South Carolina |
57-0525804 |
(State or other jurisdiction of incorporation or organization) |
(IRS Employer Identification Number) |
| ||
Item 1. Financial Statements (Unaudited) |
|
|
|
Balance Sheets - July 3, 2004 and September 27, 2003 |
3 |
|
|
Statements of Income - three and nine months ended July 3, 2004 and June 28, 2003 |
4 |
|
|
Statements of Cash Flows - nine months ended July 3, 2004 and June 28, 2003 |
5 |
|
|
Notes to Financial Statements - July 3, 2004 |
6 |
|
|
Item 2. Management's Discussion and Analysis of Interim Financial Condition and Results of Operations |
10 |
|
|
Item 3. Market Risk |
14 |
|
|
Item 4. Controls and Procedures |
15 |
|
|
PART II. OTHER INFORMATION |
15 |
|
|
Item 1. Legal Proceedings |
|
Item 2. Changes in Securities |
|
Item 3. Defaults upon Senior Securities |
|
Item 4. Submission of Matters to a Vote of Security Holders |
|
Item 5. Other Information |
|
Item 6. Exhibits and Reports on Form 8-K |
|
|
|
Signatures |
16 |
|
|
Officer Certifications |
17 |
2 | ||
| ||
Part 1. FINANCIAL INFORMATION |
|
| |||||
Item 1. Financial Statements |
|
| |||||
Span-America Medical Systems, Inc. |
|
| |||||
Balance Sheets |
|
| |||||
|
July 3, 2004 |
Sept. 27, 2003 |
|||||
|
(Unaudited) |
( Note) |
| ||||
|
|
||||||
Assets |
|
|
|||||
Current assets: |
|
|
|||||
Cash and cash equivalents |
$ |
1,769,401 |
$ |
1,811,332 |
|||
Securities available for sale |
4,667,853 |
4,143,758 |
|||||
Accounts receivable, net of allowances of $260,000 |
|
|
|||||
(July 3, 2004) and $340,000 (Sep. 27, 2003) |
5,824,366 |
5,941,774 |
|||||
Inventories (Note 2) |
3,259,012 |
2,539,325 |
|||||
Prepaid expenses and deferred income taxes |
303,248 |
592,997 |
|||||
|
|
||||||
Total current assets |
15,823,880 |
15,029,186 |
|||||
|
|
|
|||||
Property and equipment, net (Note 3) |
6,137,694 |
4,817,450 |
|||||
Cost in excess of fair value of net assets acquired, |
|
|
|||||
net of accumulated amortization of $1,027,765 (2004 and 2003) |
1,924,131 |
1,924,131 |
|||||
Other assets (Note 4) |
2,395,262 |
2,219,890 |
|||||
|
|
||||||
|
$ |
26,280,967 |
$ |
23,990,657 |
|||
|
|
||||||
Liabilities and Shareholders' Equity |
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable |
$ |
3,228,143 |
$ |
2,467,524 |
|||
Accrued and sundry liabilities |
1,900,316 |
1,747,385 |
|||||
|
|
||||||
Total current liabilities |
5,128,459 |
4,214,909 |
|||||
|
|
|
|||||
Deferred income taxes |
321,000 |
321,000 |
|||||
Deferred compensation |
906,956 |
929,407 |
|||||
Shareholders' equity |
|
|
|||||
Common stock, no par value, 20,000,000 shares |
|
|
|||||
authorized; issued and outstanding shares 2,591,218 |
|
|
|||||
(July 3, 2004) and 2,552,154 (Sep. 27, 2003) |
554,306 |
283,981 |
|||||
Additional paid in capital |
19,296 |
10,035 |
|||||
Retained earnings |
19,350,950 |
18,231,325 |
|||||
|
|
||||||
Total shareholders' equity |
19,924,552 |
18,525,341 |
|||||
|
|
||||||
Contingencies (Note 7) |
|
|
|||||
|
$ |
26,280,967 |
$ |
23,990,657 |
|||
|
|
See accompanying notes. |
|
|
|
|
|
|
|
|
|
Note: The Balance Sheet at September 27, 2003 has been derived from the audited financial statements at that date. |
3 | ||
| ||
Span-America Medical Systems, Inc. |
|
|
|
| |||||||||
Statements of Income |
|
|
|
| |||||||||
(Unaudited) |
|
|
|
| |||||||||
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
||||||||||||
|
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
|||||||||
|
|
|
|
||||||||||
Net sales |
$ |
11,900,531 |
$ |
10,608,778 |
$ |
36,277,879 |
$ |
29,339,540 |
|||||
Cost of goods sold |
8,908,453 |
7,702,258 |
27,006,428 |
21,293,188 |
|||||||||
|
|
|
|
||||||||||
Gross profit |
2,992,078 |
2,906,520 |
9,271,451 |
8,046,352 |
|||||||||
|
|
|
|
|
|||||||||
Selling and marketing expenses |
1,664,287 |
1,674,912 |
5,153,006 |
4,774,319 |
|||||||||
Research and development expenses |
176,928 |
144,139 |
509,301 |
428,514 |
|||||||||
General and administrative expenses |
615,883 |
645,261 |
1,985,135 |
1,908,688 |
|||||||||
|
|
|
|
||||||||||
|
2,457,098 |
2,464,312 |
7,647,442 |
7,111,521 |
|||||||||
|
|
|
|
||||||||||
Operating income |
534,980 |
442,208 |
1,624,009 |
934,831 |
|||||||||
|
|
|
|
|
|||||||||
Non-operating income: |
|
|
|
|
|||||||||
Investment income |
15,504 |
20,511 |
44,642 |
68,868 |
|||||||||
Royalty income |
131,849 |
138,858 |
429,665 |
457,428 |
|||||||||
Other income |
40,041 |
802 |
41,655 |
2,237 |
|||||||||
|
|
|
|
||||||||||
|
187,394 |
160,171 |
515,962 |
528,533 |
|||||||||
|
|
|
|
||||||||||
Income before income taxes |
722,374 |
602,379 |
2,139,971 |
1,463,364 |
|||||||||
Provision for income taxes |
252,000 |
210,000 |
750,000 |
512,000 |
|||||||||
|
|
|
|
||||||||||
Net income |
$ |
470,374 |
$ |
392,379 |
$ |
1,389,971 |
$ |
951,364 |
|||||
|
|
|
|
||||||||||
Net income per share of common stock (Note 5) |
|
|
|
|
|||||||||
Basic |
$ |
0.18 |
$ |
0.15 |
$ |
0.54 |
$ |
0.37 |
|||||
Diluted |
$ |
0.17 |
$ |
0.15 |
$ |
0.51 |
$ |
0.36 |
|||||
|
|
|
|
|
|||||||||
Dividends per common share |
$ |
0.035 |
$ |
0.035 |
$ |
0.105 |
$ |
0.105 |
|||||
|
|
|
|
|
|||||||||
Weighted average shares outstanding: |
|
|
|
|
|||||||||
Basic |
2,588,322 |
2,549,802 |
2,575,520 |
2,542,840 |
|||||||||
Diluted |
2,740,032 |
2,674,306 |
2,730,438 |
2,650,514 |
4 | ||
| ||
Span-America Medical Systems, Inc. |
|
| |||||
Statements of Cash Flows |
|
| |||||
(Unaudited) |
|
| |||||
|
Nine Months Ended | ||||||
|
|||||||
|
July 3, 2004 |
June 28, 2003 |
|||||
|
|
||||||
Operating activities: |
|
|
|||||
Net income |
$ |
1,389,971 |
$ |
951,364 |
|||
Adjustments to reconcile net income to net |
|
|
|||||
cash provided by operating activities: |
|
|
|||||
Depreciation and amortization |
520,845 |
405,865 |
|||||
Provision for losses on accounts receivable |
(39,930 |
) |
88,000 |
||||
Increase in cash value of life insurance |
(111,833 |
) |
(115,335 |
) | |||
Deferred compensation |
(22,451 |
) |
(20,788 |
) | |||
Changes in operating assets and liabilities: |
|
|
|||||
Accounts receivable |
162,207 |
(773,633 |
) | ||||
Inventory |
(719,687 |
) |
(929,997 |
) | |||
Prepaid expenses and other assets |
403,011 |
89,845 |
|||||
Accounts payable and accrued expenses |
608,947 |
1,233,674 |
|||||
|
|
||||||
Net cash provided by operating activities |
2,191,080 |
928,995 |
|||||
|
|
|
|||||
Investing activities: |
|
|
|||||
Purchases of marketable securities |
(1,500,000 |
) |
- |
||||
Proceeds from sales of marketable securties |
978,636 |
1,000,000 |
|||||
Purchases of property, plant and equipment |
(1,443,192 |
) |
(1,339,570 |
) | |||
Payments for other assets |
(142,374 |
) |
(95,693 |
) | |||
|
|
||||||
Net cash used for investing activities |
(2,106,930 |
) |
(435,263 |
) | |||
|
|
|
|||||
Financing activities: |
|
|
|||||
Dividends paid |
(270,346 |
) |
(267,013 |
) | |||
Common stock issued upon exercise of options |
144,265 |
3,550 |
|||||
|
|
||||||
Net cash used for financing activities |
(126,081 |
) |
(263,463 |
) | |||
|
|
|
|||||
(Decrease) increase in cash and cash equivalents |
(41,931 |
) |
230,269 |
||||
Cash and cash equivalents at beginning of year |
1,811,332 |
1,095,299 |
|||||
|
|
||||||
Cash and cash equivalents at end of period |
$ |
1,769,401 |
$ |
1,325,568 |
|||
|
|
5 | ||
| ||
SPAN-AMERICA MEDICAL SYSTEMS, INC. | |||||||
NOTES TO FINANCIAL STATEMENTS (UNAUDITED) | |||||||
JULY 3, 2004 | |||||||
|
|
|
|
|
|
|
|
NOTE 1 - BASIS OF PRESENTATION |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting only of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine month period ended July 3, 2004 are not necessarily indicative of the results that may be expected for the year ended October 2, 2004. For further information, refer to the Company's Annual Report on Form 10-K for the year ended September 27, 2003. | |||||||
| |||||||
STOCK-BASED COMPENSATION | |||||||
The Company accounts for stock options under Accounting Principles Board Opinion 25, Accounting for Stock Issued to Employees. Accordingly, no compensation expense has been charged to operations. Had compensation expense for the plans been determined based on the fair value at the grant dates for awards under the plans consistent with the accounting method available under Statement of Financial Accounting Standards, (SFAS) No. 123 Accounting for Stock Based Compensation, the Company's net income and net income per common share would have been reduced to the proforma amounts indicated below: |
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
||||||||||||
|
July 3, 2004 |
|
June 28, 2003 |
|
July 3, 2004 |
|
June 28, 2003 |
||||||
|
|
|
|
||||||||||
Net income |
|
|
|
|
|||||||||
As reported |
$ |
470,374 |
$ |
392,379 |
$ |
1,389,971 |
$ |
951,364 |
|||||
Stock option expense, net of taxes |
40,077 |
43,167 |
119,286 |
101,234 |
|||||||||
|
|
|
|
||||||||||
Pro forma |
$ |
430,297 |
$ |
349,212 |
$ |
1,270,685 |
$ |
850,130 |
|||||
|
|
|
|
||||||||||
Basic net income per common share |
|
|
|
|
|||||||||
As reported |
$ |
0.18 |
$ |
0.15 |
$ |
0.54 |
$ |
0.37 |
|||||
Stock option expense, net of taxes |
0.02 |
0.02 |
0.05 |
0.04 |
|||||||||
|
|
|
|
||||||||||
Pro forma |
$ |
0.16 |
$ |
0.13 |
$ |
0.49 |
$ |
0.33 |
|||||
|
|
|
|
||||||||||
Diluted net income per common share |
|
|
|
|
|||||||||
As reported |
$ |
0.17 |
$ |
0.15 |
$ |
0.51 |
$ |
0.36 |
|||||
Stock option expense, net of taxes |
0.01 |
0.02 |
0.04 |
0.04 |
|||||||||
|
|
|
|
||||||||||
Pro forma |
$ |
0.16 |
$ |
0.13 |
$ |
0.47 |
$ |
0.32 |
|||||
|
|
|
|
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions for grants made in 2004 and 2003, respectively: risk-free interest rates of 4.14% and 3.26%; dividend yields of 1.1% and 1.6%; volatility factors of the expected market price of the Company's common stock of 38.9% and 38.4%; and a weighted average expected life of the option of eight years for both periods. |
6 | ||
| ||
NOTE 2 - INVENTORIES |
|
|
|
|
|
|
|
|
|
|
|
The components of inventories are as follows: |
|
July 3, 2004 |
Sep. 27, 2003 |
|||||
|
|
||||||
Raw Materials |
$ |
2,191,048 |
$ |
1,763,001 |
|||
Finished Goods |
1,067,964 |
776,324 |
|||||
|
|
||||||
|
$ |
3,259,012 |
$ |
2,539,325 |
|||
|
|
NOTE 3 - PROPERTY AND EQUIPMENT | |||||
|
|
|
|
|
|
Property and equipment, at cost, is summarized by major classification as follows: |
|
July 3, 2004 |
Sep. 27, 2003 | |||||
|
|
||||||
|
|
|
|||||
Land |
$ |
317,343 |
$ |
317,343 |
|||
Land improvements |
246,172 |
246,172 |
|||||
Buildings |
4,039,673 |
4,036,473 |
|||||
Constuction in progress |
|
1,030,932 |
|||||
Machinery and equipment |
9,099,152 |
6,311,639 |
|||||
Furniture and fixtures |
545,647 |
538,045 |
|||||
Automobiles |
9,520 |
9,520 |
|||||
Leasehold improvements |
12,330 |
11,345 |
|||||
|
|
||||||
|
14,269,837 |
12,501,469 |
|||||
Less accumulated depreciation |
8,132,143 |
7,684,019 |
|||||
|
|
||||||
|
$ |
6,137,694 |
$ |
4,817,450 |
|||
|
|
||||||
NOTE 4 - OTHER ASSETS |
|
|
|||||
|
|
|
|||||
Other assets consist of the following: |
|
|
|||||
|
July 3, 2004 |
Sep. 27, 2003 |
|||||
|
|
||||||
Patents, net of accumulated amortization |
|
|
|||||
of $1,237,053 (July 3, 2004) and $1,164,332 (Sep. 27, 2003) |
$ |
696,597 |
$ |
639,445 |
|||
Cash value of life insurance policies |
1,568,838 |
1,457,005 |
|||||
Other |
129,827 |
123,440 |
|||||
|
|
||||||
|
$ |
2,395,262 |
$ |
2,219,890 |
|||
|
|
7 | ||
| ||
NOTE 5 - EARNINGS PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the computation of basic and diluted earnings per share in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings Per Share." | |||||||
|
|
|
|
|
|
|
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
||||||||||||
|
July 3, 2004 |
|
June 28, 2003 |
|
July 3, 2004 |
|
June 28, 2003 |
||||||
|
|
|
|
||||||||||
Numerator for basic and diluted |
|
|
|
|
|||||||||
earnings per share: |
|
|
|
|
|||||||||
Net income |
$ |
470,374 |
$ |
392,379 |
$ |
1,389,971 |
$ |
951,364 |
|||||
|
|
|
|
||||||||||
Denominator: |
|
|
|
|
|||||||||
Denominator for basic earnings per share |
|
|
|
|
|||||||||
weighted average shares |
2,588,322 |
2,549,802 |
2,575,520 |
2,542,840 |
|||||||||
Effect of dilutive securities: |
|
|
|
|
|||||||||
Employee and board stock options |
151,710 |
124,504 |
154,918 |
107,674 |
|||||||||
|
|
|
|
||||||||||
Denominator for diluted earnings per share: |
|
|
|
|
|||||||||
Adjusted weighted average shares |
|
|
|
|
|||||||||
and assumed conversions |
2,740,032 |
2,674,306 |
2,730,438 |
2,650,514 |
|||||||||
|
|
|
|
||||||||||
Net income per share: |
|
|
|
|
|||||||||
Basic |
$ |
0.18 |
$ |
0.15 |
$ |
0.54 |
$ |
0.37 |
|||||
Diluted |
$ |
0.17 |
$ |
0.15 |
$ |
0.51 |
$ |
0.36 |
8 | ||
| ||
NOTE 6 - OPERATIONS AND INDUSTRY SEGMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The company reports on three segments of business: medical, custom products, and safety catheters. This industry segment information corresponds to the markets in the United States for which the Company manufactures and distributes its products and therefore complies with the requirements of SFAS 131 "Disclosures about Segments of an Enterprise and Related Information." | |||||||
|
|
|
|
|
|
|
|
The following table summarizes certain information on industry segments: |
|
|
|
|
|
|
|
|
Three Months Ended |
Nine Months Ended | |||||||||||
|
|
||||||||||||
|
July 3, 2004 |
June 28, 2003 |
July 3, 2004 |
June 28, 2003 |
|||||||||
|
|
|
|
||||||||||
Net sales: |
|
|
|
|
|||||||||
Medical |
$ |
5,607,683 |
$ |
5,490,910 |
$ |
17,440,670 |
$ |
15,868,726 |
|||||
Custom products |
6,284,016 |
5,117,868 |
18,828,377 |
13,470,814 |
|||||||||
Safety catheters |
8,832 |
- |
8,832 |
- |
|||||||||
|
|
|
|
||||||||||
Total |
11,900,531 |
10,608,778 |
36,277,879 |
29,339,540 |
|||||||||
|
|
|
|
||||||||||
Operating profit (loss): |
|
|
|
|
|||||||||
Medical |
827,136 |
651,103 |
2,274,923 |
1,747,585 |
|||||||||
Custom products |
78,292 |
82,453 |
379,046 |
91,733 |
|||||||||
Safety catheters |
(209,917 |
) |
(131,405 |
) |
(513,658 |
) |
(348,806 |
) | |||||
|
|
|
|
||||||||||
Total |
695,511 |
602,151 |
2,140,311 |
1,490,512 |
|||||||||
|
|
|
|
|
|||||||||
Corporate expense |
(160,531 |
) |
(159,943 |
) |
(516,302 |
) |
(555,681 |
) | |||||
Other income |
187,394 |
160,171 |
515,962 |
528,533 |
|||||||||
|
|
|
|
||||||||||
Income before income taxes |
$ |
722,374 |
$ |
602,379 |
$ |
2,139,971 |
$ |
1,463,364 |
|||||
|
|
|
|
Total sales by industry segment include sales from unaffiliated customers, as reported in the Company's statements of income. In calculating operating profit, non-allocable general corporate expenses, interest expense, other income, and income taxes are not included, but certain corporate operating expenses incurred for the benefit of all segments are included on an allocated basis. | |||||||
|
|
|
|
|
|
|
|
NOTE 7 - CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From time to time the company is a defendant in legal actions involving claims arising in the normal course of business. The company believes that, as a result of legal defenses and insurance arrangements, none of these actions should have a material adverse effect on its operations or financial condition. |
9 | ||
| ||
10 | ||
| ||
11 | ||
| ||
12 | ||
| ||
13 | ||
| ||
14 | ||
| ||
15 | ||
| ||
16 | ||
| ||