UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington, D.C. 20549
ý |
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15 (d) |
|
|
For the Fiscal Year Ended December 31, 2004 |
|
|
Or |
o |
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) |
COMMISSION FILE NUMBER 001-11543
(Exact name of registrant as specified in its charter)
Maryland |
|
52-0735512 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
10275 Little Patuxent Parkway |
|
21044-3456 |
(Address of principal executive offices) |
|
(Zip Code) |
|
|
|
Registrants telephone number, including area code: (410) 992-6000 |
||
|
|
|
Securities registered pursuant to Section 12(b) of the Act: |
|
|
|
|
|
NONE |
|
|
|
|
|
Securities registered pursuant to Section 12(g) of the Act: |
|
|
|
|
|
NONE |
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act).
Yes o No ý
As of June 30, 2004, the aggregate market value of the voting and non-voting common equity held by nonaffiliates of the registrant (based on the closing price as reported in The Wall Street Journal, Eastern Edition) was approximately $3,335,044,409.
Documents Incorporated by Reference
None
Item 1. Business.
All references to numbered Notes are to specific footnotes to the Consolidated Financial Statements of The Rouse Company LP as included in this Annual Report on Form 10-K (Annual Report) and the descriptions included in such Notes are incorporated into the applicable Item by reference. The following discussion should be read in conjunction with such Consolidated Financial Statements and related Notes.
General Development of Business
The Rouse Company LP (we, TRCLP, us, or the Company) is the successor company to The Rouse Company, which was incorporated as a business corporation under the laws of the State of Maryland in 1956. TRCLP succeeded to the business of The Rouse Company by a merger with TRCLP (the Merger) completed on November 12, 2004. The Merger (see Note 1) resulted in TRCLP being a subsidiary of General Growth Properties, Inc. (GGP or General Growth), the second largest publicly traded real estate investment trust (REIT) in the United States, incorporated in Delaware and headquartered in Chicago, Illinois. Prior to the Merger, The Rouse Company was one of the largest publicly traded real estate companies in the United States.
General Growth is primarily engaged in the ownership, management, leasing, acquisition, development and expansion of regional mall and community shopping centers, primarily in the United States. General Growth engages in real estate business through its subsidiaries and affiliates, including us. Our primary business is the acquisition, development and management of retail centers, office buildings, mixed-use projects and other commercial properties across the United States. We are also the developer of master-planned communities in and around Columbia, Maryland; Summerlin, Nevada and Houston, Texas.
Until the Merger, we had elected to be taxed as a REIT pursuant to the Internal Revenue Code of 1986, as amended, effective January 1, 1998. In 2001, we elected to treat certain subsidiaries as Taxable REIT Subsidiaries (TRS), which are subject to Federal and state income taxes. As a subsidiary of General Growth, which is also a REIT, we continue to conduct our community development activities in TRS.
We have five business segments: retail centers, office and other properties, community development, commercial development and corporate. The retail centers segment includes the operation and management of regional shopping centers, downtown specialty marketplaces, the retail components of mixed-use projects and community retail centers. The office and other properties segment includes the operation and management of office and industrial properties and the nonretail components of the mixed-use projects. The community development segment includes the development and sale of land, primarily in large-scale, long-term community development projects in and around Columbia, Maryland; Summerlin, Nevada and Houston, Texas. The commercial development segment includes the evaluation of all potential new development projects (including expansions of existing properties) and acquisition opportunities and the management of them through the development or acquisition process. Prior to the Merger, the corporate segment was responsible for shareholder and director services, financial management, strategic planning and certain other general and support functions. Subsequent to the Merger, the majority of the activities relating to the corporate segment are expected to be performed by other operating units within GGP.
I-1
We make all key strategic decisions for our wholly-owned properties and, in connection with certain properties owned through joint ventures (Unconsolidated Real Estate Affiliates), such strategic decisions are made with our venture partners. We are also the asset manager for our wholly-owned properties and, through management contracts, most of our unconsolidated real estate affiliates. As the asset manager, we execute the strategic decisions and directly oversee the day-to-day activities such as leasing, construction management, data processing, maintenance, accounting, marketing, promotional services and security oversight. We conduct the management activities relating to those unconsolidated real estate affiliates through one of our taxable REIT subsidiaries. As of December 31, 2004, this taxable REIT subsidiary managed 19 properties with the remaining properties owned by unconsolidated real estate affiliates managed by the applicable joint venture partners.
The majority of the income from our properties is derived from rents received through long-term leases with tenants. These long-term leases generally require the tenants to pay base rent which is a fixed amount specified in the lease. The base rent is often subject to scheduled increases during the term of the lease. Another component of income from our retail tenants is overage rent. Overage rent is paid by a tenant generally if their sales exceed an agreed upon minimum amount. Overage rent is calculated by multiplying the sales in excess of the minimum amount by a percentage defined in the lease. In addition, our long-term leases generally contain a provision for us to recover certain expenses incurred in the day-to-day operations of the respective properties including common area maintenance and real estate taxes. The recovery amount is generally related to the tenants pro-rata share of space in the property.
The shopping center industry is continually evolving with competitive pressures requiring the ongoing re-evaluation of approaches to shopping center management and leasing. Managements strategies to increase equity value and cash flow include:
the integration of mass merchandise retailers with traditional department stores;
specialty leasing;
the inclusion of entertainment-oriented tenants;
proactive property management and leasing (including revisions to the mix of tenants at a center);
operating cost reductions including those resulting from economies of scale;
strategic expansions;
redevelopments;
capital reinvestment and acquisitions; and
selective new shopping center developments and concepts.
Management believes that these approaches should enable us to operate and grow successfully in todays highly-competitive environment.
I-2
We use the following terms in this Annual Report:
Anchor - a department store or other large retail store;
GLA - gross leaseable retail space, including Anchors and all other leaseable areas;
Freestanding GLA - gross leaseable area of freestanding retail stores in locations that are not attached to the primary complex of buildings that comprise a shopping center;
Mall GLA - gross leaseable retail space, excluding both Anchors and Freestanding GLA;
Mall Stores - stores (other than Anchors) that are typically specialty retailers who lease space in the structure including, or attached to, the primary complex of buildings that comprise a shopping center; and
Total Mall Stores sales - the gross revenue from product sales to customers generated by the Mall Stores.
Since December 31, 2003, we have continued our strategy of selectively acquiring retail centers. In addition, we have continued to realign our office and industrial portfolio by disposing of interests in buildings not located in our master-planned communities of Columbia, Maryland and Summerlin, Nevada, or not part of class A urban mixed-use projects. The following is a summary of the more significant acquisitions and dispositions since December 31, 2003:
On December 31, 2003 we acquired, for approximately $185 million, certain office buildings and a 52.5% economic interest in entities (which we refer to as the Woodlands Entities) that own The Woodlands, a master-planned community in the Houston, Texas metropolitan area, from Crescent Real Estate Equities Limited Partnership. In connection with this acquisition, we agreed to dispose of Hughes Center, a master-planned business park in Las Vegas, Nevada, comprising eight office buildings totaling approximately 1.1 million square feet, nine ground leases and approximately 13 acres of developable land. The sales of two of the office buildings and two of the ground leases closed in December 2003. The remaining properties in Hughes Center were classified as held for sale at December 31, 2003. In January, February and April 2004, we disposed of the remaining assets in Hughes Center for approximately $182 million.
In January 2004, we acquired for approximately $32 million our partners interests in the joint venture that is developing Fairwood, a master-planned community in Prince Georges County, Maryland, increasing our ownership to 100%.
In February 2004, we agreed to purchase Providence Place, a regional retail center in Providence, Rhode Island, for $270 million in cash and the assumption by us of $306.9 million in property debt. We closed this transaction in March 2004.
In March 2004, we sold our interests in Westdale Mall, a retail center in Cedar Rapids, Iowa for cash of $1.3 million and the assumption by the buyer of $20 million of mortgage debt.
In April 2004, we sold most of our interest in Westin New York, a hotel in New York City.
In November 2004, we purchased Oxmoor Center, a regional retail center in Louisville, Kentucky, for approximately $63.5 million in cash and the assumption by us of $66.5 million in mortgage debt.
Financial Information about Industry Segments
Information regarding our segments is incorporated herein by reference to Note 9.
I-3
Narrative Description of the Business
Retail Centers:
At December 31, 2004, we owned, in whole or in part, and operated:
30 regional retail centers encompassing 34.6 million square feet, including 21.7 million square feet leased to or owned by department stores;
5 downtown specialty marketplaces with 1.0 million square feet of leaseable space;
Retail components of 9 mixed-use projects aggregating 2.5 million square feet of leaseable space; and
4 community retail centers in Baltimore, Maryland and Summerlin, Nevada with 0.8 million square feet of leaseable space.
The table below shows the largest tenants by trade name as of December 31, 2004 based on consolidated rents.
Tenant Name |
|
Percentage of |
|
||
|
|
|
|
|
|
Victorias Secret |
|
1.59% |
|
||
The Gap (1) |
|
1.27% |
|
||
Foot Locker |
|
1.16% |
|
||
Abercrombie & Fitch |
|
1.16% |
|
||
New York & Company |
|
0.97% |
|
||
American Eagle Outfitters |
|
0.96% |
|
||
Childrens Place, The |
|
0.94% |
|
||
Banana Republic (1) |
|
0.93% |
|
||
GapKids-BabyGap (1) |
|
0.85% |
|
||
(1) Under common ownership by The Gap, Inc.
While the market share of traditional department store anchors have been declining, strong anchors continue to play an important role in maintaining customer traffic in our retail centers. Generally, higher levels of customer traffic will result in higher tenant sales, a greater demand for space by other tenants and more favorable leasing terms (including higher minimum rents) for our space.
Most anchors at our retail centers own their buildings, the land under them and, in some cases, adjacent parking areas. Some anchors enter into long-term lease agreements at rates that are generally lower than the rents charged to other tenants at the retail center. Accordingly, anchors do not provide a significant source of revenues in our operating results. Anchors typically enter into reciprocal easement and other agreements that cover items such as operational matters, initial construction and future expansion.
I-4
The following table summarizes the Anchor sites within our portfolio (including our unconsolidated real estate affiliates) as of December 31, 2004 and identifies the owners of the Anchors and the trade names on their stores:
Owner/Trade Name |
|
Locations |
|
May Company |
|
|
|
Filenes |
|
1 |
|
Foleys |
|
5 |
|
Hechts |
|
5 |
|
Lord & Taylor |
|
12 |
|
Marshall Fields |
|
3 |
|
Marshall Fields Men & Home |
|
2 |
|
Marshall Fields Women |
|
2 |
|
Robinson-May |
|
1 |
|
Strawbridges |
|
1 |
|
|
|
32 |
|
Federated Department Stores |
|
|
|
Bloomingdales |
|
3 |
|
Bloomingdales Home |
|
2 |
|
Burdines-Macys |
|
2 |
|
Lazarus |
|
1 |
|
Macys |
|
9 |
|
Macys Home |
|
1 |
|
Richs-Macys |
|
2 |
|
Richs Furniture |
|
1 |
|
|
|
21 |
|
|
|
|
|
Sears |
|
18 |
|
JCPenney |
|
17 |
|
Dillards |
|
15 |
|
Nordstrom |
|
12 |
|
Mervyns |
|
4 |
|
Saks Incorporated |
|
|
|
Saks Fifth Avenue |
|
4 |
|
AMC Theatres |
|
3 |
|
Neiman Marcus |
|
3 |
|
Dick's Sporting Goods |
|
3 |
|
Other sites |
|
6 |
|
Unoccupied sites |
|
4 |
|
Total Anchor sites |
|
142 |
|
May Department Stores Company and Federated Department Stores, Inc. announced a merger agreement in February 2005 with a closing expected in the third quarter of 2005. We have 9 properties with both a May and Federated Anchor.
I-5
Office and Other Properties:
At December 31, 2004, we owned, in whole or in part, and operated:
Office components of 9 mixed-use projects with approximately 2.7 million square feet of leaseable space;
28 office and industrial buildings with approximately 1.1 million square feet of leaseable space and other properties in and around Las Vegas, Nevada;
17 office and industrial buildings with approximately 1.4 million square feet of leaseable space in Columbia, Maryland; and
56 office and industrial buildings with approximately 3.8 million square feet of leaseable space primarily in the Baltimore-Washington corridor or in the Houston, Texas metropolitan area.
As of December 31, 2004, our largest tenants in terms of aggregate annualized effective rents in our office properties are as follows:
Tenant |
|
Percentage of |
|
||
|
|
|
|
|
|
Pinnacle West Capital Corp./APS |
|
7.03% |
|
||
Carefirst of Maryland |
|
6.47% |
|
||
Bechtel SAIC Company, LLC |
|
4.37% |
|
||
Snell & Wilmer, LLP |
|
3.81% |
|
||
Highmark, Inc. |
|
2.32% |
|
||
Bullivant Houser Bailey |
|
1.52% |
|
||
Enterprise Group, Inc. |
|
1.17% |
|
||
AON Service Corporation |
|
1.08% |
|
||
Development:
We renovate, expand and redevelop existing retail centers and develop suburban and urban retail centers, mixed-use projects and office and industrial buildings primarily for ourselves or ventures in which we have invested.
We recently completed the development of Fashion Show, in Las Vegas, Nevada. The first phase of this redevelopment opened in November 2002, and the second phase opened in October 2003. We are planning new retail center developments in San Antonio, Texas; Dade County, Florida; and Summerlin, Nevada.
Community Development
We are the developer of the master-planned communities of Columbia, Maryland; Summerlin, Nevada; Bridgelands, Texas; The Woodlands, Texas; and Fairwood, Maryland as described below. We develop and sell land in these communities to builders and other developers for residential, commercial and other uses. We may also develop some of this land for our own purposes. Columbia is located in the Baltimore-Washington corridor and encompasses approximately 18,000 acres. We own approximately 700 saleable acres of land in and around Columbia, including the adjacent communities of Emerson and Stone Lake.
I-6
Summerlin is located immediately north and west of Las Vegas and encompasses approximately 22,500 acres. We own approximately 6,900 saleable acres of land in Summerlin.
In May 2003, we acquired approximately 8,060 acres of land, which we have named Bridgelands, to be developed and sold in the western Houston, Texas metropolitan area. During the remainder of 2003 and in 2004, we purchased additional parcels and now own approximately 10,000 acres of contiguous land of which approximately 7,300 acres are saleable. We began development activities on Bridgelands in 2004 and expect to begin selling portions of this land in 2005.
On December 31, 2003 we acquired certain office buildings and a 52.5% economic interest in The Woodlands, a master-planned community in the Houston, Texas metropolitan area, from Crescent Real Estate Equities Limited Partnership. Assets owned by the Woodlands Entities at the time of acquisition included approximately 7,600 acres of land, three golf course complexes, a resort conference center, a hotel, interests in seven office buildings and other assets. Two of the office buildings were sold during 2004.
We are developing Fairwood, a community in Prince Georges County, Maryland. Fairwood contains over 1,000 acres of unimproved land at December 31, 2004.
We sell land in our community development projects for residential, commercial and other purposes. Sales for residential purposes are generally to 5 to 10 builders in each community. In Summerlin, the most active purchasers of residential land were Woodside Homes, William Lyon Homes and Ryland Homes. In 2004, sales to these three homebuilders accounted for 48% of all residential sales in Summerlin. In and around Columbia (including Fairwood), the most active purchasers of residential land were Ryland Homes, Patriot Homes, Miller and Smith Homes and Goodier Builders. In 2004, sales to these four homebuilders accounted for 67% of all residential sales in our Maryland community development projects.
Competition
Each of our retail centers competes with other retail centers in their market areas to attract tenants. The presence of these competitive properties could have a material adverse effect on our ability to lease space and the rents we charge. We believe that the attractiveness of a particular retail center to prospective tenants and, therefore, the ability to demand higher rents and maintain high occupancy levels depends largely on the historical and potential sales productivity of the center. We believe that potential sales productivity depends on numerous factors including the location of the property, its access to transportation routes, the type and quality of its anchor and other tenants, and the demographics of the residents in its primary trade area. We believe that many of our retail centers have strong positions in their trade areas because of their locations, the quality of their anchor and other tenant mixes and high sales productivity. Each of our retail centers is also affected by retailers using alternative formats to market and/or distribute their merchandise, including discount retailers, e-commerce retailers and catalog retailers.
I-7
Each of our office and other properties competes for tenants in the markets in which they operate. We believe that the office and other properties we own in our master-planned communities are attractive in relation to competing properties because they are concentrated in the commercial centers of these communities. We believe the office components of our major mixed-use properties are desirable to prospective tenants due to their quality and downtown locations. There is significant competition for tenants among office properties because, among other things, the supply of office space is adequate to meet tenant demand. Given these conditions, we seek to concentrate our investments in office and other properties in our master-planned communities.
In our community development business, we compete with other landholders in the Baltimore-Washington, Las Vegas and Houston markets. Significant factors affecting our competition in this business include:
the size and scope of our master-planned communities;
the recreational and cultural amenities available within the communities;
the commercial centers in the communities; and
the relationships of the developer with homebuilders.
We believe our community development projects offer significant advantages when viewed against these criteria.
Environmental Matters
Under various Federal, state and local laws and regulations, an owner of real estate is liable for the costs of removal or remediation of certain hazardous or toxic substances on such real estate. These laws often impose such liability without regard to whether the owner knew of, or was responsible for, the presence of such hazardous or toxic substances. The costs of remediation or removal of such substances may be substantial, and the presence of such substances, or the failure to promptly remediate such substances, may adversely affect the owners ability to sell such real estate or to borrow using such real estate as collateral. In connection with its ownership and operation of our properties, we, or the relevant property venture through which the property is owned, may be potentially liable for such costs.
Substantially all of our properties have been subject to environmental assessments, which are intended to discover information regarding, and to evaluate the environmental condition of, the surveyed and surrounding properties. The Phase I environmental assessments included a historical review, a public records review, a preliminary investigation of the site and surrounding properties, screening for the presence of asbestos, polychlorinated biphenyls (PCBs) and underground storage tanks and the preparation and issuance of a written report, but do not include soil sampling or subsurface investigations. A Phase II assessment, when necessary, was conducted to further investigate any issues raised by the Phase I assessment. In each case where Phase I and/or Phase II assessments resulted in specific recommendations for remedial actions required by law, management has either taken or scheduled the recommended action.
I-8
Neither the Phase I nor the Phase II assessments have revealed any environmental liability that we believe would have a material effect on our overall business, assets or results of operations, nor are we aware of the existence of any such liability. Nevertheless, it is possible that these assessments do not reveal all environmental liabilities or that there are material environmental liabilities of which we are unaware. Moreover, no assurances can be given that future laws, ordinances or regulations will not impose any material environmental liability or the current environmental condition of our properties will not be adversely affected by tenants and occupants of the properties, by the condition of properties in the vicinity of our properties (such as the presence on such properties of underground storage tanks) or by third parties unrelated to us.
In 2002, the President and Congress approved the Yucca Mountain site in Nevada for development of a repository site for highly radioactive materials. Yucca Mountain is located approximately 100 miles from Las Vegas. For the project to proceed, other approvals are necessary, including a license from the U.S. Nuclear Regulatory Commission or NRC. The Department of Energys 2003 Strategic Plan, dated September 30, 2003, listed the licensing, construction and operation of the repository site at Yucca Mountain by 2010 as a major goal. In July 2004, the United States Court of Appeals for the D.C. Circuit rejected a number of challenges brought by the State of Nevada, local governmental units, environmental groups and trade associations with respect to the proposed Yucca Mountain repository and invalidated a portion of the EPAs and NRCs regulations governing the proposed repository.
Future development opportunities may require additional capital and other expenditures in order to comply with such statutes and regulations. It is impossible at this time to predict with any certainty the magnitude of any such expenditures or the long-range effect, if any, on our operations. Compliance with such laws has had no material adverse effect on our operating results or competitive position in the past.
Employees
As of March 1, 2005, we had no employees as all individuals working at our properties were employed by other subsidiaries of General Growth.
Insurance
We have comprehensive liability, fire, flood, earthquake, terrorist, extended coverage and rental loss insurance. Our management believes that all of our properties are adequately covered by insurance.
Available Information
Information on the Company can be found on the Internet at www.generalgrowth.com. The website contains information about General Growth and the Company. As the Company is a subsidiary of General Growth, information with respect to our Corporate Governance Principles, charters of the Audit Committee, Compensation Committee, and Nominating/Governance Committee of our Board of Directors and our Business Conduct and Ethics Policy (including any subsequent amendments to, or waivers from, our Business Conduct and Ethics Policy) can be found by reference to those applicable documents for GGP. Copies of each of GGPs and our filings with the SEC on Form 10-K, Form 10-Q and Form 8-K and all amendments to those reports can be viewed and downloaded free of charge from the website as soon as reasonably practicable after the reports and amendments are electronically filed with or furnished to the SEC.
I-9
Any of the above documents, and any of our reports on Form 10-K, Form 10-Q and Form 8-K and all amendments to those reports, can also be obtained in print without charge by any shareholder who requests them by writing David Lozano, Investor Relations Coordinator, General Growth Properties, Inc. 110 N. Wacker Drive, Chicago, IL 60606, or by email at [email protected].
Item 2. Properties.
Information regarding our operating properties, including those owned by unconsolidated real estate affiliates as of December 31, 2004, is presented in the following tables. Anchors include all stores with GLA greater than 30,000 square feet. To the extent a property does not have any anchor space, significant tenants have been included. The ownership of most of our properties is subject to mortgage financing. Some of our properties are subject to ground leases, all of which provide an option to purchase the underlying land and typically provide us a right of first refusal in the event of a proposed sale of the land by the landlord. Information regarding encumbrances on these properties is included in Schedule III of this Annual Report.
I-10
OPERATING PROPERTIES
Consolidated Retail Centers (Note 1) |
|
Date of |
|
Anchors/Significant Tenants |
|
|
|
||
Mall Only |
|
Total |
|||||||
Arizona Center, Phoenix, AZ (Note 4) |
|
11/90 |
|
AMC Arizona Center 24 |
|
168,469 |
|
168,469 |
|
Augusta Mall, Augusta, GA (Note 4) |
|
8/78 |
|
Dillards; JCPenney; Richs-Macys; Sears; Richs Furniture |
|
317,195 |
|
1,066,418 |
|
Bayside Marketplace, Miami, FL (Note 4) |
|
4/87 |
|
The Disney Store; Victorias Secret |
|
223,821 |
|
223,821 |
|
Beachwood Place, Cleveland, OH |
|
8/78 |
|
Dillards; Nordstrom; Saks Fifth Avenue |
|
348,594 |
|
912,941 |
|
Collin Creek, Plano, TX |
|
9/95 |
|
Dillards; Foleys; JCPenney; Mervyns; Sears |
|
322,991 |
|
1,113,074 |
|
The Mall in Columbia, Columbia, MD |
|
8/71 |
|
Hechts; JCPenney; Lord & Taylor; Nordstrom; Sears; L.L.Bean; AMC Columbia 14 |
|
584,092 |
|
1,384,260 |
|
Faneuil Hall Marketplace, Boston, MA (Note 4) |
|
8/76 |
|
Ann Taylor; Crate & Barrel |
|
197,946 |
|
197,946 |
|
Fashion Place, Salt Lake City, UT (Note 4) |
|
10/98 |
|
Dillards; Nordstrom; Sears |
|
310,191 |
|
876,164 |
|
Fashion Show, Las Vegas, NV |
|
6/96 |
|
Dillards; Macys; Neiman Marcus; Nordstrom; Robinsons-May; Saks Fifth Avenue; Bloomingdales Home |
|
530,766 |
|
1,764,562 |
|
The Gallery at Harborplace, Baltimore, MD |
|
9/87 |
|
Brooks Brothers, Forever 21; Gap |
|
132,992 |
|
132,992 |
|
Governors Square, Tallahassee, FL (Note 4) |
|
8/79 |
|
Burdines-Macys; Dillards; JCPenney; Sears |
|
346,118 |
|
1,037,723 |
|
Harborplace, Baltimore, MD (Note 4) |
|
7/80 |
|
Ann Taylor; J Crew |
|
141,320 |
|
141,320 |
|
Hulen Mall, Ft. Worth, TX |
|
8/77 |
|
Dillards; Foleys; Sears |
|
344,557 |
|
941,127 |
|
Lakeside Mall, Sterling Heights, MI |
|
5/02 |
|
JCPenney; Lord & Taylor; Marshall Fields Men & Home; Marshall Fields Women; Sears |
|
508,132 |
|
1,458,432 |
|
Mall St. Matthews, Louisville, KY (Note 4) |
|
3/62 |
|
Dillards (two stores); JCPenney |
|
376,979 |
|
1,094,684 |
|
Metro Plaza, Baltimore, MD |
|
10/56 |
|
Dollar Store; Social Services |
|
135,031 |
|
135,031 |
|
Mondawmin Mall, Baltimore, MD |
|
10/56 |
|
New York & Company; Stop, Shop & Save |
|
319,277 |
|
319,277 |
|
North Star, San Antonio, TX |
|
9/60 |
|
Dillards; Foleys; Macys; Mervyns; Saks Fifth Avenue |
|
466,246 |
|
1,259,073 |
|
Oakwood Center, Gretna, LA |
|
10/82 |
|
Dillards; JCPenney; Mervyns; Sears; Marshalls |
|
353,873 |
|
952,220 |
|
Oviedo Marketplace, Orlando, FL |
|
3/98 |
|
Burdines-Macys; Dillards; Sears; Regal Cinemas 22 |
|
333,788 |
|
951,672 |
|
Owings Mills, Baltimore, MD |
|
7/86 |
|
Hechts; JCPenney; Macys; AMC Owings Mills 17 |
|
436,410 |
|
1,083,447 |
|
Oxmoor Center, Louisville, KY |
|
11/04 |
|
Dick's Sporting Goods; Lazarus; Sears; Von Maur |
|
282,979 |
|
930,045 |
|
Paramus Park, Paramus, NJ |
|
3/74 |
|
Macys; Sears; Fortunoff |
|
311,170 |
|
770,227 |
|
Pioneer Place, Portland, OR (Note 4) |
|
3/90 |
|
Saks Fifth Avenue |
|
308,134 |
|
368,134 |
|
Providence Place |
|
3/04 |
|
Filenes; Lord & Taylor; Nordstrom |
|
748,439 |
|
1,271,439 |
|
Ridgedale Center, Minneapolis, MN (Note 4) |
|
1/89 |
|
JCPenney; Marshall Fields Men & Home; Marshall Fields Women; Sears |
|
332,162 |
|
1,034,542 |
|
Riverwalk, New Orleans, LA (Note 4) |
|
8/86 |
|
Abercrombie & Fitch; Victorias Secret |
|
187,649 |
|
187,649 |
|
South Street Seaport, New York, NY (Note 4) |
|
7/83 |
|
Ann Taylor; Brookstone |
|
285,385 |
|
285,385 |
|
Southland Center, Taylor, MI |
|
1/89 |
|
JCPenney; Marshall Fields; Mervyns |
|
282,592 |
|
865,629 |
|
Staten Island Mall, Staten Island, NY |
|
11/80 |
|
JCPenney; Macys; Sears; Macys Home |
|
614,905 |
|
1,272,268 |
|
The Streets at South Point, Durham, NC |
|
5/02 |
|
Hechts; JCPenney; Nordstrom; Sears; Belk |
|
580,475 |
|
1,327,396 |
|
The Village of Cross Keys, Baltimore, MD |
|
9/65 |
|
Elizabeth Arden Spa, Talbots, Williams Sonoma |
|
73,982 |
|
73,982 |
|
Westlake Center, Seattle, WA |
|
10/88 |
|
Express Womens, PF Changs |
|
104,631 |
|
104,631 |
|
White Marsh, Baltimore, MD |
|
8/81 |
|
Hechts; JCPenney; Macys; Sears |
|
366,451 |
|
1,151,045 |
|
Willowbrook, Wayne, NJ |
|
9/69 |
|
Bloomingdales; Lord & Taylor; Macys; Sears |
|
494,614 |
|
1,522,614 |
|
Woodbridge Center, Woodbridge, NJ |
|
3/71 |
|
JCPenney; Lord & Taylor; Macys; Sears; Fortunoff; Dick's Sporting Goods |
|
549,608 |
|
1,634,643 |
|
|
|
|
|
Total Consolidated Centers in Operation |
|
12,421,964 |
|
30,014,282 |
|
I-11
Bridgewater Commons, Bridgewater, NJ |
|
12/98 |
|
Bloomingdales; Lord & Taylor; Macys |
|
377,971 |
|
880,847 |
|
Christiana Mall, Newark, DE |
|
5/03 |
|
JCPenney; Lord & Taylor; Macys; Strawbridges |
|
312,182 |
|
1,083,586 |
|
Highland Mall, Austin, TX (Note 4) |
|
8/71 |
|
Dillards (two stores); Foleys; JCPenney |
|
381,548 |
|
1,100,289 |
|
Mizner Park, Boca Raton, FL (Note 4) |
|
12/03 |
|
Robb & Stucky |
|
156,715 |
|
236,537 |
|
Oakbrook Center, Oak Brook, IL |
|
5/02 |
|
Lord & Taylor; Marshall Fields; Neiman Marcus; Nordstrom; Sears; Bloomingdales Home |
|
813,450 |
|
2,003,216 |
|
Park Meadows, Littleton, CO |
|
7/98 |
|
Dillards; Foleys; JCPenney; Nordstrom; Dick's Sporting Goods |
|
607,651 |
|
1,630,561 |
|
Perimeter Mall, Atlanta, GA |
|
8/71 |
|
Bloomingdales; Nordstrom; Richs-Macys |
|
499,064 |
|
1,284,880 |
|
Towson Town Center, Baltimore, MD |
|
10/98 |
|
Hechts; Nordstrom; Nordstrom Rack |
|
515,158 |
|
965,287 |
|
Village Centers in Summerlin, NV Centerpointe |
|
9/01 |
|
|
|
144,635 |
|
144,635 |
|
Village Centers in Summerlin, NV Lake Meade |
|
5/97 |
|
|
|
68,528 |
|
68,528 |
|
Village Centers in Summerlin, NV Trails Village Partnrs |
|
5/97 |
|
|
|
169,660 |
|
169,660 |
|
Village of Merrick Park, Coral Gables, FL |
|
9/02 |
|
Neiman Marcus; Nordstrom |
|
407,304 |
|
737,304 |
|
Water Tower Place, Chicago, IL |
|
5/02 |
|
Lord & Taylor; Marshall Fields |
|
285,718 |
|
712,761 |
|
|
|
|
|
Total Proportionate Share Centers in Operation (Note 2) |
|
4,739,584 |
|
11,018,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Retail Centers in Operation |
|
17,161,548 |
|
41,032,373 |
|
Note 1Includes projects wholly owned by subsidiaries of the Company and projects in which the Company has a majority interest and control.
Note 2Includes projects owned by unconsolidated real estate affiliates or partnerships in which the Companys interest is at least 30%.
Note 3Date of acquisition is the date the Company first acquired an interest in the property.
Note 4Property subject to ground lease.
I-12
Office and Other Properties in Operation
Consolidated Office and Other Properties (Note 1) |
|
Location |
|
Square Feet |
|
Arizona Center (Note 3) |
|
Phoenix, AZ |
|
|
|
Garden Office Pavilion |
|
|
|
113,481 |
|
One Arizona Center Office Tower |
|
|
|
321,682 |
|
Two Arizona Center Office Tower |
|
|
|
452,713 |
|
The Gallery at Harborplace |
|
Baltimore, MD |
|
|
|
Office Tower |
|
|
|
260,901 |
|
Pioneer Place (Note 3) |
|
Portland, OR |
|
|
|
Office Tower |
|
|
|
282,270 |
|
Village of Cross Keys |
|
Baltimore, MD |
|
|
|
Village Square Offices |
|
|
|
72,668 |
|
Quadrangle Offices |
|
|
|
109,317 |
|
Westlake Center (Note 3) |
|
Seattle, WA |
|
|
|
Office Tower |
|
|
|
346,072 |
|
Columbia Industrial (6 buildings) |
|
Columbia, MD |
|
|
|
Riverspark I Building A |
|
|
|
75,786 |
|
Riverspark I Building B |
|
|
|
46,740 |
|
Riverspark I Building C |
|
|
|
37,633 |
|
Riverspark II Building 1 |
|
|
|
38,539 |
|
Riverspark II Building 2 |
|
|
|
62,336 |
|
Riverspark II Building 3 |
|
|
|
45,314 |
|
Columbia Office (11 buildings) |
|
Columbia, MD |
|
|
|
10 Columbia Corporate Center |
|
|
|
86,789 |
|
20 Columbia Corporate Center |
|
|
|
102,912 |
|
30 Columbia Corporate Center |
|
|
|
128,576 |
|
40 Columbia Corporate Center |
|
|
|
139,416 |
|
50 Columbia Corporate Center |
|
|
|
111,877 |
|
60 Columbia Corporate Center |
|
|
|
101,982 |
|
70 Columbia Corporate Center |
|
|
|
169,898 |
|
American City Building |
|
|
|
116,182 |
|
Exhibit Building |
|
|
|
18,962 |
|
Ridgely Building |
|
|
|
39,111 |
|
Teachers Building (CA Building) |
|
|
|
43,369 |
|
Hunt Valley Business Center (17 buildings) |
|
Baltimore, MD |
|
|
|
Shawan Center 201 International |
|
|
|
78,417 |
|
Shawan Center - Centerpointe |
|
|
|
127,919 |
|
Schilling North |
|
|
|
98,786 |
|
Schilling South |
|
|
|
106,257 |
|
Building 5 |
|
|
|
41,102 |
|
Building 12 |
|
|
|
68,387 |
|
Building 25 |
|
|
|
64,106 |
|
I-13
Building 32 |
|
|
|
46,851 |
|
Building 35 |
|
|
|
29,790 |
|
Building 36 |
|
|
|
71,572 |
|
Building 43 |
|
|
|
55,249 |
|
Building 44 |
|
|
|
21,247 |
|
Building 55 |
|
|
|
67,312 |
|
Building 55A |
|
|
|
67,953 |
|
Building 72 |
|
|
|
72,228 |
|
Building 75 |
|
|
|
210,638 |
|
Loveton 9 |
|
|
|
52,452 |
|
Owings Mills Town Center (4 buildings) |
|
Baltimore, MD |
|
|
|
One Owings Mills |
|
|
|
130,536 |
|
Two Owings Mills |
|
|
|
193,577 |
|
Three Owings Mills |
|
|
|
272,271 |
|
Four Owings Mills |
|
|
|
117,658 |
|
Rutherford Business Center (20 buildings) |
|
Baltimore, MD |
|
|
|
Ambassador A |
|
|
|
7,453 |
|
Ambassador B |
|
|
|
11,144 |
|
Ambassador C |
|
|
|
10,945 |
|
Ambassador D |
|
|
|
50,906 |
|
Parkview 1 |
|
|
|
29,457 |
|
Parkview 2 |
|
|
|
8,879 |
|
Parkview 3 |
|
|
|
9,001 |
|
Parkview 4 |
|
|
|
9,018 |
|
Rutherford Building 4 |
|
|
|
46,971 |
|
Rutherford Building 5 |
|
|
|
63,865 |
|
Rutherford Building 6 |
|
|
|
65,673 |
|
Rutherford Building 10 |
|
|
|
84,946 |
|
Rutherford Building 12 |
|
|
|
58,606 |
|
Rutherford Building 29 |
|
|
|
59,202 |
|
Rutherford Building 30 |
|
|
|
59,057 |
|
Rutherford Building 46 |
|
|
|
38,930 |
|
Rutherford Building 60 |
|
|
|
83,435 |
|
15 Governors Court |
|
|
|
14,568 |
|
17 Governors Court |
|
|
|
14,701 |
|
21 Governors Court |
|
|
|
56,098 |
|
I-14
Summerlin Commercial (28 buildings) |
|
Summerlin, NV |
|
|
|
10190 Covington Cross Drive |
|
|
|
74,723 |
|
10000 Covington Cross WS |
|
|
|
35,867 |
|
9950/80 Covington Cross (5 buildings) |
|
|
|
81,712 |
|
1251/81 Town Center Drive (4 buildings) |
|
|
|
54,168 |
|
1201/41 Town Center Drive (1 building) |
|
|
|
75,936 |
|
9901/21 Covington Cross (3 buildings) |
|
|
|
57,110 |
|
1160/80 Town Center Drive (2 buildings) |
|
|
|
104,567 |
|
1120/40 Town Center Drive (2 buildings) |
|
|
|
103,852 |
|
1635 Village Center Circle |
|
|
|
49,411 |
|
1645 Village Center Circle |
|
|
|
38,539 |
|
1551 Hillshire Drive |
|
|
|
69,500 |
|
10000 West Charleston |
|
|
|
71,388 |
|
Corporate Point Building 2 |
|
|
|
41,390 |
|
Corporate Point Building 3 |
|
|
|
68,346 |
|
10450 West Charleston |
|
|
|
71,607 |
|
Crossing Business Center #6 |
|
|
|
52,975 |
|
Crossing Business Center #7 |
|
|
|
58,950 |
|
Woodlands Office (4 buildings) |
|
Houston, TX |
|
267,383 |
|
Other Office Projects (6 buildings) |
|
|
|
|
|
Faneuil Hall Marketplace Office |
|
Boston, MA |
|
155,205 |
|
Triangle I |
|
Baltimore, MD |
|
24,340 |
|
Triangle II |
|
Baltimore, MD |
|
17,605 |
|
Triangle III |
|
Baltimore, MD |
|
21,021 |
|
Triangle IV |
|
Baltimore, MD |
|
11,352 |
|
Senate Plaza |
|
Camp Hill, PA |
|
221,352 |
|
|
|
Total Consolidated Office and Other Properties |
|
7,929,988 |
|
I-15
Mizner Park |
|
Boca Raton, FL |
|
|
|
Office Plaza |
|
|
|
104,108 |
|
Office Tower |
|
|
|
163,821 |
|
Oakbrook Center Office |
|
Oak Brook, IL |
|
|
|
Professional Building |
|
|
|
60,216 |
|
East Building |
|
|
|
76,029 |
|
North Building |
|
|
|
103,671 |
|
Village of Merrick Park |
|
Coral Gables, FL |
|
100,790 |
|
Water Tower Place Office |
|
Chicago, IL |
|
86,185 |
|
Woodlands Office/Industrial (5 buildings) |
|
Houston, TX |
|
347,599 |
|
|
|
Total Proportionate Share Office and Other Properties (Note 2) |
|
1,042,419 |
|
|
|
|
|
|
|
|
|
Total Office and Other Properties in Operation |
|
8,972,407 |
|
Note 1Includes projects wholly owned by subsidiaries of the Company and projects in which the Company has a majority interest and control.
Note 2Includes projects owned by unconsolidated real estate affiliates or partnerships in which the Companys interest is at least 30%.
Note 3Property subject to ground lease.
|
|
|
|
Project Square Footage |
|
||
Projects Under Construction or in Development |
|
Department Stores/Anchor Tenants |
|
Total |
|
Tenant Space |
|
Bridgewater Commons Expansion, Bridgewater, NJ |
|
Macys Expansion |
|
140,000 |
|
90,000 |
|
Kendall Town Center, Miami, FL |
|
Dillards; Muvico 20 |
|
778,000 |
|
140,000 |
|
Perimeter Mall, Atlanta, GA |
|
Dillards |
|
200,000 |
|
|
|
The Shops at La Cantera, San Antonio, TX |
|
Dillards; Foleys; Neiman Marcus; Nordstrom |
|
1,300,000 |
|
380,000 |
|
Summerlin Centre, Summerlin, NV (Phase I) |
|
2-3 anchors |
|
850,000 |
|
350,000 |
|
The Crossing Business Center, Summerlin, NV |
|
Office/Industrial |
|
55,000 |
|
55,000 |
|
|
|
Total Projects Under Construction or in Development |
|
3,323,000 |
|
1,015,000 |
|
I-16
Item 3. Legal Proceedings.
We are not currently involved in any material litigation nor, to our knowledge, is any material litigation currently threatened against us, the properties or any of the unconsolidated real estate affiliates. For information about certain environmental matters, see Item 1 - Business - Environmental Matters.
Item 4. Submission of Matters to a Vote of Security Holders.
On August 19, 2004, The Rouse Company executed a definitive Merger Agreement with GGP. The Merger required the approval of a majority of the holders of The Rouse Company common stock. A special meeting of stockholders was held for such purpose on November 9, 2004. A total of 103,687,720 shares were eligible to vote. The following votes of the stockholders were obtained:
Matter |
|
Number of Shares for |
|
Opposed |
|
Abstained |
|
|
|
|
|
|
|
|
|
Approval of Merger Agreement between The Rouse Company and GGP dated August 19, 2004 |
|
75,477,476 |
|
230,629* |
|
55,821 |
|
* Includes broker non-votes.
I-17
Part II
Item 5. Market for the Registrants Common Equity and Related Stockholder Matters.
The Rouse Companys common stock was, until the Merger on November 12, 2004, listed on the New York Stock Exchange (NYSE) and was traded under the symbol RSE. Immediately following the Merger, the common stock was delisted from the NYSE and through a series of transactions, The Rouse Company was converted to a limited partnership with all of the partnership interests now held by GGP or its subsidiaries.
The following table summarizes the high and low sales prices per share of The Rouse Company common stock as reported by the NYSE, and the distributions per share of common stock declared for each such period prior to the Merger.
2004 |
|
Price |
|
Declared |
|
|||||
Quarter Ended |
|
High |
|
Low |
|
Distribution |
|
|||
March 31 |
|
$ |
53.28 |
|
$ |
46.00 |
|
$ |
0.47 |
|
June 30 |
|
53.91 |
|
40.11 |
|
0.47 |
|
|||
September 30 |
|
67.09 |
|
47.28 |
|
0.47 |
|
|||
December 31 |
|
N/A |
|
N/A |
|
2.59 |
|
|||
2003 |
|
Price |
|
Declared |
|
|||||
Quarter Ended |
|
High |
|
Low |
|
Distribution |
|
|||
March 31 |
|
$ |
35.19 |
|
$ |
30.45 |
|
$ |
0.42 |
|
June 30 |
|
39.40 |
|
34.33 |
|
0.42 |
|
|||
September 30 |
|
41.90 |
|
38.13 |
|
0.42 |
|
|||
December 31 |
|
47.22 |
|
41.90 |
|
0.42 |
|
|||
II-1
Item 6. Selected Financial Data.
The following table (in thousands) sets forth selected financial data which is derived from, and should be read in conjunction with, the Consolidated Financial Statements and the related Notes and Managements Discussion and Analysis of Financial Condition and Results of Operations contained in this Annual Report.
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Segment Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Retail Centers: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Minimum and percentage rents |
|
$ |
526,446 |
|
$ |
497,946 |
|
$ |
454,277 |
|
$ |
367,756 |
|
$ |
369,253 |
|
Other rents and other revenues |
|
363,196 |
|
345,295 |
|
321,236 |
|
269,455 |
|
262,450 |
|
|||||
|
|
889,642 |
|
843,241 |
|
775,513 |
|
637,211 |
|
631,703 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Office and other properties: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Minimum and percentage rents |
|
129,358 |
|
155,447 |
|
156,407 |
|
157,831 |
|
167,033 |
|
|||||
Other rents and other revenues |
|
109,861 |
|
45,547 |
|
48,784 |
|
45,885 |
|
49,198 |
|
|||||
|
|
239,219 |
|
200,994 |
|
205,191 |
|
203,716 |
|
216,231 |
|
|||||
Community development |
|
494,344 |
|
291,439 |
|
240,992 |
|
218,322 |
|
215,459 |
|
|||||
|
|
1,623,205 |
|
1,335,674 |
|
1,221,696 |
|
1,059,249 |
|
1,063,393 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Segment operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Retail centers |
|
348,648 |
|
334,336 |
|
305,686 |
|
261,494 |
|
263,365 |
|
|||||
Office and other properties |
|
140,422 |
|
78,810 |
|
80,195 |
|
75,814 |
|
77,538 |
|
|||||
Community development |
|
324,456 |
|
167,549 |
|
154,827 |
|
140,317 |
|
145,594 |
|
|||||
Commercial development |
|
18,685 |
|
13,833 |
|
12,986 |
|
6,871 |
|
7,701 |
|
|||||
Corporate |
|
27,174 |
|
26,951 |
|
29,874 |
|
13,138 |
|
9,357 |
|
|||||
|
|
859,385 |
|
621,479 |
|
583,568 |
|
497,634 |
|
503,555 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net operating income by segment: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Retail Centers |
|
540,994 |
|
508,905 |
|
469,827 |
|
375,717 |
|
368,338 |
|
|||||
Office and other properties |
|
98,797 |
|
122,184 |
|
124,996 |
|
127,902 |
|
138,693 |
|
|||||
Community development |
|
169,888 |
|
123,890 |
|
86,165 |
|
78,005 |
|
69,865 |
|
|||||
Commercial development |
|
(18,685 |
) |
(13,833 |
) |
(12,986 |
) |
(6,871 |
) |
(7,701 |
) |
|||||
Corporate |
|
(27,174 |
) |
(26,951 |
) |
(29,873 |
) |
(13,138 |
) |
(9,357 |
) |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Operating Income (Note 1) |
|
$ |
763,820 |
|
$ |
714,195 |
|
$ |
638,129 |
|
$ |
561,615 |
|
$ |
559,838 |
|
II-2
|
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
2000 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation to net earnings (loss): |
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Operating Income (Note 1) |
|
$ |
763,820 |
|
$ |
714,195 |
|
$ |
638,129 |
|
$ |
561,615 |
|
$ |
559,838 |
|
Ground rent, interest and other financing expenses (Note 2) |
|
(293,793 |
) |
(295,908 |
) |
(293,233 |
) |
(274,786 |
) |
(295,745 |
) |
|||||
Depreciation and amortization |
|
(193,437 |
) |
(171,183 |
) |
(129,305 |
) |
(100,182 |
) |
(71,163 |
) |
|||||
Income taxes, primarily deferred |
|
(39,505 |
) |
(42,598 |
) |
(29,151 |
) |
(26,639 |
) |
(92 |
) |
|||||
Net gains on dispositions of interests in operating properties |
|
14,121 |
|
26,632 |
|
48,946 |
|
(58 |
) |
42,601 |
|
|||||
Impairment losses on operating properties |
|
(69,538 |
) |
|
|
|
|
(374 |
) |
(8,858 |
) |
|||||
Our share of depreciation and amortization, impairment losses, gains (losses) on dispositions of interests in operating properties, gains (losses) on early extinguishment of debt and income taxes, primarily deferred, of unconsolidated real estate affiliates and discontinued operations, net |
|
4,030 |
|
53,982 |
|
(71,453 |
) |
(47,643 |
) |
(58,505 |
) |
|||||
Other (provisions and losses) gains, net |
|
(460,459 |
) |
(24,531 |
) |
(24,082 |
) |
(816 |
) |
2,409 |
|
|||||
Cumulative effect at January 1, 2001 of change in accounting for derivative instruments and hedging activities |
|
|
|
|
|
|
|
(411 |
) |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net earnings (loss) |
|
$ |
(274,761 |
) |
$ |
260,589 |
|
$ |
139,851 |
|
$ |
110,706 |
|
$ |
170,485 |
|
Note:
(1) Net Operating Income (NOI) data included in this five-year summary is presented by segment. Consistent with the requirements of Statement of Financial Accounting Standards No. 131, Disclosures about Segments of an Enterprise and Related Information, segment data are reported using the performance measure and accounting policies used for internal reporting to management. The performance measure is NOI. We define NOI as net earnings (computed in accordance with U.S. generally accepted accounting principles), excluding cumulative effects of changes in accounting principles, net gains (losses) on dispositions of interests in operating properties not developed for sale, net of income taxes, impairment losses on operating properties, other provisions and losses, real estate depreciation and amortization, current and deferred income taxes and interest and other financing expenses. Other financing expenses are defined in Note 2 below. The accounting policies of the segments are the same as those of the Company, except that we account for the majority financial interest ventures (prior to our 2001 acquisition of voting stock) on a consolidated basis rather than using the equity method; we account for real estate ventures in which we have joint interest and control and certain other minority interest ventures (proportionate share ventures) using the proportionate share method rather than the equity method; we include our share of NOI less interest and other financing expenses of other unconsolidated minority interest ventures (other ventures) in revenues; and we include discontinued operations and minority interests in NOI rather than presenting them separately. These differences affect only the reported revenues and operating expenses of the segments and have no effect on our reported net earnings. NOI is not a measure of operating results or cash flows from operating activities as defined by U.S. generally accepted accounting principles. Additionally, NOI is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity.
(2) Ground rent, interest and other financing expenses include interest expense, distributions on The Rouse Company-obligated mandatorily redeemable preferred securities and other subsidiary preferred stock, ground rent expense and certain preference returns to partners, net of interest income earned on corporate investments, and are determined using the segment accounting policies discussed in Note 1 above.
II-3
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations.
All references to numbered Notes are to specific footnotes to our Consolidated Financial Statements included in this Annual Report and which descriptions are incorporated into the applicable response by reference. The following discussion should be read in conjunction with such Consolidated Financial Statements and related Notes. Capitalized terms used, but not defined, in this Managements Discussion and Analysis of Financial Condition and Results of Operations (MD&A) have the same meanings as in such Notes.
Merger with General Growth Properties, Inc.
On August 19, 2004, The Rouse Company executed a definitive merger agreement (the Merger) with General Growth Properties, Inc. (GGP). On November 12, 2004, the Merger was completed, the common stock of The Rouse Company was canceled, The Rouse Company was merged with and into us, and a subsidiary of GGP was then merged with and into us. We are now a subsidiary of GGP.
Typically, the effects of a merger transaction are reflected in the financial statements of the acquired company by adjusting its basis of assets and liabilities to their fair values in order to reflect the purchase price paid in the acquisition. However, there are certain exceptions (related to the presence of public debt that is qualitatively or quantitatively significant) to this requirement that would allow a Company to elect to not apply this general practice. As described above, the Merger took place on November 12, 2004. Applying these purchase accounting adjustments in 2004 would require that the operations of the Company for 2004 be split between pre- and post-Merger activity. This presentation in our financial statements would not be comparable to the operations presented for previous years. Accordingly, we have elected to not reflect these purchase accounting adjustments in our consolidated financial statements for 2004. As a result of this election, the post-Merger presentation retains our historical cost basis. Consequently, the presentation of our assets and liabilities and post-Merger operations will differ from the presentation of the same assets, liabilities and operations included in the financial statements of GGP as the consolidated financial statements of GGP are required to be presented with such purchase accounting adjustments.
However, we intend to reflect these adjustments in our financial statements for 2005. When these adjustments are made, the applicable comparable periods for 2004 will be restated to also reflect these adjustments. In this way, comparable periods can be evaluated within our financial statements and a single underlying set of information can be used for both ours and GGPs consolidated statements. These adjustments in 2005 will result in the property assets of our operating properties and our land held for development and sale assets being restated to their fair values. As a result, we expect significant increases in depreciation and amortization expense and cost of land sales.
Approximately $382 million in expenses are included in continuing operations for 2004 relating to costs incurred in preparing for and completing the Merger. These expenses include:
Additional compensation and other costs of merger with GGP ($336.3 million)
Interest on extraordinary dividends ($23.2 million)
Interest and penalties for other tax-related matters ($22.4 million)
These amounts are included in other provisions and losses (gains), net.
II-4
General
Through our subsidiaries and affiliates, we own, manage, lease and develop a diversified portfolio of operating properties located throughout the United States and develop and sell land for residential, commercial and other uses, primarily in our master-planned communities.
We have three operating lines of business:
retail center operations;
mixed-use, office and industrial operations; and
community development and land sales.
Revenues from our retail center operations and office, mixed-use and industrial operations are derived primarily from tenant rents. Tenant leases in our retail centers generally provide for minimum rent, additional rent based on tenant sales in excess of stated levels and reimbursement of real estate taxes and other operating expenses. Tenant leases in our office and other properties generally provide for minimum rent and reimbursement of real estate taxes and other operating expenses in excess of stated amounts. The profitability of our retail centers depends primarily on occupancy and rent levels which, in turn, are affected by the profitability of the tenants. Tenant profitability depends on a number of factors, including consumer spending, business and consumer confidence, competition and general economic conditions in the markets in which they and we operate. The profitability of our office and other properties also depends on occupancy and rent levels and is affected by a number of factors, including tenants profitability and space needs due to growth or contraction in employment levels, business confidence and competition and general economic conditions in the markets in which they and we operate.
Revenues from our community development and land sales business are derived primarily from land sales to developers and participations with builders in their sales of finished homes to homebuyers. The profitability of our community development business is affected by demand for housing, mortgage interest rates, consumer confidence, and general economic conditions in the Baltimore-Washington, Las Vegas and Houston metropolitan areas.
Operating Properties
Our primary business strategies relating to operating properties include (1) owning and operating shopping centers and large-scale mixed-use projects in major markets across the United States and (2) owning and operating geographically concentrated office and industrial buildings, principally complementing community development activities. To execute these strategies, we evaluate opportunities to acquire or develop properties and to redevelop, expand and/or renovate properties in our portfolio. We made and plan to make substantial investments to acquire, develop and expand and/or renovate properties as follows:
In May 2002, we acquired interests in eight high-quality operating properties from Rodamco North America N.V. (Rodamco).
In November 2002, we acquired our partners interests in Ridgedale Center, a regional retail center in Minneapolis, Minnesota, and Southland Center, a regional retail center near Detroit, Michigan.
In November 2002, we opened the first phase of the redevelopment of Fashion Show, a retail center on the Strip in Las Vegas, Nevada. We opened the second phase of this project in October 2003.
In April 2003, we acquired Christiana Mall, a regional retail center in Newark, Delaware. We subsequently conveyed a 50% interest in this property in June 2003 pursuant to the terms of a participating mortgage that we assumed in the acquisition.
In August 2003, we acquired the remaining interest in Staten Island Mall, a regional retail center in Staten Island, New York.
In December 2003, we acquired a 50% interest in the retail component and certain office components of Mizner Park, a mixed-use property in Boca Raton, Florida. In January 2004, we acquired a 50% interest in the remaining office components of Mizner Park.
In December 2003, we acquired certain office buildings and a 52.5% interest in entities (which we refer to as the Woodlands Entities) that own The Woodlands, a master-planned community in the Houston, Texas metropolitan area. In addition to developable land, we acquired interests in operating properties owned by the Woodlands Entities, including three golf course complexes, a resort conference center, a hotel, interests in seven office buildings and other assets.
In March 2004, we acquired Providence Place, a regional retail center in Providence, Rhode Island.
In November 2004, we acquired Oxmoor Center, a regional center in Louisville, Kentucky.
We are the managing partner in a joint venture that is developing The Shops at La Cantera, a regional retail center in San Antonio, Texas, expected to open in 2005.
We are developing a regional retail center in Miami-Dade County, Florida.
We plan to develop a regional retail center in Summerlin, Nevada.
II-5
We continually assess whether properties in which we own interests are consistent with our business strategies. We have disposed of interests in more than 50 retail centers and numerous other properties since 1993 (at times using tax-deferred exchanges or joint ventures) and may continue to dispose of selected properties that are not meeting or are not considered to have the potential to continue to meet our investment criteria. We may also dispose of interests in properties for other reasons. We disposed of interests in the following properties during 2003 and 2004:
In April and May 2003, we sold six retail centers in the Philadelphia metropolitan area (Cherry Hill Mall, Echelon Mall, Exton Square, Gallery at Market East, Moorestown Mall and Plymouth Meeting).
In May and June 2003, we sold eight office and industrial buildings in the Baltimore-Washington corridor.
In August 2003, we sold The Jacksonville Landing, a retail center in Jacksonville, Florida.
In December 2003, we sold our investment in Kravco Investments, L.P.
In December 2003, we disposed of two office properties and two leased restaurant pads, and in 2004, we disposed of interests in eight office properties and nine parcels subject to ground leases, all in Hughes Center, a master-planned business park in Las Vegas, Nevada, concurrent with our acquisition of a 52.5% economic interest in The Woodlands, a master-planned community in Houston, Texas.
In March 2004, we sold our interest in Westdale Mall, a retail center in Cedar Rapids, Iowa.
In April 2004, we sold most of our interest in Westin New York, a hotel in New York City.
In October 2004, we sold two office buildings in the Baltimore-Washington corridor.
Our 2004, 2003 and 2002 acquisition, disposition and development activity is summarized as follows:
Acquisitions
Retail Centers |
|
Interest |
|
Interest After |
|
Acquisition |
|
|
|
|
|
|
|
|
|
Collin Creek |
|
70 |
|
100 |
|
May 2002 |
|
Lakeside Mall |
|
100 |
|
100 |
|
May 2002 |
|
North Star |
|
96 |
|
100 |
|
May 2002 |
|
Oakbrook Center (1) |
|
47 |
|
47 |
|
May 2002 |
|
Perimeter Mall (2) |
|
50 |
|
100 |
|
May 2002 |
|
The Streets at South Point (3) |
|
94 |
|
94 |
|
May 2002 |
|
Water Tower Place (1) |
|
52 |
|
52 |
|
May 2002 |
|
Willowbrook |
|
62 |
|
100 |
|
May 2002 |
|
Ridgedale Center |
|
90 |
|
100 |
|
November 2002 |
|
Southland Center |
|
90 |
|
100 |
|
November 2002 |
|
Christiana Mall (4) |
|
50 |
|
50 |
|
April 2003 |
|
Staten Island |
|
56 |
|
100 |
|
August 2003 |
|
Mizner Park (5) |
|
50 |
|
50 |
|
December 2003 |
|
Providence Place |
|
100 |
|
100 |
|
March 2004 |
|
Oxmoor Center |
|
100 |
|
100 |
|
November 2004 |
|
Notes:
(1) Property also contains significant office space.
(2) We subsequently disposed of this acquired interest in October 2002 and own a 50% interest in the retail center.
(3) Property began operations in March 2002.
(4) We acquired a 100% interest in April 2003 and subsequently conveyed a 50% interest in this property in June 2003
pursuant to the terms of a participating mortgage that we assumed in the acquisition.
(5) Property also contains significant office space in which we acquired a 50% interest in January 2004.
II-6
Dispositions
Retail Centers |
|
Disposition Date |
|
Office and Other Properties |
|
Disposition Date |
|
|
|
|
|
|
|
12 Community Retail Centers in Columbia, Maryland |
|
April 2002 |
|
Inglewood Business Center |
|
May 2003 |
|
|
|
(7 buildings) |
|
|
|
Franklin Park |
|
April 2002 |
|
Hunt Valley Business Center |
|
June 2003 |
Tampa Bay Center |
|
December 2002 |
|
(1 building) |
|
|
Cherry Hill Mall |
|
April 2003 |
|
Hughes Center |
|
See Note below |
Exton Square |
|
April 2003 |
|
Most of our interest in Westin New York |
|
April 2004 |
The Gallery at Market East |
|
April 2003 |
|
Hunt Valley Business Center |
|
October 2004 |
Moorestown Mall |
|
April 2003 |
|
(2 buildings) |
|
|
Echelon Mall |
|
May 2003 |
|
|
|
|
Plymouth Meeting |
|
May 2003 |
|
|
|
|
The Jacksonville Landing |
|
August 2003 |
|
|
|
|
Westdale Mall |
|
March 2004 |
|
|
|
|
Note:
We transferred two office properties and two leased restaurant pads in Hughes Center, a master-planned business park in Las Vegas, Nevada, concurrent with our acquisition of 52.5% economic interest in The Woodlands. We disposed of most of our remaining assets in Hughes Center during 2004.
Disposition decisions and related transactions and changes in expected holding periods or use may cause us to recognize gains or losses that could have material effects on reported net earnings in future quarters or fiscal years, and, taken together with the use of sales proceeds, may have a material effect on our overall consolidated financial position.
Development Projects
Retail Centers |
|
Date Opened |
|
Office and Other Properties |
|
Date Opened |
|
|
|
|
|
|
|
Village of Merrick Park (1) |
|
September 2002 |
|
Summerlin Town Center |
|
June 2003 |
Fashion Show Redevelopment - Phase I |
|
November 2002 |
|
(1 building) |
|
|
Canyon Pointe - Summerlin Community Retail Center (2) |
|
August 2002 |
|
Summerlin
Town Center |
|
November 2003 |
Fashion Show Redevelopment - Phase II |
|
October 2003 |
|
|
|
Notes:
(1) We have a 40% interest in this project in Coral Gables, Florida. Project also has office and parking operations.
(2) We sold our interest in this project in December 2002.
Community Development
Our primary business strategies relating to community development are to expand and diversify this line of business and to develop and sell land in our planned communities in a manner that increases the value of the remaining land to be developed and sold and to provide current cash flows. Our major land development projects include communities in and around Columbia in Howard County, Maryland; Summerlin, Nevada; and Houston, Texas. In addition, at December 31, 2003, we held a partial interest in an unconsolidated real estate venture that is developing Fairwood, a planned community in Prince Georges County, Maryland. In January 2004, we acquired our partners interests and now own a 100% interest in this venture. We consolidated this venture from the date of acquisition. To leverage our experience and provide further growth and diversification, we seek and evaluate opportunities to acquire new and/or existing community development projects. In May 2003, we purchased approximately 8,060 acres of land to be held for development and sale in the Houston, Texas metropolitan area. We purchased additional parcels adjacent to this land during the remainder of 2003 and in 2004 and now own approximately 10,000 acres of contiguous land of which approximately 7,300 acres are saleable. In 2004, we began significant development activities on this land that we refer to as the Bridgelands, and plan to begin selling this land in 2005. In December 2003, we acquired a 52.5% economic interest in The Woodlands, a master-planned community in the Houston, Texas metropolitan area, which included at acquisition, among other assets, approximately 5,500 acres of saleable land.
II-7
We acquired Summerlin, our master-planned community in suburban Las Vegas, Nevada, in the acquisition of The Hughes Corporation (Hughes) in 1996. In connection with the acquisition of Hughes, we entered into a Contingent Stock Agreement (Agreement) for the benefit of the former Hughes owners or their successors (beneficiaries). Under terms of the Agreement, shares of common stock are issuable to the beneficiaries based on the appraised values of defined asset groups, including Summerlin, at specified termination dates to 2009 and/or cash flows from the development and/or sale of those assets prior to the termination dates. Subsequent to the Merger, shares of GGP common stock will be used to satisfy distribution requirements. We account for the beneficiaries share of earnings from the assets as an operating expense. We account for any distributions to the beneficiaries as of the termination dates related to assets we own as of the termination date as additional investments in the related assets (that is, contingent consideration).
Operating Results
The following discussion and analysis of operating results covers each of our business segments, as management believes that a segment analysis provides the most effective means of understanding our business. It also provides information about other elements of the consolidated statement of operations that are not included in the segment results. You should refer to the consolidated statements of operations and Note 9.
Comparisons of Net Operating Income (NOI) and net earnings from one year to another are affected significantly by the property acquisition, disposition and development activity summarized above. As discussed in more detail below, other factors that have contributed to our operating results in 2004, 2003 and 2002 include the following:
Merger-related matters
recognition of significant merger-related expenses in 2004;
subsequent to the Merger, an increase in mortgage debt secured by our properties; and
different plans and intentions between the management of The Rouse Company and the management of GGP with respect to certain operating properties, arbitration and litigation and disputed matters resulting in loss reserves and other provisions.
Business operations
maintenance of high occupancy levels in retail properties;
higher rents on re-leased space;
strong demand for land in and around Columbia, Summerlin and Houston; and
cost reduction measures.
Other
refinancings of project-related debt at lower interest rates;
redemption of The Rouse Company-obligated mandatorily redeemable securities;
repayments of debt;
costs related to organizational changes;
pension and post-retirement plans curtailment and settlement gains (losses);
establishment of an irrevocable trust for supplemental pension plan obligations; and
costs associated with tax-related matters.
The operating measure used to assess operating results for the business segments is NOI. We define NOI as segment revenues less segment operating expenses (including provision for bad debts, losses (gains) on marketable securities classified as trading, our partners share of NOI of the venture developing The Woodlands, and net gains on sales of properties developed for sale, but excluding income taxes, ground rent expense, distributions on The Rouse Company-obligated mandatorily redeemable preferred securities and other subsidiary preferred stock and real estate depreciation and amortization). Additionally, discontinued operations, equity in earnings of unconsolidated real estate affiliates and minority interests are adjusted to reflect NOI on the same basis. Prior to April 1, 2004, we excluded certain expenses related to organizational changes and early retirement costs from our definition of NOI. Effective April 1, 2004, we revised our definition to include these amounts in our corporate segment, except for such amounts that were incurred as a result of the Merger. We made these reclassifications because these expenses are neither infrequent nor unusual and are becoming a normal cost of doing business. Amounts for prior periods have been reclassified and conform to the current definition.
II-8
The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that:
we consolidate the venture developing the community of The Woodlands and reflect the other partners share of NOI as an operating expense rather than using the equity method;
we account for other real estate ventures in which we have joint interest and control and certain other minority interest ventures (proportionate share ventures) using the proportionate share method rather than the equity method;
we include our share of NOI less interest expense and ground rent expense of other unconsolidated minority interest ventures (other ventures) in revenues; and
we include discontinued operations and minority interests in NOI rather than presenting them separately.
These differences affect only the reported revenues and operating expenses of the segments and have no effect on our reported net earnings.
Operating results for the segments are summarized as follows (in millions):
|
|
Retail |
|
Office and |
|
Community |
|
Commercial |
|
Corporate |
|
Total |
|
||||||
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
889.7 |
|
$ |
239.2 |
|
$ |
494.3 |
|
$ |
|
|
$ |
|
|
$ |
1,623.2 |
|
Operating Expenses |
|
348.7 |
|
140.4 |
|
324.4 |
|
18.7 |
|
27.2 |
|
859.4 |
|
||||||
NOI |
|
$ |
541.0 |
|
$ |
98.8 |
|
$ |
169.9 |
|
$ |
(18.7 |
) |
$ |
(27.2 |
) |
$ |
763.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
843.2 |
|
$ |
201.0 |
|
$ |
291.5 |
|
$ |
|
|
$ |
|
|
$ |
1,335.7 |
|
Operating Expenses |
|
334.3 |
|
78.8 |
|
167.6 |
|
13.8 |
|
27.0 |
|
621.5 |
|
||||||
NOI |
|
$ |
508.9 |
|
$ |
122.2 |
|
$ |
123.9 |
|
$ |
(13.8 |
) |
$ |
(27.0 |
) |
$ |
714.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Revenues |
|
$ |
775.5 |
|
$ |
205.2 |
|
$ |
241.0 |
|
$ |
|
|
$ |
|
|
$ |
1,221.7 |
|
Operating Expenses |
|
305.7 |
|
80.2 |
|
154.8 |
|
13.0 |
|
29.9 |
|
583.6 |
|
||||||
NOI |
|
$ |
469.8 |
|
$ |
125.0 |
|
$ |
86.2 |
|
$ |
(13.0 |
) |
$ |
(29.9 |
) |
$ |
638.1 |
|
Segment operating expenses include provision for bad debts, losses (gains) on marketable securities classified as trading, our net gains on sales of properties developed for sale and partners share of NOI of the venture developing The Woodlands, and exclude income taxes, ground rent expense, distributions on The Rouse Company-obligated mandatorily redeemable preferred securities and other subsidiary preferred stock and real estate depreciation and amortization.
II-9
Reconciliations of total revenues and operating expenses reported above to the related amounts in the consolidated financial statements and of NOI reported above to earnings (loss) before net gains on dispositions of interests in operating properties and discontinued operations in the consolidated financial statements are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Total reported above |
|
$ |
1,623.2 |
|
$ |
1,335.7 |
|
$ |
1,221.7 |
|
Our share of revenues of proportionate share and other ventures and revenues of The Woodlands community development venture |
|
(349.0 |
) |
(151.2 |
) |
(117.1 |
) |
|||
Revenues of discontinued operations |
|
(4.0 |
) |
(88.5 |
) |
(165.7 |
) |
|||
Other |
|
|
|
0.2 |
|
1.2 |
|
|||
Total in consolidated financial statements |
|
$ |
1,270.2 |
|
$ |
1,096.2 |
|
$ |
940.1 |
|
|
|
|
|
|
|
|
|
|||
Operating expenses, exclusive of provision for bad debts, depreciation and amortization: |
|
|
|
|
|
|
|
|||
Total reported above |
|
$ |
859.4 |
|
$ |
621.5 |
|
$ |
583.6 |
|
Our share of operating expenses of proportionate share ventures and operating expenses of The Woodlands community development venture and partner's share of its NOI |
|
(241.0 |
) |
(50.9 |
) |
(36.9 |
) |
|||
Operating expenses of discontinued operations |
|
(1.5 |
) |
(39.4 |
) |
(72.5 |
) |
|||
Other |
|
(1.4 |
) |
14.2 |
|
16.6 |
|
|||
Total in consolidated financial statements |
|
$ |
615.5 |
|
$ |
545.4 |
|
$ |
490.8 |
|
|
|
|
|
|
|
|
|
|||
Operating results: |
|
|
|
|
|
|
|
|||
NOI reported above |
|
$ |
763.8 |
|
$ |
714.2 |
|
$ |
638.1 |
|
Interest expense |
|
(245.7 |
) |
(221.6 |
) |
(209.1 |
) |
|||
NOI of discontinued operations |
|
(2.5 |
) |
(49.1 |
) |
(93.2 |
) |
|||
Depreciation and amortization |
|
(193.4 |
) |
(171.2 |
) |
(129.3 |
) |
|||
Other provisions and losses, net |
|
(460.5 |
) |
(24.5 |
) |
(24.1 |
) |
|||
Impairment losses on operating properties |
|
(69.5 |
) |
|
|
|
|
|||
Income taxes, primarily deferred |
|
(39.5 |
) |
(42.6 |
) |
(29.2 |
) |
|||
Our share of interest expense, ground rent expense, depreciation and amortization, other provisions and losses, net, income taxes and gains on operating properties of unconsolidated real estate affiliates, net |
|
(81.5 |
) |
(68.9 |
) |
(46.9 |
) |
|||
Other |
|
(5.5 |
) |
(15.9 |
) |
(20.1 |
) |
|||
Earnings (loss) before net gains on dispositions of interests in operating properties and discontinued operations in consolidated financial statements |
|
$ |
(334.3 |
) |
$ |
120.4 |
|
$ |
86.2 |
|
The reasons for significant changes in revenues and expenses comprising NOI are discussed in the following Business Segment Information section.
II-10
Business Segment Information
Operating Properties: We report the results of our operating properties in two segments: (1) retail centers and (2) office and other properties. Our tenant leases provide the foundation for the performance of our operating properties. In addition to minimum rents, the majority of retail and office tenant leases provide for other rents which reimburse us for certain operating expenses. Substantially all of our retail leases also provide for additional rent (percentage rent) based on tenant sales in excess of stated levels. As leases expire, space is re-leased, minimum rents are adjusted to market rates, expense reimbursement provisions are updated and new percentage rent levels are established for retail leases. Expense reimbursement provisions in our retail leases have historically required tenants to pay their variable shares of a propertys operating costs. We have begun revising the expense reimbursement provisions so that tenants continue to pay their shares of a propertys real estate tax and utility expenses while paying stated reimbursement rates for all other operating expenses.
Some portions of our discussion and analysis focus on comparable properties. Comparable properties exclude those that have been acquired or disposed of, newly developed or undergone significant expansion in either of the two years being compared and exclude South Street Seaport. South Street Seaport is a retail center in lower Manhattan that we own and operate. We do not consider South Street Seaport as a comparable property because, with its close proximity to the World Trade Center site, it continues to be significantly affected by lower pedestrian and other traffic and other commercial activity in the area as a result of the September 11, 2001 terrorist attacks. Subsequent to the Merger, management changed its plans and intentions as to the manner in which this property would be operated in the future and revised estimates of the most likely holding period. As a result, we evaluated the recoverability of the carrying amount of the property, determined that the carrying amount was not recoverable from its estimated future cash flows and recognized an impairment loss of $66.6 million.
Retail Centers:
Operating results of retail centers are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
889.7 |
|
$ |
843.2 |
|
$ |
775.5 |
|
Operating Expenses |
|
348.7 |
|
334.3 |
|
305.7 |
|
|||
NOI |
|
$ |
541.0 |
|
$ |
508.9 |
|
$ |
469.8 |
|
The $46.5 million increase in segment revenues in 2004 relative to 2003 was attributable primarily to:
the acquisitions of interests in properties in 2004 and 2003 ($76.0 million);
the opening of the second phase of the Fashion Show expansion and additional components of the Village of Merrick Park in 2003 ($16.3 million); and
higher rents on re-leased space at comparable properties.
These increases were partially offset by the effects of the dispositions of interests in properties in 2004 and 2003 ($50.8 million) and lower lease termination income at comparable properties ($3.7 million). Our comparable properties had average occupancy levels of approximately 93.0% in 2004 and 93.5% in 2003.
The $67.7 million increase in segment revenues in 2003 relative to 2002 was attributable primarily to:
the acquisitions of interests in properties in 2003 and 2002 ($111.9 million);
the openings of Village of Merrick Park in 2002 and the first and second phases of the Fashion Show expansion in 2003 and 2002 ($22.7 million); and
higher rents on re-leased space at comparable retail centers.
These increases were partially offset by the effects of the dispositions of interests in properties in 2003 and 2002 ($75.2 million) and lower management contract termination income as 2002 included a payment ($4.8 million) that did not recur in 2003.
The $14.4 million increase in segment operating expenses in 2004 relative to 2003 was attributable primarily to:
the acquisitions of interests in properties in 2004 and 2003 ($33.2 million); and
the opening of the second half of the Fashion Show expansion and additional components of the Village of Merrick Park in 2003 ($ 6.8 million).
These increases were partially offset by the effects of the dispositions of interests in properties in 2004 and 2003 ($24.8 million).
II-11
The $28.6 million increase in segment operating expenses in 2003 relative to 2002 was attributable primarily to:
the acquisitions of interests in properties in 2003 and 2002 ($42.0 million) and
the openings of Village of Merrick Park in 2002 and the first and second phases of the Fashion Show expansion in 2003 and 2002 ($13.1 million).
These increases were partially offset by the effects of the dispositions of interests in properties in 2003 and 2002 ($30.4 million) and lower bad debt expenses at comparable retail centers ($1.5 million).
In summary, the $32.1 million increase in NOI in 2004 relative to 2003 was attributable primarily to:
interests in properties acquired ($42.8 million); and
the opening of the second phase of Fashion Show and components of the Village of Merrick Park ($9.5 million).
These increases in NOI were partially offset by the effects of dispositions of interests in properties ($26.0 million).
In summary, the $39.1 million increase in NOI in 2003 relative to 2002 was attributable primarily to:
interests in properties acquired ($69.9 million);
the openings of Village of Merrick Park and the first and second phases of the Fashion Show expansion ($9.6 million); and
an increase in NOI at comparable properties ($11.4 million) due primarily to higher rents on re-leased space.
These increases in NOI were partially offset by the effects of dispositions of interests in properties ($44.8 million) and management contract termination income in 2002 ($4.8 million) that did not recur in 2003.
We anticipate continued growth in NOI from retail centers in 2005, as we expect to benefit from the Merger with GGP, the 2004 acquisitions of interests in Providence Place and Oxmoor Center and the expected opening of LaCantera. Additionally, we expect to maintain high occupancy levels in our comparable retail properties and to achieve higher rents on re-leased space. We expect that these increases will be partially offset by the NOI of Westdale Mall, which we disposed of in 2004.
Office and Other Properties:
Operating results of office and other properties are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
239.2 |
|
$ |
201.0 |
|
$ |
205.2 |
|
Operating Expenses |
|
140.4 |
|
78.8 |
|
80.2 |
|
|||
NOI |
|
$ |
98.8 |
|
$ |
122.2 |
|
$ |
125.0 |
|
Segment revenues increased $38.2 million in 2004 and decreased $4.2 million in 2003. The increase in 2004 was attributable to the acquisitions of the Woodlands Entities in 2004 ($76.5 million), partially offset by the 2003 and 2004 dispositions ($37.2 million) and lower average occupancy levels at comparable properties (85.0% in 2004 and 87.4% in 2003). The decrease in 2003 was attributable primarily to the sale of eight office and industrial buildings in the Baltimore-Washington corridor and lower average occupancy levels at comparable properties. These decreases more than offset the effects of the interests in properties acquired from Rodamco in 2002.
Segment operating expenses increased $61.6 million in 2004 and decreased $1.4 million in 2003. The increase in 2004 was attributable to the acquisitions of the Woodlands Entities in 2004 ($74.3 million); partially offset by the 2003 and 2004 dispositions ($12.9 million). The decrease in 2003 was attributable primarily to the disposition of the office and industrial buildings described above and lower operating expenses at comparable office properties.
Difficult general economic conditions and weakening office demand led to higher vacancy rates in our office portfolio. We expect NOI from our office and other properties segment to decline in 2005 despite the 2004 acquisition, primarily due to the disposal of properties in 2003 and 2004.
II-12
Community Development:
Community development operations relate to the communities of Summerlin, Nevada; Columbia, Emerson and Stone Lake in Howard County, Maryland; Fairwood in Prince Georges County, Maryland; and The Woodlands in Houston, Texas. We have also acquired developable land in the Houston, Texas metropolitan area (which we refer to as Bridgelands), began significant development activities on this land in 2004 and plan to begin selling this land in 2005. We refer to the Maryland properties as our Columbia-based operations.
Revenues and operating income from land sales are affected by such factors as the availability to purchasers of construction and permanent mortgage financing at acceptable interest rates, consumer and business confidence, regional economic conditions in the Baltimore, Las Vegas and Houston metropolitan areas, levels of homebuilder inventory, availability of saleable land for particular uses and our decisions to sell, develop or retain land. We believe that land sales in each of the years benefited from low interest rates and availability of mortgage financing, and in 2003 and 2004, growing consumer confidence. Should interest rates increase significantly or consumer confidence decline, land sales may be adversely affected. Revenues for community development include land sales to developers and participations with builders in their sales of finished homes to homebuyers.
Operating results of community development are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Nevada-based Operations: |
|
|
|
|
|
|
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Summerlin |
|
$ |
218.5 |
|
$ |
220.6 |
|
$ |
129.7 |
|
Other |
|
36.3 |
|
0.9 |
|
46.2 |
|
|||
Operating costs and expenses: |
|
|
|
|
|
|
|
|||
Summerlin |
|
133.9 |
|
141.0 |
|
93.1 |
|
|||
Other |
|
30.4 |
|
3.8 |
|
37.4 |
|
|||
NOI |
|
$ |
90.5 |
|
$ |
76.7 |
|
$ |
45.4 |
|
Columbia-based Operations: |
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
109.0 |
|
$ |
70.0 |
|
$ |
65.1 |
|
Operating costs and expenses |
|
43.2 |
|
22.8 |
|
24.3 |
|
|||
NOI |
|
$ |
65.8 |
|
$ |
47.2 |
|
$ |
40.8 |
|
Houston-based Operations: |
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
130.5 |
|
$ |
|
|
$ |
|
|
Operating costs and expenses |
|
116.9 |
|
|
|
|
|
|||
NOI |
|
$ |
13.6 |
|
$ |
|
|
$ |
|
|
Total: |
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
494.3 |
|
$ |
291.5 |
|
$ |
241.0 |
|
Operating costs and expenses |
|
324.4 |
|
167.6 |
|
154.8 |
|
|||
NOI |
|
$ |
169.9 |
|
$ |
123.9 |
|
$ |
86.2 |
|
Operating Margins (NOI divided by Revenues): |
|
|
|
|
|
|
|
|||
Summerlin |
|
38.7 |
% |
36.1 |
% |
28.2 |
% |
|||
Columbia |
|
60.4 |
|
67.4 |
|
62.7 |
|
Revenues from Summerlin operations decreased $2.1 million and NOI increased $5.0 million in 2004. The decrease in revenues is primarily due to fewer acres sold; partially offset by higher pricing and participation in homebuilders sales of finished homes. The higher participation income and improved margins on land sales resulted in the increase in NOI. In 2003, revenues increased $90.9 million and NOI increased $43.0 million. These increases were attributable to higher prices on land sold for residential and commercial purposes. The increase in operating margins in 2004 and 2003 was due primarily to the effects of higher pricing resulting from increased demand and the limited availability of land for similar uses in the area. Our revenues and NOI from other Nevada-based operations increased $35.4 million and $8.8 million, respectively, in 2004. These changes were attributable primarily to the sale of substantially all remaining investment land at Hughes Center in Las Vegas and in California. In 2003, our revenues and NOI from other Nevada operations decreased $45.3 million and $11.7 million, respectively. Our revenues and NOI relating to other Nevada operations land holdings in 2002 were attributable to sales of investment land and the recognition of deferred revenue upon the collection of a subordinated note receivable from a 1997 sale of land in California. There were no significant sales of investment land in 2003.
II-13
Revenues and NOI from Columbia-based operations increased $39.0 million and $18.6 million, respectively, in 2004. The increases were attributable primarily to higher land sales for commercial uses and the land sales occurring in Fairwood. We acquired our partners interest in Fairwood in January 2004 and, as a result, we allocated our purchase price to the assets of this project based on their fair values. As a result of this recent acquisition, subsequent sales in Fairwood have lower average operating margins than those in other Columbia-based communities. Revenues and NOI from Columbia operations increased $4.9 million and $6.4 million, respectively, in 2003. These increases were attributable to increased residential land sales in our Howard County communities and a $4.3 million increase in our share of earnings at Fairwood. These increases were partially offset by lower levels of sales for commercial uses.
Revenues and NOI from Houston-based operations relate to community development activities in The Woodlands, in which we acquired an interest on December 31, 2003. Most of the land sold in The Woodlands was completely developed at the date we acquired our interest. As we allocated our purchase price to the assets of The Woodlands based on their fair values, we recognized little profit on this land. We expect margins to improve as land values appreciate and as additional land is developed and sold.
We expect to benefit from land sales beginning in the Bridgelands community in 2005. Additionally, we expect that land sales of our Nevada-based and Columbia-based operations and at The Woodlands will remain strong in 2005.
Commercial Development:
Commercial development expenses were $18.7 million in 2004, $13.8 million in 2003 and $13.0 million in 2002. These costs consist primarily of preconstruction expenses and new business costs, net of gains on sales of properties we developed for sale.
Preconstruction expenses relate to retail and office and other property development opportunities which may not go forward to completion. Preconstruction expenses were $8.6 million in 2004, $2.6 million in 2003 and $7.0 million in 2002. The higher level of expenses in 2004 and 2002 was primarily attributable to costs for retail project opportunities which we decided not to pursue.
New business costs relate primarily to the evaluation of potential acquisition opportunities and compensation and other employee-related costs incurred in the closings of acquisitions, feasibility studies of development opportunities and disposition activities. These costs were $10.1 million in 2004, $11.2 million in 2003 and $10.3 million in 2002.
In 2002, we recognized a gain of $4.3 million (excluding related deferred income taxes) on the sale of a community retail center in Summerlin that we developed with the intent of selling.
Corporate:
Corporate operating expenses were $27.2 million in 2004, $27.0 million in 2003 and $29.9 million in 2002. Corporate operating expenses consist of costs associated with Company-wide activities, which include shareholder relations and Board of Directors costs (prior to the Merger), financial management, strategic planning, charges for organizational changes, and equity in operating results of miscellaneous corporate investments.
II-14
Other Operating Information
Continuing operations
Interest: Interest expense increased $24.1 million and $12.6 million in 2004 and 2003, respectively. The increases were attributable primarily to interest costs on debt issued and debt assumed related to acquisitions.
Depreciation and amortization: Depreciation and amortization expense increased $22.2 million and $41.9 million in 2004 and 2003, respectively. The increases were primarily attributable to property acquisitions and to the opening of the Fashion Show expansion.
Other provisions and losses (gains), net: The other provisions and losses (gains), net are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||||
|
|
|
|
|
|
|
|
|||||
Costs of Merger with GGP |
|
$ |
336.3 |
|
$ |
|
|
$ |
|
|
||
Arbitration and litigation loss reserves |
|
33.5 |
|
|
|
|
|
|||||
Interest on extraordinary dividends |
|
23.2 |
|
|
|
|
|
|||||
Interest and penalties for other tax-related matters |
|
22.4 |
|
|
|
|
|
|||||
Pension and post-retirement plan curtailment loss (gain) |
|
(2.9 |
) |
10.2 |
|
|
|
|||||
Pension plan settlement loss |
|
34.9 |
|
10.8 |
|
8.3 |
|
|||||
Losses on early extinguishment of debt |
|
8.0 |
|
7.2 |
|
2.3 |
|
|||||
Impairment provision on other assets |
|
5.1 |
|
|
|
11.6 |
|
|||||
Gain on foreign exchange derivatives |
|
|
|
|
|
(1.1 |
) |
|||||
Net other |
|
|
|
(3.7 |
) |
3.0 |
|
|||||
|
|
$ |
460.5 |
|
$ |
24.5 |
|
$ |
24.1 |
|
||
As a result of the Merger, we recognized significant merger related costs. Approximately $283.8 million of the costs are attributable to additional compensation expense recognized due to the vesting of stock options and restricted stock, change in control agreements for certain of our top executives, severance costs relating to a plan to involuntarily terminate certain of our employees, and related payroll tax expenses. We incurred approximately $32.5 million in professional service fees and other costs in connection with the Merger transaction and $20 million for a contribution to The Rouse Company Foundation, a charitable organization that is neither owned nor controlled by us, that was required under the Merger agreement.
We are involved in various arbitration and litigation matters with third parties, some of which arose in the fourth quarter of 2004. Subsequent to the Merger, management evaluated these matters, and in certain cases, as a result of changing circumstances and different plans and intentions with respect to defending and resolving the matters, revised its estimate of possible losses. We estimate that losses in these matters could range between $10 million and $64 million. However, we believe losses of $33.5 million are the best estimate within that range and, accordingly, have recognized expenses for that amount in the fourth quarter of 2004. We expect that the matters will be resolved prior to December 31, 2005.
We had a qualified defined benefit pension plan (funded plan) that covered substantially all employees, and nonqualified unfunded defined benefit pension plans that primarily covered participants in the funded plan whose defined benefits exceed the plans limits (supplemental plan). In April 2003, we modified our funded plan and our supplemental plan so that covered employees would not earn additional benefits for future services. The curtailment of the funded and supplemental plans required us to immediately recognize substantially all unamortized prior service cost and unrecognized transition obligation and resulted in a curtailment loss of $10.2 million in 2003. In February 2004, we adopted a proposal to terminate our qualified and supplemental plans. On October 4, 2004, we began distributing the plans assets to its beneficiaries. Concurrent with the first distributions from the qualified plan, we terminated our supplemental plan by merger into our nonqualified supplemental defined contribution plan. As of December 31, 2004 the distributions were completed. We incurred settlement losses of $34.9 million, $10.8 million and $8.3 million in 2004, 2003 and 2002, respectively, related to lump-sum distributions made primarily as a result of the plan termination in 2004 and retirements as a result of organizational changes and early retirement programs offered in 2003 and 2002. The lump-sum distributions were paid to participants primarily from assets of our funded plan, or with respect to the supplemental plan, from contributions made by us.
We also have a retiree benefits plan that has historically paid postretirement medical and life insurance benefits to full-time employees who met minimum age and service requirements. We pay a portion of the cost of participants life insurance coverage and make contributions to the cost of participants medical coverage based on years of service, subject to a maximum annual contribution. Effective December 31, 2004 modifications were made to the plan so that employees retiring on or after January 1, 2005 would no longer be eligible for this benefit. The curtailment of this plan required us to immediately recognize substantially all unamortized prior service credit and unrecognized transition obligation, resulting in a curtailment gain of approximately $3 million.
II-15
One of the conditions for closing the Merger was that we deliver to GGP an opinion of tax counsel acceptable to GGP with respect to our qualification as a REIT. In preparing for the Merger, we discovered that we may have had non-REIT earnings and profits that we did not distribute to our shareholders. These earnings and profits include non-REIT earnings and profits we would have succeeded to in 2001 if a tax election we made in 2001 with respect to one of our subsidiaries was determined to be invalid. Such earnings and profits also included earnings and profits which might be attributed to certain intercompany transactions. Based on advice from our outside legal counsel who assisted us with REIT tax matters and our internal analysis, we believed that paying additional distributions to our shareholders (which we refer to as extraordinary dividends) and making payments of additional tax, interest and penalties were the most expedient courses of action to take. On November 9, 2004, we entered into an agreement with the Internal Revenue Service (IRS) to settle these matters and treat the payment of extraordinary dividends as satisfying our distribution requirements. The amount of the extraordinary dividend paid was approximately $238 million ($2.29474 per share). Additionally, we paid approximately $23.2 million of interest and a penalty of approximately $22.4 million to the IRS under the terms of the closing agreement with the IRS.
We recognized net losses, primarily prepayment penalties and unamortized issuance costs, of $8.0 million, $7.2 million and $2.3 million in 2004, 2003 and 2002, respectively, related to debt not associated with discontinued operations prior to scheduled maturities.
Prior to the Merger, we were developing a software program to assist us in managing tenant lease activities. Upon the Merger, management of GGP reevaluated the program and decided to discontinue its development. We therefore recorded an impairment provision for the costs that had been incurred and recognized a loss of $5.1 million.
MerchantWired was an unconsolidated joint venture with certain other real estate companies to provide broadband telecommunication services to tenants. In the second quarter of 2002, we and such other real estate companies decided to discontinue the operations of MerchantWired. Accordingly, we recorded an impairment provision for the entire amount of our net investment in the venture.
A portion of the purchase price for the acquisition of assets from Rodamco was payable in euros. In January 2002, we acquired options to purchase 601 million euros at a weighted average per euro price of $0.8819. These transactions were executed to reduce our exposure to movements in currency exchange rates between the date of the purchase agreement and the closing date. The contracts were scheduled to expire in May 2002 and had an aggregate cost of $11.3 million. In April 2002, we sold the contracts for net proceeds of $10.2 million and recognized a loss of $1.1 million. We also executed and subsequently sold a euro forward contract and realized a gain of $2.2 million. As of December 31, 2004, we owned no foreign currency or financial instruments that exposed us to risk of movements in currency exchange rates.
In 2003, we earned a fee of $4.0 million on the facilitation of a real estate transaction between two parties that were unrelated to us.
In 2002, we agreed to pay $3.0 million of costs incurred by an entity that sold us a portfolio of office and industrial buildings in 1998 to resolve certain tax-related matters arising from the transaction.
Impairment losses on operating properties reported in continuing operations: We recognized an impairment loss of $66.6 million on South Street Seaport, a downtown specialty marketplace in New York, New York. We also recognized impairment losses aggregating $2.9 million on two office properties in Hunt Valley, Maryland. Subsequent to the Merger, management evaluated these properties and changed its plans and intentions as to the manner in which these properties would be operated in the future and revised estimates of the most likely holding periods. As a result, we evaluated the recoverability of the carrying amounts of the properties, determined that the carrying amounts were not recoverable from the future cash flows and, in the fourth quarter of 2004, recognized the impairment losses to write down the assets to their estimated fair values.
Net gains on dispositions of interests in operating properties: Net gains on dispositions of interests in operating properties included in earnings (loss) from continuing operations are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Regional retail centers |
|
$ |
|
|
$ |
21.6 |
|
$ |
42.6 |
|
Community retail centers |
|
|
|
|
|
4.3 |
|
|||
Office and other properties |
|
14.1 |
|
|
|
|
|
|||
Other |
|
|
|
5.0 |
|
2.0 |
|
|||
|
|
$ |
14.1 |
|
$ |
26.6 |
|
$ |
48.9 |
|
In 2000, we contributed our ownership interests in 37 buildings in two industrial parks to a joint venture in exchange for cash and a minority interest in the venture. We also guaranteed $44.0 million of indebtedness of the venture and, because of the nature of our continuing involvement in the venture, deferred a portion of the gains from the transaction. In June 2004, we redeemed our interest in the venture and terminated our guarantee of its indebtedness. Accordingly, we recognized the previously deferred gain of $12.7 million (net of deferred income taxes of approximately $1.7 million).
In April 2004, we sold most of our interest in Westin New York, a hotel in New York City, for net proceeds of $15.8 million and recognized a gain of $1.4 million (net of deferred income taxes of $0.8 million).
II-16
In 2003, in a transaction related to the sale of retail centers in the Philadelphia metropolitan area, we acquired Christiana Mall from a party related to the purchaser of these retail centers and assumed a participating mortgage secured by Christiana Mall. The participating mortgage had a fair value of $160.9 million. The holder of this mortgage had the right to receive $120 million in cash, participation in cash flows and the right to convert this participation feature into a 50% equity interest in Christiana Mall. The holder exercised this right in June 2003. We recorded a portion of the cost of Christiana Mall based on the historical cost of the properties we exchanged to acquire this property because a portion of the transaction was considered nonmonetary under EITF Issue 01-2, Interpretations of APB Opinion No. 29. As a result, when we subsequently disposed of the 50% interest in the property to the holder of the mortgage, we recognized a gain of $21.6 million.
Also in 2003, we sold our share of investments in Kravco Investments, L.P. for approximately $52 million. We recorded a gain on this transaction of approximately $4.6 million, net of taxes of approximately $3.0 million.
In April 2002, we sold our interests in 12 community retail centers. Our interests in one of the community retail centers were reported in unconsolidated real estate affiliates and the gain on the sale of our interests in this property ($4.3 million, net of deferred income taxes of $2.0 million) is included in continuing operations. The remaining gain on this transaction is classified as a component of discontinued operations. In April 2002, we sold our interest in Franklin Park, a regional retail center in Toledo, Ohio, for $20.5 million and the buyer assumed our share of the centers debt ($44.7 million). Our interest in this property was reported in unconsolidated real estate affiliates and, accordingly, the gain of $42.6 million that we recorded on this transaction is included in continuing operations.
Income taxes: Effective with the Merger, we became a disregarded entity for Federal income tax purposes and for tax purposes in most states in which we operate. However, we continue to own and operate several taxable REIT subsidiaries (TRS) that are recognized for Federal and state income tax purposes.
Prior to the Merger, we had elected to be taxed as a real estate investment trust (REIT) pursuant to the Internal Revenue Code of 1986, as amended, effective January 1, 1998. In general, a corporation that distributes at least 90% of its REIT taxable income to shareholders in any taxable year and complies with certain other requirements (relating primarily to the nature of its assets and the sources of its revenues) is not subject to Federal income taxation to the extent of the income which it distributes. We believe that we met the qualifications for REIT status as of the Merger date.
We and certain wholly-owned subsidiaries made a joint election to treat the subsidiaries as TRS, which allows us to engage in certain non-qualifying REIT activities. With respect to the TRS, we are liable for income taxes at the Federal and state levels. Except with respect to the TRS, we do not believe that we will be liable for significant income taxes at the Federal level or in most of the states in which we operate in 2005 and future years.
Our current and deferred income tax provisions relate primarily to the earnings of the TRS. The income tax provisions from continuing operations (excluding taxes related to gains on sales of operating properties) were $39.5 million, $42.6 million and $29.2 million in 2004, 2003 and 2002, respectively.
Our net deferred tax assets and liabilities were $76.6 million and $94.5 million, respectively, at December 31, 2004 and $91.0 million and $86.4 million, respectively, at December 31, 2003. We obtained an income tax benefit related to non-qualified stock options exercised by employees. The amount that employees had to pay to acquire stock was equal to the quoted market price of the stock at the grant date. Under the intrinsic value-based method of accounting, we did not recognize compensation expense with respect to the granting of these options, but we did recognize a deferred tax asset and an increase in additional paid-in capital of $14.9 million when the options were exercised.
In September 2003, we acquired a controlling financial interest in an entity (in which we previously held a minority interest acquired from Rodamco) whose assets include, among other things, approximately $400 million of temporary differences (primarily interest deduction carryforwards). We believe that it is more likely than not that we will realize these assets and, accordingly, recorded a deferred tax asset of approximately $140 million. We also recorded a deferred credit of approximately $122 million in accordance with EITF Issue 98-11, Accounting for Acquired Temporary Differences in Certain Purchase Transactions That Are Not Accounted for as Business Combinations. This deferred credit will reduce income tax expense when the deferred tax asset is realized. Deferred tax liabilities will become payable as TRS net operating loss carryforwards are exhausted and temporary differences reverse (primarily due to completion of land development projects).
We had previously recorded valuation allowances related to certain deferred tax assets that we could not conclude were more likely than not to be realized. A significant portion of these assets related to temporary differences, primarily net operating loss carryforwards, attributed to a TRS that is an investor in the planned community of Fairwood. Land sales at Fairwood began in the fourth quarter of 2001. Based on our experience through the third quarter of 2003 and our projections to completion of the project, we determined that it is more likely than not that we will realize substantially all of these deferred tax assets. Accordingly, in the third quarter of 2003, we eliminated $8.1 million of the valuation allowance related to these deferred tax assets. Reversals of other valuation allowances of $3.4 million in 2003 and $1.8 million in 2002 related to certain tax credit carryforwards that we were previously unable to conclude were more likely than not to be realized.
II-17
Equity in earnings of unconsolidated real estate affiliates: Equity in earnings of unconsolidated real estate affiliates is summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Net operating income |
|
$ |
108.0 |
|
$ |
100.3 |
|
$ |
80.2 |
|
|||
Ground rent expense |
|
(2.5 |
) |
(1.6 |
) |
(1.3 |
) |
||||||
Interest expense |
|
(39.3 |
) |
(33.9 |
) |
(25.9 |
) |
||||||
Depreciation and amortization |
|
(39.8 |
) |
(33.2 |
) |
(19.2 |
) |
||||||
Losses on extinguishment of debt, net |
|
|
|
(0.2 |
) |
(0.5 |
) |
||||||
Equity in earnings of unconsolidated real estate affiliates |
|
$ |
26.4 |
|
$ |
31.4 |
|
$ |
33.3 |
|
|||
For segment reporting purposes, our share of the NOI of unconsolidated real estate affiliates is included in the operating results of retail centers, office and other properties, community development and commercial development as discussed above in this Managements Discussion and Analysis. The increases in NOI and depreciation and amortization expense in 2004 and 2003 were primarily attributable to acquisitions. On December 31, 2003, we acquired a 52.5% interest in the Woodlands Entities which owns a master-planned community in the Houston, Texas metropolitan area and interests in office properties and other assets. In December 2003 and January 2004, we acquired interests in Mizner Park. In May 2002, we acquired assets from Rodamco. In connection with this transaction, we acquired interests in several properties and other investments that are accounted for as unconsolidated real estate affiliates (Oakbrook Center, Water Tower Place, River Ridge, Kravco Investments, L.P. and Westin Hotel). We also acquired from Rodamco the remaining interests in properties (Collin Creek, North Star, Perimeter Mall and Willowbrook) in which we previously had a noncontrolling interest and accounted for as unconsolidated real estate affiliates. Also, we disposed of a 50% interest in Franklin Park in April 2002, opened the Village of Merrick Park in September 2002, admitted a 50% joint venture partner in Perimeter Mall in October 2002, acquired the controlling financial interests in Ridgedale Center and Southland Center in November 2002 and, in the second quarter of 2003, completed transactions that resulted in our ownership of a 50% interest in Christiana Mall.
Discontinued operations: The operating results of properties included in discontinued operations are summarized as follows (in millions):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
4.0 |
|
$ |
88.5 |
|
$ |
165.7 |
|
Operating expenses, exclusive of depreciation and amortization |
|
(1.6 |
) |
(41.3 |
) |
(75.2 |
) |
|||
Interest expense |
|
(0.7 |
) |
(20.9 |
) |
(38.4 |
) |
|||
Depreciation and amortization |
|
(1.0 |
) |
(17.0 |
) |
(33.6 |
) |
|||
Gains (losses) on extinguishment of debt, net |
|
|
|
26.9 |
|
(5.4 |
) |
|||
Impairment losses on operating properties |
|
(0.4 |
) |
(7.9 |
) |
(42.1 |
) |
|||
Gains on dispositions of interests in operating properties, net |
|
45.1 |
|
85.5 |
|
33.0 |
|
|||
Income tax benefit (provision), primarily deferred |
|
|
|
(0.2 |
) |
0.7 |
|
|||
Discontinued operations |
|
$ |
45.4 |
|
$ |
113.6 |
|
$ |
4.7 |
|
We sell our interests in retail centers that are not consistent with our long-term business strategies or are not meeting our investment criteria, and office and other properties that are not located in our master-planned communities or not part of urban mixed-use properties. We may also dispose of properties for other reasons. Discontinued operations include the operating results of properties sold during 2004, 2003 and 2002 in which we do not have significant continuing involvement. For segment reporting purposes, our share of the NOI of the properties in discontinued operations is included in the operating results of retail centers, office and other properties or commercial development as discussed above in this Managements Discussion and Analysis.
In December 2003, as part of an agreement to acquire interests in entities developing The Woodlands, we agreed to dispose of Hughes Center, a master-planned business park in Las Vegas, Nevada, comprising eight office buildings totaling approximately 1.1 million square feet, nine ground leases and approximately 13 acres of developable land. The sale of two of the office buildings and two of the ground leases closed in December 2003 for cash of $29.0 million and the assumption by the buyer of $9.6 million of mortgage debt. We recorded net gains on these transactions of approximately $10.1 million. The remaining sale of the properties in Hughes Center closed in 2004 for cash of $71.3 million and the assumption by the buyer of $110.8 million of mortgage debt. We recorded aggregate gains on these transactions of $42.2 million (net of deferred income taxes of $2.7 million).
In March 2004, we sold our interests in Westdale Mall, a retail center in Cedar Rapids, Iowa, for cash of $1.3 million and the assumption by the buyer of $20.0 million of mortgage debt. We recognized a gain of $0.8 million relating to this sale. We recorded an impairment loss of $6.5 million in 2003 related to this property.
In May 2004, we agreed to sell our interests in two office buildings in Hunt Valley, Maryland. We recorded aggregate impairment losses of $1.4 million in the fourth quarter of 2003 and $0.4 million in 2004 related to these properties. These properties were sold in October 2004 for net proceeds of $8.4 million.
We also recorded in 2004, net gains of $2.0 million (net of deferred income taxes of $0.4 million) related to the resolutions of certain contingencies related to disposals of properties in 2002 and 2003.
II-18
|
III-2
In August 2003, we sold The Jacksonville Landing, a retail center in Jacksonville, Florida, for net proceeds of $4.8 million. We recognized a gain of $2.8 million relating to this sale. We recorded an impairment loss of $3.3 million in the fourth quarter of 2002 related to this property. We also sold three small neighborhood retail properties in Columbia, Maryland in the third quarter of 2003 for aggregate proceeds of $2.2 million and recognized aggregate gains of $0.9 million.
In May and June 2003, we sold eight office and industrial buildings in the Baltimore-Washington corridor for net proceeds of $46.6 million. We recognized gains on operating properties of $4.4 million relating to the sales of these properties.
In April and May 2003, we sold six retail centers in the Philadelphia metropolitan area and, in a related transaction, acquired Christiana Mall from a party related to the purchaser. In connection with these transactions, we received net cash proceeds of $218.4 million, the purchaser assumed or repaid at settlement $276.6 million of property debt, and we assumed a participating mortgage secured by Christiana Mall. We recognized aggregate gains of $65.4 million relating to the monetary portions of these transactions. We recorded an impairment loss of $38.8 million in the fourth quarter of 2002 related to one of the retail centers sold.
We also recorded a net gain of $26.9 million related to the extinguishment of debt secured by two of the properties sold in the Philadelphia metropolitan area when the lender released the mortgages for a cash payment by us of less than the aggregate carrying amount of the debt.
In December 2002, we sold our interest in Tampa Bay Center and our interest in a Summerlin community retail center for net proceeds of $22.8 million and $25.1 million, respectively. We recorded gains of $2.5 million and $2.8 million (net of deferred income taxes of $1.5 million), respectively, on these transactions.
In April 2002, we sold our interests in 12 community retail centers in Columbia, Maryland for net proceeds of $111.1 million. We recorded a gain on this transaction of approximately $32.0 million, net of deferred income taxes of $18.4 million. Our interests in one of the community retail centers were reported in unconsolidated real estate affiliates and the gain on the sale of our interests in this property ($4.3 million, net of deferred income taxes of $2.0 million) is included in continuing operations. The remaining gain on this transaction ($27.7 million, net of deferred income taxes of $16.4 million) is classified as a component of discontinued operations. In anticipation of the sale of the community retail centers, we repaid debt secured by these properties in March 2002 and incurred a loss on this repayment of $5.3 million, including prepayment penalties of $4.6 million.
Net earnings (loss): The net loss for 2004 was $274.8 million and net earnings were $260.6 million in 2003 and $139.9 million in 2002. The changes in net earnings (loss) were attributable to the factors discussed above, including merger-related costs, gains on dispositions of interests in operating properties, impairment losses and gains (losses) on extinguishment of debt.
Financial condition, liquidity and capital resources: Our primary cash requirements are for operating expenses, debt service, development of new properties, expansions and improvements to existing properties and acquisitions. We believe that our liquidity and capital resources are adequate for our near-term and longer-term requirements. We may also obtain advances from GGP to meet operating, investing and financing requirements. We had cash and cash equivalents and investments in marketable securities totaling $80.9 million and $139.5 million at December 31, 2004 and 2003, respectively.
We rely primarily on fixed-rate, nonrecourse loans from private institutional lenders to finance most of our operating properties. We have also made use of the public equity and debt markets to meet our capital needs, principally to repay or refinance corporate and project-secured debt and to provide funds for project development and acquisition costs and other corporate purposes. Selective dispositions of properties and interests in properties may provide capital resources in future years.
To fund the Merger, GGP incurred over $7 billion of debt with due dates that range from six months to four years. GGP pledged its interest in TRCLP as security for this debt. To partially repay these borrowings, we expect that GGP will increase the amount of mortgage debt on properties within our portfolio. Certain of our existing debt, primarily property debt that we guarantee and our public debt instruments, impose limitations on us. These covenants limit the levels of debt service we may incur, the total amount of debt we may have and may require us to maintain specific minimum levels of debt service coverage and net worth. Generally, the covenants of the property debt that we guarantee have not and, considering our ability to obtain advances from GGP and GGPs borrowing capacity, are not expected to limit our ability for normal business activities. The most restrictive of the public debt instrument covenants would limit the amount of additional debt that we could borrow to approximately $770 million.
Most of our debt consists of mortgages collateralized by operating properties. Scheduled principal payments on property debt were $72.4 million, $74.3 million and $76.1 million in 2004, 2003 and 2002, respectively.
II-19
Our contractual cash obligations and construction cost commitments are summarized as follows at December 31, 2004 (in millions):
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
After 2009 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Debt: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Scheduled principal payments |
|
$ |
104.3 |
|
$ |
91.6 |
|
$ |
81.7 |
|
$ |
59.9 |
|
$ |
42.6 |
|
$ |
174.3 |
|
Balloon payments |
|
519.8 |
|
268.5 |
|
439.5 |
|
815.8 |
|
1,054.5 |
|
1,976.5 |
|
||||||
Total debt |
|
624.1 |
|
360.1 |
|
521.2 |
|
875.7 |
|
1,097.1 |
|
2,150.8 |
|
||||||
Capital lease obligations |
|
3.4 |
|
2.6 |
|
2.1 |
|
0.6 |
|
0.5 |
|
13.3 |
|
||||||
Operating leases |
|
5.6 |
|
5.7 |
|
5.7 |
|
5.7 |
|
5.7 |
|
271.7 |
|
||||||
Construction commitments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Properties in development |
|
103.8 |
|
0.9 |
|
0.9 |
|
|
|
|
|
|
|
||||||
Land development |
|
99.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Total |
|
$ |
836.2 |
|
$ |
369.3 |
|
$ |
529.9 |
|
$ |
882.0 |
|
$ |
1,103.3 |
|
$ |
2,435.8 |
|
Other long-term liabilities related to interest expense on long-term debt or ongoing real estate taxes have not been included in the table as such amounts depend upon future amounts outstanding and future applicable real estate tax and interest rates. Interest cost in continuing operations was $283.9 million in 2004, $259.4 million in 2003 and $247.2 million in 2002. Real estate tax expense in continuing operations was $85.4 million in 2004, $70.3 million in 2003 and $56.1 million in 2002.
The balloon payments due in 2005 consist of $449.7 million of mortgages and construction loans on five retail centers, a portfolio of office buildings and one community development project and $70.1 million of corporate notes. The balloon payments due in 2006 consist of $268.5 million of debt related primarily to retail centers. During the first quarter of 2005, we refinanced $240 million of the mortgage debt due in 2005 and $161.5 million of the mortgage debt due in 2007 with mortgage loans of $686 million secured by the related properties. We advanced the net proceeds relating to these transactions to GGP. We also refinanced a construction loan of $134.6 million that was due in 2005 with a $255 million mortgage loan on the related property. The net proceeds from this transaction were also advanced to GGP. In January 2005, we repaid a corporate note of $26.6 million using proceeds from borrowings from GGP. We expect to repay the remaining mortgages and notes with proceeds from property refinancings or borrowings from GGP.
We expect to continue to make investments (including the construction commitments set forth above) for new developments, expansions and improvements to existing properties in 2005. It is expected that most of these costs will be financed by borrowings under existing property-specific construction loans and/or borrowings from GGP. In addition, we are an investor in several unconsolidated joint ventures that are expanding and/or renovating existing properties, with the other venturers funding a portion of development costs. Our share of these development costs are expected to be financed with borrowings from GGP.
Net cash used by operating activities was $17.6 million in 2004 and net cash provided by operating activities was $339.3 million in 2003 and $337.1 million in 2002. The change in cash from operating activities from 2003 to 2004 is primarily attributable to an increase in operating expenditures as a result of the Merger. Net cash provided in 2003 was consistent with 2002 as increases in proceeds from land sales and the operating cash flows of the properties acquired in 2003 and 2002 were offset by the effects of properties sold in 2003 and 2002 and the acquisition of community development land in the Houston, Texas metropolitan area in 2003. The level of cash flows provided by operating activities is affected by the timing of receipts of rents, proceeds from land sales and other revenues and payment of operating and interest expenses and community development costs.
Net cash used by investing activities was $332.2 million in 2004, $251.9 million in 2003 and $824.7 million in 2002. The increase of $80.3 million in 2004 was primarily due to a decrease in proceeds from dispositions of interests in properties, partially offset by higher distributions from unconsolidated ventures and lower expenditures for properties in development and acquisitions of interests in properties. The decrease of $572.8 million in 2003 was due primarily to a decrease in purchases of property interests and an increase in proceeds from dispositions of interests in properties.
Cash used by investing activities includes expenditures for properties in development and improvements to existing properties. These expenditures related to project development activity, primarily retail property redevelopment/expansions. A substantial portion of the costs of properties in development was financed with construction or similar loans and/or our credit facility borrowings. In some cases, long-term fixed-rate debt financing is arranged before completion of construction. Improvements to existing properties consist primarily of costs of renovation and remerchandising programs and other tenant improvement costs.
Net cash used by investing activities in 2004 was attributable primarily to:
Acquisition of Providence Place ($274.7 million);
Acquisition of Oxmoor Center ($63.5 million);
Acquisition of interests in Mizner Park ($15.7 million); and
Expenditures for properties in development ($106.8 million, primarily The Shops at La Cantera, Kendall Town Center, and the Fashion Show expansion).
II-20
These expenditures were partially offset by proceeds from dispositions of interests in properties, primarily the net proceeds of the sales of properties at Hughes Center ($69.9 million), most of our interest in Westin New York ($15.8 million), and two office buildings in the Baltimore-Washington corridor ($8.4 million). The expenditures were also partially offset by distributions from unconsolidated real estate affiliates ($131.6 million).
Net cash used by investing activities in 2003 was attributable primarily to:
Acquisition of an interest in The Woodlands ($183.8 million);
Acquisition of remaining interest in Staten Island Mall ($148.3 million);
Acquisition of an interest in Mizner Park ($33.8 million); and
Expenditures for properties in development ($168.3 million, primarily the Fashion Show expansion, Kendall Town Center and The Shops at La Cantera).
These expenditures were partially offset by proceeds from dispositions of interests in properties, primarily the net proceeds from the sales of six retail centers in the Philadelphia metropolitan area ($218.4 million, net of the acquisition of Christiana Mall), our interest in Kravco Investments, L.P. ($51.8 million), eight office and industrial buildings in the Baltimore-Washington corridor ($46.6 million), two office buildings and two ground leased parcels at Hughes Center ($29.0 million) and The Jacksonville Landing ($4.8 million). The expenditures were also partially offset by distributions from unconsolidated real estate affiliates ($36.7 million).
Net cash used by investing activities in 2002 was attributable primarily to:
Acquisition of eight high-quality operating properties and other assets in May 2002 from Rodamco ($815.3 million);
Acquisition of our partners controlling financial interests in Ridgedale Center and Southland Center ($63.1 million); and
Expenditures for properties in development and investments in unconsolidated ventures ($208.4 million, primarily the Fashion Show expansion and Village of Merrick Park).
These expenditures were partially offset by proceeds from dispositions of all or parts of our interests in 12 community retail centers in Columbia, Maryland ($111.1 million), Perimeter Mall ($67.1 million), Tampa Bay Center ($22.8 million) and Franklin Park ($20.5 million). We also received proceeds of $25.1 million from the sale of a newly constructed community retail center built in Summerlin with the intention to sell and distributions from unconsolidated real estate affiliates ($83.9 million).
Net cash provided by financing activities was $262.7 million and $497.1 million in 2004 and 2002, respectively. Net cash used by financing activities was $11.8 million in 2003. The change of $274.5 million in 2004 over 2003 related primarily to an increase in the issuance of property debt ($1.0 billion), an increase in the issuance of corporate debt ($112.8 million), a capital contribution from GGP to partially fund stock options settlements and other compensation costs ($272.8 million) and the net proceeds from the issuance of 4.6 million shares of common stock ($221.9 million) in February 2004. These amounts were partially offset by higher repayments of mortgage and other debt ($406.3 million), higher dividends paid ($251.3 million primarily due to the extraordinary dividend), an interest-free advance to GGP in 2004 ($650.9 million) and lower proceeds from the exercise of stock options ($78.1 million). The change of $508.9 million in 2003 related primarily to our issuance of 16.7 million shares of common stock for net proceeds of $456.3 million under our shelf registration statement in January and February 2002 and the issuance of 7.20% Notes for net proceeds of $397 million in September 2002. The change was also attributable to repayments of property debt in 2003, offset by proceeds from the exercise of stock options and the issuance of public debt.
Net cash provided by financing activities in 2004 was attributable primarily to:
Subsequent to the Merger, the issuance of $1.3 billion in debt secured by properties;
Issuance of 3.625% Notes and 5.375% Notes ($502.7 million) in March 2004;
Net proceeds from the issuance of 4.6 million shares of common stock ($221.9 million) in February 2004;
The receipt of a capital contribution from GGP ($272.8 million); and
Proceeds from the exercise of stock options ($31.6 million).
These proceeds were partially offset by repayments of property and other debt ($919.9 million), an interest-free advance to GGP ($650.9 Million) repayments of The Rouse Company-obligated mandatorily redeemable preferred securities ($79.8 million), purchases of common stock ($31.1 million) and the payment of dividends ($413.2 million, inclusive of an extraordinary dividend of $238 million).
Net cash used by financing activities in 2003 was attributable primarily to:
Repayment of property debt, primarily debt secured by North Star ($155 million) and Christiana Mall ($120 million);
Payment of dividends on common stock and preferred stock ($161.8 million);
Purchases of common stock ($72.0 million); and
Repayments of The Rouse Company-obligated mandatorily redeemable preferred securities ($57.1 million).
II-21
These payments were partially offset by proceeds from the exercise of stock options ($109.8 million), proceeds from the issuance of the 5.375% Notes (approximately $347 million) and proceeds from the issuance of property debt (primarily debt secured by Christiana Mall, $120 million, and Staten Island Mall, $85 million).
Net cash provided by financing activities in 2002 was attributable primarily to:
Proceeds from issuance of 16.7 million shares of common stock ($456.3 million) in January and February 2002;
Proceeds from the issuance of the 7.20% Notes in September 2002 ($397 million); and
Proceeds from the issuance of property debt ($195.2 million).
These proceeds were partially offset by repayments of property debt ($285.5 million) and the payment of dividends on common stock and preferred stock ($147.2 million).
Off-balance sheet arrangements and unconsolidated ventures: We own interests in unconsolidated real estate affiliates that own and/or develop properties, including master-planned communities. We use these ventures to limit our risk associated with individual properties and to reduce our capital requirements. We may also contribute our interests in properties to unconsolidated ventures for cash distributions and interests in the ventures to provide liquidity as an alternative to outright property sales. These ventures own properties managed by us for a fee and are controlled jointly by our venture partners and us. At December 31, 2004, these ventures also included the joint venture that is developing the planned community of The Woodlands. These ventures are accounted for using the equity or cost method, as appropriate.
At December 31, 2004, we had other commitments and contingencies related to unconsolidated ventures. These commitments and contingencies are summarized as follows (in millions):
|
|
2004 |
|
|
|
|
|
|
|
Guarantee of Village of Merrick Park debt |
|
$ |
100.0 |
|
Construction contracts for properties in development |
|
7.9 |
|
|
Long-term ground lease obligations |
|
120.9 |
|
|
|
|
$ |
228.8 |
|
The Village of Merrick Park is encumbered with a mortgage loan. We have guaranteed $100 million of the mortgage loan. The amount of the guarantee may be reduced or eliminated upon the achievement of certain lender requirements. Additionally, venture partners have provided guarantees to us for their share (60%) of the loan guarantee.
Critical accounting policies: Critical accounting policies are those that are both important to the presentation of our financial condition and results of operations and require managements most difficult, complex or subjective judgments. Our critical accounting policies are those applicable to the evaluation of impairment of long-lived assets, the evaluation of the collectibility of accounts and notes receivable, profit recognition on land sales and allocation of the purchase price of acquired properties.
Impairment of long-lived assets: If events or changes in circumstances indicate that the carrying values of operating properties, properties in development or land held for development and sale may be impaired, a recovery analysis is performed based on the estimated undiscounted future cash flows to be generated from the property. If the analysis indicates that the carrying value of the tested property is not recoverable from estimated future cash flows, the property is written down to estimated fair value and an impairment loss is recognized. Fair values are determined based on estimated future cash flows using appropriate discount and capitalization rates. The estimated cash flows used for the impairment analyses and to determine estimated fair values are based on our plans for the tested asset and our views of market and economic conditions. The estimates consider matters such as current and historical rental rates, occupancies for the tested property and comparable properties and recent sales data for comparable properties. Changes in estimated future cash flows due to changes in our plans or views of market and economic conditions could result in recognition of impairment losses which, under the applicable accounting guidance, could be substantial.
Properties held for sale, including land held for sale, are carried at the lower of their carrying values (i.e., cost less accumulated depreciation and any impairment loss recognized, where applicable) or estimated fair values less costs to sell. Accordingly, decisions by us to sell certain operating properties, properties in development or land held for development and sale will result in impairment losses if carrying values of the specific properties exceed their estimated fair values less costs to sell. The estimates of fair value consider matters such as recent sales data for comparable properties and, where applicable, contracts or the results of negotiations with prospective purchasers. These estimates are subject to revision as market conditions and our assessment of them change.
Collectibility of accounts and notes receivable: The allowance for doubtful accounts and notes receivable is established based on quarterly analysis of the risk of loss on specific accounts. The analysis places particular emphasis on past-due accounts and considers information such as the nature and age of the receivables, the payment history of the tenants or other debtors, the financial condition of the tenants and managements assessment of their ability to meet their lease obligations, the basis for any disputes and the status of related negotiations, among other things. Our estimate of the required allowance is subject to revision as these factors change and is sensitive to the effects of economic and market conditions on tenants.
II-22
Profit recognition on land sales: Cost of land sales is determined as a specified percentage of land sales revenues recognized for each community development project. The cost ratios used are based on actual costs incurred and estimates of development costs and sales revenues to completion of each project. The ratios are reviewed regularly and revised for changes in sales and cost estimates or development plans. Significant changes in these estimates or development plans, whether due to changes in market conditions or other factors, could result in changes to the cost ratio used for a specific project. The specific identification method is used to determine cost of sales for certain parcels of land, including acquired parcels we do not intend to develop or for which development is complete at the date of acquisition.
Allocation of the purchase price of acquired properties: We allocate the purchase price of acquired properties to tangible and identified intangible assets based on their fair values. In making estimates of fair values for purposes of allocating purchase price, we use a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
The fair values of tangible assets are determined on an if-vacant basis. The if-vacant fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on property tax assessments and other relevant information obtained in connection with the acquisition of the property.
The fair values of intangible assets include leases with above- or below-market rents and, where applicable, other in-place leases and customer relationship values and a real estate tax stabilization agreement.
Above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be received pursuant to the in-place leases and (ii) our estimate of fair market lease rates for the corresponding space, measured over a period equal to the remaining non-cancelable term of the lease (including those under bargain renewal options). The capitalized above- and below-market lease values are amortized as adjustments to rental income over the remaining terms of the respective leases (including periods under bargain renewal options).
The aggregate fair values of other identified intangible assets acquired is measured based on the difference between (i) the property valued with existing in-place leases adjusted to market rental rates and (ii) the property valued as if vacant. This value is allocated to in-place lease and customer relationship assets (both anchor stores and tenants). The fair value of in-place leases is based on our estimates of carrying costs during the expected lease-up periods and costs to execute similar leases. Our estimate of carrying costs includes real estate taxes, insurance and other operating expenses and lost rentals during the expected lease-up periods considering current market conditions. Our estimate of costs to execute similar leases includes leasing commissions, legal and other related costs. The fair value of anchor store agreements is determined based on our experience negotiating similar relationships (not in connection with property acquisitions). The fair value of tenant relationships is based on our evaluation of the specific characteristics of each tenants lease and our overall relationship with that respective tenant. Characteristics we consider in determining these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and expectations of lease renewals, among other factors. The value of in-place leases is amortized to expense over the initial term of the respective leases, primarily ranging from two to ten years. The value of anchor store agreements is amortized to expense over the estimated term of the anchor stores occupancy in the property. Should an anchor store vacate the premises, the unamortized portion of the related intangible is charged to expense. The value of tenant relationship intangibles is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period exceed the remaining depreciable life of the building. Should a tenant terminate its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. The value allocated to the tax stabilization agreement was determined based on the difference between the present value of estimated market real estate taxes and amounts due under the agreement and is amortized to operating expense over the term of the agreement.
Impact of inflation: The major portion of our operating properties, our retail centers, is substantially protected from declines in the purchasing power of the dollar. Retail leases generally provide for minimum rents plus percentage rents based on sales over a minimum base. In many cases, increases in tenant sales (whether due to increased unit sales or increased prices from demand or general inflation) will result in increased rental revenue. A substantial portion of the tenant leases (retail and office) also provide for other rents which reimburse us for certain operating expenses; consequently, increases in these costs do not have a significant impact on our operating results. We have a significant amount of fixed-rate debt which, in a period of inflation, will result in a holding gain since debt will be paid off with dollars having less purchasing power.
Forward-Looking Information: We may make forward-looking statements in this Annual Report.
Forward-looking statements include:
Projections of our revenues, income, earnings per share, capital expenditures, dividends, capital structure or other financial items;
Descriptions of plans or objectives of our management for future operations, including pending acquisitions;
Forecasts of our future economic performance; and
Descriptions of assumptions underlying or relating to any of the foregoing.
II-23
In this Annual Report, for example, we make forward-looking statements discussing our expectations about:
Future repayment of debt
Future interest rates
Benefits of the Merger with GGP
Forward-looking statements discuss matters that are not historical facts. Because they discuss future events or conditions, forward-looking statements often include words such as anticipate, believe, estimate, expect, intend, plan, project, target, can, could, may, should, will, would or similar expressions. Forward-looking statements should not be unduly relied upon. They give our expectations about the future and are not guarantees. Forward-looking statements speak only as of the date they are made and we might not update them to reflect changes that occur after the date they are made.
There are several factors, many beyond our control, which could cause results to differ significantly from our expectations. Some of these factors are described below. Other factors, such as credit, market, operational, liquidity, interest rate and other risks, are described elsewhere in this Annual Report. Any factor described in this Annual Report could by itself, or together with one or more other factors, adversely affect our business, results of operations or financial condition. There are also other factors that we have not described in this Annual Report that could cause results to differ from our expectations.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
Market risk information: The market risk associated with financial instruments and derivative financial and commodity instruments is the risk of loss from adverse changes in market prices or rates. Our market risk arises primarily from interest rate risk relating to variable-rate borrowings used to finance project development costs (e.g., construction loan advances). Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flows. In order to achieve this objective, we rely on long-term, fixed-rate debt. We may also use interest rate exchange agreements, including interest rate swaps and caps, to mitigate our interest rate risk on variable-rate debt. We had an interest rate swap agreement with a notional value of $16.9 million and a fair value liability of $0.4 million at December 31, 2004. The effect of this interest rate swap agreement is insignificant to our consolidated interest expense. We do not enter into interest rate exchange agreements for speculative purposes.
Our interest rate risk is monitored closely by management. The table below presents the annual maturities, weighted average interest rates on outstanding debt at the end of each year (based on a LIBOR rate of 1.1%) and fair values required to evaluate our expected cash flows under debt agreements and our sensitivity to interest rate changes at December 31, 2004. Information relating to debt maturities is based on expected maturity dates and is summarized as follows (in millions):
|
|
2005 |
|
2006 |
|
2007 |
|
2008 |
|
2009 |
|
Thereafter |
|
Total |
|
Fair Value |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Fixed-rate debt |
|
$ |
169 |
|
$ |
319 |
|
$ |
261 |
|
$ |
874 |
|
$ |
1,095 |
|
$ |
2,148 |
|
$ |
4,866 |
|
$ |
5,047 |
|
Average interest rate |
|
5.9 |
% |
5.8 |
% |
5.7 |
% |
5.7 |
% |
6.0 |
% |
6.0 |
% |
5.9 |
% |
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Variable-rate LIBOR debt |
|
$ |
455 |
|
$ |
41 |
|
$ |
260 |
|
$ |
2 |
|
$ |
2 |
|
$ |
3 |
|
$ |
763 |
|
$ |
763 |
|
Average interest rate |
|
3.7 |
% |
3.6 |
% |
4.7 |
% |
4.9 |
% |
5.2 |
% |
5.2 |
% |
4.0 |
% |
|
|
At December 31, 2004, approximately $161.6 million of our variable-rate LIBOR debt relates to borrowings under two construction loans. We refinanced a $134.6 million construction loan that was due in 2005 with a mortgage loan on the related property. The commitment for the new mortgage loan is for $255 million. We expect to repay the other construction loan with proceeds of long-term, fixed-rate debt in 2006 when we expect to complete construction of the related project.
Based on our outstanding variable-rate LIBOR debt and the interest rate swap in effect at December 31, 2004, a hypothetical LIBOR increase of 1% would cause annual interest expense to increase $7.5 million.
Our investments in marketable securities closely match our liabilities related to certain deferred compensation plans. As a result, changes in the market values of these investments do not have a significant effect on our earnings.
Item 8. Financial Statements and Supplementary Data.
Financial Statements required by Item 8 are set forth in the Index to Financial Statements and Schedules on page F-1.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Disclosure Controls and Procedures As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer ("CEO") and Chief Financial Officer ("CFO") of GGP, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended, (the "Exchange Act")). Based on that evaluation, the CEO and CFO have concluded that our disclosure controls and procedures are effective to ensure that information we are required to disclose in the reports we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms.
Internal Controls over Financing Reporting There have been no changes in our internal controls during our most recently completed fiscal quarter that have materially affected or are reasonably likely to materially affect our internal control over financial reporting or in other factors that could significantly affect internal controls subsequent to the end of the period covered by this report.
Reports on Internal Controls over Financial Reporting The Company has determined, after consultation with the SEC staff, that the Company is not required to file reports under the Securities and Exchange Act of 1934, as amended (the "Exchange Act") as an accelerated filer, as defined in Rule 12-b and under the Exchange Act because the Company's reporting obligations with respect to equity securities ceased December 31, 2004.
II-24
Item 9B. Other Information
None.
II-25
Part III
Item 10. Directors and Executive Officers of the Registrant.
There are no directors or officers of TRCLP and no directors of the general partner of TRCLP (Rouse LLC).
The executive officers of Rouse LLC as of March 1, 2005 are:
|
Present office and |
|
Date of election |
|
Age |
|
Office and position with |
|
|
|
|
|
|
|
|
|
|
John Bucksbaum |
|
Chief Executive Officer |
|
11/12/04 |
|
48 |
|
CEO, 1999 |
|
|
|
|
|
|
|
|
|
Robert Michaels |
|
President |
|
11/12/04 |
|
61 |
|
President, 1995 |
|
|
|
|
|
|
|
|
|
Bernard Freibaum |
|
Executive Vice President |
|
11/12/04 |
|
52 |
|
Executive Vice President and Chief Financial Officer, 1993 |
|
|
|
|
|
|
|
|
|
Ron Gern |
|
Senior Vice President |
|
11/12/04 |
|
46 |
|
Senior Vice President, 1997 |
|
|
|
|
|
|
|
|
|
Jean Schlemmer |
|
Vice President |
|
11/12/04 |
|
58 |
|
Executive Vice President, 2000 |
The term of office of each officer is until election of a successor or otherwise at the discretion of the Board of Directors of GGP.
There is no arrangement or understanding between any of the above-listed officers and any other person pursuant to which any such officer was elected as an officer.
None of the above-listed has any family relationship with any director or other executive officer of Rouse LLC or GGP, except John Bucksbaum, whose father is Chairman of the Board of GGP.
None of the above listed are directors of any public company except for John Bucksbaum who is a Director of LaSalle Bank and the Hyatt Corporation.
Item 11. Executive Compensation.
The executive officers of the general partner of TRCLP are officers of GGP. They receive no separate or additional remuneration from TRCLP.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders Matters.
All the partnership interests in the Company are held directly or indirectly by GGP or its subsidiaries.
Item 13. Certain Relationships and Related Transactions.
None.
Item 14. Principal Accountant Fees and Services.
The audit committee of the Board of The Rouse Company selected KPMG LLP as its independent registered public accounting firm for fiscal year 2004. Subsequent to the Merger, the audit committee of the Board of Directors of GGP engaged KPMG LLP as its independent registered public accounting firm for The Rouse Company LP (the successor to The Rouse Company). The audit services rendered by KPMG LLP for the fiscal year ended December 31, 2004 included the audit of our consolidated financial statements and subsidiaries, and separate audits of certain subsidiaries and affiliates, reviews of unaudited quarterly financial information, and audit services provided in connection with registration statements filed with the SEC and other statutory and regulatory filings or engagements.
III-1
The following table presents fees for professional audit services rendered by KPMG LLP for the audit of the Companys annual financial statements for fiscal years 2004 and 2003, and fees billed for audit related services, tax services, and all other services in fiscal years 2004 and 2003 (in thousands):
|
|
In Thousands |
|
||||
|
|
2003 |
|
2004 |
|
||
Audit fees |
|
$ |
3,829 |
|
$ |
4,573 |
|
Audit-related fees (1) |
|
326 |
|
188 |
|
||
Audit and audit-related fees |
|
4,155 |
|
4,761 |
|
||
Tax compliance fees |
|
160 |
|
441 |
|
||
Other tax fees |
|
30 |
|
117 |
|
||
Tax fees |
|
190 |
|
558 |
|
||
Total fees (2) |
|
$ |
4,345 |
|
$ |
5,319 |
|
(1) Audit related fees in 2003 consist principally of fees for assistance in documenting internal control policies and procedures over financial reporting, due diligence pertaining to a property acquisition, technical accounting research for proposed transactions and audits of certain employee benefit plans. Audit related fees in 2004 consist principally of technical accounting research and consultation and audits of certain employee benefit plans.
(2) Total fees for 2003 exclude $150,000 paid to KPMG for audits of merchants associations not consolidated by the Company. These fees are paid by the merchants associations. The Company maintains the financial records of the merchants associations.
We have considered whether the provision by KPMG LLP of the services described above was compatible with maintaining KPMG LLPs independence in the conduct of its auditing functions and determined that it was.
Each year at its February meeting, the Audit Committee of The Rouse Company had reviewed and discussed the fees of KPMG LLP for the prior year and its proposed fees for the upcoming year and pre-approved all audit and permissible non-audit services for the year. Throughout the year the Audit Committee of The Rouse Company reviewed the fees actually earned and revised budgets. All audit services, audit related services, tax services, and other services provided by KPMG LLP for 2004 were pre-approved by the Audit Committee of TRC and, subsequent to the Merger and to the extent arising after the Merger, ratified by the audit committee of General Growth.
III-2
The Rouse Company LP
A Subsidiary of General Growth Properties, Inc.
Index to Financial Statements and Schedules
|
Page |
F-2 |
|
|
|
Financial Statements: |
|
F-3 |
|
F-4 |
|
Consolidated Statements of Changes in Equity for the Years Ended December 31, 2004, 2003 and 2002 |
F-5 |
Consolidated Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002 |
F-6 |
F-8 |
|
|
|
Schedules: |
|
|
|
F-37 |
|
F-38 |
All other schedules have been omitted as not applicable or not required, or because the required information is included in the related financial statements or Notes thereto.
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Partners
The Rouse Company LP:
We have audited the consolidated financial statements of The Rouse Company LP and subsidiaries as of December 31, 2004 and 2003 and the related consolidated statements of operations and comprehensive income (loss), changes in equity, and cash flows for each of the years in the three-year period ended December 31, 2004. In connection with our audits of the consolidated financial statements, we have also audited the financial statement schedules of Valuation and Qualifying Accounts and Real Estate and Accumulated Depreciation. These consolidated financial statements and financial statement schedules are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules based on our audits.
We conducted our audits in accordance with standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of The Rouse Company LP and subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the related financial statement schedules referred to above, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
|
/s/ KPMG LLP |
|
Baltimore, Maryland
March 31, 2005
F-2
The Rouse Company LP and Subsidiaries
A Subsidiary of General Growth Properties, Inc.
December 31, 2004 and 2003
(in thousands, except share data)
|
|
2004 |
|
2003 |
|
||
Assets: |
|
|
|
|
|
||
Property and property-related deferred costs: |
|
|
|
|
|
||
Operating properties: |
|
|
|
|
|
||
Property |
|
$ |
5,885,155 |
|
$ |
5,351,748 |
|
Less accumulated depreciation |
|
1,005,502 |
|
897,277 |
|
||
|
|
4,879,653 |
|
4,454,471 |
|
||
Deferred costs |
|
216,526 |
|
238,122 |
|
||
Less accumulated amortization |
|
68,025 |
|
94,424 |
|
||
|
|
148,501 |
|
143,698 |
|
||
Net operating properties |
|
5,028,154 |
|
4,598,169 |
|
||
Properties in development |
|
255,597 |
|
167,073 |
|
||
Properties held for sale |
|
|
|
138,823 |
|
||
Investment land and land held for development and sale |
|
512,450 |
|
414,666 |
|
||
Total property and property-related deferred costs |
|
5,796,201 |
|
5,318,731 |
|
||
Investments in unconsolidated real estate affiliates |
|
518,177 |
|
628,305 |
|
||
Advances to unconsolidated real estate affiliates |
|
10,722 |
|
19,562 |
|
||
Advances to General Growth Properties, Inc. |
|
650,876 |
|
|
|
||
Prepaid expenses, receivables under finance leases and other assets |
|
517,671 |
|
479,409 |
|
||
Accounts and notes receivable |
|
49,648 |
|
53,694 |
|
||
Investments in marketable securities |
|
50,724 |
|
22,313 |
|
||
Cash and cash equivalents |
|
30,196 |
|
117,230 |
|
||
Total assets |
|
$ |
7,624,215 |
|
$ |
6,639,244 |
|
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
||
Debt: |
|
|
|
|
|
||
Property debt not carrying a Rouse Company LP guarantee of repayment |
|
$ |
3,874,928 |
|
$ |
2,768,288 |
|
Debt secured by properties held for sale |
|
|
|
110,935 |
|
||
Rouse Company LP debt and debt carrying a Rouse Company LP guarantee of repayment: |
|
|
|
|
|
||
Property debt |
|
178,835 |
|
179,150 |
|
||
Other debt |
|
1,575,247 |
|
1,386,119 |
|
||
|
|
1,754,082 |
|
1,565,269 |
|
||
Total debt |
|
5,629,010 |
|
4,444,492 |
|
||
Accounts payable and accrued expenses |
|
177,036 |
|
179,530 |
|
||
Other liabilities |
|
605,215 |
|
611,042 |
|
||
The Rouse Company-obligated mandatorily redeemable preferred securities of a trust holding solely The Rouse Company subordinated debt securities |
|
|
|
79,216 |
|
||
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
||
Series B Convertible Preferred stock with a liquidation preference of $202,500 |
|
|
|
41 |
|
||
Common stock of 1¢ par value per share; 250,000,000 shares authorized; issued and outstanding 91,759,723 shares in 2003 |
|
|
|
918 |
|
||
Additional paid-in capital |
|
|
|
1,346,890 |
|
||
Accumulated deficit |
|
|
|
(10,991 |
) |
||
Partners capital |
|
1,217,244 |
|
|
|
||
Accumulated other comprehensive income (loss): |
|
|
|
|
|
||
Minimum pension liability adjustment |
|
(312 |
) |
(4,628 |
) |
||
Unrealized net losses on available-for-sale securities |
|
(126 |
) |
|
|
||
Unrealized net losses on derivatives designated as cash flow hedges |
|
(3,852 |
) |
(7,266 |
) |
||
Total equity |
|
1,212,954 |
|
1,324,964 |
|
||
Total liabilities and equity |
|
$ |
7,624,215 |
|
$ |
6,639,244 |
|
The accompanying notes are an integral part of these statements.
F-3
The Rouse Company LP and Subsidiaries
A Subsidiary of General Growth Properties, Inc.
CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
Years ended December 31, 2004, 2003 and 2002
(in thousands, except per share data)
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Rents from tenants |
|
$ |
849,714 |
|
$ |
757,332 |
|
$ |
647,394 |
|
Land sales |
|
361,965 |
|
284,840 |
|
238,341 |
|
|||
Other |
|
58,554 |
|
53,980 |
|
54,411 |
|
|||
Total revenues |
|
1,270,233 |
|
1,096,152 |
|
940,146 |
|
|||
Operating expenses, exclusive of provision for bad debts, depreciation and amortization |
|
|
|
|
|
|
|
|||
Operating properties |
|
(355,341 |
) |
(317,307 |
) |
(277,708 |
) |
|||
Land sales operations |
|
(207,324 |
) |
(167,538 |
) |
(154,809 |
) |
|||
Other |
|
(52,786 |
) |
(60,509 |
) |
(58,311 |
) |
|||
Total operating expenses, exclusive of provision for bad debts, depreciation and amortization |
|
(615,451 |
) |
(545,354 |
) |
(490,828 |
) |
|||
Interest expense |
|
(245,698 |
) |
(221,619 |
) |
(209,064 |
) |
|||
Provision for bad debts |
|
(14,338 |
) |
(11,257 |
) |
(6,935 |
) |
|||
Depreciation and amortization |
|
(193,437 |
) |
(171,183 |
) |
(129,305 |
) |
|||
Other income, net |
|
7,503 |
|
9,339 |
|
2,137 |
|
|||
Other provisions and losses, net |
|
(460,459 |
) |
(24,531 |
) |
(24,082 |
) |
|||
Impairment losses on operating properties |
|
(69,538 |
) |
|
|
|
|
|||
Earnings (loss) before income taxes, equity in earnings of unconsolidated real estate affiliates, net gains on dispositions of interests in operating properties and discontinued operations |
|
(321,185 |
) |
131,547 |
|
82,069 |
|
|||
Income taxes, primarily deferred |
|
(39,505 |
) |
(42,598 |
) |
(29,151 |
) |
|||
Equity in earnings of unconsolidated real estate affiliates |
|
26,409 |
|
31,421 |
|
33,259 |
|
|||
Earnings (loss) before net gains on dispositions of interests in operating properties and discontinued operations |
|
(334,281 |
) |
120,370 |
|
86,177 |
|
|||
Net gains on dispositions of interests in operating properties |
|
14,121 |
|
26,632 |
|
48,946 |
|
|||
Earnings (loss) from continuing operations |
|
(320,160 |
) |
147,002 |
|
135,123 |
|
|||
Discontinued operations |
|
45,399 |
|
113,587 |
|
4,728 |
|
|||
Net earnings (loss) |
|
(274,761 |
) |
260,589 |
|
139,851 |
|
|||
Other items of comprehensive income (loss): |
|
|
|
|
|
|
|
|||
Minimum pension liability adjustment |
|
4,316 |
|
(963 |
) |
(750 |
) |
|||
Unrealized losses on available-for-sale securities |
|
(126 |
) |
|
|
|
|
|||
Unrealized gains (losses) on derivatives designated as cash flow hedges |
|
3,414 |
|
3,003 |
|
(6,883 |
) |
|||
Comprehensive income (loss) |
|
$ |
(267,157 |
) |
$ |
262,629 |
|
$ |
132,218 |
|
Net earnings applicable to common shareholders |
|
$ |
N/A |
|
$ |
248,439 |
|
$ |
127,701 |
|
Earnings per share of common stock |
|
|
|
|
|
|
|
|||
Basic: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
N/A |
|
$ |
1.52 |
|
$ |
1.44 |
|
|
Discontinued operations |
|
N/A |
|
1.28 |
|
.05 |
|
|||
Total |
|
N/A |
|
$ |
2.80 |
|
$ |
1.49 |
|
|
Diluted: |
|
|
|
|
|
|
|
|||
Continuing operations |
|
N/A |
|
$ |
1.48 |
|
$ |
1.42 |
|
|
Discontinued operations |
|
N/A |
|
1.25 |
|
.05 |
|
|||
Total |
|
N/A |
|
$ |
2.73 |
|
$ |
1.47 |
|
The accompanying notes are an integral part of these statements.
F-4
The Rouse Company LP and Subsidiaries
A Subsidiary of General Growth Properties, Inc.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Years ended December 31, 2004, 2003 and 2002
(in thousands, except per share data)
|
|
Series B |
|
Common |
|
Additional |
|
Accumulated |
|
Accumulated |
|
Total |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance at December 31, 2001 |
|
$ |
41 |
|
$ |
694 |
|
$ |
763,351 |
|
$ |
(102,425 |
) |
$ |
(6,301 |
) |
$ |
655,360 |
|
Net earnings |
|
|
|
|
|
|
|
139,851 |
|
|
|
139,851 |
|
||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
(7,633 |
) |
(7,633 |
) |
||||||
Dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common stock$1.56 per share |
|
|
|
|
|
|
|
(135,016 |
) |
|
|
(135,016 |
) |
||||||
Preferred stock$3.00 per share |
|
|
|
|
|
|
|
(12,150 |
) |
|
|
(12,150 |
) |
||||||
Purchases of common stock |
|
|
|
(7 |
) |
(21,181 |
) |
|
|
|
|
(21,188 |
) |
||||||
Common stock issued pursuant to Contingent Stock Agreement |
|
|
|
6 |
|
19,350 |
|
|
|
|
|
19,356 |
|
||||||
Proceeds from exercise of stock options |
|
|
|
9 |
|
14,339 |
|
|
|
|
|
14,348 |
|
||||||
Other common stock issuances |
|
|
|
167 |
|
456,180 |
|
|
|
|
|
456,347 |
|
||||||
Lapses of restrictions on common stock awards |
|
|
|
|
|
2,809 |
|
|
|
|
|
2,809 |
|
||||||
Balance at December 31, 2002 |
|
41 |
|
869 |
|
1,234,848 |
|
(109,740 |
) |
(13,934 |
) |
1,112,084 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net earnings |
|
|
|
|
|
|
|
260,589 |
|
|
|
260,589 |
|
||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
2,040 |
|
2,040 |
|
||||||
Dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common stock$1.68 per share |
|
|
|
|
|
|
|
(149,690 |
) |
|
|
(149,690 |
) |
||||||
Preferred stock$3.00 per share |
|
|
|
|
|
|
|
(12,150 |
) |
|
|
(12,150 |
) |
||||||
Purchases of common stock |
|
|
|
(19 |
) |
(71,945 |
) |
|
|
|
|
(71,964 |
) |
||||||
Common stock issued pursuant to Contingent Stock Agreement |
|
|
|
19 |
|
66,766 |
|
|
|
|
|
66,785 |
|
||||||
Proceeds from exercise of stock options |
|
|
|
49 |
|
109,706 |
|
|
|
|
|
109,755 |
|
||||||
Lapses of restrictions on common stock awards |
|
|
|
|
|
7,515 |
|
|
|
|
|
7,515 |
|
||||||
Balance at December 31, 2003 |
|
41 |
|
918 |
|
1,346,890 |
|
(10,991 |
) |
(11,894 |
) |
1,324,964 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net loss |
|
|
|
|
|
|
|
(274,761 |
) |
|
|
(274,761 |
) |
||||||
Other comprehensive income (loss) |
|
|
|
|
|
|
|
|
|
7,604 |
|
7,604 |
|
||||||
Dividends declared: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Common stock - $4.00 per share |
|
|
|
|
|
|
|
(413,175 |
) |
|
|
(413,175 |
) |
||||||
Conversion of preferred stock |
|
(41 |
) |
53 |
|
(12 |
) |
|
|
|
|
|
|
||||||
TRS tax benefit related to nonqualified stock options exercised |
|
|
|
|
|
14,928 |
|
|
|
|
|
14,928 |
|
||||||
Purchases of common stock |
|
|
|
(7 |
) |
(31,110 |
) |
|
|
|
|
(31,117 |
) |
||||||
Common stock issued pursuant to Contingent Stock Agreement |
|
|
|
12 |
|
51,806 |
|
|
|
|
|
51,818 |
|
||||||
Proceeds from exercise of stock options |
|
|
|
14 |
|
31,630 |
|
|
|
|
|
31,644 |
|
||||||
Other common stock issuances |
|
|
|
46 |
|
221,871 |
|
|
|
|
|
221,917 |
|
||||||
Lapses of restrictions on common stock awards and other |
|
|
|
1 |
|
6,340 |
|
|
|
|
|
6,341 |
|
||||||
Cancellation of common stock |
|
|
|
(1,037 |
) |
(1,642,343 |
) |
1,643,380 |
|
|
|
|
|
||||||
Capital contribution from General Growth Properties, Inc. |
|
|
|
|
|
|
|
272,791 |
|
|
|
272,791 |
|
||||||
Balance at December 31, 2004 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
1,217,244 |
|
$ |
(4,290 |
) |
$ |
1,212,954 |
|
The accompanying notes are an integral part of these statements.
F-5
The Rouse Company LP and Subsidiaries
A Subsidiary of General Growth Properties, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2004, 2003 and 2002
(in thousands)
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|||
Net earnings (loss) |
|
$ |
(274,761 |
) |
$ |
260,589 |
|
$ |
139,851 |
|
Adjustments to reconcile net earnings (loss) to net cash provided (used) by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
194,417 |
|
188,171 |
|
162,922 |
|
|||
Equity in earnings of unconsolidated real estate affiliates |
|
(26,409 |
) |
(31,421 |
) |
(33,259 |
) |
|||
Net gains on dispositions of interests in operating properties |
|
(59,211 |
) |
(112,155 |
) |
(81,958 |
) |
|||
Impairment losses on operating properties and other assets |
|
75,103 |
|
7,900 |
|
53,746 |
|
|||
Losses (gains) on extinguishment of debt |
|
8,026 |
|
(19,654 |
) |
7,679 |
|
|||
Participation expense pursuant to Contingent Stock Agreement |
|
85,390 |
|
64,293 |
|
52,870 |
|
|||
Land development expenditures in excess of cost of land sales |
|
(70,385 |
) |
(37,782 |
) |
(33,668 |
) |
|||
Provision for bad debts |
|
14,281 |
|
11,964 |
|
9,059 |
|
|||
Debt assumed by purchasers of land |
|
(6,852 |
) |
(19,595 |
) |
(16,186 |
) |
|||
Deferred income taxes |
|
31,813 |
|
41,214 |
|
26,919 |
|
|||
Decrease (increase) in accounts and notes receivable |
|
(9,592 |
) |
(14,038 |
) |
24,049 |
|
|||
Decrease in other assets |
|
54,675 |
|
6,877 |
|
3,450 |
|
|||
Increase (decrease) in accounts payable, accrued expenses and other liabilities |
|
(46,301 |
) |
(7,351 |
) |
7,155 |
|
|||
Other, net |
|
12,228 |
|
287 |
|
14,493 |
|
|||
Net cash provided (used) by operating activities |
|
$ |
(17,578 |
) |
$ |
339,299 |
|
$ |
337,122 |
|
|
|
|
|
|
|
|
|
|||
Cash flows from investing activities: |
|
|
|
|
|
|
|
|||
Expenditures for properties in development |
|
(106,817 |
) |
(168,341 |
) |
(172,718 |
) |
|||
Expenditures for improvements to existing properties |
|
(68,710 |
) |
(71,456 |
) |
(53,751 |
) |
|||
Expenditures for acquisitions of interests in properties and other assets |
|
(356,449 |
) |
(396,891 |
) |
(889,776 |
) |
|||
Proceeds from dispositions of interests in properties |
|
106,347 |
|
355,572 |
|
252,036 |
|
|||
Distributions from unconsolidated real estate affiliates |
|
131,613 |
|
36,667 |
|
83,875 |
|
|||
Expenditures for investments in unconsolidated real estate affiliates |
|
(14,927 |
) |
(27,051 |
) |
(35,715 |
) |
|||
Other |
|
(23,211 |
) |
19,562 |
|
(8,640 |
) |
|||
Net cash used by investing activities |
|
$ |
(332,154 |
) |
$ |
(251,938 |
) |
$ |
(824,689 |
) |
The accompanying notes are an integral part of these statements.
F-6
The Rouse Company LP and Subsidiaries
A Subsidiary of General Growth Properties, Inc.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2004, 2003 and 2002
(in thousands)
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Cash flows from financing activities: |
|
|
|
|
|
|
|
|||
Proceeds from issuance of property debt |
|
1,349,546 |
|
315,967 |
|
195,164 |
|
|||
Repayments of property debt: |
|
|
|
|
|
|
|
|||
Scheduled principal payments |
|
(72,394 |
) |
(74,272 |
) |
(76,058 |
) |
|||
Other payments |
|
(545,727 |
) |
(436,314 |
) |
(209,453 |
) |
|||
Proceeds from issuance of other debt |
|
502,736 |
|
389,919 |
|
812,691 |
|
|||
Repayments of other debt |
|
(301,750 |
) |
(3,000 |
) |
(509,689 |
) |
|||
Advance to General Growth Properties, Inc. |
|
(650,876 |
) |
|
|
|
|
|||
Purchases of The Rouse Company-obligated mandatorily redeemable preferred securities |
|
(79,751 |
) |
(57,124 |
) |
(625 |
) |
|||
Purchases of common stock |
|
(31,117 |
) |
(71,964 |
) |
(21,188 |
) |
|||
Proceeds from issuance of common stock |
|
221,917 |
|
|
|
456,347 |
|
|||
Proceeds from exercise of stock options |
|
31,644 |
|
109,755 |
|
14,348 |
|
|||
Dividends paid |
|
(413,175 |
) |
(161,840 |
) |
(147,166 |
) |
|||
Capital contribution from General Growth Properties, Inc. |
|
272,791 |
|
|
|
|
|
|||
Other |
|
(21,146 |
) |
(22,891 |
) |
(17,294 |
) |
|||
Net cash provided (used) by financing activities |
|
262,698 |
|
(11,764 |
) |
497,077 |
|
|||
Net increase (decrease) in cash and cash equivalents |
|
(87,034 |
) |
75,597 |
|
9,510 |
|
|||
Cash and cash equivalents at beginning of year |
|
117,230 |
|
41,633 |
|
32,123 |
|
|||
Cash and cash equivalents at end of year |
|
$ |
30,196 |
|
$ |
117,230 |
|
$ |
41,633 |
|
|
|
|
|
|
|
|
|
|||
Supplemental Disclosure of Cash Flow Information: |
|
|
|
|
|
|
|
|||
Interest paid |
|
$ |
234,143 |
|
$ |
231,135 |
|
$ |
233,403 |
|
Interest capitalized |
|
38,218 |
|
37,875 |
|
38,204 |
|
|||
|
|
|
|
|
|
|
|
|||
Schedule of Noncash Investing and Financing Activities: |
|
|
|
|
|
|
|
|||
Common stock issued pursuant to Contingent Stock Agreement |
|
$ |
51,818 |
|
$ |
66,785 |
|
$ |
19,356 |
|
Capital lease obligations incurred |
|
7,059 |
|
7,504 |
|
12,720 |
|
|||
Tax benefit related to nonqualified stock options exercised |
|
14,928 |
|
|
|
|
|
|||
Lapses of restrictions on common stock awards and other |
|
6,341 |
|
7,515 |
|
2,809 |
|
|||
Debt assumed by purchasers of land and other assets |
|
6,852 |
|
19,595 |
|
16,656 |
|
|||
Debt assumed by purchasers of operating properties |
|
130,787 |
|
286,186 |
|
|
|
|||
Debt and other liabilities assumed or issued in other acquisitions of assets |
|
400,744 |
|
289,208 |
|
|
|
|||
Debt and other liabilities assumed and consolidated in acquisition of assets from Rodamco North America N.V. and other partners interests in unconsolidated real estate affiliates |
|
|
|
95,770 |
|
915,976 |
|
|||
Property and other assets contributed to unconsolidated real estate affiliates |
|
|
|
164,306 |
|
196,920 |
|
|||
Debt and other liabilities related to property and other assets contributed to unconsolidated real estate affiliates |
|
|
|
163,406 |
|
129,801 |
|
The accompanying notes are an integral part of these statements.
F-7
The Rouse Company LP and Subsidiaries
A Subsidiary of General Growth Properties, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2004, 2003 and 2002
(1) Summary of significant accounting policies
(a) Basis of presentation
The consolidated financial statements include the accounts of The Rouse Company LP (the successor to The Rouse Company), our subsidiaries and ventures (we, TRCLP or us) in which we have a majority voting interest and control. We also consolidate the accounts of variable interest entities that are considered special purpose entities and where we are the primary beneficiary. We account for investments in other ventures using the equity or cost methods as appropriate in the circumstances. Significant intercompany balances and transactions are eliminated in consolidation.
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and disclosures of contingencies at the date of the financial statements and revenues and expenses recognized during the reporting period. Significant estimates are inherent in the preparation of our financial statements in a number of areas, including the cost ratios and completion percentages used for land sales, evaluation of impairment of long-lived assets (including operating properties and properties held for development or sale), evaluation of collectibility of accounts and notes receivable and allocation of the purchase price of acquired properties. Actual results could differ from these and other estimates.
Certain amounts for prior years have been reclassified to conform to the presentation methods used for 2004.
(b) Merger with General Growth Properties, Inc.
On August 19, 2004, The Rouse Company executed a definitive merger agreement, which was approved by The Rouse Companys Board of Directors, with General Growth Properties, Inc. (GGP). On November 9, 2004, The Rouse Companys shareholders approved the merger (the Merger). On November 12, 2004, the Merger was completed and The Rouse Company was merged with and into us. A subsidiary of GGP was then merged with and into us and through a series of transactions, we were converted to a limited partnership and a subsidiary of GGP.
Under terms of the Merger, The Rouse Company shareholders were to receive consideration of $67.50 per share reduced by the payment of any extraordinary dividends. We declared and paid an extraordinary dividend in November 2004 of $2.29474 per share. This reduced the merger consideration to $65.20526 per share.
Effective with the Merger, each of our outstanding stock options and restricted stock grants became fully vested. Each option holder received a cash payment equal to the excess of the merger consideration over the exercise price per share of the stock option. Each holder of restricted stock received a cash payment equal to the per share merger consideration. These payments resulted in the recognition of additional compensation expense (see Note 11).
At the time of the Merger, the common stock of The Rouse Company was canceled and retired. Additionally, all stock-based employee compensation plans (stock option plans and stock bonus plans) were terminated. As a result, our consolidated financial statements do not contain common stock related disclosures, such as earnings per share amounts or information regarding stock-based compensation, for the year ended December 31, 2004.
Typically, the effects of a merger transaction are reflected in the financial statements of the acquired company by adjusting its basis of assets and liabilities to their fair values in order to reflect the purchase price paid in the acquisition. However, there are certain exceptions (related to the presence of public debt that is qualitatively or quantitatively significant) to this requirement that would allow a Company to elect to not apply this general practice. As described above, the Merger took place on November 12, 2004. Applying these purchase accounting adjustments in 2004 would require that the operations of the Company for 2004 be split between pre and post-merger activity. This presentation in our financial statements would not be comparable to the operations presented for previous years. Accordingly, we have elected to not reflect these purchase accounting adjustments in our consolidated financial statements for 2004. As a result of this election, the post-Merger presentation retains our historical cost basis. Consequently, the presentation of our assets and liabilities and post-Merger operations will differ from the presentation of the same assets, liabilities and operations included in the financial statements of GGP as the consolidated financial statements of GGP are required to be presented with such purchase accounting adjustments.
However, we intend to reflect these adjustments in our financial statements in 2005. When these adjustments are made, the applicable comparable periods for 2004 will be restated to also reflect these adjustments. In this way, comparable periods can be evaluated within our financial statements and a single underlying set of information can be used for both ours and GGPs consolidated statements.
F-8
(c) Description of business
Through our subsidiaries and affiliates, we acquire, develop and manage operating properties located throughout the United States and develop and sell land for residential, commercial and other uses primarily in master-planned communities. The operating properties consist of retail centers, office and industrial buildings and mixed-use and other properties. The retail centers are primarily regional shopping centers in suburban market areas, but also include specialty marketplaces in certain downtown areas and several community retail centers. The office and industrial properties are located primarily in the Baltimore-Washington and Las Vegas markets or are components of large-scale mixed-use properties (which include retail, parking and other uses) located in other urban markets. Land development and sales operations are predominantly related to large scale, long-term community development projects in and around Columbia, Maryland, Summerlin, Nevada and Houston, Texas.
(d) Property and property-related deferred costs
Properties to be developed or held and used in operations are carried at cost reduced for impairment losses, where appropriate. Acquisition, development and construction costs of properties in development are capitalized including, where applicable, salaries and related costs, real estate taxes, interest and preconstruction costs directly related to the project. The preconstruction stage of development of an operating property (or an expansion of an existing property) includes efforts and related costs to secure land control and zoning, evaluate feasibility and complete other initial tasks which are essential to development. Provisions are made for costs of potentially unsuccessful preconstruction efforts by charges to operations. Development and construction costs and costs of significant improvements and replacements and renovations at operating properties are capitalized, while costs of maintenance and repairs are expensed as incurred.
Direct costs associated with leasing of operating properties are capitalized as deferred costs and amortized using the straight-line method over the terms of the related leases.
Depreciation of each operating property is computed using the straight-line method. The annual rate of depreciation for each retail center (with limited exceptions) is based on a 55-year composite life and a salvage value of approximately 10%. Office buildings and other properties are depreciated using composite lives of 40 years. Furniture and fixtures and certain common area improvements are depreciated using estimated useful lives ranging from 2 to 10 years.
If events or circumstances indicate that the carrying value of an operating property to be held and used may be impaired, a recoverability analysis is performed based on estimated undiscounted future cash flows to be generated from the property. If the analysis indicates that the carrying value is not recoverable from future cash flows, the property is written down to estimated fair value and an impairment loss is recognized. Fair values are determined based on appraisals and/or estimated future cash flows using appropriate discount and capitalization rates.
Properties held for sale are carried at the lower of their carrying values (i.e. cost less accumulated depreciation and any impairment loss recognized, where applicable) or estimated fair values less costs to sell. The net carrying values of operating properties are classified as properties held for sale when the properties are actively marketed, their sale is considered probable within one year and various other criteria relating to their disposition are met. Depreciation of these properties is discontinued at that time, but operating revenues, interest and other operating expenses continue to be recognized until the date of sale. Revenues and expenses of properties that are classified as held for sale are presented as discontinued operations for all periods presented in the statements of operations if the properties will be or have been sold on terms where we have limited or no continuing involvement with them after the sale. If active marketing ceases or the properties no longer meet the criteria to be classified as held for sale, the properties are reclassified as operating, depreciation is resumed, depreciation for the period the properties were classified as held for sale is recognized and deferred selling costs, if any, are charged to expense. Additionally, we present other assets and liabilities of properties classified as held for sale separately in the balance sheet, if material.
Gains from dispositions of interests in operating properties are recognized using the full accrual method provided that various criteria relating to the terms of the transactions and any subsequent involvement by us with the properties sold are met. Gains relating to transactions that do not meet the established criteria are deferred and recognized when the criteria are met or using the installment or cost recovery methods, as appropriate in the circumstances.
(e) Acquisitions of operating properties
We allocate the purchase price of acquired properties to tangible and identified intangible assets based on their fair values. In making estimates of fair values for purposes of allocating purchase price, we use a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property and other market data. We also consider information obtained about each property as a result of our pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
The fair values of tangible assets are determined on an if-vacant basis. The if-vacant fair value is allocated to land, where applicable, buildings, tenant improvements and equipment based on property tax assessments and other relevant information obtained in connection with the acquisition of the property.
Our intangible assets arise primarily from contractual rights and include leases with above- or below-market rents (including ground leases where we are lessee), in-place leases and customer relationship values and a real estate tax stabilization agreement.
F-9
Above-market and below-market in-place lease values are recorded based on the present value (using an interest rate which reflects the risks associated with the leases acquired) of the difference between (i) the contractual amounts to be received pursuant to the in-place leases and (ii) our estimate of fair market lease rates for the corresponding space, measured over a period equal to the remaining non-cancelable term of the lease (including those under bargain renewal options). The capitalized above- and below-market lease values are amortized as adjustments to rental income over the remaining terms of the respective leases (including periods under bargain renewal options).
The aggregate fair values of in-place leases and customer relationship assets acquired are measured based on the difference between (i) the property valued with existing in-place leases adjusted to market rental rates and (ii) the property valued as if vacant. This value is allocated to in-place lease and customer relationship assets (both anchor stores and tenants). The fair value of in-place leases is based on our estimates of carrying costs during the expected lease-up periods and costs to execute similar leases. Our estimate of carrying costs includes real estate taxes, insurance and other operating expenses and lost rentals during the expected lease-up periods considering current market conditions. Our estimate of costs to execute similar leases includes leasing commissions, legal and other related costs. The fair value of anchor store agreements is determined based on our experience negotiating similar relationships (not in connection with property acquisitions). The fair value of tenant relationships is based on our evaluation of the specific characteristics of each tenants lease and our overall relationship with that respective tenant. Characteristics we consider in determining these values include the nature and extent of our existing business relationships with the tenant, growth prospects for developing new business with the tenant, the tenants credit quality and expectations of lease renewals, among other factors. The value of in-place leases is amortized to expense over the initial term of the respective leases, primarily ranging from two to ten years. The value of anchor store agreements is amortized to expense over the estimated term of the anchor stores occupancy in the property. Should an anchor store vacate the premises, the unamortized portion of the related intangible is charged to expense. The value of tenant relationship intangibles is amortized to expense over the initial term and any renewal periods in the respective leases, but in no event does the amortization period exceed the remaining depreciable life of the building. Should a tenant terminate its lease, the unamortized portion of the in-place lease value and customer relationship intangibles is charged to expense. The value allocated to the tax stabilization agreement was determined based on the difference between the present value of estimated market real estate taxes and amounts due under the agreement and is amortized to operating expense over the term of the agreement, which is approximately 24 years.
The aggregate purchase price of properties acquired in 2004 and 2003 was allocated to intangible assets and liabilities as follows (in millions):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Above-market leases |
|
$ |
4.4 |
|
$ |
1.1 |
|
In-place lease assets |
|
3.3 |
|
2.0 |
|
||
Tenant relationships |
|
7.1 |
|
0.6 |
|
||
Below-market leases |
|
6.5 |
|
4.7 |
|
||
Anchor store agreements |
|
7.5 |
|
2.5 |
|
||
Below-market ground lease |
|
14.5 |
|
|
|
||
Real estate tax stabalization agreement |
|
94.2 |
|
|
|
||
(f) Leases
Leases which transfer substantially all the risks and benefits of ownership to tenants are considered finance leases and the present values of the minimum lease payments and the estimated residual values of the leased properties, if any, are accounted for as receivables. Leases which transfer substantially all the risks and benefits of ownership to us are considered capital leases and the present values of the minimum lease payments are accounted for as assets and liabilities.
(g) Income taxes
Effective with the Merger, we became a disregarded entity for Federal income tax purposes and for tax purposes in most states in which we operate. However, we continued to own and operate several taxable REIT subsidiaries (TRS) that are recognized for Federal and state income tax purposes.
Prior to the Merger, we had elected to be taxed as a REIT pursuant to the Internal Revenue Code of 1986, as amended, effective January 1, 1998. In general, a corporation that distributes at least 90% of its REIT taxable income to shareholders in any taxable year and complies with certain other requirements (relating primarily to the nature of its assets and the sources of its revenues) is not subject to Federal income taxation to the extent of the income which it distributes. We believe that we met the qualifications for REIT status as of the Merger date.
We and certain wholly-owned subsidiaries made a joint election to treat the subsidiaries as TRS, which allows us to engage in certain non-qualifying REIT activities. With respect to the TRS, we are liable for income taxes at the Federal and state levels. Except with respect to the TRS, we do not believe that we will be liable for significant income taxes at the Federal level or in most of the states in which we operate in 2005 and future years.
F-10
Deferred income taxes relate primarily to the TRS and are accounted for using the asset and liability method. Under this method, deferred income taxes are recognized for temporary differences between the financial reporting bases of assets and liabilities of the TRS and their respective tax bases and for their interest, operating loss and tax credit carryforwards based on enacted tax rates expected to be in effect when such amounts are realized or settled. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including tax planning strategies and other factors.
(h) Investments in marketable securities and cash and cash equivalents
Our investment policy defines authorized investments and establishes various limitations on the maturities, credit quality and amounts of investments held. Authorized investments include U.S. government and agency obligations, certificates of deposit, bankers acceptances, repurchase agreements, commercial paper, money market mutual funds and corporate debt and equity securities. We may also invest in mutual funds to closely match the investment selections of participants in nonqualified deferred compensation plans.
Debt security investments with maturities at dates of purchase in excess of three months are classified as marketable securities and carried at amortized cost as it is our intention to hold these investments until maturity. Short-term investments with maturities at dates of purchase of three months or less are classified as cash equivalents. Most investments in marketable equity securities are held in an irrevocable trust for participants in our nonqualified defined contribution plans, are classified as trading securities and are carried at market value with changes in values recognized in earnings. Other investments in marketable equity securities subject to significant restrictions on sale or transfer are classified as available-for-sale and are carried at market value with unrealized changes in values recognized in other comprehensive income.
Other income, net in 2004, 2003 and 2002 is summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Interest income |
|
$ |
2,402 |
|
$ |
2,324 |
|
$ |
4,326 |
|
Dividends |
|
1,411 |
|
232 |
|
271 |
|
|||
Gains (losses) on marketable securities, net |
|
3,690 |
|
6,783 |
|
(2,460 |
) |
|||
|
|
$ |
7,503 |
|
$ |
9,339 |
|
$ |
2,137 |
|
(i) Revenue recognition and related matters
Minimum rent revenues are recognized on a straight-line basis over the terms of the leases. Rents based on tenant sales are recognized when tenant sales exceed contractual thresholds.
Revenues related to variable recoveries from tenants of real estate taxes, utilities, maintenance, insurance and other expenses pursuant to leases are recognized in the period in which the related expenses are incurred. Fixed contributions from tenants related to these expenses are recognized when due. Lease termination fees are recognized when the related agreements are executed. Management fee revenues are calculated as a fixed percentage of revenues of the managed properties and are recognized as the managed properties revenues are earned.
Revenues from land sales are recognized using the full accrual method provided that various criteria relating to the terms of the transactions and any subsequent involvement by us with the land sold are met. Revenues relating to transactions that do not meet the established criteria are deferred and recognized when the criteria are met or using the installment or cost recovery methods, as appropriate in the circumstances. For land sale transactions under the terms of which we are required to perform additional services and incur significant costs after title has passed, revenues and cost of sales are recognized on a percentage of completion basis.
Cost of land sales is determined as a specified percentage of land sales revenues recognized for each community development project. The cost ratios used are based on actual costs incurred and estimates of development costs and sales revenues to completion of each project. The ratios are reviewed regularly and revised for changes in sales and cost estimates or development plans. Significant changes in these estimates or development plans, whether due to changes in market conditions or other factors, could result in changes to the cost ratio used for a specific project. The specific identification method is used to determine cost of sales for certain parcels of land, including acquired parcels we do not intend to develop or for which development is complete at the date of acquisition.
(j) Derivative financial instruments
We may use derivative financial instruments to reduce risk associated with movements in interest rates. We may choose to reduce cash flow and earnings volatility associated with interest rate risk exposure on variable-rate borrowings and/or forecasted fixed-rate borrowings. In some instances, lenders may require us to do so. In order to limit interest rate risk on variable-rate borrowings, we may enter into pay-fixed, receive-variable interest rate swaps or interest rate caps to hedge specific risks. In order to limit interest rate risk on forecasted borrowings, we may enter into forward-rate agreements, forward starting swaps, interest rate locks and interest rate collars. We may also enter into pay-variable, receive-fixed rate swaps to hedge the fair values of fixed-rate borrowings. In addition, we may use derivative financial instruments to reduce risk associated with movements in currency exchange rates if and when we are exposed to such risk. We do not use derivative financial instruments for speculative purposes.
F-11
Under interest rate cap agreements, we make initial premium payments to the counterparties in exchange for the right to receive payments from them if interest rates exceed specified levels during the agreement period. Under interest rate swap agreements, we and the counterparties agree to exchange the difference between fixed-rate and variable-rate interest amounts calculated by reference to specified notional principal amounts during the agreement period. Notional principal amounts are used to express the volume of these transactions, but the cash requirements and amounts subject to credit risk are substantially less.
Parties to interest rate exchange agreements are subject to market risk for changes in interest rates and risk of credit loss in the event of nonperformance by the counterparty. We do not require any collateral under these agreements but deal only with highly rated financial institution counterparties (which, in certain cases, are also the lenders on the related debt) and expect that all counterparties will meet their obligations.
All of the pay-fixed, receive-variable interest rate swap and other derivative financial instruments we used in 2004, 2003 and 2002 qualified as cash flow hedges and hedged our exposure to forecasted interest payments on variable-rate LIBOR-based debt or the forecasted issuance of fixed-rate debt. Accordingly, the effective portion of the instruments gains or losses is reported as a component of other comprehensive income and reclassified into earnings when the related forecasted transactions affect earnings. If we discontinue a cash flow hedge because it is probable that the original forecasted transaction will not occur, the net gain or loss in accumulated other comprehensive income is immediately reclassified into earnings. Any subsequent changes in the fair value of the derivative are immediately recognized in earnings. If we discontinue a cash flow hedge, the net gain or loss in accumulated other comprehensive income is reclassified to earnings over the term during which the hedged forecasted transaction affects earnings.
All of the pay-variable, receive-fixed interest rate swaps we used in 2004 qualified as fair value hedges and hedged our exposure to changes in the fair value of the hedged instruments. Accordingly, the hedges and the hedged instruments are carried at their fair values with changes in their fair values recorded in earnings. Because the hedges are highly effective, the changes in the values of the hedge and the hedged instrument are substantially equal and offsetting.
We have not recognized any gains or losses in our consolidated statements of operations as a result of hedge discontinuance, and the expense that we recognized related to changes in the time value of interest rate cap agreements was insignificant for 2004, 2003 and 2002.
Amounts receivable or payable under interest rate cap and swap agreements are accounted for as adjustments to interest expense on the related debt.
(k) Other information about financial instruments
Fair values of financial instruments approximate their carrying values in the financial statements except for debt and The Rouse Company LP-obligated mandatorily redeemable preferred securities, for which fair value information is provided in Notes 7 and 8. In addition, we determined that several of our consolidated partnerships are limited-life entities. The fair values of minority interests in these partnerships at December 31, 2004 and 2003 aggregated approximately $62.0 million and $56.5 million, respectively. The aggregate carrying values of the minority interests in these partnerships were approximately $29.8 million and $28.5 million at December 31, 2004 and 2003, respectively.
(l) Earnings per share of common stock
Earnings per share were not computed in 2004 as there were no outstanding shares of common stock at December 31, 2004. In 2003 and 2002, basic earnings per share (EPS) was computed by dividing net earnings applicable to common shareholders by the weighted-average number of common shares outstanding. Diluted EPS was computed after adjusting the numerator and denominator of the basic EPS computation for the effects of all dilutive potential common shares during the period. The dilutive effects of convertible securities are computed using the if-converted method and the dilutive effects of options, warrants and their equivalents (including fixed awards and nonvested stock issued under stock-based compensation plans) were computed using the treasury stock method.
F-12
(m) Stock-based compensation
We applied the intrinsic value-based method of accounting prescribed by Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations to account for stock-based employee compensation plans. Under this method, compensation cost was recognized for awards of shares of common stock or stock options to our officers and employees only if the quoted market price of the stock at the grant date (or other measurement date, if later) was greater than the amount the grantee must pay to acquire the stock. The following table summarizes the pro forma effects on net earnings (loss) (in thousands) and earnings per share of common stock (for 2003 and 2002) of using an optional fair value-based method, rather than the intrinsic value-based method, to account for stock-based compensation awards made since 1995. Subsequent to the Merger, there were no outstanding shares of common stock, all outstanding stock options became fully vested, settled and expensed, and stock-based compensation plans were terminated as of the date of the Merger.
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Net earnings (loss), as reported |
|
$ |
(274,761 |
) |
$ |
260,589 |
|
$ |
139,851 |
|
Add: Stock-based employee compensation expense included in determined reported net earnings, net of related tax effects and amounts capitalized |
|
200,405 |
|
4,585 |
|
3,235 |
|
|||
Deduct: Total stock-based employee compensation expense under fair value-based method, net of related tax effects and amounts capitalized |
|
(20,911 |
) |
(13,653 |
) |
(10,237 |
) |
|||
Pro forma net earnings (loss) |
|
$ |
(95,267 |
) |
$ |
251,521 |
|
$ |
132,849 |
|
|
|
|
|
|
|
|
|
|||
Earnings per share of common stock: |
|
|
|
|
|
|
|
|||
Basic: |
|
|
|
|
|
|
|
|||
As reported |
|
N/A |
|
$ |
2.80 |
|
$ |
1.49 |
|
|
Pro forma |
|
N/A |
|
$ |
2.70 |
|
$ |
1.41 |
|
|
Diluted: |
|
|
|
|
|
|
|
|||
As reported |
|
N/A |
|
$ |
2.73 |
|
$ |
1.47 |
|
|
Pro forma |
|
N/A |
|
$ |
2.65 |
|
$ |
1.39 |
|
The per share weighted-average estimated fair values of options granted during 2004, 2003 and 2002 were $6.83, $4.06 and $3.48, respectively. These fair values were estimated on the dates of each grant using the Black-Scholes option-pricing model with the following assumptions:
|
|
2004 |
|
2003 |
|
2002 |
|
|
|
|
|
|
|
|
|
Risk-free interest rate |
|
3.5 |
% |
3.2 |
% |
4.4 |
% |
Dividend yield |
|
4.0 |
% |
5.0 |
% |
5.5 |
% |
Volatility factor |
|
20.0 |
% |
20.0 |
% |
20.0 |
% |
Expected life in years |
|
6.4 |
|
6.1 |
|
6.7 |
|
(n) Deferred financing costs
We defer direct costs associated with borrowings and amortize them using the interest method (or other methods which approximate the interest method) over the terms of the related financings.
(2) Discontinued operations
We sell interests in retail centers that are not consistent with our long-term business strategies or not meeting our investment criteria and office and other properties that are not located in our master-planned communities or not part of urban mixed-use properties. We may also dispose of properties for other reasons.
In December 2003, as part of an agreement to acquire interests in entities developing The Woodlands (see Note 3), we agreed to dispose of Hughes Center, a master-planned business park in Las Vegas, Nevada, comprising eight office buildings totaling approximately 1.1 million square feet, nine ground leases and approximately 13 acres of developable land. The sales of two of the office buildings and two of the ground leases closed in December 2003 for cash of $29.0 million and the assumption by the buyer of $9.6 million of mortgage debt. We recorded aggregate gains on these sales of approximately $10.1 million. The remaining sale of the properties in Hughes Center closed in 2004 for cash of $71.3 million and the assumption by the buyer of $110.8 million of mortgage debt. We recorded aggregate gains on these sales of approximately $42.2 million (net of deferred income taxes of $2.7 million).
F-13
In May 2004, we agreed to sell our interests in two office buildings in Hunt Valley, Maryland. We recorded aggregate impairment losses of $1.4 million in the fourth quarter of 2003 and $0.4 million in 2004 related to these properties. These properties were sold in October 2004 for net proceeds of $8.4 million.
In March 2004, we sold our interests in Westdale Mall, a retail center in Cedar Rapids, Iowa, for cash of $1.3 million and the assumption by the buyer of $20.0 million of mortgage debt. We recognized a gain of $0.8 million relating to this sale. We recorded an impairment loss of $6.5 million in 2003 related to this property.
We also recorded in 2004 net gains of $2.0 million (net of deferred income taxes of $0.4 million) related to the resolutions of certain contingencies related to disposals of properties in 2002 and 2003.
In August 2003, we sold The Jacksonville Landing, a retail center in Jacksonville, Florida, for net proceeds of $4.8 million. We recognized a gain of $2.8 million relating to this sale. We recorded an impairment loss of $3.3 million in the fourth quarter of 2002 related to this property. We also sold three small neighborhood retail properties in Columbia, Maryland in the third quarter of 2003 for aggregate proceeds of $2.2 million and recognized aggregate gains of $0.9 million. In May and June 2003, we sold eight office and industrial buildings in the Baltimore-Washington corridor for net proceeds of $46.6 million. We recognized aggregate gains of $4.4 million relating to the sales of these properties.
In April and May 2003, we sold six retail centers in the Philadelphia metropolitan area and, in a related transaction, acquired Christiana Mall from a party related to the purchaser. In connection with these transactions, we received net cash proceeds of $218.4 million, the purchaser assumed $276.6 million of property debt, and we assumed a participating mortgage secured by Christiana Mall. We recognized aggregate gains of $65.4 million relating to the monetary portions of these transactions. We recorded an impairment loss of $38.8 million in the fourth quarter of 2002 related to one of the retail centers sold.
We also recorded a net gain of $26.9 million related to the extinguishment of debt secured by two of the properties sold in the Philadelphia metropolitan area when the lender released the mortgages for a cash payment by us of less than the aggregate carrying amount of the debt.
In December 2002, we sold our interest in Tampa Bay Center and our interest in a Summerlin community retail center for net proceeds of $22.8 million and $25.1 million, respectively. We recorded gains of $2.5 million and $2.8 million (net of deferred income taxes of $1.5 million), respectively, on these transactions.
In April 2002, we sold our interests in 12 community retail centers in Columbia, Maryland for net proceeds of $111.1 million. We recorded a gain on this transaction of approximately $32.0 million, net of deferred income taxes of $18.4 million. Our interests in one of the community retail centers were reported in unconsolidated real estate affiliates and the gain on the sale of our interests in this property ($4.3 million, net of deferred income taxes of $2.0 million) is included in continuing operations (see Note 13). The remaining gain on this transaction ($27.7 million, net of deferred income taxes of $16.4 million) is classified as a component of discontinued operations. In anticipation of the sale of the community retail centers, we repaid debt secured by these properties in March 2002 and incurred a loss on this repayment of $5.3 million, including prepayment penalties of $4.6 million.
The operating results of the properties included in discontinued operations are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
3,992 |
|
$ |
88,469 |
|
$ |
165,700 |
|
Operating expenses, exclusive of depreciation and amortization |
|
(1,604 |
) |
(41,302 |
) |
(75,194 |
) |
|||
Interest expense |
|
(730 |
) |
(20,920 |
) |
(38,440 |
) |
|||
Depreciation and amortization |
|
(980 |
) |
(16,988 |
) |
(33,617 |
) |
|||
Gains (losses) on extinguishment of debt, net |
|
|
|
26,896 |
|
(5,346 |
) |
|||
Impairment losses on operating properties |
|
(432 |
) |
(7,900 |
) |
(42,123 |
) |
|||
Gains on dispositions of operating properties, net |
|
45,090 |
|
85,523 |
|
33,012 |
|
|||
Income tax benefit (provision), primarily deferred |
|
63 |
|
(191 |
) |
736 |
|
|||
Discontinued operations |
|
$ |
45,399 |
|
$ |
113,587 |
|
$ |
4,728 |
|
(3) Unconsolidated real estate affiliates
Investments in and advances to unconsolidated real estate affiliates at December 31, 2004 and 2003 were $528.9 million and $647.9 million, respectively. Our equity in earnings of unconsolidated real estate affiliates was $26.4 million, $31.4 million and $33.3 million for the years ended December 31, 2004, 2003 and 2002, respectively.
We own interests in unconsolidated real estate affiliates that own and/or develop properties, including master-planned communities. We use these ventures to limit our risk associated with individual properties and to reduce our capital requirements. We may also contribute interests in properties we own to unconsolidated ventures for cash distributions and interests in the ventures to provide liquidity as an alternative to outright property sales. We account for the majority of these ventures using the equity method because the ventures do not meet the definition of a variable interest entity and we have joint interest and control of these properties with our venture partners. For those ventures where we own less than a 5% interest and have virtually no influence on the ventures operating and financial policies, we account for our investments using the cost method.
F-14
At December 31, 2004, these ventures were primarily partnerships and corporations which own retail centers (most of which we manage) and a venture developing the master-planned community known as The Woodlands, near Houston, Texas. In January 2004, we acquired our partners interests in the joint venture that is developing the master-planned community known as Fairwood, in Prince Georges County, Maryland, increasing our ownership to 100%. Prior to this transaction, we held a noncontrolling interest in this venture and accounted for our investment as an investment in unconsolidated real estate affiliates. We consolidated the venture in our financial statements from the date of the acquisition.
In April 2004, we sold most of our interest in Westin New York, a hotel in New York City, for net proceeds of $15.8 million and recognized a gain of approximately $1.4 million (net of deferred income taxes of $0.8 million).
In December 2003, we acquired a 50% interest in the retail component and certain office components of Mizner Park, a mixed-use property in Boca Raton, Florida, for approximately $34 million. In January 2004, we acquired a 50% interest in the remaining office components of Mizner Park for approximately $18 million.
On December 31, 2003 we acquired, for approximately $185 million, certain office buildings and a 52.5% economic interest in entities (which we refer to as the Woodlands Entities) that own The Woodlands, a master-planned community in the Houston, Texas metropolitan area. Assets owned by the Woodlands Entities at the time of acquisition included approximately 5,500 acres of land, three golf course complexes, a resort conference center, a hotel, interests in seven office buildings and other assets. Two of the office buildings were sold during 2004.
In December 2003, we sold our investment in Kravco Investments, L.P. for approximately $52 million.
In August 2003, we acquired the remaining interest in Staten Island Mall, a regional retail center in Staten Island, New York, for approximately $148 million cash and assumption of the other ventures share of debt (approximately $53 million) encumbering the property. We consolidated this property from the date of acquisition.
In April 2003, we acquired Christiana Mall subject to a participating mortgage. We subsequently conveyed a 50% interest in the property to the holder of the participating mortgage (which we repaid from proceeds of a new mortgage loan) and report our remaining 50% interest in unconsolidated real estate affiliates.
In November 2002, we acquired our partners controlling financial interests in entities that own Ridgedale Center, a regional retail center in suburban Minneapolis, Minnesota, and Southland Center, a regional retail center in suburban Detroit, Michigan, for an aggregate purchase price of $215.8 million (cash of $63.1 million and assumption of our partners share of debt of $152.7 million). We owned 10% noncontrolling interests in these entities prior to this transaction. We consolidated these properties from the date of acquisition.
In October 2002, we contributed our ownership interest in Perimeter Mall to a joint venture in exchange for a 50% interest in the venture and a distribution of $67.1 million. As a result, we report our interest in this property in unconsolidated real estate affiliates from the date of contribution.
In May 2002, we acquired partial, noncontrolling ownership interests in Oakbrook Center, Water Tower Place and certain other assets from Rodamco North America N.V. (Rodamco) (see Note 18). Additionally, we acquired from Rodamco the remaining interests in properties (Collin Creek, North Star, Perimeter Mall and Willowbrook) in which we previously owned noncontrolling interests. As a result, we consolidated these properties in our financial statements from the date of the acquisition.
In April 2002, we sold our interest in Franklin Park, a regional retail center in Toledo, Ohio, for net proceeds of $20.5 million and the buyer assumed our share of the centers debt ($44.7 million). We recorded a gain of $42.6 million on this transaction.
We received $77.3 million of distributions of financing proceeds from unconsolidated real estate affiliates in 2004. We did not receive similar distributions in 2003.
As a result of these transactions and the ongoing operations of the ventures, the net decrease in investments in and advances to unconsolidated real estate affiliates was $119.0 million in 2004. As a result of acquiring The Woodlands in 2003, the net increase was $205.5 million. Cumulative distributions, primarily from financing proceeds, from certain of these ventures exceed our investments in them. At December 31, 2004 and 2003, these balances aggregated $29.3 million and $26.7 million, respectively, and were included in other liabilities.
The condensed, combined balance sheets of ventures accounted for using the equity method as of December 31, 2004 and 2003 and the condensed, combined statements of operations of these ventures and others during periods that they were accounted for using the equity method during 2004, 2003 and 2002 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Net property and property-related deferred costs |
|
$ |
2,717,442 |
|
$ |
2,776,448 |
|
Investments in unconsolidated real estate affiliates |
|
|
|
50,570 |
|
||
Accounts and notes receivable |
|
37,251 |
|
75,059 |
|
||
Prepaid expenses and other assets |
|
140,977 |
|
246,034 |
|
||
Cash and cash equivalents |
|
56,589 |
|
61,333 |
|
||
Total assets |
|
$ |
2,952,259 |
|
$ |
3,209,444 |
|
|
|
|
|
|
|
||
Nonrecourse property debt |
|
$ |
1,810,399 |
|
$ |
1,681,252 |
|
Property debt guaranteed by us |
|
100,000 |
|
100,000 |
|
||
Accounts payable and other liabilities |
|
178,764 |
|
384,503 |
|
||
Venturers equity |
|
863,096 |
|
1,043,689 |
|
||
Total liabilities and venturers equity |
|
$ |
2,952,259 |
|
$ |
3,209,444 |
|
F-15
|
|
2004 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
||||
Revenue |
|
$ |
532,302 |
|
$ |
335,855 |
|
$ |
307,486 |
|
|
Equity in earnings of unconsolidated investments |
|
553 |
|
15,990 |
|
9,651 |
|
||||
Operating and interest expenses |
|
(360,370 |
) |
(220,297 |
) |
(207,263 |
) |
||||
Depreciation and amortization |
|
(84,781 |
) |
(67,069 |
) |
(49,020 |
) |
||||
Loss on early extinguishment of debt |
|
|
|
(269 |
) |
(260 |
) |
||||
Net earnings |
|
$ |
87,704 |
|
$ |
64,210 |
|
$ |
60,594 |
|
|
We previously guaranteed the repayment of a construction loan of the unconsolidated real estate venture that owns the Village of Merrick Park. In October 2003, the venture repaid this loan with proceeds from a $194 million mortgage loan. We have guaranteed $100 million of the mortgage loan. The amount of the guarantee may be reduced or eliminated upon the achievement of certain lender requirements. Additionally, venture partners have provided indemnifications to us for their share (60%) of the loan guarantee.
(4) Property
Operating properties at December 31, 2004 and 2003 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Buildings and improvements |
|
$ |
5,202,435 |
|
$ |
4,679,036 |
|
Land |
|
641,688 |
|
637,409 |
|
||
Furniture and equipment |
|
41,032 |
|
35,303 |
|
||
Total |
|
$ |
5,885,155 |
|
$ |
5,351,748 |
|
Depreciation expense for 2004, 2003 and 2002 was $172.3 million, $149.7 million and $115.9 million, respectively. Amortization expense for 2004, 2003 and 2002 was $21.1 million, $21.5 million and $13.4 million, respectively.
Properties in development include construction and development in progress and preconstruction costs. Construction and development in progress includes land and land improvements of $120.7 million and $86.6 million at December 31, 2004 and 2003, respectively.
Investment land and land held for development and sale at December 31, 2004 and 2003 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Land under development |
|
$ |
430,386 |
|
$ |
300,553 |
|
Finished land |
|
65,012 |
|
68,956 |
|
||
Investment and raw land |
|
17,052 |
|
45,157 |
|
||
Total |
|
$ |
512,450 |
|
$ |
414,666 |
|
(5) Accounts and notes receivable
Accounts and notes receivable at December 31, 2004 and 2003 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
||||
Accounts receivable, primarily rents under tenant leases |
|
$ |
62,590 |
|
$ |
65,295 |
|
||
Notes receivable from sales of operating properties |
|
|
|
281 |
|
||||
Notes receivable from sales of land |
|
17,531 |
|
18,978 |
|
||||
|
|
80,121 |
|
84,554 |
|
||||
Less: allowance for doubtful receivables |
|
30,473 |
|
30,860 |
|
||||
Total |
|
$ |
49,648 |
|
$ |
53,694 |
|
||
Accounts and notes receivable due after one year were $2.6 million and $1.5 million at December 31, 2004 and 2003, respectively.
Credit risk with respect to receivables from tenants is not highly concentrated due to the large number of tenants and the geographic diversification of our operating properties. We perform credit evaluations of prospective new tenants and require security deposits or bank letters of credit in certain circumstances. Tenants compliance with the terms of their leases is monitored closely, and the allowance for doubtful receivables is established based on analyses of the risk of loss on specific tenant accounts, historical trends and other relevant information. Notes receivable from sales of land are primarily attributable to land sales in Las Vegas and Summerlin, Nevada. We perform credit evaluations of the builders and generally require substantial down payments (at least 20%) on all land sales that we finance. These notes and notes from sales of operating properties are generally secured by first liens on the related properties.
F-16
(6) Pension, post-retirement and deferred compensation plans
We had a qualified defined benefit pension plan (funded plan) that covered substantially all employees, and nonqualified unfunded defined benefit pension plans that primarily covered participants in the funded plan whose defined benefits exceed the plans limits (supplemental plan). In April 2003, we modified our funded plan and our supplemental plan so that covered employees would not earn additional benefits for future services. The curtailment of the funded and supplemental plans required us to immediately recognize substantially all unamortized prior service cost and unrecognized transition obligation and resulted in a curtailment loss of $10.2 million in 2003. In February 2004, we adopted a proposal to terminate our qualified and supplemental plans. On October 4, 2004, we began distributing the plans assets to its beneficiaries. Concurrent with the first distributions from the qualified plan, we terminated our supplemental plan by merger into our nonqualified supplemental defined contribution plan. As of December 31, 2004 the distributions were completed. We incurred settlement losses of $34.9 million, $10.8 million and $8.3 million in 2004, 2003 and 2002, respectively, related to lump-sum distributions made primarily as a result of the plan termination in 2004 and retirements as a result of organizational changes and early retirement programs offered in 2003 and 2002. The lump-sum distributions were paid to participants primarily from assets of our funded plan, or with respect to the supplemental plan, from contributions made by us.
The remaining nonqualified plan benefit obligations relate to The Rouse Company Board of Directors plan which has been curtailed as a result of the Merger and resulted in a curtailment loss of $0.1 million.
We had a qualified defined contribution plan and a nonqualified supplemental defined contribution plan available to substantially all employees. In 2004 and 2003, we matched 100% of participating employees pre-tax contributions up to a maximum of 3% of eligible compensation and 50% of participating employees pre-tax contributions up to an additional maximum of 2% of eligible compensation. In 2002, we matched 50% of participating employees pre-tax contributions up to a maximum of 6% of eligible compensation. In an action related to the curtailment of the funded and supplemental plans, we added new components to the defined contribution plans under which we either made or accrued discretionary contributions to the plans for all employees. Expenses related to these plans were $5.9 million, $6.1 million and $2.6 million in 2004, 2003 and 2002, respectively. Our defined contribution plans will be merged effective April 1, 2005 with those defined contribution plans offered by General Growth Properties, Inc.
The supplemental plan obligations were $17.3 million at October 4, 2004. On August 20, 2004, we funded an irrevocable trust for the participants in our supplemental plan and our nonqualified supplemental defined contribution plan with cash of approximately $27.2 million and the transfer of marketable securities valued at approximately $25.2 million.
We also have a retiree benefits plan that provides postretirement medical and life insurance benefits to full-time employees who meet minimum age and service requirements. We pay a portion of the cost of participants life insurance coverage and make contributions to the cost of participants medical coverage based on years of service, subject to a maximum annual contribution. Effective December 31, 2004 modifications were made to the plan so that employees retiring on or after January 1, 2005 would no longer be eligible for this benefit. The curtailment of this plan required us to immediately recognize all unamortized prior service credit and unrecognized transition obligation and resulted in a curtailment gain of approximately $3 million in 2004.
F-17
The normal date for measurement of our pension plan obligations is December 31 of each year, unless more recent measurements of both plan assets and obligations are available, or if a significant event occurs, such as a plan amendment or curtailment, that would ordinarily call for such measurements. Information relating to the obligations, assets and funded status of the plans at December 31, 2004 and 2003 and for the years then ended is summarized as follows (dollars in thousands):
|
|
Pension Plans |
|
Postretirement |
|
||||||||||||||
|
|
Funded |
|
Supplemental and Other |
|
Plan |
|
||||||||||||
|
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
2004 |
|
2003 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Projected benefit obligation at end of year |
|
$ |
|
|
$ |
56,228 |
|
$ |
624 |
|
$ |
17,855 |
|
$ |
|
|
$ |
|
|
Accumulated benefit obligation at end of year |
|
|
|
56,228 |
|
624 |
|
17,846 |
|
12,804 |
|
17,555 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Change in benefit obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Benefit obligations at beginning of year |
|
$ |
56,228 |
|
$ |
70,491 |
|
$ |
17,855 |
|
$ |
19,799 |
|
$ |
17,555 |
|
$ |
16,732 |
|
Service cost |
|
|
|
|
|
|
|
1 |
|
360 |
|
395 |
|
||||||
Interest cost |
|
2,438 |
|
3,620 |
|
729 |
|
1,134 |
|
1,015 |
|
1,031 |
|
||||||
Plan amendment |
|
|
|
|
|
|
|
9 |
|
|
|
|
|
||||||
Actuarial loss |
|
9,401 |
|
6,173 |
|
2,254 |
|
1,873 |
|
462 |
|
403 |
|
||||||
Benefits paid |
|
(219 |
) |
(235 |
) |
(149 |
) |
(129 |
) |
(1,328 |
) |
(1,006 |
) |
||||||
Benefit obligations before special events |
|
67,848 |
|
80,049 |
|
20,689 |
|
22,687 |
|
18,064 |
|
17,555 |
|
||||||
Special events |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Settlements |
|
(67,800 |
) |
(15,087 |
) |
(20,065 |
) |
(3,746 |
) |
|
|
|
|
||||||
Curtailments |
|
|
|
(8,734 |
) |
|
|
(1,086 |
) |
(5,260 |
) |
|
|
||||||
Transfer to Retirement Savings Plan |
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
||||||
Benefit obligations at end of year |
|
|
|
56,228 |
|
624 |
|
17,855 |
|
12,804 |
|
17,555 |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Change in plan assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at beginning of year |
|
65,339 |
|
63,625 |
|
|
|
|
|
|
|
|
|
||||||
Actual return on plan assets |
|
2,481 |
|
12,469 |
|
|
|
|
|
|
|
|
|
||||||
Employer contribution |
|
82 |
|
6,475 |
|
20,214 |
|
4,622 |
|
1,328 |
|
1,006 |
|
||||||
Employee contribution |
|
165 |
|
|
|
|
|
|
|
|
|
|
|
||||||
Benefits paid |
|
(219 |
) |
(235 |
) |
(149 |
) |
(129 |
) |
(1,328 |
) |
(1,006 |
) |
||||||
Settlements |
|
(67,800 |
) |
(16,995 |
) |
(20,065 |
) |
(4,493 |
) |
|
|
|
|
||||||
Transfer to Retirement Savings Plan |
|
(48 |
) |
|
|
|
|
|
|
|
|
|
|
||||||
Fair value of plan assets at end of year |
|
|
|
65,339 |
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Funded status |
|
|
|
9,111 |
|
(624 |
) |
(17,855 |
) |
12,804 |
|
(17,555 |
) |
||||||
Unrecognized net actuarial loss |
|
|
|
19,825 |
|
312 |
|
4,637 |
|
|
|
4,019 |
|
||||||
Unamortized prior service cost |
|
|
|
|
|
|
|
166 |
|
|
|
(2,450 |
) |
||||||
Net amount recognized |
|
$ |
|
|
$ |
28,936 |
|
$ |
(312 |
) |
$ |
(13,052 |
) |
$ |
12,804 |
|
$ |
(15,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amounts recognized in the balance sheets consist of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Prepaid benefit cost |
|
$ |
|
|
$ |
28,936 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
Accrued benefit liability |
|
|
|
|
|
(624 |
) |
(17,846 |
) |
12,804 |
|
(15,986 |
) |
||||||
Intangible asset |
|
|
|
|
|
|
|
166 |
|
|
|
|
|
||||||
Accumulated other comprehensive income itemminimum pension liability adjustment |
|
|
|
|
|
312 |
|
4,628 |
|
|
|
|
|
||||||
Net amount recognized |
|
$ |
|
|
$ |
28,936 |
|
$ |
(312 |
) |
$ |
(13,052 |
) |
$ |
12,804 |
|
$ |
(15,986 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average assumptions at year end: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate |
|
5.12 |
% |
6.00 |
% |
5.12 |
% |
6.00 |
% |
5.75 |
% |
6.00 |
% |
||||||
Lump sum rate |
|
5.12 |
|
6.00 |
|
5.12 |
|
6.00 |
|
|
|
|
|
||||||
Expected rate of return on plan assets |
|
N/A |
|
8.00 |
|
N/A |
|
|
|
|
|
|
|
||||||
Rate of compensation increase |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Weighted-average assumptions used to determine net periodic benefit cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Discount rate |
|
6.00 |
% |
6.50 |
% |
6.00 |
% |
6.50 |
% |
6.00 |
% |
6.50 |
% |
||||||
Lump sum rate |
|
6.00 |
|
6.00 |
|
6.00 |
|
6.00 |
|
|
|
|
|
||||||
Expected rate of return on plan assets |
|
8.00 |
|
8.00 |
|
|
|
|
|
|
|
|
|
||||||
Rate of compensation increase |
|
N/A |
|
4.50 |
|
N/A |
|
4.50 |
|
N/A |
|
N/A |
|
F-18
The net pension cost includes the following components (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Service cost |
|
$ |
|
|
$ |
1 |
|
$ |
5,813 |
|
Interest cost on projected benefit obligations |
|
3,167 |
|
4,754 |
|
6,255 |
|
|||
Expected return on funded plan assets |
|
(2,906 |
) |
(4,701 |
) |
(4,690 |
) |
|||
Prior service cost recognized |
|
30 |
|
403 |
|
1,538 |
|
|||
Net actuarial loss recognized |
|
1,184 |
|
2,494 |
|
2,525 |
|
|||
Amortization of transition obligation |
|
|
|
17 |
|
68 |
|
|||
Net pension cost before special events |
|
1,475 |
|
2,968 |
|
11,509 |
|
|||
|
|
|
|
|
|
|
|
|||
Special events: |
|
|
|
|
|
|
|
|||
Settlement losses |
|
34,881 |
|
10,889 |
|
8,324 |
|
|||
Curtailment loss |
|
136 |
|
10,212 |
|
|
|
|||
Net pension cost after special events |
|
$ |
36,492 |
|
$ |
24,069 |
|
$ |
19,833 |
|
The curtailment loss in 2003 and settlement losses in 2004, 2003 and 2002 are included in other provisions and losses, net, in the consolidated statements of operations (see Note 11).
The net postretirement benefit cost includes the following components (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Service cost |
|
$ |
360 |
|
$ |
395 |
|
$ |
342 |
|
Interest cost on accumulated benefit obligations |
|
1,015 |
|
1,031 |
|
1,070 |
|
|||
Net actuarial loss recognized |
|
143 |
|
112 |
|
85 |
|
|||
Amortization of prior service cost |
|
(241 |
) |
(241 |
) |
(241 |
) |
|||
Net postretirement benefit cost before special events |
|
$ |
1,277 |
|
$ |
1,297 |
|
$ |
1,256 |
|
|
|
|
|
|
|
|
|
|||
Special Events: |
|
|
|
|
|
|
|
|||
Curtailment gain |
|
(3,132 |
) |
|
|
|
|
|||
Net postretirement benefit cost (gain) |
|
$ |
(1,855 |
) |
$ |
1,297 |
|
$ |
1,256 |
|
Assumed health care cost trend rates have an effect on the amounts reported for the postretirement plan. Actuarial assumptions used to determine amounts reported for the postretirement plan included health care costs increasing at 5% per year, representing the ultimate trend rate. A one-percentage-point change in assumed health care cost trend rates would have the following effects (in thousands):
|
|
1% Increase |
|
1% Decrease |
|
||
|
|
|
|
|
|
||
Effect on total of service and interest cost components |
|
$ |
(11 |
) |
$ |
13 |
|
|
|
|
|
|
|
||
Effect on postretirement benefit obligation |
|
$ |
(173 |
) |
$ |
190 |
|
We also had a deferred compensation program which permitted directors and certain management employees to defer portions of their compensation on a pre-tax basis. The effect of this program on net earnings was insignificant in 2004, 2003 and 2002. Future contributions into the program were terminated on December 31, 2004 as a result of the Merger.
(7) Debt
Debt is classified as follows:
(a) Property debt not carrying a Rouse Company LP guarantee of repayment which is subsidiary company debt having no express written obligation which would require The Rouse Company LP to repay the principal amount of such debt during the full term of the loan (nonrecourse loans); and
(b) Rouse Company LP debt and debt carrying a Rouse Company LP guarantee of repayment which is our debt and subsidiary company debt with an express written obligation from the Rouse Company LP to repay the principal amount of such debt during the full term of the loan.
F-19
With respect to nonrecourse loans, we have in the past and may in the future, under some circumstances, support those subsidiary companies whose annual expenditures, including debt service, exceed their operating revenues. At December 31, 2004 and 2003, nonrecourse loans include $90.5 million and $240.7 million, respectively, of subsidiary companies mortgages and bonds which are subject to agreements with lenders requiring us to provide support for operating and debt service costs, where necessary, for defined periods or until specified conditions relating to the operating results of the related properties are met. At December 31, 2004, approximately $798 million of the total debt was payable to one lender.
On November 12, 2004 (the day of the Merger), we issued $1.2 billion in mortgage debt. The proceeds from the financings were used primarily to repay and terminate our credit facility, which had an outstanding balance of $687.5 million, and to make a non-interest bearing advance to GGP. The advance was used by GGP to partially fund the acquisition of Rouse.
During the first quarter of 2004, we repaid $443 million of mortgage loans with proceeds from borrowings under our credit facility. We then issued $400 million of 3.625% Notes due March 2009 and $100 million of 5.375% Notes due in November 2013 for net proceeds of approximately $503 million. The proceeds were primarily used to repay credit facility borrowings.
Debt at December 31, 2004 and 2003 is summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Mortgage and bonds |
|
$ |
3,992,601 |
|
$ |
3,025,802 |
|
Medium-term notes |
|
45,500 |
|
45,500 |
|
||
Credit facility borrowings |
|
|
|
271,000 |
|
||
3.625% Notes due March 2009 |
|
388,269 |
|
|
|
||
8% Notes due April 2009 |
|
200,000 |
|
200,000 |
|
||
7.2% Notes due September 2012 |
|
399,604 |
|
399,553 |
|
||
5.375% Notes due November 2013 |
|
453,658 |
|
350,000 |
|
||
Other loans |
|
149,378 |
|
152,637 |
|
||
Total |
|
$ |
5,629,010 |
|
$ |
4,444,492 |
|
Mortgages and bonds are secured by deeds of trust or mortgages on properties and general assignments of rents. This debt matures at various dates through 2031 and, at December 31, 2004, bears interest at a weighted-average effective rate of 5.4%. At December 31, 2004 and December 31, 2003, approximately $16 million and $82 million, respectively of our debt provided for payments of additional interest based on operating results of the related properties in excess of stated levels. The participating debt at December 31, 2003 primarily related to a retail center where the lender received a fixed interest rate of 7.625% and a 5% participation in cash flows. The lender also received a payment at maturity (November 2004) equal to the greater of 5% of the value of the property in excess of the debt balance or the amount required to provide an internal rate of return of 8.375% over the term of the loan. The internal rate of return of the lender was limited to 12.5%. We recognized interest expense on this debt at a rate required to provide the lender the required minimum internal rate of return (8.375%) and, based on this rate, our accrued liability approximated the payment made at maturity.
We have issued unsecured, medium-term notes. The notes bear interest at fixed interest rates. The notes outstanding at December 31, 2004 mature at various dates from 2005 to 2007, bear interest at a weighted-average effective rate of 8.3% and have a weighted-average maturity of 0.4 years.
We had a credit facility with a group of lenders that was guaranteed by some of our subsidiaries. The facility was terminated concurrent with the Merger and we recognized a loss of $4.3 million related to the write-off of unamortized debt issuance costs.
Other loans include various property acquisition loans and certain other borrowings. These loans include aggregate unsecured borrowings of $115.9 million and $120.2 million at December 31, 2004 and 2003, respectively, and at December 31, 2004, bear interest at a weighted-average effective rate of 6.53%.
The agreements relating to various loans impose limitations on us. The most restrictive of these limit the levels and types of debt we and our affiliates may incur and require us and our affiliates to maintain specified minimum levels of debt service coverage and net worth. The agreements also impose restrictions on sale, lease and certain other transactions, subject to various exclusions and limitations. These restrictions have not limited our normal business activities as we expect to be able to access additional funds as necessary from GGP.
F-20
The annual maturities of debt at December 31, 2004 are summarized as follows (in thousands):
|
|
Nonrecourse |
|
The Rouse |
|
Total |
|
||||
|
|
|
|
|
|
|
|
||||
2005 |
|
$ |
441,131 |
|
$ |
183,008 |
|
$ |
624,139 |
|
|
2006 |
|
335,473 |
|
24,606 |
|
360,079 |
|
||||
2007 |
|
503,841 |
|
17,351 |
|
521,192 |
|
||||
2008 |
|
805,651 |
|
70,068 |
|
875,719 |
|
||||
2009 |
|
493,639 |
|
603,424 |
|
1,097,063 |
|
||||
Subsequent to 2009 |
|
1,295,968 |
|
854,850 |
|
2,150,818 |
|
||||
Total |
|
$ |
3,875,703 |
|
$ |
1,753,307 |
|
$ |
5,629,010 |
|
|
The debt due in 2005 consists of $70.1 million of corporate notes, $449.7 million of balloon payments on mortgages and construction loans on five retail centers, a portfolio of office buildings and one community development project and $104.3 million of regularly scheduled principal payments. In 2005, we refinanced $240 million of the mortgage debt due in 2005 and $161.5 million of the mortgage debt due in 2007 with mortgage loans of $686 million secured by the related properties. We advanced the net proceeds relating to these transactions to GGP. We also refinanced a construction loan of $134.6 million that was due in 2005 with a $255 million mortgage loan on the related property. The net proceeds from this transaction were also advanced to GGP. In January 2005, we repaid a corporate note of $26.6 million using proceeds from borrowings from GGP. We expect to make the additional balloon payments at or before the scheduled maturity dates of the related loans from proceeds of property refinancings (including refinancings of the maturing mortgages) or borrowings from GGP. The regularly scheduled principal payments will be paid from operating cash flows.
As discussed above, we issued $400 million of 3.625% Notes in March 2004. We simultaneously entered into fair value hedges to effectively convert this fixed-rate debt to variable-rate debt for the term of these notes. In connection with the Merger, we terminated these agreements and paid the counterparties approximately $11 million. In accordance with SFAS 133, the fair value basis adjustment to the 3.625% Notes will be amortized over the remaining term of the debt. There were no outstanding pay-variable, receive-fixed interest rate swap agreements at December 31, 2004.
In accordance with SFAS 133, the net unrealized gains (losses) on pay-fixed, receive-variable interest rate swap agreements and interest rate cap agreements (including our share of unrealized gains (losses) on agreements held by unconsolidated real estate affiliates accounted for using the equity method) of $3.4 million and $3.0 million for 2004 and 2003, respectively, have been recognized as other comprehensive income (loss). In connection with the Merger, we terminated several of these interest rate swap agreements with aggregate notional amounts of $411.5 million and received net proceeds of $0.9 million. The amounts that had previously been recognized into other comprehensive income relating to these terminated agreements will be amortized over the remaining terms of the agreements. This amortization will not materially affect our consolidated interest expense. The fair value of the remaining outstanding pay-fixed, receive-variable interest rate swap and interest rate cap agreements was immaterial at December 31, 2004.
Interest rate exchange agreements did not have a material effect on the weighted-average effective interest rates on debt at December 31, 2004, 2003 and 2002 or interest expense for 2004, 2003 and 2002.
Total interest costs included in continuing operations were $283.9 million in 2004, $259.4 million in 2003 and $247.2 million in 2002 of which $38.2 million, $37.9 million and $38.2 million were capitalized, respectively.
We recognized net losses on the early extinguishment of debt of $5.8 million in 2004 (including $4.3 million relating to the termination of our credit facility) and $7.7 million in 2002, including losses of discontinued operations of $5.3 million in 2002. The sources of funds used to pay the debt and fund the prepayment penalties, where applicable, were refinancings of properties, proceeds from the sale of properties secured by extinguished debt and the issuance of the 7.20% Notes. We recognized net gains on the early extinguishment of debt of $21.3 million in 2003, including gains of discontinued operations of $26.9 million.
We estimated fair values of debt instruments based on quoted market prices for publicly-traded debt and on the discounted estimated future cash payments to be made for other debt. The discount rates used approximate current market rates for loans or groups of loans with similar maturities and credit quality. The estimated future payments include scheduled principal and interest payments and lenders participations in operating results, where applicable. The carrying amount and estimated fair value of our debt at December 31, 2004 and 2003 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
|||||||||
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Fixed-rate debt |
|
$ |
4,866,089 |
|
$ |
5,047,009 |
|
$ |
3,336,678 |
|
$ |
3,623,390 |
|
|
Variable-rate debt |
|
762,921 |
|
762,921 |
|
1,107,814 |
|
1,107,814 |
|
|||||
Total |
|
$ |
5,629,010 |
|
$ |
5,809,930 |
|
$ |
4,444,492 |
|
$ |
4,731,204 |
|
|
F-21
(8) The Rouse Company-obligated mandatorily redeemable preferred securities
The redeemable preferred securities consisted of Cumulative Quarterly Income Preferred Securities (preferred securities) at December 31, 2003 with a liquidation amount of $25 per security, which were issued in November 1995 by a statutory business trust. The trust used the proceeds of the preferred securities and other assets to purchase at par $141.8 million of our junior subordinated debentures (debentures) due in November 2025, which are the sole assets of the trust. The terms of the preferred securities match the terms of the debentures.
Payments made by the trust on the preferred securities were dependent on payments that we had undertaken to make, particularly the payments made by us on the debentures. Our compliance with our undertakings, taken together, had the effect of providing a full, irrevocable and unconditional guarantee of the trusts obligations under the preferred securities.
Distributions on the preferred securities were payable from interest payments received on the debentures and were due quarterly at an annual rate of 9.25% of the liquidation amount, subject to deferral for up to five years under certain conditions. Distributions payable were included in operating expenses. Redemptions of the preferred securities were payable at the liquidation amount from redemption payments received on the debentures.
We were able to redeem the debentures at par at any time, but redemptions at or prior to maturity were payable only from the proceeds of issuance of our capital stock or of securities substantially comparable in economic effect to the preferred securities. During 2004 and 2003, we redeemed approximately $79.2 million and $57.1 million, respectively, of the securities using proceeds from the exercise of stock options. The 2004 redemptions were primarily funded from the proceeds of stock option exercises in 2003. We recognized losses of $2.2 million and $1.7 million in 2004 and 2003, respectively, related to the write-off of unamortized issuance costs.
The estimated fair value of the outstanding redeemable preferred securities was $116.1 million at December 31, 2003.
(9) Segment information
We have five business segments: retail centers, office and other properties, community development, commercial development and corporate. The retail centers segment includes the operation and management of regional shopping centers, downtown specialty marketplaces, the retail components of mixed-use projects and community retail centers. The office and other properties segment includes the operation and management of office and industrial properties and the nonretail components of the mixed-use projects. The community development segment includes the development and sale of land, primarily in large-scale, long-term community development projects in and around Columbia, Maryland, Summerlin, Nevada and Houston, Texas. The commercial development segment includes the evaluation of all potential new development projects (including expansions of existing properties) and acquisition opportunities and the management of them through the development or acquisition process. Prior to the Merger, the corporate segment was responsible for shareholder and director services, financial management, strategic planning and certain other general and support functions. Subsequent to the Merger, the majority of corporate related functions will be incurred by GGP. Our business segments offer different products or services and are managed separately because each requires different operating strategies or management expertise.
The operating measure used to assess operating results for the business segments is Net Operating Income (NOI). Prior to April 1, 2004, we excluded certain expenses related to organizational changes and early retirement costs from our definition of NOI. Effective April 1, 2004, we revised our definition to include these amounts in our corporate segment, except for such amounts that were incurred as a result of the Merger (see Note 11). We made these reclassifications because these expenses are neither infrequent nor unusual and are becoming a normal cost of doing business. Amounts for prior periods have been reclassified to conform to the current definition.
The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that:
we consolidate the venture developing the community of The Woodlands and reflect the other partners share of NOI as an operating expense rather than using the equity method;
we account for other real estate ventures in which we have joint interest and control and certain other minority interest ventures (proportionate share ventures) using the proportionate share method rather than the equity method;
we include our share of NOI less interest expense and ground rent expense of other unconsolidated minority interest ventures (other ventures) in revenues; and
we include discontinued operations and minority interests in NOI rather than presenting them separately.
These differences affect only the reported revenues and operating expenses of the segments and have no effect on our reported net earnings (loss).
F-22
Operating results for the segments are summarized as follows (in thousands):
|
|
Retail |
|
Office and |
|
Community |
|
Commercial |
|
Corporate |
|
Total |
|
||||||||||||||||
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues |
|
$ |
889,642 |
|
$ |
239,219 |
|
$ |
494,344 |
|
$ |
|
|
$ |
|
|
$ |
1,623,205 |
|
||||||||||
Operating Expenses |
|
348,648 |
|
140,422 |
|
324,456 |
|
18,685 |
|
27,174 |
|
859,385 |
|
||||||||||||||||
NOI |
|
$ |
540,994 |
|
$ |
98,797 |
|
$ |
169,888 |
|
$ |
(18,685 |
) |
$ |
(27,174 |
) |
$ |
763,820 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues |
|
$ |
843,241 |
|
$ |
200,994 |
|
$ |
291,439 |
|
$ |
|
|
$ |
|
|
$ |
1,335,674 |
|
||||||||||
Operating Expenses |
|
334,336 |
|
78,810 |
|
167,549 |
|
13,833 |
|
26,951 |
|
621,479 |
|
||||||||||||||||
NOI |
|
$ |
508,905 |
|
$ |
122,184 |
|
$ |
123,890 |
|
$ |
(13,833 |
) |
$ |
(26,951 |
) |
$ |
714,195 |
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
2002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Revenues |
|
$ |
775,513 |
|
$ |
205,191 |
|
$ |
240,992 |
|
$ |
|
|
$ |
|
|
$ |
1,221,696 |
|
||||||||||
Operating Expenses |
|
305,686 |
|
80,195 |
|
154,827 |
|
12,986 |
|
29,873 |
|
583,567 |
|
||||||||||||||||
NOI |
|
$ |
469,827 |
|
$ |
124,996 |
|
$ |
86,165 |
|
$ |
(12,986 |
) |
$ |
(29,873 |
) |
$ |
638,129 |
|
||||||||||
Segment operating expenses include provision for bad debts, losses (gains) on marketable securities classified as trading, net gains on sales of properties developed for sale and our partners share of NOI of the venture developing The Woodlands and exclude income taxes, ground rent expense, distributions on The Rouse Company-obligated mandatorily redeemable preferred securities and other subsidiary preferred stock and real estate depreciation and amortization.
F-23
Reconciliations of total revenues and operating expenses reported above to the related amounts in the consolidated financial statements and of NOI reported above to earnings (loss) before net gains on dispositions of interests in operating properties and discontinued operations in the consolidated financial statements are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Revenues: |
|
|
|
|
|
|
|
|||
Total reported above |
|
$ |
1,623,205 |
|
$ |
1,335,674 |
|
$ |
1,221,696 |
|
Our share of revenues of proportionate share and other ventures and revenues of The Woodlands community development venture |
|
(348,980 |
) |
(151,229 |
) |
(117,123 |
) |
|||
Revenues of discontinued operations |
|
(3,992 |
) |
(88,469 |
) |
(165,700 |
) |
|||
Other |
|
|
|
176 |
|
1,273 |
|
|||
Total in consolidated financial statements |
|
$ |
1,270,233 |
|
$ |
1,096,152 |
|
$ |
940,146 |
|
|
|
|
|
|
|
|
|
|||
Operating expenses, exclusive of provision for bad debts, depreciation and amortization: |
|
|
|
|
|
|
|
|||
Total reported above |
|
$ |
859,385 |
|
$ |
621,479 |
|
$ |
583,567 |
|
Our share of operating expenses of proportionate share ventures and operating expenses of The Woodlands community development venture and partners share of its NOI |
|
(241,047 |
) |
(50,914 |
) |
(36,907 |
) |
|||
Operating expenses of discontinued operations |
|
(1,486 |
) |
(39,425 |
) |
(72,542 |
) |
|||
Other |
|
(1,401 |
) |
14,214 |
|
16,710 |
|
|||
Total in consolidated financial statements |
|
$ |
615,451 |
|
$ |
545,354 |
|
$ |
490,828 |
|
|
|
|
|
|
|
|
|
|||
Operating results: |
|
|
|
|
|
|
|
|||
NOI reported above |
|
$ |
763,820 |
|
$ |
714,195 |
|
$ |
638,129 |
|
Interest expense |
|
(245,698 |
) |
(221,619 |
) |
(209,064 |
) |
|||
NOI of discontinued operations |
|
(2,506 |
) |
(49,044 |
) |
(93,158 |
) |
|||
Depreciation and amortization |
|
(193,437 |
) |
(171,183 |
) |
(129,305 |
) |
|||
Other provisions and losses, net |
|
(460,459 |
) |
(24,531 |
) |
(24,082 |
) |
|||
Impairment losses on operating properties |
|
(69,538 |
) |
|
|
|
|
|||
Income taxes, primarily deferred |
|
(39,505 |
) |
(42,598 |
) |
(29,151 |
) |
|||
Our share of interest expense, ground rent expense, depreciation and amortization, other provisions and losses, net, income taxes and gains on operating properties of unconsolidated real estate affiliates, net |
|
(81,524 |
) |
(68,894 |
) |
(46,957 |
) |
|||
Other |
|
(5,434 |
) |
(15,956 |
) |
(20,235 |
) |
|||
|
|
|
|
|
|
|
|
|||
Earnings (loss) before net gains on dispositions of interests in operating properties and discontinued operations in consolidated financial statements |
|
$ |
(334,281 |
) |
$ |
120,370 |
|
$ |
86,177 |
|
F-24
The assets by segment and the reconciliation of total segment assets to the total assets in the consolidated financial statements at December 31, 2004, 2003 and 2002 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Retail centers |
|
$ |
5,640,644 |
|
$ |
5,069,644 |
|
$ |
5,183,442 |
|
Office and other properties |
|
1,081,711 |
|
1,165,599 |
|
1,105,636 |
|
|||
Community development |
|
809,828 |
|
835,525 |
|
461,403 |
|
|||
Commercial development |
|
211,596 |
|
114,439 |
|
67,228 |
|
|||
Corporate |
|
830,349 |
|
327,294 |
|
153,836 |
|
|||
Total segment assets |
|
8,574,128 |
|
7,512,501 |
|
6,971,545 |
|
|||
Our share of assets of unconsolidated proportionate share affiliates |
|
(1,463,705 |
) |
(1,464,329 |
) |
(923,372 |
) |
|||
Investment in and advances to unconsolidated proportionate share affiliates |
|
513,792 |
|
591,072 |
|
345,978 |
|
|||
Total assets in consolidated financial statements |
|
$ |
7,624,215 |
|
$ |
6,639,244 |
|
$ |
6,394,151 |
|
Investments in and advances to unconsolidated real estate affiliates, by segment, are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Retail centers |
|
$ |
329,675 |
|
$ |
345,486 |
|
$ |
320,849 |
|
Office and other properties |
|
153,641 |
|
158,360 |
|
98,005 |
|
|||
Community development |
|
45,583 |
|
144,021 |
|
23,551 |
|
|||
Total |
|
$ |
528,899 |
|
$ |
647,867 |
|
$ |
442,405 |
|
Additions to long-lived assets of the segments are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
Retail centers: |
|
|
|
|
|
|
|
|||
Redevelopment, expansions and renovations |
|
$ |
35,638 |
|
$ |
98,940 |
|
$ |
128,660 |
|
Improvements for tenants and other |
|
64,939 |
|
54,895 |
|
36,813 |
|
|||
Acquisitions |
|
340,715 |
|
382,775 |
|
864,776 |
|
|||
|
|
441,292 |
|
536,610 |
|
1,030,249 |
|
|||
Office and other properties: |
|
|
|
|
|
|
|
|||
Improvements for tenants and other |
|
19,386 |
|
19,652 |
|
19,381 |
|
|||
Acquisitions |
|
15,734 |
|
122,534 |
|
25,000 |
|
|||
|
|
35,120 |
|
142,186 |
|
44,381 |
|
|||
Community development: |
|
|
|
|
|
|
|
|||
Land development expenditures |
|
151,398 |
|
103,651 |
|
109,139 |
|
|||
Acquisitions |
|
52,545 |
|
320,398 |
|
|
|
|||
|
|
203,943 |
|
424,049 |
|
109,139 |
|
|||
Commercial development - costs for new projects |
|
86,658 |
|
79,196 |
|
98,873 |
|
|||
Total |
|
$ |
767,013 |
|
$ |
1,182,041 |
|
$ |
1,282,642 |
|
Approximately $43.2 million, $36.5 million and $75.0 million of the additions (exclusive of acquisitions) in 2004, 2003 and 2002, respectively, relate to properties owned by unconsolidated real estate affiliates.
F-25
10) Income taxes
Prior to the Merger, The Rouse Company was a REIT and generally was not subject to corporate level Federal income tax on taxable income we distributed currently to our stockholders, but were liable for Federal and state income taxes with respect to our TRS.
Subsequent to the Merger, we are an entity disregarded for Federal income tax purposes and we are not liable for Federal income taxes, except with respect to our TRS. In addition, we are no longer subject to REIT qualification tests.
One of the conditions for closing the Merger was that we deliver to GGP an opinion of tax counsel acceptable to GGP with respect to our qualification as a REIT. In preparing for the Merger, we discovered that we may have had non-REIT earnings and profits that we did not distribute to our shareholders. These earnings and profits included non-REIT earnings and profits we would have succeeded to in 2001 if a tax election we made in 2001 with respect to one of our subsidiaries was determined to be invalid. Such earnings and profits also included earnings and profits which might be attributed to certain intercompany transactions. Based on advice from our outside legal counsel who assisted us with REIT tax matters and our internal analysis, we believed that paying additional distributions to our shareholders (which we refer to as extraordinary dividends) and making payments of additional tax, interest and penalties were the most expedient courses of action to take. On November 9, 2004, we entered into an agreement with the Internal Revenue Service (IRS) to settle these matters and treat the payment of extraordinary dividends as satisfying our distribution requirements. The amount of the extraordinary dividend paid was $238 million ($2.29474 per share). Additionally, we paid approximately $23.2 million of interest and a penalty of approximately $22.4 million to the IRS under the terms of the closing agreement with the IRS. As a result of these payments, we were able to deliver to GGP an acceptable opinion of tax counsel with respect to our REIT status.
A REIT is permitted to own securities of TRS in an amount up to 20% of the fair value of its assets. TRS are taxable corporations that are used by REITs generally to engage in nonqualifying REIT activities or perform nonqualifying services. We own and operate several TRS that are principally engaged in the development and sale of land for residential, commercial and other uses, primarily in and around Columbia, Maryland; Summerlin, Nevada and Houston, Texas. The TRS also operate and/or own several retail centers and office and other properties. Except with respect to the TRS, management does not believe that we will be liable for significant income taxes at the Federal level or in most of the states in which we operate in 2005 and future years. Current Federal income taxes of the TRS are likely to increase in future years as we exhaust the net loss carryforwards of certain TRS and complete certain land development projects. These increases could be significant.
The income tax provisions (benefits) for the years ended December 31, 2004, 2003 and 2002 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||||||||||||||||||||
|
|
Current |
|
Deferred |
|
Total |
|
Current |
|
Deferred |
|
Total |
|
Current |
|
Deferred |
|
Total |
|
|||||||||
Continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
$ |
7,657 |
|
$ |
31,848 |
|
$ |
39,505 |
|
$ |
1,286 |
|
$ |
41,312 |
|
$ |
42,598 |
|
$ |
1,496 |
|
$ |
27,655 |
|
$ |
29,151 |
|
Gains on dispositions |
|
|
|
2,494 |
|
2,494 |
|
934 |
|
2,091 |
|
3,025 |
|
|
|
2,010 |
|
2,010 |
|
|||||||||
Subtotal continuing operations |
|
7,657 |
|
34,342 |
|
41,999 |
|
2,220 |
|
43,403 |
|
45,623 |
|
1,496 |
|
29,665 |
|
31,161 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating income |
|
(28 |
) |
(35 |
) |
(63 |
) |
289 |
|
(98 |
) |
191 |
|
|
|
(736 |
) |
(736 |
) |
|||||||||
Gains on dispositions |
|
|
|
3,134 |
|
3,134 |
|
|
|
618 |
|
618 |
|
|
|
17,938 |
|
17,938 |
|
|||||||||
Subtotal discontinued operations |
|
(28 |
) |
3,099 |
|
3,071 |
|
289 |
|
520 |
|
809 |
|
|
|
17,202 |
|
17,202 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
$ |
7,629 |
|
$ |
37,441 |
|
$ |
45,070 |
|
$ |
2,509 |
|
$ |
43,923 |
|
$ |
46,432 |
|
$ |
1,496 |
|
$ |
46,867 |
|
$ |
48,363 |
|
Income tax expense attributable to continuing operations is reconciled to the amount computed by applying the Federal corporate tax rate as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||||
|
|
|
|
|
|
|
|
|||||
Tax at statutory rate on earnings (loss) from continuing operations before income taxes |
|
$ |
(97,356 |
) |
$ |
67,419 |
|
$ |
58,199 |
|
||
Increase (decrease) in valuations allowance, net |
|
23,396 |
|
(10,304 |
) |
1,284 |
|
|||||
State income taxes, net of Federal income tax benefit |
|
(1,563 |
) |
1,218 |
|
1,056 |
|
|||||
Tax at statutory rate on earnings (loss) not subject to Federal income taxes and other |
|
117,522 |
|
(12,710 |
) |
(29,378 |
) |
|||||
Income tax expense |
|
$ |
41,999 |
|
$ |
45,623 |
|
$ |
31,161 |
|
||
F-26
Each TRS is a tax paying component for purposes of classifying deferred tax assets and liabilities. At December 31, 2004 and 2003, our net deferred tax assets were $76.6 million and $91.0 million, respectively, and our net deferred tax liabilities were $94.5 million and $86.4 million, respectively. The amounts are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Total deferred tax assets |
|
$ |
247,292 |
|
$ |
184,060 |
|
Total deferred tax liabilities |
|
(239,610 |
) |
(177,261 |
) |
||
Valuation allowance |
|
(25,626 |
) |
(2,230 |
) |
||
Net deferred tax assets (liabilities) |
|
$ |
(17,944 |
) |
$ |
4,569 |
|
The tax effects of temporary differences and loss carryforwards included in the net deferred tax assets (liabilities) at December 31, 2004 and 2003 are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||||
|
|
|
|
|
|
||||
Property, primarily differences in depreciation and amortization, the tax basis of land assets and treatment of interest and certain other costs |
|
$ |
(225,582 |
) |
$ |
(164,292 |
) |
||
Interest deduction carryforwards |
|
154,523 |
|
162,569 |
|
||||
Operating loss and tax credit carryforwards |
|
52,013 |
|
12,319 |
|
||||
Other |
|
1,102 |
|
(6,027 |
) |
||||
Total |
|
$ |
(17,944 |
) |
$ |
4,569 |
|
||
We obtained a TRS income tax benefit related to non-qualified stock options exercised by employees. The amount that employees had to pay to acquire stock was equal to the quoted market price of the stock at the grant date. Under APB 25, we did not recognize compensation expense with respect to the granting of these options, but we did recognize a deferred tax asset and an increase in additional paid-in capital of $14.9 million when the options were exercised.
In September 2003, we acquired a controlling financial interest in an entity (in which we previously held a minority interest acquired from Rodamco) whose assets include, among other things, approximately $400 million of temporary differences (primarily interest deduction carryforwards). We believe that it is more likely than not that we will realize these assets and, accordingly, recorded a deferred tax asset of approximately $140 million. We also recorded a deferred credit of approximately $122 million in accordance with Emerging Issues Task Force (EITF) Issue 98-11, Accounting for Acquired Temporary Differences in Certain Purchase Transactions That Are Not Accounted for as Business Combinations. This deferred credit will reduce income tax expense when the deferred tax asset is realized.
Several of our subsidiaries or partnerships in which we have an interest are currently under examination by the IRS. Although we believe our tax returns are correct, the final determination of tax audits and any related litigation could be different than that which was reported on the returns. In the opinion of management, we have made adequate tax provisions for years subject to examination.
As indicated above, the deferred tax assets relate primarily to differences in the book and tax bases of property (particularly land assets) and to operating loss and interest deduction carryforwards for Federal income tax purposes. A valuation allowance has been established due to the uncertainty of realizing operating loss and interest deduction carryforwards of certain TRS. Prior to the third quarter of 2003, we had recorded valuation allowances related to certain deferred tax assets that we could not conclude were more likely than not to be realized. A significant portion of these assets related to temporary differences, primarily net operating loss carryforwards, attributed to a TRS that is an investor in the planned community of Fairwood. Land sales at Fairwood began in the fourth quarter of 2001. Based on our experience through the third quarter of 2003 and our projections to completion of the project, we determined that it is more likely than not that we will realize substantially all of these deferred tax assets. Accordingly, in the third quarter of 2003, we eliminated $8.1 million of the valuation allowance related to these deferred tax assets. Reversals of other valuation allowances of $3.4 million in 2003 and $1.8 million in 2002 related to certain tax credit carryforwards that we were previously unable to conclude were more likely than not to be realized. Based on projections of future taxable income, management believes that it is more likely than not that the deferred tax assets at December 31, 2004, net of the valuation allowance, will be realized. The amount of the deferred tax assets considered realizable could be reduced in the near term, however, if estimates of future taxable income are reduced. Deferred income taxes will become payable as temporary differences reverse (primarily due to the completion of land development projects) and TRS net operating loss carryforwards are exhausted.
The TRS net operating and capital loss carryforwards at December 31, 2004 for Federal income tax purposes aggregated approximately $76.7 million and will begin to expire in 2007. The TRS interest deduction carryforwards at December 31, 2004 for Federal income tax purposes aggregated approximately $443.5 million and do not expire.
F-27
(11) Other provisions and losses, net
Other provisions and losses, net are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Costs of Merger with GGP |
|
$ |
336,331 |
|
$ |
|
|
$ |
|
|
Arbitration and litigation loss reserves |
|
33,500 |
|
|
|
|
|
|||
Interest on extraordinary dividend (see Note 10) |
|
23,167 |
|
|
|
|
|
|||
Interest and penalties for other tax related matters (see Note 10) |
|
22,404 |
|
|
|
|
|
|||
Pension and post-retirement plan curtailment loss (gain) (see Note 6) |
|
(2,996 |
) |
10,212 |
|
|
|
|||
Pension plan settlement losses (see Note 6) |
|
34,894 |
|
10,827 |
|
8,267 |
|
|||
Losses on early extinguishment of debt |
|
8,026 |
|
7,242 |
|
2,333 |
|
|||
Impairment provision on other assets |
|
5,133 |
|
|
|
11,623 |
|
|||
Gain on foreign exchange derivatives |
|
|
|
|
|
(1,134 |
) |
|||
Other |
|
|
|
(3,750 |
) |
2,993 |
|
|||
Total |
|
$ |
460,459 |
|
$ |
24,531 |
|
$ |
24,082 |
|
As a result of the Merger, we recognized significant Merger-related costs. Approximately $283.8 million of the costs are attributable to additional compensation expense recognized due to the vesting of stock options and restricted stock, change in control agreements for several of our top executives, severance costs relating to a plan to involuntarily terminate certain of our employees, and related payroll tax expenses. We incurred approximately $32.5 million in professional service fees and other costs in connection with the Merger transaction and $20 million for a contribution to The Rouse Company Foundation, a charitable organization that is neither owned nor controlled by us, that was required under the Merger agreement.
We are involved in various arbitration and litigation matters with third parties, some of which arose in the fourth quarter of 2004. Subsequent to the Merger, management evaluated these matters and, in certain cases, as a result of changing circumstances and different plans and intentions with respect to defending and resolving these matters, revised its estimate of possible losses. We estimate that losses could range between $10 million and $64 million. However, we believe losses of $33.5 million are the best estimate within that range and, accordingly, have recognized expenses for that amount in the fourth quarter of 2004. We expect that the matters will be resolved prior to December 31, 2005.
We recognized net losses, primarily prepayment penalties and unamortized issuance costs, of $8.0 million, $7.2 million and $2.3 million in 2004, 2003 and 2002, respectively, related to the extinguishment of debt not associated with discontinued operations prior to scheduled maturity.
Prior to the Merger, we were developing a software program to assist us in managing tenant lease activities. Upon the Merger, management reevaluated the program and decided to discontinue its development. We therefore recorded an impairment provision for the costs that had been incurred and recognized a loss of $5.1 million.
MerchantWired was an unconsolidated joint venture with other real estate companies to provide broadband telecommunication services to tenants. In the second quarter of 2002, we and the other real estate companies decided to discontinue the operations of MerchantWired. Accordingly, we recorded an impairment provision for the entire amount of our net investment in the venture.
A portion of the purchase price for the acquisition of assets from Rodamco (see Note 18) was payable in euros. In January 2002, we acquired options to purchase 601 million euros at a weighted-average per euro price of $0.8819. These transactions were executed to reduce our exposure to movements in currency exchange rates between the date of the purchase agreement and the closing date. The contracts were scheduled to expire in May 2002 and had an aggregate cost of $11.3 million. In April 2002, we sold the contracts for net proceeds of $10.2 million and recognized a loss of $1.1 million. We also executed and subsequently sold a euro forward contract and realized a gain of $2.2 million. Subsequently, we owned no foreign currency or financial instruments that exposed us to risk of movements in currency exchange rates.
In 2003, we earned a fee of $4.0 million on the facilitation of a real estate transaction between two parties that are unrelated to us.
In 2002, we agreed to pay $3.0 million of costs incurred by an entity that sold us a portfolio of office and industrial buildings in 1998 to resolve certain tax-related matters arising from the transaction.
(12) Impairment losses on operating properties reported in continuing operations
We recognized an impairment loss of $66.6 million in 2004 on South Street Seaport, a downtown specialty marketplace in New York, New York. We also recognized impairment losses in 2004 aggregating $2.9 million on two office properties in Hunt Valley, Maryland. Subsequent to the Merger, management evaluated these properties and changed our plans and intentions as to the manner in which these properties would be operated in the future and revised estimates of the most likely holding periods. As a result, we evaluated the recoverability of the carrying amounts of the properties, determined that the carrying amounts were not recoverable from the future cash flows and, in the fourth quarter of 2004, recognized the impairment losses to write down the assets to their estimated fair values.
F-28
(13) Net gains on dispositions of interests in operating properties
Net gains on dispositions of interests in operating properties included in earnings (loss) from continuing operations are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
||||
|
|
|
|
|
|
|
|
||||
Regional retail centers |
|
$ |
|
|
$ |
21,561 |
|
$ |
42,582 |
|
|
Community retail center |
|
|
|
|
|
4,316 |
|
||||
Office and other properties |
|
14,093 |
|
|
|
|
|
||||
Other |
|
28 |
|
5,071 |
|
2,048 |
|
||||
Total |
|
$ |
14,121 |
|
$ |
26,632 |
|
$ |
48,946 |
|
|
In 2000, we contributed our ownership interests in 37 buildings in two industrial parks to a joint venture in exchange for cash and a minority interest in the venture. We also guaranteed $44.0 million of indebtedness of the venture and, because of the nature of our continuing involvement in the venture, deferred a portion of the gains from the transaction. In June 2004, we redeemed our interest in the venture and terminated our guarantee of its indebtedness. Accordingly, we recognized the previously deferred gain of $12.7 million (net of deferred income taxes of approximately $1.7 million).
In April 2004, we sold most of our interest in Westin New York, a hotel in New York City, for net proceeds of $15.8 million and recognized a gain of $1.4 million (net of deferred income taxes of $0.8 million).
In 2003, in a transaction related to the sale of retail centers in the Philadelphia metropolitan area (see note 2), we acquired Christiana Mall from a party related to the purchaser of these retail centers and assumed a participating mortgage secured by Christiana Mall. The participating mortgage had a fair value of $160.9 million. The holder of this mortgage had the right to receive $120 million in cash, participation in cash flows and the right to convert this participation feature into a 50% equity interest in Christiana Mall. The holder exercised this right in June 2003. We recorded a portion of the cost of Christiana Mall based on the historical cost of the properties we exchanged to acquire this property because a portion of the transaction was considered nonmonetary under EITF Issue 01-2, Interpretations of APB Opinion No. 29. As a consequence, when we subsequently disposed of the 50% interest in the property, we recognized a gain of $21.6 million.
Also in 2003, we sold our investment in Kravco Investments, L.P. for approximately $52 million. We recorded a gain on this transaction of approximately $4.6 million, net of taxes of approximately $3.0 million.
In April 2002, we sold our interests in 12 community retail centers (see Note 2). Our interests in one of the community retail centers were reported in unconsolidated real estate affiliates and the gain on the sale of our interests in this property ($4.3 million, net of deferred income taxes of $2.0 million) is included in continuing operations. The remaining gain on this transaction is classified as a component of discontinued operations. In April 2002, we sold our interest in Franklin Park, a regional retail center in Toledo, Ohio, for $20.5 million and the buyer assumed our share of the centers debt ($44.7 million). Our interest in this property was reported in unconsolidated real estate affiliates and, accordingly, the gain of $42.6 million that we recorded on this transaction is included in continuing operations.
(14) Preferred stock
We had authorized 50,000,000 shares of Preferred stock of 1¢ par value per share of which, at December 31, 2003 (a) 4,505,168 shares were classified as Series A Convertible Preferred; (b) 4,600,000 shares were classified as Series B Convertible Preferred; (c) 10,000,000 shares were classified as Increasing Rate Cumulative Preferred; and (d) 37,362 shares were classified as 10.25% Junior Preferred, Series 1996.
The shares of Series B Convertible Preferred stock had a liquidation preference of $50 per share and earned dividends at an annual rate of 6% of the liquidation preference. At the option of the holders, each share of the Series B Convertible Preferred stock was convertible into shares of our common stock at a conversion price of $38.125 per share (equivalent to a conversion rate of approximately 1.311 shares of common stock for each share of Preferred stock). There were 4,047,555 shares of Preferred stock issued and outstanding at December 31, 2003. On January 7, 2004, we called for the redemption of all outstanding shares of the Series B Convertible Preferred stock pursuant to the terms of its issuance and established February 10, 2004 as the redemption date. In the first quarter of 2004, we issued 5,308,199 shares of common stock upon conversion or redemption of all of the outstanding shares of Series B Convertible Preferred stock. All authorized shares of Preferred stock have been canceled and retired.
F-29
(15) Common stock
Effective with the Merger, all of the common stock of The Rouse Company was canceled and retired. There are no authorized or issued shares of common stock at December 31, 2004.
In connection with the acquisition of The Hughes Corporation (Hughes) in 1996, we entered into a Contingent Stock Agreement (Agreement) for the benefit of the former Hughes owners or their successors (beneficiaries). Under terms of the Agreement, additional shares of common stock (or in certain circumstances, Increasing Rate Cumulative Preferred stock) are issuable to the beneficiaries based on the appraised values of four defined groups of acquired assets at specified termination dates to 2009 and/or cash flows generated from the development and/or sale of those assets prior to the termination dates (earnout periods). Subsequent to the Merger, shares of GGP common stock will be used to satisfy distribution requirements. The distributions of additional shares, based on cash flows, are determined and payable semiannually as of June 30 and December 31. At December 31, 2004, approximately 519,135 of GGP shares of common stock ($18.1 million) were issuable to the beneficiaries, representing their share of cash flows for the semiannual period ended December 31, 2004.
The Agreement is, in substance, an arrangement under which we and the beneficiaries will share in cash flows from development and/or sale of the defined assets during their respective earnout periods, and we will issue additional shares of common stock to the beneficiaries based on the value, if any, of the defined asset groups at specified termination dates. We account for the beneficiaries shares of earnings from the assets subject to the agreement as an operating expense. We account for any distributions to the beneficiaries as of the termination dates related to assets we own as of the termination dates as additional investments in the related assets (i.e., contingent consideration). All shares of common stock repurchased in 2004, 2003 and 2002 were subsequently issued pursuant to the Contingent Stock Agreement.
In February 2004, we issued 4.6 million shares of common stock for net proceeds of $221.9 million under our effective shelf registration statement. We used the proceeds primarily to fund our acquisition of Providence Place. In January and February 2002, we issued 16.7 million shares of common stock for net proceeds of $456.3 million under our effective shelf registration statement. We used the proceeds of the stock issuance to repay property and other debt and to fund a portion of the purchase price of the acquisition of the assets of Rodamco (see Note 18).
We had stock option plans that awarded options to purchase shares of common stock to our directors, officers and employees. Stock options were generally granted with an exercise price equal to the market price of the common stock on the date of grant, typically vested over a three- to five-year period, subject to certain conditions, and had a maximum term of ten years. These stock option plans were terminated following the Merger. Changes in options outstanding under the plans in 2003 and 2002 are summarized as follows:
|
|
2003 |
|
2002 |
|
||||||
|
|
Shares |
|
Weighted- |
|
Shares |
|
Weighted- |
|
||
|
|
|
|
|
|
|
|
|
|
||
Balance at beginning of year |
|
10,124,004 |
|
$ |
26.72 |
|
8,813,085 |
|
$ |
25.58 |
|
Options granted |
|
2,941,137 |
|
32.53 |
|
2,769,932 |
|
29.14 |
|
||
Options exercised |
|
(6,191,184 |
) |
27.32 |
|
(1,307,854 |
) |
24.06 |
|
||
Options expired or cancelled |
|
(55,861 |
) |
27.40 |
|
(151,159 |
) |
27.32 |
|
||
Balance at end of year |
|
6,818,096 |
|
$ |
30.10 |
|
10,124,004 |
|
$ |
26.72 |
|
As a result of the Merger, there were no options outstanding as of November 12, 2004. At December 31, 2003 and 2002, options to purchase 2,636,639 and 4,767,166 shares, respectively, were exercisable at per share weighted-average prices of $33.07 and $27.68, respectively.
The option prices were greater than or equal to the market prices at the date of grant for all of the options granted in 2004, 2003 and 2002 and, because we use the intrinsic value-based method of accounting for stock options, no compensation cost has been recognized for stock options granted to our directors, officers and employees. Expense recognized for stock options granted to employees of our unconsolidated ventures was insignificant.
Under our stock bonus plans, shares of common stock were awarded to our directors, officers and employees. Shares awarded under the plans were typically subject to forfeiture restrictions which lapse at defined annual rates. Awards granted in 2004, 2003 and 2002 aggregated 109,350 shares, 145,800 shares and 146,950 shares, respectively, with a weighted-average market value per share of $48.64, $32.64 and $28.14, respectively. We recognized amortization of the fair value of the stock awarded as compensation costs on a straight line basis over the terms of the awards. Such costs amounted to $4.1 million in 2004 (prior to the Merger), $6.3 million in 2003 and $5.5 million in 2002. Upon completion of the Merger, the remaining unrecognized amortization of $11.2 million was recognized as expense. These stock bonus plans were terminated following the Merger.
F-30
The tax status of dividends per share of common stock was as follows:
|
|
2004 |
|
2003 |
|
2002 |
|
|||
|
|
|
|
|
|
|
|
|||
Ordinary income |
|
$ |
2.34 |
|
$ |
0.50 |
|
$ |
1.56 |
|
Qualified dividend income-15% tax rate |
|
0.29 |
|
0.64 |
|
|
|
|||
Return of capital |
|
1.37 |
|
0.54 |
|
|
|
|||
Total |
|
$ |
4.00 |
|
$ |
1.68 |
|
$ |
1.56 |
|
(16) Earnings per share
Earnings per share (EPS) amounts are not presented for 2004 as there were no outstanding shares of common stock at December 31, 2004 due to the Merger. Information relating to the calculations of earnings per share of common stock for the years 2003 and 2002 is summarized as follows (in thousands):
|
|
2003 |
|
2002 |
|
||||||||
|
|
Basic |
|
Diluted |
|
Basic |
|
Diluted |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings from continuing operations |
|
$ |
147,002 |
|
$ |
147,002 |
|
$ |
135,123 |
|
$ |
135,123 |
|
Dividends on unvested common stock awards and other |
|
(660 |
) |
(660 |
) |
(860 |
) |
(860 |
) |
||||
Dividends on Series B Convertible Preferred stock |
|
(12,150 |
) |
(12,150 |
) |
(12,150 |
) |
(12,150 |
) |
||||
Adjusted earnings from continuing operations |
|
$ |
134,192 |
|
$ |
134,192 |
|
$ |
122,113 |
|
$ |
122,113 |
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares outstanding |
|
88,453 |
|
88,453 |
|
84,954 |
|
84,954 |
|
||||
Dilutive securities: |
|
|
|
|
|
|
|
|
|
||||
Options, unvested common stock awards and other |
|
|
|
2,155 |
|
|
|
1,492 |
|
||||
Adjusted weighted-average shares used in EPS computation |
|
88,453 |
|
90,608 |
|
84,954 |
|
86,446 |
|
(17) Leases
We, as lessee, have entered into operating leases, primarily for land at operating properties, expiring at various dates through 2076. Rents under such leases at properties included in continuing operations and discontinued operations aggregated $6.1 million in 2004, $7.5 million in 2003 and $8.6 million in 2002, including contingent rents, based on the operating performance of the related properties, of $1.3 million, $1.5 million and $2.2 million, respectively. In addition, we are responsible for real estate taxes, insurance and maintenance expenses. Minimum rent payments due under operating leases in effect at properties included in continuing operations at December 31, 2004 are summarized as follows (in thousands):
2005 |
|
$ |
5,632 |
|
2006 |
|
5,653 |
|
|
2007 |
|
5,674 |
|
|
2008 |
|
5,696 |
|
|
2009 |
|
5,718 |
|
|
Subsequent to 2009 |
|
271,707 |
|
|
Total |
|
$ |
300,080 |
|
F-31
We lease space in our operating properties to tenants primarily under operating leases. In addition to minimum rents, the majority of the retail center leases provide for percentage rents when the tenants sales volumes exceed stated amounts, and the majority of the retail center and office leases provide for other rents which reimburse us for certain of our operating expenses. Rents from tenants at properties included in earnings from continuing operations are summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||||
|
|
|
|
|
|
|
|
|||||
Minimum rents |
|
$ |
546,569 |
|
$ |
497,491 |
|
$ |
431,280 |
|
||
Percentage rents |
|
12,217 |
|
9,219 |
|
9,457 |
|
|||||
Other rents, primarily reimbursements of operating expenses |
|
290,928 |
|
250,622 |
|
206,657 |
|
|||||
Total |
|
$ |
849,714 |
|
$ |
757,332 |
|
$ |
647,394 |
|
||
Minimum rents to be received from tenants under operating leases in effect at properties included in continuing operations at December 31, 2004 are summarized as follows (in thousands):
2005 |
|
$ |
512,190 |
|
2006 |
|
453,539 |
|
|
2007 |
|
398,770 |
|
|
2008 |
|
342,453 |
|
|
2009 |
|
285,745 |
|
|
Subsequent to 2009 |
|
804,666 |
|
|
Total |
|
$ |
2,797,363 |
|
Rents under finance leases aggregated $8.9 million in 2004 and $8.7 million in each of 2003 and 2002. The net investment in finance leases at December 31, 2004 and 2003 is summarized as follows (in thousands):
|
|
2004 |
|
2003 |
|
||
|
|
|
|
|
|
||
Total minimum rent payments to be received over lease terms |
|
$ |
85,448 |
|
$ |
94,378 |
|
Estimated residual values of leased properties |
|
788 |
|
788 |
|
||
Unearned income |
|
(28,592 |
) |
(33,557 |
) |
||
Net investment in finance leases |
|
$ |
57,644 |
|
$ |
61,609 |
|
Minimum rent payments to be received from tenants under finance leases in effect at December 31, 2004 are summarized as follows (in thousands):
2005 |
|
$ |
8,970 |
|
2006 |
|
8,472 |
|
|
2007 |
|
8,444 |
|
|
2008 |
|
8,444 |
|
|
2009 |
|
7,426 |
|
|
Subsequent to 2009 |
|
43,692 |
|
|
Total |
|
$ |
85,448 |
|
F-32
(18) Acquisition of assets from Rodamco
In January 2002, we, Simon Property Group, Inc. (Simon) and Westfield America Trust (Westfield) announced that affiliates of each (collectively, the Purchasers) entered into a Purchase Agreement with Rodamco North America N.V. (Rodamco) to purchase substantially all of the assets of Rodamco for an aggregate purchase price of approximately 2.48 billion euros and the assumption of substantially all of Rodamcos liabilities. In connection with the Purchase Agreement, affiliates of the Purchasers entered into a Joint Purchase Agreement that specified the assets each would acquire and set forth the basis upon which the portion of the aggregate purchase price to be paid to Rodamco by each Purchaser would be determined. On May 3, 2002, the purchase closed.
The primary assets we acquired include direct or indirect ownership interests in eight regional retail centers, leased primarily to national retailers, which we intend to continue to operate, and are described below:
Property |
|
Interest |
|
Leaseable |
|
Department |
|
Location |
|
|
|
|
|
|
|
|
|
|
|
Collin Creek (1) |
|
70 |
|
331,000 |
|
790,000 |
|
Plano, TX |
|
Lakeside Mall |
|
100 |
|
516,000 |
|
961,000 |
|
Sterling Heights, MI |
|
North Star (2) |
|
96 |
|
435,000 |
|
816,000 |
|
San Antonio, TX |
|
Oakbrook Center (4) |
|
47 |
|
842,000 |
|
1,425,000 |
|
Oakbrook, IL |
|
Perimeter Mall (1), (5) |
|
50 |
|
502,000 |
|
779,000 |
|
Atlanta, GA |
|
The Streets at South Point (3) |
|
94 |
|
590,000 |
|
730,000 |
|
Durham, NC |
|
Water Tower Place (4) |
|
52 |
|
310,000 |
|
510,000 |
|
Chicago, IL |
|
Willowbrook (1) |
|
62 |
|
500,000 |
|
1,028,000 |
|
Wayne, NJ |
|
Notes:
(1) Properties were owned by existing joint ventures or through tenancies in common between Rodamco and us. As a result, we owned 100% interests in these properties upon acquisition.
(2) In 2000, we transferred a 33.95% ownership interest in North Star to our joint venture partner (an affiliate of Rodamco) and retained a 3.55% ownership interest in the property. We also relinquished our rights to jointly control the operation of the property and terminated our property management agreement. We received a cash distribution of approximately $82.5 million in this transaction. We accounted for this transaction as a partial sale of real estate. Accordingly, we realized a gain for the difference between the sales values and the proportionate cost (90.5%) of the partial interest sold. We deferred recognition of this gain due to our continuing involvement with the venture related to our guarantee of up to $25 million of its debt obligations. We allocated the cost of the acquisition of Rodamco to the acquired assets (including acquired interests in North Star) and liabilities assumed based on their estimated fair values at the time of acquisition. As a result, the $25 million deferred gain was recorded as a reduction in our investment in North Star.
(3) Property began operations in March 2002.
(4) Property also contains significant office space.
(5) In October 2002, we contributed our ownership interest in Perimeter Mall to a joint venture in exchange for a 50% interest in that joint venture and a cash distribution of $67.1 million.
Other primary assets we acquired include a 100% interest in a parcel of land and building at Collin Creek that is leased to Dillards department store and a 99% noncontrolling limited partnership interest in an entity that leased land from us to redevelop a portion of Fashion Show (a retail center in Las Vegas, Nevada). The first phase of the redevelopment project opened in November 2002. A subsidiary of a trust, of which certain employees are beneficiaries (an entity that we neither own nor control), owned the controlling interest in the limited partnership. Prior to opening, we acquired the controlling interest for $0.1 million. In connection with the acquisition, we consolidated the accounts of the limited partnership, including $100.8 million of property debt.
F-33
The Purchasers also jointly acquired interests in several other assets. Our share of these jointly held assets is 27.285%. These assets included:
A 40% interest in River Ridge, a retail center in Lynchburg, VA, that the purchasers disposed of in July 2003;
Sawmill Place Plaza, a retail center in Columbus, OH, that was sold by the Purchasers on November 15, 2002;
A 50% interest in Durham Associates, a partnership that owned and operated South Square Mall, a regional shopping center in Durham, NC that was subject to a contract of sale at the closing date and was sold by the Purchasers on August 2, 2002;
A 59.17% interest in Kravco Investments, L.P., a limited partnership that owns investments in retail centers, primarily in the greater Philadelphia area. We sold our share of the interest in Kravco Investments, L.P. to Simon in December 2003;
Urban Retail Properties Co., a property management company that manages properties owned by others;
Purchase money notes receivable that arose from the sales of other assets by Rodamco; and
A 50% interest in Westin New York, a hotel in New York City that began operations in October 2002. We sold most of our interests in this property in April 2004.
The allocation of the purchase cost is summarized as follows (in thousands):
Property and property-related deferred costs |
|
$ |
1,156,129 |
|
Properties in development |
|
2,059 |
|
|
Investments in and advances to unconsolidated real estate affiliates |
|
248,928 |
|
|
Prepaid expenses, receivables under finance leases and other assets |
|
79,078 |
|
|
Accounts and notes receivable |
|
1,998 |
|
|
Total assets |
|
1,488,192 |
|
|
Less-Debt and other liabilities |
|
672,903 |
|
|
Cash required |
|
$ |
815,289 |
|
We paid approximately 605 million euros (approximately $546 million based on exchange rates then in effect) to Rodamco at closing. We also paid approximately $269 million to retire some of the obligations of Rodamco and to pay our share of transaction costs. Our share of the purchase price was based on the allocated prices of the properties that we acquired, directly or indirectly, our share of the jointly held assets and our share of Rodamcos obligations retired and the transaction expenses. The aggregate purchase price was determined as a result of negotiations between Rodamco and the Purchasers; our portion of the aggregate purchase price was determined as a result of negotiations among the Purchasers.
Funds for payment of our portion of the purchase price were provided as follows (in thousands):
Sale of Columbia community retail centers |
|
$ |
111,120 |
|
Sale of interest in Franklin Park |
|
20,500 |
|
|
Issuance of common stock in January and February 2002 |
|
279,347 |
|
|
Borrowings under bridge loan facility |
|
392,500 |
|
|
Cash on hand |
|
11,822 |
|
|
Cash required |
|
$ |
815,289 |
|
In connection with the purchase, we borrowed $392.5 million under a bridge loan facility provided by Banc of America Securities LLC and Banc of America Mortgage Capital Corporation. The facility provided for no additional availability and had an initial maturity of November 2002 which was extended to May 2003. We repaid approximately $220.4 million of the bridge loan facility with a portion of the proceeds from the issuance of the 7.20% Notes in September 2002 (see Note 7). Additionally, in October 2002, we repaid $111.2 million of the facility with the distribution proceeds from two unconsolidated real estate affiliates (see Note 3). In November and December 2002, we repaid the remaining borrowings under the facility using proceeds from borrowings under our revolving credit facility.
F-34
The consolidated statement of operations for the year ended December 31, 2002 includes revenues and costs and expenses of the assets acquired from Rodamco from the date of acquisition. We prepared pro forma consolidated results of operations for the years ended December 31, 2002, assuming the acquisition of assets from Rodamco and the sales of assets used to fund a portion of the cash requirement of the acquisition occurred prior to January 1, 2002. The net gains related to these sales of assets are excluded from the pro forma results. The unaudited pro forma results are summarized as follows (in thousands, except per share data):
|
|
2002 |
|
|
|
|
|
|
|
Revenues |
|
$ |
1,005,534 |
|
Equity in earnings of Unconsolidated Real Estate Affiliates |
|
32,995 |
|
|
Earnings before net gains on dispositions of interests in operating properties and discontinued operations |
|
96,310 |
|
|
Net earnings |
|
$ |
77,438 |
|
|
|
|
|
|
Earnings per share of common stock |
|
|
|
|
Basic: |
|
|
|
|
Continuing operations |
|
$ |
1.00 |
|
Discontinued operations |
|
(0.25 |
) |
|
Net earnings |
|
$ |
0.75 |
|
|
|
|
|
|
Diluted: |
|
|
|
|
Continuing operations |
|
$ |
0.99 |
|
Discontinued operations |
|
(0.25 |
) |
|
Net earnings |
|
$ |
0.74 |
|
The pro forma revenues, equity in earnings of unconsolidated real estate affiliates and net earnings summarized above are not necessarily indicative of the results that would have occurred if the acquisition and sales had been consummated prior to January 1, 2002 or of future results of operations.
(19) Other commitments and contingencies
Other commitments and contingencies (that are not reflected in the consolidated balance sheet) at December 31, 2004 are summarized as follows (in millions):
Guarantee of debt of unconsolidated real estate affiliates: |
|
|
|
|
Village of Merrick Park |
|
$ |
100.0 |
|
Construction contracts for properties in development: |
|
|
|
|
Consolidated subsidiaries, primarily related to The Shops at La Cantera |
|
105.6 |
|
|
Our share of unconsolidated real estate affiliates |
|
7.9 |
|
|
Construction and purchase contracts for land development |
|
99.3 |
|
|
Our share of long-term ground lease obligations of unconsolidated real estate affiliates |
|
120.9 |
|
|
Bank letters of credit and other |
|
27.3 |
|
|
|
|
$ |
461.0 |
|
The Village of Merrick Park is encumbered with a mortgage loan. We have guaranteed $100 million of the mortgage loan. The amount of the guarantee may be reduced or eliminated upon the achievement of certain lender requirements. The fair value of the guarantee is not material. Additionally, venture partners have provided guarantees to us for their share (60%) of the loan guarantee.
We and certain of our subsidiaries are defendants in various litigation matters arising in the ordinary course of business, some of which involve claims for damages that are substantial in amount. Some of these litigation matters are covered by insurance. We are also aware of claims arising from disputes in the ordinary course of business. We record provisions for litigation matters and other claims when we believe a loss is probable and can be reasonably estimated. At December 31, 2004, recorded aggregate liabilities related to these claims were approximately $35 million. We further believe that any losses we may suffer for litigation and other claims in excess of the recorded aggregate liabilities are not material. Accordingly, in our opinion, adequate provision has been made for losses with respect to litigation matters and other claims, and the ultimate resolution of these matters is not likely to have a material effect on our consolidated financial position or results of operations. Our assessment of the potential outcomes of these matters involves significant judgment and is subject to change based on future developments.
F-35
(20) Interim Financial Information (Unaudited)
Interim consolidated results of operations are summarized as follows (in thousands, except per share data):
|
|
Quarter Ended |
|
||||||||||||||||||||||
|
|
2004 |
|
2003 |
|
||||||||||||||||||||
|
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Revenues |
|
$ |
346,471 |
|
$ |
283,418 |
|
$ |
319,296 |
|
$ |
321,048 |
|
$ |
288,062 |
|
$ |
263,367 |
|
$ |
283,220 |
|
$ |
261,503 |
|
Operating income (loss) |
|
(378,861 |
) |
(24,958 |
) |
38,980 |
|
30,558 |
|
41,178 |
|
41,977 |
|
17,961 |
|
19,254 |
|
||||||||
Earnings (loss) from continuing operations |
|
(378,794 |
) |
(24,792 |
) |
53,076 |
|
30,350 |
|
45,734 |
|
42,249 |
|
39,534 |
|
19,485 |
|
||||||||
Net earnings (loss) |
|
$ |
(378,924 |
) |
$ |
(24,190 |
) |
$ |
61,239 |
|
$ |
67,114 |
|
$ |
57,865 |
|
$ |
40,492 |
|
$ |
138,092 |
|
$ |
24,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
N/A |
|
$ |
(0.24 |
) |
$ |
0.52 |
|
$ |
0.31 |
|
$ |
0.47 |
|
$ |
0.44 |
|
$ |
0.41 |
|
$ |
0.19 |
|
|
Discontinued operations |
|
N/A |
|
0.01 |
|
0.08 |
|
0.37 |
|
0.14 |
|
(0.02 |
) |
1.13 |
|
0.05 |
|
||||||||
Total |
|
N/A |
|
$ |
(0.23 |
) |
$ |
0.60 |
|
$ |
0.68 |
|
$ |
0.61 |
|
$ |
0.42 |
|
$ |
1.54 |
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Continuing operations |
|
N/A |
|
$ |
(0.24 |
) |
$ |
0.50 |
|
$ |
0.30 |
|
$ |
0.46 |
|
$ |
0.43 |
|
$ |
0.40 |
|
$ |
0.19 |
|
|
Discontinued operations |
|
N/A |
|
0.01 |
|
0.08 |
|
0.36 |
|
0.13 |
|
(0.02 |
) |
1.10 |
|
0.05 |
|
||||||||
Total |
|
N/A |
|
$ |
(0.23 |
) |
$ |
0.58 |
|
$ |
0.66 |
|
$ |
0.59 |
|
$ |
0.41 |
|
$ |
1.50 |
|
$ |
0.24 |
|
Note: Quarterly amounts have been restated for the effects of changes in discontinued operations to reflect consolidated properties that we sold in 2004 and where we did not have a continuing involvement. Net earnings for the first quarter of 2004 include gains on the sales of properties in Hughes Center of approximately $35.3 million ($0.36 per share basic and $0.35 per share diluted). Net earnings for the second quarter of 2004 include gains of $12.7 million ($0.12 per share basic and diluted) from the redemption of our interest in a venture in which we guaranteed indebtedness and the gain on the sale of an office building in Hughes Center of $5.5 million ($0.05 per share basic and diluted). Net earnings for the third quarter of 2004 include losses relating to interest and penalties of $44.6 million paid to the IRS to maintain our REIT status ($0.43 per share basic and diluted). Net earnings for the fourth quarter of 2004 include the effect of Merger-related expenses of $336.3 million, arbitration and litigation loss reserves of $33.5 million, and pension plan settlement losses of $31.3 million. Net earnings for the second quarter of 2003 include gains on the sales of retail properties of approximately $65.4 million ($0.75 per share basic and $0.73 per share diluted), a gain on the disposal of an interest in retail property of $21.6 million ($0.25 per share basic and $0.24 per share diluted) and a gain on the extinguishment of debt of $26.9 million ($0.31 per share basic and $0.30 per share diluted). Net earnings for the third quarter of 2003 include an impairment loss on a retail center of $6.5 million ($0.07 per share basic and diluted). Net earnings for the fourth quarter of 2003 include impairment losses on two office properties of $1.4 million ($0.02 per share basic and diluted) and a gain on sale of office and related properties of $10.1 million ($0.11 per share basic and diluted).
F-36
Schedule II
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Valuation and Qualifying Accounts
Years ended December 31, 2004, 2003 and 2002
(in thousands)
|
|
|
|
Additions |
|
|
|
|
|
|||||||
Descriptions |
|
Balance at |
|
Charged to |
|
Charged to |
|
Deductions |
|
Balance at |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2004: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful receivables |
|
$ |
30,860 |
|
$ |
14,281 |
|
$ |
|
|
$ |
14,668 |
(1) |
$ |
30,473 |
|
Deferred tax asset valuation allowance |
|
$ |
2,230 |
|
$ |
23,396 |
|
$ |
|
|
$ |
|
|
$ |
25,626 |
|
Preconstruction |
|
$ |
8,464 |
|
$ |
8,624 |
|
$ |
|
|
$ |
14,416 |
(3) |
$ |
2,672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2003: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful receivables |
|
$ |
27,197 |
|
$ |
11,964 |
|
$ |
|
|
$ |
8,301 |
(1) |
$ |
30,860 |
|
Deferred tax asset valuation allowance |
|
$ |
12,534 |
|
$ |
1,257 |
|
$ |
|
|
$ |
11,561 |
(2) |
$ |
2,230 |
|
Preconstruction |
|
$ |
8,554 |
|
$ |
2,637 |
|
$ |
|
|
$ |
2,727 |
(3) |
$ |
8,464 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Year ended December 31, 2002: |
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for doubtful receivables |
|
$ |
27,206 |
|
$ |
9,059 |
|
$ |
|
|
$ |
9,068 |
(1) |
$ |
27,197 |
|
Deferred tax asset valuation allowance |
|
$ |
11,250 |
|
$ |
3,039 |
|
$ |
|
|
$ |
1,755 |
(2) |
$ |
12,534 |
|
Preconstruction |
|
$ |
7,528 |
|
$ |
6,967 |
|
$ |
|
|
$ |
5,941 |
(3) |
$ |
8,554 |
|
Notes:
(1) Balances written off as uncollectible.
(2) A portion of the valuation allowance was reversed due to our determination that it was more likely than not that we would realize these deferred tax assets.
(3) Costs of unsuccessful projects written off and other deductions.
F-37
128%Schedule III
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Operating Properties: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fashion Show |
|
$ |
380,000 |
|
$ |
87,544 |
|
$ |
120,347 |
|
$ |
385,285 |
|
$ |
|
|
$ |
87,544 |
|
$ |
505,632 |
|
$ |
593,176 |
|
$ |
64,336 |
|
03/81 |
|
06/96 |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Providence Place |
|
302,524 |
|
|
|
463,568 |
|
|
|
|
|
|
|
463,568 |
|
463,568 |
|
6,225 |
|
08/99 |
|
03/04 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Staten Island Mall |
|
169,602 |
|
37,867 |
|
197,274 |
|
5,417 |
|
|
|
37,867 |
|
202,691 |
|
240,558 |
|
10,102 |
|
08/73 |
|
08/03 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
North Star |
|
251,000 |
|
54,000 |
|
173,343 |
|
8,367 |
|
|
|
54,000 |
|
181,710 |
|
235,710 |
|
19,267 |
|
09/60 |
|
05/02 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Lakeside Mall |
|
195,000 |
|
51,300 |
|
175,161 |
|
4,793 |
|
|
|
51,300 |
|
179,954 |
|
231,254 |
|
15,988 |
|
03/76 |
|
05/02 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Mall in Columbia |
|
160,657 |
|
7,179 |
|
|
|
203,347 |
|
|
|
7,179 |
|
203,347 |
|
210,526 |
|
47,509 |
|
08/71 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Willowbrook |
|
172,288 |
|
56,819 |
|
114,629 |
|
15,702 |
|
|
|
56,819 |
|
130,331 |
|
187,150 |
|
12,101 |
|
09/69 |
|
05/02 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Pioneer Place |
|
127,058 |
|
2,813 |
|
|
|
178,319 |
|
|
|
2,813 |
|
178,319 |
|
181,132 |
|
44,307 |
|
03/90 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Woodbridge Center |
|
225,000 |
|
27,032 |
|
|
|
135,731 |
|
|
|
27,032 |
|
135,731 |
|
162,763 |
|
51,827 |
|
03/71 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Streets at South Point |
|
134,592 |
|
18,266 |
|
143,474 |
|
658 |
|
|
|
18,266 |
|
144,132 |
|
162,398 |
|
13,804 |
|
03/02 |
|
05/02 |
|
Note 6 |
|
|||||||||
F-38
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ridgedale Center |
|
$ |
105,000 |
|
$ |
20,216 |
|
$ |
129,171 |
|
$ |
2,563 |
|
$ |
|
|
$ |
20,216 |
|
$ |
131,734 |
|
$ |
151,950 |
|
$ |
11,333 |
|
01/74 |
|
11/02 |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Arizona Center |
|
29,345 |
|
96 |
|
|
|
151,151 |
|
|
|
96 |
|
151,151 |
|
151,247 |
|
48,852 |
|
11/90 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Paramus Park |
|
98,349 |
|
13,476 |
|
|
|
131,906 |
|
|
|
13,476 |
|
131,906 |
|
145,382 |
|
32,278 |
|
03/74 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fashion Place |
|
65,229 |
|
19,379 |
|
119,715 |
|
4,062 |
|
|
|
19,379 |
|
123,777 |
|
143,156 |
|
13,355 |
|
03/72 |
|
10/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Beachwood Place |
|
108,633 |
|
10,673 |
|
|
|
129,461 |
|
|
|
10,673 |
|
129,461 |
|
140,134 |
|
26,656 |
|
08/78 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Owings Mills |
|
|
|
25,170 |
|
|
|
112,933 |
|
|
|
25,170 |
|
112,933 |
|
138,103 |
|
24,538 |
|
07/86 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Oviedo Marketplace |
|
53,656 |
|
9,389 |
|
|
|
122,350 |
|
|
|
9,389 |
|
122,350 |
|
131,739 |
|
14,986 |
|
03/98 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Collin Creek |
|
72,972 |
|
26,419 |
|
102,037 |
|
1,994 |
|
|
|
26,419 |
|
104,031 |
|
130,450 |
|
9,385 |
|
07/81 |
|
05/02 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Oxmoor |
|
66,364 |
|
|
|
124,487 |
|
|
|
|
|
|
|
124,487 |
|
124,487 |
|
623 |
|
07/71 |
|
11/04 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Westlake Center |
|
68,680 |
|
10,582 |
|
|
|
105,553 |
|
|
|
10,582 |
|
105,553 |
|
116,135 |
|
38,356 |
|
10/88 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Gallery at Harborplace |
|
89,256 |
|
6,648 |
|
|
|
107,267 |
|
|
|
6,648 |
|
107,267 |
|
113,915 |
|
38,541 |
|
09/87 |
|
N/A |
|
Note 6 |
|
|||||||||
F-39
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Bayside Marketplace |
|
$ |
67,744 |
|
$ |
|
|
$ |
|
|
$ |
109,311 |
|
$ |
|
|
$ |
|
|
$ |
109,311 |
|
$ |
109,311 |
|
$ |
31,279 |
|
04/87 |
|
N/A |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mall St. Matthews |
|
155,896 |
|
|
|
|
|
107,800 |
|
|
|
|
|
107,800 |
|
107,800 |
|
32,895 |
|
03/62 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
White Marsh |
|
73,545 |
|
10,783 |
|
|
|
92,371 |
|
|
|
10,783 |
|
92,371 |
|
103,154 |
|
30,394 |
|
08/81 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Faneuil Hall Marketplace |
|
|
|
|
|
|
|
100,956 |
|
|
|
|
|
100,956 |
|
100,956 |
|
25,250 |
|
08/76 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Governors Square |
|
64,336 |
|
|
|
|
|
88,931 |
|
|
|
|
|
88,931 |
|
88,931 |
|
27,534 |
|
08/79 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Oakwood Center |
|
49,615 |
|
15,938 |
|
|
|
69,777 |
|
|
|
15,938 |
|
69,777 |
|
85,715 |
|
22,706 |
|
10/66 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Augusta Mall |
|
50,006 |
|
4,697 |
|
|
|
76,654 |
|
|
|
4,697 |
|
76,654 |
|
81,351 |
|
12,583 |
|
08/78 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Riverwalk |
|
12,399 |
|
|
|
|
|
75,035 |
|
|
|
|
|
75,035 |
|
75,035 |
|
21,319 |
|
08/86 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Hulen Mall |
|
121,000 |
|
7,575 |
|
|
|
67,426 |
|
|
|
7,575 |
|
67,426 |
|
75,001 |
|
19,699 |
|
08/77 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Southland Center |
|
56,500 |
|
6,581 |
|
62,362 |
|
669 |
|
|
|
6,581 |
|
63,031 |
|
69,612 |
|
5,635 |
|
07/70 |
|
11/02 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Harborplace |
|
30,545 |
|
|
|
|
|
63,447 |
|
|
|
|
|
63,447 |
|
63,447 |
|
17,470 |
|
07/80 |
|
N/A |
|
Note 6 |
|
|||||||||
F-40
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
South Street Seaport |
|
$ |
16,050 |
|
$ |
|
|
$ |
|
|
$ |
46,100 |
|
$ |
|
|
$ |
|
|
$ |
46,100 |
|
$ |
46,100 |
|
$ |
|
|
07/83 |
|
N/A |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Blue Cross & Blue Shield |
|
16,128 |
|
1,000 |
|
|
|
44,139 |
|
|
|
1,000 |
|
44,139 |
|
45,139 |
|
16,504 |
|
07/89 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Village of Cross Keys |
|
12,782 |
|
925 |
|
|
|
41,147 |
|
|
|
925 |
|
41,147 |
|
42,072 |
|
15,192 |
|
09/65 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Mondawmin Mall |
|
16,835 |
|
2,251 |
|
|
|
25,964 |
|
|
|
2,251 |
|
25,964 |
|
28,215 |
|
12,935 |
|
10/56 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Aon |
|
14,902 |
|
1,000 |
|
|
|
26,072 |
|
|
|
1,000 |
|
26,072 |
|
27,072 |
|
11,150 |
|
09/87 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Hunt Valley 75 |
|
14,538 |
|
8,136 |
|
14,187 |
|
4,455 |
|
|
|
8,136 |
|
18,642 |
|
26,778 |
|
3,865 |
|
07/84 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Seventy Columbia Corp Ctr |
|
20,429 |
|
857 |
|
|
|
24,504 |
|
|
|
857 |
|
24,504 |
|
25,361 |
|
8,611 |
|
06/92 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Senate Plaza |
|
12,778 |
|
2,284 |
|
13,319 |
|
3,944 |
|
|
|
2,284 |
|
17,263 |
|
19,547 |
|
7,278 |
|
07/72 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Woodlands |
|
1,715 |
|
4,527 |
|
15,043 |
|
(938 |
) |
|
|
4,527 |
|
14,105 |
|
18,632 |
|
589 |
|
01/96 |
|
12/03 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Blue Cross & Blue Shield |
|
5,858 |
|
1,000 |
|
|
|
16,196 |
|
|
|
1,000 |
|
16,196 |
|
17,196 |
|
5,714 |
|
08/90 |
|
N/A |
|
Note 6 |
|
|||||||||
F-41
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fifty Columbia Corp Ctr |
|
$ |
10,842 |
|
$ |
463 |
|
$ |
|
|
$ |
15,740 |
|
$ |
|
|
$ |
463 |
|
$ |
15,740 |
|
$ |
16,203 |
|
$ |
6,696 |
|
11/89 |
|
N/A |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Centerpointe |
|
5,901 |
|
3,855 |
|
11,302 |
|
883 |
|
|
|
3,855 |
|
12,185 |
|
16,040 |
|
2,447 |
|
07/87 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Aon |
|
7,656 |
|
650 |
|
|
|
15,326 |
|
|
|
650 |
|
15,326 |
|
15,976 |
|
6,956 |
|
11/88 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Forty Columbia Corp Ctr |
|
10,468 |
|
636 |
|
|
|
15,147 |
|
|
|
636 |
|
15,147 |
|
15,783 |
|
7,085 |
|
06/87 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Sixty Columbia Corp Ctr |
|
13,468 |
|
1,050 |
|
|
|
14,594 |
|
|
|
1,050 |
|
14,594 |
|
15,644 |
|
2,256 |
|
02/99 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Schilling Plaza North |
|
5,225 |
|
4,470 |
|
8,059 |
|
2,305 |
|
|
|
4,470 |
|
10,364 |
|
14,834 |
|
2,398 |
|
07/80 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Canyon Center |
|
10,797 |
|
2,081 |
|
7,161 |
|
5,589 |
|
|
|
2,081 |
|
12,750 |
|
14,831 |
|
3,538 |
|
03/98 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Schilling Plaza South |
|
|
|
5,000 |
|
7,402 |
|
1,688 |
|
|
|
5,000 |
|
9,090 |
|
14,090 |
|
2,567 |
|
07/87 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Canyon Center C&D |
|
92 |
|
1,722 |
|
|
|
12,101 |
|
|
|
1,722 |
|
12,101 |
|
13,823 |
|
3,217 |
|
06/98 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Thirty Columbia Corp Ctr |
|
7,852 |
|
1,160 |
|
|
|
12,172 |
|
|
|
1,160 |
|
12,172 |
|
13,332 |
|
6,500 |
|
04/86 |
|
N/A |
|
Note 6 |
|
|||||||||
F-42
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Crossing Business Center |
|
$ |
7,318 |
|
$ |
2,842 |
|
$ |
1,416 |
|
$ |
8,216 |
|
$ |
|
|
$ |
2,842 |
|
$ |
9,632 |
|
$ |
12,474 |
|
$ |
2,630 |
|
09/96 |
|
N/A |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
American City Building |
|
|
|
|
|
|
|
12,288 |
|
|
|
|
|
12,288 |
|
12,288 |
|
9,979 |
|
03/69 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Twenty Columbia Corp Ctr |
|
3,512 |
|
927 |
|
|
|
10,039 |
|
|
|
927 |
|
10,039 |
|
10,966 |
|
5,857 |
|
06/81 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
10000 W. Charleston Arbors |
|
23,254 |
|
695 |
|
|
|
9,665 |
|
|
|
695 |
|
9,665 |
|
10,360 |
|
2,929 |
|
05/99 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
201 International Circle |
|
3,420 |
|
5,464 |
|
3,763 |
|
906 |
|
|
|
5,464 |
|
4,669 |
|
10,133 |
|
1,324 |
|
07/82 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Metro Plaza |
|
|
|
205 |
|
|
|
9,834 |
|
|
|
205 |
|
9,834 |
|
10,039 |
|
5,911 |
|
N/A |
|
12/82 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Crossing Business Center |
|
6,528 |
|
1,326 |
|
7,951 |
|
659 |
|
|
|
1,326 |
|
8,610 |
|
9,936 |
|
2,206 |
|
12/94 |
|
06/96 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Riverspark/Building 2 |
|
1,266 |
|
2,783 |
|
6,594 |
|
286 |
|
|
|
2,783 |
|
6,880 |
|
9,663 |
|
1,274 |
|
07/87 |
|
12/98 |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Ten Columbia Corp Ctr |
|
|
|
733 |
|
|
|
8,281 |
|
|
|
733 |
|
8,281 |
|
9,014 |
|
4,826 |
|
09/81 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
10190 Covington Cross |
|
6,157 |
|
1,257 |
|
398 |
|
7,061 |
|
|
|
1,257 |
|
7,459 |
|
8,716 |
|
1,735 |
|
12/97 |
|
N/A |
|
Note 6 |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Riverspark Building B |
|
|
|
2,117 |
|
2,545 |
|
3,366 |
|
|
|
2,117 |
|
5,911 |
|
8,028 |
|
1,067 |
|
07/85 |
|
12/98 |
|
Note 6 |
|
|||||||||
F-43
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
USA Group |
|
$ |
6,006 |
|
$ |
1,197 |
|
$ |
4,880 |
|
$ |
1,557 |
|
$ |
|
|
$ |
1,197 |
|
$ |
6,437 |
|
$ |
7,634 |
|
$ |
1,317 |
|
11/98 |
|
N/A |
|
Note 6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other properties and related investments |
|
98,804 |
|
48,633 |
|
90,692 |
|
64,665 |
|
|
|
48,633 |
|
155,357 |
|
203,990 |
|
47,816 |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Operating Properties |
|
$ |
3,917,372 |
|
$ |
641,688 |
|
$ |
2,120,280 |
|
$ |
3,123,187 |
|
$ |
|
|
$ |
641,688 |
|
$ |
5,243,467 |
|
$ |
5,885,155 |
|
$ |
1,005,502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Properties in Development: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Shops at La Cantera |
|
$ |
27,007 |
|
$ |
17,371 |
|
$ |
|
|
$ |
80,606 |
|
$ |
|
|
$ |
17,371 |
|
$ |
80,606 |
|
$ |
97,977 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Kendall Town Center |
|
|
|
31,860 |
|
|
|
28,283 |
|
|
|
31,860 |
|
28,283 |
|
60,143 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Princeton |
|
27,226 |
|
34,271 |
|
|
|
3,322 |
|
|
|
34,271 |
|
3,322 |
|
37,593 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Summerlin Center |
|
6,094 |
|
14,970 |
|
|
|
8,092 |
|
|
|
14,970 |
|
8,092 |
|
23,062 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Arizona Center |
|
|
|
13,893 |
|
|
|
|
|
|
|
13,893 |
|
|
|
13,893 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fashion Show |
|
|
|
|
|
|
|
7,150 |
|
|
|
|
|
7,150 |
|
7,150 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Coral Gables |
|
|
|
6,987 |
|
|
|
|
|
|
|
6,987 |
|
|
|
6,987 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other Projects |
|
|
|
1,305 |
|
|
|
7,487 |
|
|
|
1,305 |
|
7,487 |
|
8,792 |
|
N/A |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Properties in Development |
|
$ |
60,327 |
|
$ |
120,657 |
|
$ |
|
|
$ |
134,940 |
|
$ |
|
|
$ |
120,657 |
|
$ |
134,940 |
|
$ |
255,597 |
|
N/A |
|
|
|
|
|
|
|
F-44
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
(in thousands)
|
|
|
|
Initial cost to Company |
|
Costs capitalized subsequent |
|
Gross amount at which carried |
|
|
|
Life on which |
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
Date |
|
|
|
depreciation in |
|
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
depreciation |
|
completion |
|
|
|
latest income |
|
|||||||||||||
|
|
|
|
|
|
Buildings and |
|
|
|
Carrying costs |
|
|
|
Buildings and |
|
|
|
and |
|
of |
|
Date |
|
statement is |
|
|||||||||
Description |
|
Encumbrances |
|
Land |
|
improvements |
|
Improvements |
|
(Note 2) |
|
Land |
|
improvements |
|
Total |
|
amortization |
|
construction |
|
acquired |
|
computed |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Investment Land and Land Held for Development and Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Summerlin |
|
$ |
18,147 |
|
$ |
74,029 |
|
$ |
|
|
$ |
169,471 |
|
$ |
|
|
$ |
243,500 |
|
$ |
|
|
$ |
243,500 |
|
N/A |
|
N/A |
|
06/96 |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
The Bridgelands |
|
57,917 |
|
104,898 |
|
|
|
13,117 |
|
|
|
118,015 |
|
|
|
118,015 |
|
N/A |
|
N/A |
|
12/03 |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Columbia and Emerson |
|
|
|
53,000 |
|
|
|
39,595 |
|
|
|
92,595 |
|
|
|
92,595 |
|
N/A |
|
N/A |
|
09/85 |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Fairwood |
|
|
|
58,266 |
|
|
|
|
|
|
|
58,266 |
|
|
|
58,266 |
|
N/A |
|
N/A |
|
01/04 |
|
N/A |
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Other |
|
|
|
|
|
|
|
74 |
|
|
|
74 |
|
|
|
74 |
|
N/A |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total Investment Land and Land Held for Development and Sale |
|
76,064 |
|
290,193 |
|
|
|
222,257 |
|
|
|
512,450 |
|
|
|
512,450 |
|
N/A |
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total |
|
$ |
4,053,763 |
|
$ |
1,052,538 |
|
$ |
2,120,280 |
|
$ |
3,480,384 |
|
$ |
|
|
$ |
1,274,795 |
|
$ |
5,378,407 |
|
$ |
6,653,202 |
|
$ |
1,005,502 |
|
|
|
|
|
|
|
F-45
Schedule III, continued
THE ROUSE COMPANY LP AND SUBSIDIARIES
A Subsidiary of General Growth Properties, Inc.
Real Estate and Accumulated Depreciation (Note 1)
December 31, 2004
Notes:
(1) Reference is made to Notes 1, 4 and 7. A notation of N/A within the date acquired column indicates properties that we owned at completion of construction.
(2) The determination of these amounts is not practicable and, accordingly, they are included in improvements.
(3) The changes in total cost of properties for the years ended December 31, 2004, 2003 and 2002 are as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
||||||
|
|
|
|
|
|
|
|
||||||
Balance at beginning of year |
|
$ |
6,107,174 |
|
$ |
6,208,903 |
|
$ |
4,862,384 |
|
|||
Additions, at cost |
|
342,059 |
|
314,102 |
|
308,044 |
|
||||||
Cost of properties acquired |
|
668,149 |
|
295,341 |
|
1,494,898 |
|
||||||
Cost of land sales |
|
(119,572 |
) |
(89,109 |
) |
(78,719 |
) |
||||||
Retirements, sales and other dispositions |
|
(224,297 |
) |
(609,246 |
) |
(302,532 |
) |
||||||
Provision for loss on operating properties (Note 7) |
|
(120,311 |
) |
(12,817 |
) |
(75,172 |
) |
||||||
Balance at end of year |
|
$ |
6,653,202 |
|
$ |
6,107,174 |
|
$ |
6,208,903 |
|
|||
(4) The changes in accumulated depreciation and amortization for the years ended December 31, 2004, 2003 and 2002 include accumulated depreciation of $41,180,000 in 2003 that is presented net with properties held for sale in the consolidated balance sheet, and are as follows (in thousands):
|
|
2004 |
|
2003 |
|
2002 |
|
|||||
|
|
|
|
|
|
|
|
|||||
Balance at beginning of year |
|
$ |
938,457 |
|
$ |
896,963 |
|
$ |
820,622 |
|
||
Depreciation and amortization charged to operations |
|
173,212 |
|
165,003 |
|
146,432 |
|
|||||
Retirements, sales and other, net |
|
(55,459 |
) |
(118,567 |
) |
(37,042 |
) |
|||||
Provision for loss on operating properties (Note 7) |
|
(50,708 |
) |
(4,942 |
) |
(33,049 |
) |
|||||
|
|
$ |
1,005,502 |
|
$ |
938,457 |
|
$ |
896,963 |
|
||
(5) The aggregate cost of properties for Federal income tax purposes is approximately $5.2 billion at December 31, 2004.
(6) Reference is made to Note 1(d) for information related to depreciation.
(7) Costs and accumulated depreciation and amortization are reduced by impairment losses on certain buildings and improvements. Reference is made to Notes 2 and 12 for information related to the losses.
F-46
Part IV
Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K.
(a) Financial Statements and Schedules:
The consolidated financial statements listed in the accompanying Index to Financial Statements and Schedules are filed as part of this Annual Report on Form 10-K.
(b) Exhibits
See Exhibit Index on page S-1.
(c) Separate Financial Statements
Not applicable
IV-1
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
The Rouse Company LP
By: Rouse LLC, its general partner
By: |
/s/ John Bucksbaum |
|
March 31, 2005 |
|
John Bucksbaum |
|
|
|
Chief Executive Officer |
|
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ John Bucksbaum |
|
Chief Executive Officer |
|
March 31, 2005 |
John Bucksbaum |
|
(Principal Executive Officer) |
|
|
|
|
|
|
|
/s/ Robert Michaels |
|
President |
|
March 31, 2005 |
Robert Michaels |
|
|
|
|
|
|
|
|
|
/s/ Bernard Freibaum |
|
Executive Vice President |
|
March 31, 2005 |
Bernard Freibaum |
|
(Principal Financial
and |
|
|
IV-2
Exhibit Index
|
|
||
|
|
|
|
3.1 |
|
Amended and Restated Agreement of Limited Partnership of The Rouse Company LP, dated November 12, 2004. |
|
|
|
|
|
3.2 |
|
Amended and Restated Limited Liability Company Agreement of Rouse LLC dated November 12, 2004 |
|
|
|
|
|
4.1 |
|
The Rouse Company and the First National Bank of Chicago (Trustee) Indenture dated as of February 25, 1995incorporated by reference to the General Growth Properties, Inc. Form 10-K Annual Report for the fiscal year ended December 31, 2004 (SEC File No. 1-11656). |
|
|
|
|
|
10.1 |
|
Amended and Restated Supplemental Retirement Benefit Plan of The Rouse Company, made as of January 1, 1985 and further amended and restated as of September 24, 1992, March 4, 1994, and May 10, 1995incorporated by reference to The Rouse Companys Form 10-K Annual Report for the fiscal year ended December 31, 1995 (SEC File No. 001-11543). |
|
|
|
|
|
10.2 |
|
Contingent Stock Agreement, effective as of January 1, 1996, by the Company in favor of and for the benefit of the Holders and Representatives named thereinincorporated by reference to the Exhibits to The Rouse Companys Form S-4 Registration Statement (No. 333-1693), dated March 13, 1996. |
|
|
|
|
|
10.3 |
|
Contribution Agreement, dated as of February 1, 1999, among The Rouse Company of Nevada, Inc., HRD Properties, Inc., Rouse-Bridgewater Commons, LLC, Rouse-Park Meadows Holding, LLC, Rouse-Towson Town Center LLC, Bridgewater Commons Mall, LLC, Rouse-Fashion Place, LLC, Rouse-Park Meadows LLC, Towson TC, LLC, TTC SPE, LLC and Fourmall Acquisition, LLCincorporated by reference to The Rouse Companys Current Report on Form 8-K dated February 1, 1999 (SEC File No. 001-11543). |
|
|
|
|
|
10.4 |
|
Assumption Agreement dated October 19, 2004 by General Growth Properties, Inc. and The Rouse Company in favor of and for the benefit of the Holders and the Representatives (as defined therein)incorporated by reference to the General Growth Properties, Inc. Form 10-K Annual Report for the fiscal year ended December 31, 2004 (SEC File No. 1-11656). |
|
|
|
|
|
21 |
|
Subsidiaries of the Registrant |
|
|
|
|
|
31.1 |
|
Certification Pursuant to Rule 13a 14(a) by John Bucksbaum, Chief Executive Officer |
|
|
|
|
|
31.2 |
|
Certification Pursuant to Rule 13a 14(a) by Bernard Freibaum, Executive Vice President |
|
|
|
|
|
32.1 |
|
Certification Pursuant to 18 U.S.C. Section 1350 Chief Executive Officer |
|
|
|
|
|
32.2 |
|
Certification Pursuant to 18 U.S.C. Section 1350 Executive Vice President |
|
|
|
|
|
99 |
|
Additional Exhibits: |
|
|
|
|
|
|
|
99.1 |
Factors Affecting Future Operating Results |
S-1