334,889 | $ | 821 | $ | | $ | 58,508 | |||||||||
Net cash used in discontinued operating activities |
| | (821 | ) | | (821 | ) | |||||||||||||
Net cash (used in) provided by operating activities |
(277,202 | ) | 334,889 | | | 57,687 | ||||||||||||||
Purchases of property and equipment |
(5,567 | ) | (122,261 | ) | | | (127,828 | ) | ||||||||||||
Sale of assets |
| 1,485 | | | 1,485 | |||||||||||||||
Purchases of short-term investments |
(130,850 | ) | | | | (130,850 | ) | |||||||||||||
Proceeds from sale of short-term investments |
165,850 | | | | 165,850 | |||||||||||||||
Other investing activities |
(266 | ) | (3,829 | ) | | | (4,095 | ) | ||||||||||||
Net cash provided by (used in) investing activities continuing
operations |
29,167 | (124,605 | ) | | | (95,438 | ) | |||||||||||||
Net cash provided by investing activities
discontinued operations |
| | | | | |||||||||||||||
Net cash provided by (used in) investing activities |
29,167 | (124,605 | ) | | | (95,438 | ) | |||||||||||||
Proceeds from issuance of long-term debt |
225,000 | | | | 225,000 | |||||||||||||||
Repayment of long-term debt |
| (199,181 | ) | | | (199,181 | ) | |||||||||||||
Deferred financing costs paid |
(4,758 | ) | (193 | ) | | | (4,951 | ) | ||||||||||||
Decrease (increase) in restricted cash and cash
equivalents |
2,205 | (9,631 | ) | | | (7,426 | ) | |||||||||||||
Proceeds from exercise of stock option and purchase
plans |
11,529 | | | | 11,529 | |||||||||||||||
Other financing activities, net |
(643 | ) | (50 | ) | | | (693 | ) | ||||||||||||
Net cash provided by (used in) financing activities continuing
operations |
233,333 | (209,055 | ) | | | 24,278 | ||||||||||||||
Net cash used in financing activities discontinued
operations |
| | | | | |||||||||||||||
Net cash provided by (used in) financing activities |
233,333 | (209,055 | ) | | | 24,278 | ||||||||||||||
Net change in cash |
(14,702 | ) | 1,229 | | | (13,473 | ) | |||||||||||||
Cash and cash equivalents at beginning of year |
54,413 | 4,552 | | | 58,965 | |||||||||||||||
Cash and cash equivalents at end of year |
$ | 39,711 | $ | 5,781 | $ | | $ | | $ | 45,492 | ||||||||||
F-57
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2003
Former | Former Non- |
|||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
Net cash (used in) provided by continuing operating activities |
$ | (249,422 | ) | $ | 271,090 | $ | 42,248 | $ | | $ | 63,916 | |||||||||
Net cash provided by (used in) discontinued operating activities |
| 22,887 | (19,997 | ) | | 2,890 | ||||||||||||||
Net cash (used in) provided by operating activities |
(249,422 | ) | 293,977 | 22,251 | | 66,806 | ||||||||||||||
Purchases of property and equipment |
(8,686 | ) | (203,947 | ) | (11,087 | ) | | (223,720 | ) | |||||||||||
Cash of business acquired |
| 4,228 | | | 4,228 | |||||||||||||||
Sale of assets |
| | 175 | | 175 | |||||||||||||||
Collection of note receivable |
| | 10,000 | | 10,000 | |||||||||||||||
Purchases of short-term investments |
(254,500 | ) | | | | (254,500 | ) | |||||||||||||
Proceeds from sale of short-term investments |
242,800 | | | | 242,800 | |||||||||||||||
Other investing activities |
(1,017 | ) | (289 | ) | (1,022 | ) | | (2,328 | ) | |||||||||||
Net cash used in investing activities continuing
operations |
(21,403 | ) | (200,008 | ) | (1,934 | ) | | (223,345 | ) | |||||||||||
Net cash provided by investing activities
discontinued operations |
| 5,869 | 59,485 | | 65,354 | |||||||||||||||
Net cash (used in) provided by investing activities |
(21,403 | ) | (194,139 | ) | 57,551 | | (157,991 | ) | ||||||||||||
Proceeds from issuance of long-term debt |
350,000 | 200,000 | | | 550,000 | |||||||||||||||
Repayment of long-term debt |
(60,000 | ) | (285,100 | ) | (80,004 | ) | | (425,104 | ) | |||||||||||
Deferred financing costs paid |
(9,344 | ) | (8,643 | ) | (302 | ) | | (18,289 | ) | |||||||||||
(Increase) decrease in restricted cash and cash
equivalents |
(1,919 | ) | (7,898 | ) | 1,257 | | (8,560 | ) | ||||||||||||
Proceeds from exercise of stock option and purchase
plans |
4,459 | | | | 4,459 | |||||||||||||||
Other financing activities, net |
(554 | ) | 1,117 | (1,157 | ) | | (594 | ) | ||||||||||||
Net cash provided by (used in) financing activities continuing
operations |
282,642 | (100,524 | ) | (80,206 | ) | | 101,912 | |||||||||||||
Net cash used in financing activities discontinued
operations |
| | (94 | ) | | (94 | ) | |||||||||||||
Net cash provided by (used in) financing activities |
282,642 | (100,524 | ) | (80,300 | ) | | 101,818 | |||||||||||||
Net change in cash |
11,817 | (686 | ) | (498 | ) | | 10,633 | |||||||||||||
Cash and cash equivalents at beginning of year |
42,596 | 3,644 | 2,092 | | 48,332 | |||||||||||||||
Cash and cash equivalents at end of year |
$ | 54,413 | $ | 2,958 | $ | 1,594 | $ | | $ | 58,965 | ||||||||||
F-58
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2002
Former | Former Non- |
|||||||||||||||||||
Issuer | Guarantors | Guarantors | Eliminations | Consolidated | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Net cash provided by (used in) continuing operating activities |
$ | 110,765 | $ | 40,248 | $ | (67,184 | ) | $ | | $ | 83,829 | |||||||||
Net cash (used in) provided by discontinued operating activities |
| (517 | ) | 3,968 | | 3,451 | ||||||||||||||
Net cash provided by (used in) operating activities |
110,765 | 39,731 | (63,216 | ) | | 87,280 | ||||||||||||||
Purchases of property and equipment |
(9,887 | ) | (153,396 | ) | (12,121 | ) | | (175,404 | ) | |||||||||||
Sale of assets |
| 30,875 | | | 30,875 | |||||||||||||||
Purchases of short-term investments |
(322,075 | ) | | | | (322,075 | ) | |||||||||||||
Proceeds from sale of short-term investments |
271,775 | | | | 271,775 | |||||||||||||||
Other investing activities |
(4,064 | ) | 4,777 | (1,668 | ) | | (955 | ) | ||||||||||||
Net cash used in investing activities continuing operations |
(64,251 | ) | (117,744 | ) | (13,789 | ) | | (195,784 | ) | |||||||||||
Net cash provided by investing activities discontinued
operations |
| 81,350 | 151,220 | | 232,570 | |||||||||||||||
Net cash (used in) provided by investing activities |
(64,251 | ) | (36,394 | ) | 137,431 | | 36,786 | |||||||||||||
Proceeds from issuance of long- term debt |
85,000 | | | | 85,000 | |||||||||||||||
Repayment of long-term debt |
(125,034 | ) | | (89,812 | ) | | (214,846 | ) | ||||||||||||
Decrease in restricted cash and cash equivalents |
28,089 | | 17,581 | | 45,670 | |||||||||||||||
Proceeds from exercise of stock option and purchase plans |
919 | | | | 919 | |||||||||||||||
Net cash used in financing activities continuing operations |
(11,026 | ) | | (72,231 | ) | | (83,257 | ) | ||||||||||||
Net cash used in financing activities discontinued operations |
| | (1,671 | ) | | (1,671 | ) | |||||||||||||
Net cash used in financing activities |
(11,026 | ) | | (73,902 | ) | | (84,928 | ) | ||||||||||||
Net change in cash |
35,488 | 3,337 | 313 | | 39,138 | |||||||||||||||
Cash and cash equivalents at beginning of year |
7,108 | 307 | 1,779 | | 9,194 | |||||||||||||||
Cash and cash equivalents at end of year |
$ | 42,596 | $ | 3,644 | $ | 2,092 | $ | | $ | 48,332 | ||||||||||
F-59
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON THE FINANCIAL STATEMENT SCHEDULES
To the Board of Directors and Stockholders of Gaylord Entertainment Company:
We have audited the consolidated financial statements of Gaylord Entertainment Company as of December 31, 2004 and 2003 and for each of the three years in the period ended December 31, 2004, and have issued our report thereon dated March 10, 2005 (included elsewhere in this Annual Report on Form 10-K). Our audits also included the financial statement schedules listed in Item 15(A)(2) of this Annual Report on Form 10-K. These schedules are the responsibility of the Companys management. Our responsibility is to express an opinion based on our audits.
In our opinion, the financial statement schedules referred to above, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly in all material respects the information set forth therein.
/s/ ERNST & YOUNG LLP | ||
Nashville, Tennessee March 10, 2005 |
S-1
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
For the Year Ended December 31, 2004
(Amounts in Thousands)
Balance at | Additions Charged To | Balance | ||||||||||||||||||
Beginning | Costs and | Other | at End | |||||||||||||||||
of Period | Expenses | Accounts | Deductions | of Period | ||||||||||||||||
2000 restructuring charges
- - continuing operations |
$ | 195 | $ | (82 | ) | $ | | $ | 99 | $ | 14 | |||||||||
2001 restructuring charges
- - continuing operations |
94 | 278 | | 265 | 107 | |||||||||||||||
Total continuing operations |
289 | 196 | | 364 | 121 | |||||||||||||||
2001 restructuring charges
- - discontinuing operations |
216 | | 99 | 125 | 190 | |||||||||||||||
Total |
$ | 505 | $ | 196 | $ | 99 | $ | 489 | $ | 311 | ||||||||||
S-2
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
For the Year Ended December 31, 2003
(Amounts in Thousands)
Balance at | Additions Charged To | Balance | ||||||||||||||||||
Beginning | Costs and | Other | at End | |||||||||||||||||
of Period | Expenses | Accounts | Deductions | of Period | ||||||||||||||||
2000 restructuring charges
- - continuing operations |
$ | 270 | $ | | $ | | $ | 75 | $ | 195 | ||||||||||
2001 restructuring charges
- - continuing operations |
431 | | | 337 | 94 | |||||||||||||||
Total continuing operations |
701 | | | 412 | 289 | |||||||||||||||
2001 restructuring charges
- - discontinuing operations |
378 | | | 162 | 216 | |||||||||||||||
Total |
$ | 1,079 | $ | | $ | | $ | 574 | $ | 505 | ||||||||||
S-3
GAYLORD ENTERTAINMENT COMPANY AND SUBSIDIARIES
SCHEDULE II VALUATION AND QUALIFYING ACCOUNTS
For the Year Ended December 31, 2002
(Amounts in Thousands)
Balance at | Additions Charged To | Balance | ||||||||||||||||||
Beginning | Costs and | Other | at End | |||||||||||||||||
of Period | Expenses | Accounts | Deductions | of Period | ||||||||||||||||
2000 restructuring charges -
continuing operations |
$ | 1,569 | $ | | $ | | $ | 1,299 | $ | 270 | ||||||||||
2001 restructuring charges -
continuing operations |
4,168 | (1,079 | ) | | 2,658 | 431 | ||||||||||||||
2002 restructuring charges -
continuing operations |
| 1,062 | | 1,062 | | |||||||||||||||
Total continuing operations |
5,737 | (17 | ) | | 5,019 | 701 | ||||||||||||||
2000 restructuring charges -
discontinuing operations |
| | | | | |||||||||||||||
2001 restructuring charges -
discontinuing operations |
3,383 | | | 3,005 | 378 | |||||||||||||||
2002 restructuring charges -
discontinuing operations |
| 20 | | 20 | | |||||||||||||||
Total discontinuing operations |
3,383 | 20 | | 3,025 | 378 | |||||||||||||||
Total |
$ | 9,120 | $ | 3 | $ | | $ | 8,044 | $ | 1,079 | ||||||||||
S-4
INDEX TO EXHIBITS
EXHIBIT | ||
NUMBER | DESCRIPTION | |
PLANS OF ACQUISITION, REORGANIZATION, ARRANGEMENT, LIQUIDATION OR SUCCESSION: | ||
2.1
|
Agreement and Plan of Merger, dated as of February 9, 1997, by and among Westinghouse Electric Corporation (Westinghouse), G Acquisition Corp. and the former Gaylord Entertainment Company (Old Gaylord) (incorporated by reference to Exhibit 2.1 to Old Gaylords Current Report on Form 8-K dated February 9, 1997 (File No. 1-10881)). | |
2.2
|
Agreement and Plan of Merger, dated as of April 9, 1999, by and among Gaylord Entertainment Company (the Company), Gaylord Television Company, Gaylord Communications, Inc., CBS Corporation, CBS Dallas Ventures, Inc. and CBS Dallas Media, Inc. (incorporated by reference to Exhibit 2 to the Companys Current Report on Form 8-K dated April 19, 1999 (File No. 1-13079)). | |
2.3
|
First Amendment to the Agreement and Plan of Merger, dated as of October 8, 1999, by and among the Company, Gaylord Television Company, Gaylord Communications, Inc., CBS Corporation, CBS Dallas Ventures, Inc. and CBS Dallas Media, Inc. (incorporated by reference to Exhibit 2.3 to the Registration Statement on Form S-3 of CBS Corporation, as filed with the Securities and Exchange Commission (the SEC) on October 12, 1999 (File No. 333-88775)). | |
2.4
|
Securities Purchase Agreement, dated as of March 9, 2001, by and among the Company, Gaylord Creative Group, Inc., PaperBoy Productions, Inc., and Gaylord Sports, Inc. (incorporated by reference to Exhibit 2.8 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000 (File No. 1-13079)). | |
2.5
|
Purchase Agreement among WMGA, LLC and the Company, and the Companys subsidiary, Gaylord Creative Group, Inc. (incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K dated January 16, 2002 (File No. 1-13079)). | |
2.6
|
Asset Purchase Agreement, dated as of July 1, 2002, by and between Acuff-Rose Music Publishing, Inc., Acuff-Rose Music, Inc., Milene Music, Inc., Springhouse Music, Inc., and Hickory Records, Inc. and Sony/ ATV Music Publishing LLC (incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 1-13079)). | |
2.7
|
Purchase and Sale Agreement, dated as of June 28, 2002, by and between The Mills Limited Partnership (as Purchaser) and Opryland Attractions, Inc. (as Seller) (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 1-13079)). | |
2.8
|
Asset Purchase Agreement among Gaylord Investments, Inc., Cumulus Broadcasting, Inc. and Cumulus Licensing Corp., dated as of March 24, 2003 (incorporated by reference to Exhibit 2.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 1-13079)). | |
2.9
|
Agreement and Plan of Merger, dated as of August 4, 2003, among the Company, GET Merger Sub, Inc. and ResortQuest International, Inc. (incorporated by reference to Exhibit 2.1 to the Companys Current Report on Form 8-K filed with the SEC on August 5, 2003 (File No. 1-13079)). | |
GOVERNING DOCUMENTS OF THE COMPANY | ||
3.1
|
Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3 to the Companys Current Report on Form 8-K dated October 7, 1997 (File No. 1-13079)). | |
3.2
|
Amendment to Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2001 (File No. 1-13079)) | |
INSTRUMENTS DEFINING THE RIGHTS OF HOLDERS OF THE COMPANYS COMMON STOCK: | ||
4.1
|
Specimen of Common Stock certificate (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form 10, as amended on June 30, 1997 (File No. 1-13079)). | |
4.2
|
Reference is made to Exhibits 3.1, 3.2 and 3.2 hereof for instruments defining the rights of common stockholders of the Company. | |
4.3
|
Stock Purchase Warrant, dated November 7, 2002, issued by the Company to Gilmore Entertainment Group, LLC (incorporated by reference to Exhibit 4.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 1-13079)). | |
4.4
|
Registration Rights Agreement among the Company and holders including E.L. and Thelma Gaylord Foundation, GFI Company, Christine Gaylord Everest, Louise Gaylord Bennett and Mary Gaylord McClean executed with respect to 3,175,683 shares of the Companys common stock (in the form and incorporated by reference to Exhibit 4.2 to the Companys Registration Statements on Form S-3, amendment No. 1 filed on April 20, 2004). | |
INSTRUMENTS DEFINING THE RIGHTS OF HOLDERS OF THE COMPANYS 8% SENIOR NOTES DUE 2013: | ||
4.5
|
Indenture, dated as of November 12, 2003, by and between the Company, certain of its subsidiaries and U.S. Bank National Association, as Trustee with form of note attached (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K dated November 13, 2003 (File No. 1-13079)). | |
4.6
|
First Supplemental Indenture, dated as of November 20, 2003, by and between the Company, certain of its subsidiaries and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-4 dated January 9, 2004 (File No. 333-111812)). | |
4.7
|
Registration Rights Agreement, dated as of November 12, 2003, between the registrants signatory thereto and the Initial Purchasers (as defined therein) with respect to the Companys 8% Senior Notes Due 2013 (incorporated by reference to Exhibit 10.1 to the Companys Registration Statement on Form S-4 dated January 9, 2004 (File No. 333-111812)). | |
INSTRUMENTS DEFINING THE RIGHTS OF HOLDERS OF THE COMPANYS 6.75% SENIOR NOTES DUE 2014: | ||
4.8
|
Indenture, dated as of November 30, 2004, by and between the Company, certain of its subsidiaries and U.S. Bank National Association, as Trustee with form of note attached (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K dated December 1, 2004 (File No. 1-13079)). | |
4.9
|
Registration Rights Agreement, dated as of November 30, 2004, between the registrants signatory thereto and the Initial Purchasers (as defined therein) with respect to the Companys 6.75% senior notes due 2014 (incorporated by reference to Exhibit 4.2 to the Companys current Report on Form 8-K dated December 1, 2004 (File No. 1-13079)). | |
MATERIAL CONTRACTS REGARDING THE 1997 RESTRUCTURING: | ||
10.1
|
Tax Disaffiliation Agreement by and among Old Gaylord, the Company and Westinghouse, dated September 30, 1997 (incorporated by reference to Exhibit 10.3 to the Companys Current Report on Form 8-K dated October 7, 1997 (File No. 1-13079)). | |
10.2
|
Agreement and Plan of Distribution, dated September 30, 1997, between Old Gaylord and the Company (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated October 7, 1997 (File No. 1-13079)). | |
10.3
|
Tax Matters Agreement, dated as of April 9, 1999, by and among the Company, Gaylord Television Company, Gaylord Communications, Inc. and CBS Corporation (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated April 19, 1999 (File No. 1-13079)). | |
10.4
|
Amended and Restated Tax Matters Agreement, dated as of October 8, 1999, by and among the Company, Gaylord Television Company, Gaylord Communications, Inc. and CBS Corporation (incorporated by reference to Exhibit 2.4 to the Registration Statement on Form S-3 of CBS Corporation, as filed with the SEC on October 12, 1999 (File No. 333-88775). | |
10.5
|
First Amendment to Post-Closing Covenants Agreement and Non-Competition Agreements, dated as of April 9, 1999, by and among the Company, CBS Corporation, Edward L. Gaylord and E. K. Gaylord, II (incorporated by |
reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated April 19, 1999 (File No. 1-13079)). | ||||||||
MATERIAL CONTRACTS REGARDING THE NASHVILLE HOTEL LOANS: | ||||||||
10.6
|
Amended and Restated Loan and Security Agreement dated as of March 27, 2001, by and between Opryland Hotel Nashville, LLC, and Merrill Lynch Mortgage Lending, Inc. (incorporated by reference to Exhibit 10.13 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000 (File No. 13079)). | |||||||
10.7
|
Mezzanine Loan Agreement dated as of March 27, 2001, by and between Merrill Lynch Mortgage Capital Inc. and OHN Holdings, LLC (incorporated by reference to Exhibit 10.14 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000 (File No. 1-13079)). | |||||||
10.8
|
First Amendment dated January 18, 2002 to Mezzanine Loan Agreement, dated as of March 27, 2001 by and between Opryland Mezzanine Trust 2001-1, a Delaware business trust, and OHN Holdings, LLC (incorporated by reference to Exhibit 10.5 to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2002 (File No. 1-13079)). | |||||||
10.9
|
Second Amendment to Mezzanine Loan Agreement, dated April 30, 2003, by and between Opryland Mezzanine Trust 2001-1 and OHN Holdings, LLC (incorporated by reference to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2003 (File No. 1-13079)). | |||||||
10.10
|
Loan Extension and Guarantee Ratification Agreement, dated as of March 31, 2004, by and between Opryland Hotel Nashville, LLC, as Borrower, and LaSalle Bank National Association, as Trustee under the Trust and Servicing Agreement dated as of April 1, 2001 for the Commercial Pass-Through Certificates, Series 2001-OPRY (incorporated by reference to the Companys Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 (File No. 1-13079). | |||||||
MATERIAL CONTRACTS REGARDING THE 2003 TEXAS/FLORIDA CREDIT FACILITY: | ||||||||
10.11
|
Subordinated Credit Agreement among Gaylord Hotels, LLC, various lenders, the Company and Deutsche Bank Trust Company Americas, dated as of May 22, 2003 (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 1-13079)). | |||||||
10.12
|
Senior Credit Agreement among Opryland Hotel-Florida Limited Partnership, Opryland Hotel-Texas Limited Partnership, the Company, various lenders and Deutsche Bank Trust Company Americas, dated as of May 22, 2003 (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 1-13079)). | |||||||
10.13
|
First Amendment to Credit Agreement and Ratification of Guaranty dated as of November 10, 2003 among Opryland Hotel-Florida Limited Partnership and Opryland Hotel-Texas Limited Partnership as Co-Borrowers, the Company, certain lenders and Deutsche Bank Trust Company Americas, as Administrative Agent, and certain subsidiary Guarantors (incorporated by reference to Exhibit 4.2 to the Companys Current Report on Form 8-K dated November 12, 2003 (File No. 1-13079)). | |||||||
10.14
|
Second Amendment to Credit Agreement and Ratification of Guaranty dated as of November 10, 2003 among Opryland Hotel-Florida Limited Partnership and Opryland Hotel-Texas Limited Partnership as Co-Borrowers, the Company, certain lenders and Deutsche Bank Trust Company Americas, as Administrative Agent, and certain subsidiary Guarantors (incorporated by reference to Exhibit 4.3 to the Companys Current Report on Form 8-K dated November 12, 2003 (File No. 1-13079)). | |||||||
MATERIAL CONTRACTS REGARDING THE $100.0 MILLION REVOLVING CREDIT FACILITY: | ||||||||
10.15
|
Credit Agreement, dated as of November 20, 2003, among Opryland Hotel-Florida Limited Partnership, as borrower, the Company, as parent guarantor, certain lenders party thereto, and Deutsche Bank Trust Company Americas, as administrative agent, with Deutsche Bank Securities Inc. and Banc of America Securities LLC, as joint book running managers and co-lead arrangers, and Bank of America, N.A., as syndication agent (incorporated by reference to Exhibit 10.14 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-13079)). | |||||||
10.16
|
First Amendment to Credit Agreement and Ratification of Guaranty, dated as of December 17, 2003, among Opryland Hotel-Florida Limited Partnership, as borrower, the Company, as parent guarantor, certain lenders party thereto, Deutsche Bank Trust Company Americas, as administrative agent, and the certain subsidiary guarantors (incorporated by reference to Exhibit 10.15 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-13079)). | |||||||
MATERIAL CONTRACTS REGARDING THE $600.0 MILLION REVOLVING CREDIT FACILITY | ||||||||
10.17*
|
Credit Agreement, dated as of March 10, 2005, among the Company, as borrower; certain subsidiaries of the Company, as guarantors; Bank of America, N.A., as administrative agent and letter of credit issuer; Banc of America Securities LLC, as joint lead arranger and joint book manager; Deutsche Bank Securities Inc., as joint lead arranger and joint book manager; Deutsche Bank Trust Company Americas, as syndication agent; and the other lenders party thereto. |
MATERIAL CONTRACTS REGARDING THE GAYLORD PALMS: | ||||||||
10.18
|
Opryland Hotel-Florida Ground Lease, dated as of March 3, 1999, by and between Xentury City Development Company, L.L.C., and Opryland Hotel-Florida Limited Partnership (incorporated by reference to Exhibit 10.11 to the Companys Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 1-13079)). | |||||||
MATERIAL CONTRACTS REGARDING THE GAYLORD TEXAN: | ||||||||
10.19
|
Hotel/ Convention Center Sublease Agreement, dated as of May 16, 2000, by and between the City of Grapevine, Texas and Opryland Hotel-Texas Limited Partnership (incorporated by reference to Exhibit 10.21 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 1-13079)). | |||||||
10.20
|
Sublease Addendum Number 1, dated July 28, 2000, by and between the City of Grapevine, Texas and Opryland Hotel-Texas Limited Partnership (incorporated by reference to Exhibit 10.22 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 1-13079)). | |||||||
10.21
|
Guaranteed Maximum Price Construction Agreement, dated November 15, 2002, by and between Gaylord Entertainment Company and Centex Construction Company, Inc. (incorporated by reference to Exhibit 10.23 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 1-13079)). | |||||||
MATERIAL CONTRACTS REGARDING NASHVILLE PREDATORS INVESTMENT: | ||||||||
10.22
|
Naming Rights Agreement dated as of November 24, 1999, by and between the Company and Nashville Hockey Club Limited Partnership (incorporated by reference to Exhibit 10.24 to the Companys Annual Report on Form 10-K for the year ended December 31, 1999 (File No. 1-13079)). | |||||||
10.23
|
Guaranty dated as of June 25, 1997, by Craig Leipold, the Company, CCK, Inc. and other guarantors in favor of the Nashville Hockey League (incorporated by reference to Exhibit 3.2 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 (File No. 1-13079)). | |||||||
10.24
|
Non-Negotiable Promissory Note dated February 22, 2005 in favor of Nashville Hockey Club Limited Partnership (incorporated by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K dated February 28, 2005 (File No. 1-13079)). | |||||||
10.25
|
Acknowledgement of Termination of Naming Rights Agreement dated February 22, 2005 (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated February 28, 2005 (File No. 1-13079)). | |||||||
10.26
|
Purchase Agreement dated February 22, 2005 (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated February 28, 2005 (File No. 1-13079)). | |||||||
10.27
|
Consent Agreement dated February 22, 2005 (incorporated by reference to Exhibit 10.3 to the Companys Current Report on Form 8-K dated February 28, 2005 (File No. 1-13079)). | |||||||
MATERIAL CONTRACTS REGARDING VIACOM STOCK: | ||||||||
10.28
|
SAILS Mandatorily Exchangeable Securities Contract dated as of May 22, 2000, among the Company, OLH G.P., Credit Suisse First Boston International, and Credit Suisse First Boston Corporation, as agent (incorporated by reference to Exhibit 10.1 to the Companys Current Report on Form 8-K dated May 23, 2000 (File No. 1-13079)). | |||||||
10.29
|
SAILS Pledge Agreement dated as of May 22, 2000, among the Company, Credit Suisse First Boston International, and Credit Suisse First Boston Corporation, as agent (incorporated by reference to Exhibit 10.2 to the Companys Current Report on Form 8-K dated May 23, 2000 (File No. 1-13079)). | |||||||
EXECUTIVE COMPENSATION PLANS AND MANAGEMENT CONTRACTS: | ||||||||
10.30
|
Gaylord Entertainment Company 1997 Omnibus Stock Option and Incentive Plan (as amended at May 2002 Stockholders Meeting) (incorporated by reference to Exhibit 10.4 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2002 (File No. 1-13079)). | |||||||
10.31
|
Amended and Restated Gaylord Entertainment Company 1997 Omnibus Stock Option and Incentive Plan (including amendments adopted at the May 2003 Stockholders Meeting) (incorporated by reference to Exhibit 10.3 to the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2003 (File No. 1-13079)). | |||||||
10.32
|
The Opryland USA Inc. Supplemental Deferred Compensation Plan (incorporated by reference to Exhibit 10.11 to Old Gaylords Registration Statement on Form S-1 (File No. 33-42329)). | |||||||
10.33
|
Gaylord Entertainment Company Retirement Benefit Restoration Plan (incorporated by reference to Exhibit 10.19 to the Companys Annual Report on Form 10-K for the year ended December 31, 2000) (File No. 1-13079)). |
10.34
|
Executive Employment Agreement of David C. Kloeppel, dated September 4, 2001, with the Company (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for quarter ended September 30, 2001 (File No. 1-13079)). | |
10.35
|
Executive Employment Agreement of Colin V. Reed, dated April 23, 2001, with the Company (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for quarter ended June 30, 2001 (File No. 1-13079)). | |
10.36
|
Amendment No. 1 dated as of August 17, 2004 to 2001 Employment Agreement of Colin V. Reed (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the Quarter ended September 30, 2004 (File No. 1-13079)). | |
10.37
|
Indemnification Agreement, dated as of April 23, 2001, by and between the Company and Colin V. Reed (incorporated by reference to Exhibit 10.30 to the Companys Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 1-13079)). | |
10.38
|
Employment Agreement of Michael D. Rose, dated May 1, 2004, with the Company (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q for quarter ended September 30, 2004 (File No. 1-13079)). | |
10.39
|
Indemnification Agreement, dated as of April 23, 2001, by and between the Company and Michael D. Rose (incorporated by reference to Exhibit 10.31 to the Companys Annual Report on Form 10-K for the year ended December 31, 2001 (File No. 1-13079)). | |
10.40
|
Executive Employment Agreement of Jay D. Sevigny, dated July 15, 2003, with the Company (incorporated by reference to Exhibit 10.38 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-13079). | |
10.41
|
Executive Employment Agreement of Jim Olin, dated August 4, 2003, with the Company (incorporated by reference to Exhibit 10.39 to the Companys Annual Report on Form 10-K for the year ended December 31, 2003 (File No. 1-13079). | |
10.42
|
Form of Indemnification Agreement between the Company and each of its non-employee directors (incorporated by reference to Exhibit 10.36 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 1-13079)). | |
10.43
|
Gaylord Entertainment Company Director Compensation Policy (incorporated by reference to Exhibit 10.37 to the Companys Annual Report on Form 10-K for the year ended December 31, 2002 (File No. 1-13079)). | |
10.44
|
Form of Stock Option Agreement with respect to options granted to employees of Gaylord Entertainment Company pursuant to the 1997 Omnibus Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (File No. 1-13079). | |
10.45
|
Form of Director Stock Option Agreement with respect to options granted to members of the Gaylord Entertainment Company Board of Directors pursuant to the 1997 Omnibus Stock Option and Incentive Plan (incorporated by reference to Exhibit 10.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (File No. 1-13079). | |
MISCELLANEOUS: | ||
16
|
Letter from Arthur Andersen LLP regarding change in independent auditor (incorporated by reference to Exhibit 16.1 to the Companys Current Report on Form 8-K dated June 19, 2002 (File No. 1-13079)). | |
21*
|
Subsidiaries of Gaylord Entertainment Company. | |
23.1*
|
Consent of Independent Registered Public Accounting Firm. | |
31.1*
|
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule 13a 14(a) and Rule 15d 14(a). | |
31.2*
|
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule 13a 14(a) and Rule 15d 14(a). | |
32.1*
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. | |
32.2*
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. |
* | Filed herewith. | |
| As directed by Item 601(b)(2) of Regulation S-K, certain schedules and exhibits to this exhibit are omitted from this filing. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request. |