South
Carolina |
57-0525804 |
(State
or other jurisdiction of |
(I.R.S.
Employer |
incorporation
or organization) |
Identification
Number) |
Indicate
by check mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter periods that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes X
No
|
Indicate
by check mark whether the registrant is an accelerated filer (as defined
in Rule 12b-2 of the Exchange Act). Yes
No
X |
Indicate
the number of shares outstanding of each of the issuer's class of common
stock, as of the latest practical date. |
PART
I. FINANCIAL INFORMATION |
||
Item
1. Financial Statements (Unaudited) |
||
Balance
Sheets - April 2, 2005 and October 2, 2004 |
3 | |
Statements
of Income - Three and six months ended April 2, 2005 and April
3, 2004 |
4 | |
|
||
Statements
of Cash Flows - Six months ended April 2, 2005 and April 3,
2004 |
5 | |
Notes
to Financial Statements - April 2, 2005 |
6 | |
Item
2. Management's
Discussion and Analysis of Interim Financial Condition and
Results of Operations |
11 | |
Item
3. Quantitative and Qualitative Disclosures About Market
Risk |
16 | |
Item
4. Controls and Procedures |
17 | |
PART
II. OTHER INFORMATION |
17 | |
Item
1. |
Legal
Proceedings |
|
Item
2. |
Unregistered
Sales of Equity Securities and Use of Proceeds |
|
Item
3. |
Defaults
upon Senior Securities |
|
Item
4. |
Submission
of Matters to a Vote of Security Holders |
|
Item
5. |
Other
Information |
|
Item
6. |
Exhibits |
|
SIGNATURES |
18 | |
OFFICER
CERTIFICATIONS |
19 |
Span-America
Medical Systems, Inc. |
|||||||
Balance
Sheets |
|||||||
April
2, |
October
2, |
||||||
|
2005 |
2004 |
|||||
|
|
(Unaudited) |
|
(
Note) |
|||
Assets |
|||||||
Current
assets: |
|||||||
Cash
and cash equivalents |
$ |
1,125,668 |
$ |
1,707,598 |
|||
Securities
available for sale |
4,662,204
|
4,673,528
|
|||||
Accounts
receivable, net of allowances of $559,100 at |
|||||||
April
2, 2005 and $323,000 at October 2, 2004 (Note 2) |
6,133,272
|
6,432,086
|
|||||
Inventories
(Note 3) |
2,908,321
|
2,717,573
|
|||||
Prepaid
expenses and deferred income taxes |
578,393
|
912,404
|
|||||
Total
current assets |
15,407,858
|
16,443,189
|
|||||
Property
and equipment, net (Note 4) |
6,512,359
|
6,184,786
|
|||||
Cost
in excess of fair value of net assets acquired, |
|||||||
net
of accumulated amortization of $1,027,765 (April 2, 2005 |
|||||||
and
October 2, 2004) |
1,924,131
|
1,924,131
|
|||||
Other
assets (Note 5) |
2,612,547
|
2,362,819
|
|||||
$ |
26,456,895 |
$ |
26,914,925 |
||||
Liabilities
and Shareholders' Equity |
|||||||
Current
liabilities: |
|||||||
Accounts
payable |
$ |
2,599,815 |
$ |
2,570,352 |
|||
Accrued
and sundry liabilities |
1,775,663
|
2,249,898
|
|||||
Total
current liabilities |
4,375,478
|
4,820,250
|
|||||
Deferred
income taxes |
776,000
|
776,000
|
|||||
Deferred
compensation |
883,323
|
899,283
|
|||||
Contingencies
(Note 9) |
|||||||
Shareholders'
equity |
|||||||
Common
stock, no par value, 20,000,000 shares |
|||||||
authorized;
issued and outstanding shares 2,611,768 |
|||||||
at
April 2, 2005 and 2,592,218 at October 2, 2004 |
707,015
|
557,856
|
|||||
Additional
paid-in capital |
19,297
|
19,297
|
|||||
Retained
earnings |
19,695,782
|
19,842,239
|
|||||
Total
shareholders' equity |
20,422,094
|
20,419,392
|
|||||
$ |
26,456,895 |
$ |
26,914,925 |
||||
See
accompanying notes. |
|||||||
|
Span-America
Medical Systems, Inc. |
|||||||||||||
Statements
of Income |
|||||||||||||
(Unaudited) |
|||||||||||||
Three
Months Ended |
|
Six
Months Ended |
| ||||||||||
|
April
2, |
April
3, |
April
2, |
April
3, |
|||||||||
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|||||
Net
sales |
$ |
12,954,944 |
$ |
12,868,835 |
$ |
23,732,344 |
$ |
24,377,348 |
|||||
Cost
of goods sold |
9,108,907
|
9,491,233
|
16,627,615
|
18,097,975
|
|||||||||
Gross
profit |
3,846,037
|
3,377,602
|
7,104,729
|
6,279,373
|
|||||||||
Selling
and marketing expenses |
1,957,575
|
1,879,143
|
3,738,280
|
3,488,719
|
|||||||||
Research
and development expenses |
323,703
|
161,403
|
564,336
|
332,373
|
|||||||||
General
and administrative expenses |
803,107
|
738,380
|
1,428,219
|
1,369,252
|
|||||||||
3,084,385
|
2,778,926
|
5,730,835
|
5,190,344
|
||||||||||
Operating
income |
761,652
|
598,676
|
1,373,894
|
1,089,029
|
|||||||||
Non-operating
income: |
|||||||||||||
Investment
income |
20,298
|
12,122
|
42,840
|
29,137
|
|||||||||
Royalty
income |
138,332
|
156,477
|
270,167
|
297,817
|
|||||||||
Other |
697
|
771
|
1,597
|
1,614
|
|||||||||
|
159,327
|
169,370
|
314,604
|
328,568
|
|||||||||
Income
before income taxes |
920,979
|
768,046
|
1,688,498
|
1,417,597
|
|||||||||
Provision
for income taxes |
321,000
|
270,000
|
590,000
|
498,000
|
|||||||||
Net
income |
$ |
599,979 |
$ |
498,046 |
$ |
1,098,498 |
$ |
919,597 |
|||||
Net
income per share of common stock (Note 7): |
|||||||||||||
Basic |
$ |
0.23 |
$ |
0.19 |
$ |
0.42 |
$ |
0.36 |
|||||
Diluted |
$ |
0.22 |
$ |
0.18 |
$ |
0.40 |
$ |
0.34 |
|||||
Dividends
per common share (1) |
$ |
0.040 |
$ |
0.035 |
$ |
0.480 |
$ |
0.070 |
|||||
Weighted
average shares outstanding: |
|||||||||||||
Basic |
2,599,603
|
2,577,756
|
2,596,097
|
2,569,356
|
|||||||||
Diluted |
2,738,250
|
2,747,573
|
2,736,621
|
2,725,879
|
|||||||||
See
accompanying notes. |
Span-America
Medical Systems, Inc. |
|||||||
Statements
of Cash Flows |
|||||||
(Unaudited) |
|||||||
Six
Months Ended |
| ||||||
|
April
2, |
April
3, |
|||||
|
|
2005 |
|
2004 |
|||
Operating
activities: |
|||||||
Net
income |
$ |
1,098,498 |
$ |
919,597 |
|||
Adjustments
to reconcile net income to net |
|||||||
cash
provided by operating activities: |
|||||||
Depreciation
and amortization |
415,462
|
325,268
|
|||||
Provision
for losses on accounts receivable |
33,721
|
(5,400 |
) | ||||
Increase
in cash value of life insurance |
(57,980 |
) |
(103,795 |
) | |||
Deferred
compensation |
(15,960 |
) |
(14,778 |
) | |||
Changes
in operating assets and liabilities: |
|||||||
Accounts
receivable |
266,417
|
(179,820 |
) | ||||
Inventory |
(190,748 |
) |
12,916
|
||||
Prepaid
expenses and other assets |
199,169
|
241,470
|
|||||
Accounts
payable and accrued expenses |
(339,825 |
) |
113,941
|
||||
Net
cash provided by operating activities |
1,408,754
|
1,309,399
|
|||||
Investing
activities: |
|||||||
Purchases
of marketable securities |
(2,000,000 |
) |
(800,000 |
) | |||
Proceeds
from sale of marketable securities |
2,010,000
|
700,000
|
|||||
Purchases
of property, plant and equipment |
(682,910 |
) |
(1,349,328 |
) | |||
Payments
for other assets |
(117,031 |
) |
(103,163 |
) | |||
Net
cash used for investing activities |
(789,941 |
) |
(1,552,491 |
) | |||
Financing
activities: |
|||||||
Dividends
paid |
(1,244,955 |
) |
(179,846 |
) | |||
Common
stock issued upon exercise of options |
44,212
|
114,150
|
|||||
Net
cash used for financing activities |
(1,200,743 |
) |
(65,696 |
) | |||
Decrease
in cash and cash equivalents |
(581,930 |
) |
(308,788 |
) | |||
Cash
and cash equivalents at beginning of period |
1,707,598
|
1,811,332
|
|||||
Cash
and cash equivalents at end of period |
$ |
1,125,668 |
$ |
1,502,544 |
|||
See
accompanying notes. |
SPAN-AMERICA
MEDICAL SYSTEMS, INC. |
NOTES
TO FINANCIAL STATEMENTS |
April
2, 2005 |
1.
BASIS OF PRESENTATION |
The
accompanying unaudited financial statements have been prepared in
accordance with accounting principles generally accepted in the United
States of America for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by
accounting principles generally accepted in the United States of America
for complete financial statements. In the opinion of management, all
adjustments (consisting only of normal recurring accruals) considered
necessary for a fair presentation have been included. Operating results
for the six-month period ended April 2, 2005 are not necessarily
indicative of the results that may be expected for the year ended October
1, 2005. For further information, refer to the Company's Annual Report on
Form 10-K for the year ended October 2, 2004. |
RECENTLY
ISSUED ACCOUNTING STANDARDS |
In
December 2004, the FASB reissued Statement of Financial Accounting
Standards ("SFAS") No. 123 as SFAS No. 123R, "Share Based Compensation."
Under SFAS No. 123R, public entities will be required to measure the cost
of employee services received in exchange for an award of equity
instruments based on the grant-date fair value of the award and recognize
the cost over the period during which an employee is required to render
services in exchange for the award. In addition, the adoption of SFAS No.
123R will require additional accounting and disclosure related to the
income tax and cash flow effects resulting from share-based payment
arrangements. SFAS No. 123R will be effective for interim or annual
reporting periods beginning on or after June 15, 2005. The Company is
currently evaluating the impact that adoption of SFAS No. 123R will have
on its financial position, results of operations and cash flows. (See
Stock-Based Compensation below.) |
In
November 2004, the FASB issued SFAS No. 151, "Inventory Costs," which
clarifies the accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material. SFAS No. 151 will be
effective for inventory costs incurred during fiscal years beginning after
June 15, 2005. The adoption of this statement is not expected to have a
material impact on the financial condition or operating results of the
Company. |
STOCK-BASED
COMPENSATION |
The
Company accounts for stock options under Accounting Principles Board
Opinion 25, “Accounting for Stock Issued to Employees.” Accordingly, no
compensation expense related to stock options has been charged to
operations. Had compensation expense for the plans been determined based
on the fair value at the grant dates for awards under the plans consistent
with the accounting method available under SFAS No. 123 “Accounting for
Stock Based Compensation,” the Company's net income and net income per
common share would have been reduced to the proforma amounts indicated
below: |
Three
Months Ended |
|
Six
Months Ended |
| ||||||||||
|
|
April
2, 2005 |
|
April
3, 2004 |
|
April
2, 2005 |
|
April
3, 2004 |
|||||
Net
income |
|||||||||||||
As
reported |
$ |
599,979 |
$ |
498,046 |
$ |
1,098,498 |
$ |
919,597 |
|||||
Stock
option expense, net of taxes |
48,171 |
45,792
|
85,479 |
79,209
|
|||||||||
Pro
forma |
$ |
551,808 |
$ |
452,254 |
$ |
1,013,019 |
$ |
840,388 |
|||||
Basic
net income per common share |
|||||||||||||
As
reported |
$ |
0.23 |
$ |
0.19 |
$ |
0.42 |
$ |
0.36 |
|||||
Stock
option expense, net of taxes |
0.02
|
0.02
|
0.03
|
0.03
|
|||||||||
Pro
forma |
$ |
0.21 |
$ |
0.17 |
$ |
0.39 |
$ |
0.33 |
|||||
Diluted
net income per common share |
|||||||||||||
As
reported |
$ |
0.22 |
$ |
0.18 |
$ |
0.40 |
$ |
0.34 |
|||||
Stock
option expense, net of taxes |
0.02
|
0.02
|
0.03
|
0.03
|
|||||||||
Pro
forma |
$ |
0.20 |
$ |
0.16 |
$ |
0.37 |
$ |
0.31 |
The
fair value of each option grant is estimated on the date of grant using
the Black-Scholes option pricing model with the following weighted average
assumptions for grants made in 2005 and 2004, respectively: risk-free
interest rates of 4.08% and 4.14%; dividend yields of 1.5% and
1.1%; volatility factors of the expected market price of the Company's
common stock of 32.3% and 38.9%; and a weighted average expected life
of the option of eight years for both
periods. |
2.
ACCOUNTS RECEIVABLE |
|||||
The
components of accounts receivable are as
follows: |
April
2, 2005 |
|
Oct.
2, 2004 |
|||||
Trade
accounts receivable |
$ |
6,692,367 |
$ |
6,755,086 |
|||
Allowance
for doubtful accounts |
(232,525 |
) |
(140,000 |
) | |||
Allowance
for customer rebates |
(326,570 |
) |
(183,000 |
) | |||
$ |
6,133,272 |
$ |
6,432,086 |
3.
INVENTORIES |
The
components of inventories are as follows: |
April
2, 2005 |
|
Oct.
2, 2004 |
|||||
Raw
materials |
$ |
2,152,924 |
$ |
1,900,433 |
|||
Finished
goods |
755,397
|
817,140
|
|||||
$ |
2,908,321 |
$ |
2,717,573 |
4.
PROPERTY AND EQUIPMENT |
Property
and equipment, at cost, is summarized by major classification as
follows: |
April
2, 2005 |
|
Oct.
2, 2004 |
|||||
Land |
$ |
317,343 |
$ |
317,343 |
|||
Land
improvements |
246,172
|
246,172
|
|||||
Buildings |
4,307,101
|
4,041,391
|
|||||
Construction
in process |
418,745
|
130,000
|
|||||
Machinery
and equipment |
8,765,553
|
8,647,093
|
|||||
Furniture
and fixtures |
443,123
|
433,128
|
|||||
Automobiles |
9,520
|
9,520
|
|||||
Leasehold
improvements |
12,330
|
12,330
|
|||||
14,519,887
|
13,836,977
|
||||||
Less
accumulated depreciation |
8,007,528
|
7,652,191
|
|||||
$ |
6,512,359 |
$ |
6,184,786 |
Construction
in progress represented a new building addition as of April 2, 2005 and
roof replacement on an existing building as of October 2,
2004. |
5.
OTHER ASSETS |
Other
assets consist of the following: |
April
2, 2005 |
Oct.
2, 2004 |
||||||
Patents,
net of accumulated amortization |
|||||||
of
$1,322,905 (April 2, 2005) and |
|||||||
$1,262,781
(Oct. 2, 2004) |
$ |
738,139 |
$ |
706,232 |
|||
Cash
value of life insurance policies |
1,636,448
|
1,578,469
|
|||||
Other |
237,960
|
78,118
|
|||||
$ |
2,612,547 |
$ |
2,362,819 |
6.
PRODUCT WARRANTIES |
The
Company offers warranties of various lengths to its customers depending on
the specific product sold. The Company's warranties require it to repair
or replace defective products during the warranty period at no cost to the
customer. At the time revenue is recognized for covered products, the
Company records a liability for estimated costs that may be incurred under
its warranties. The costs are estimated based on historical experience and
any specific warranty problems that have been identified. (Although
historical warranty costs have been within expectations, there can be no
assurance that future warranty costs will not exceed historical amounts.)
The Company periodically assesses the adequacy of its recorded liability
and adjusts the balance as necessary.
|
Changes
in the Company's product warranty liability for the six months ended April
2, 2005 and April 3, 2004 are as follows: |
April
2, 2005 |
April
3, 2004 |
||||||
Accrued
liability at beginning of period |
$ |
212,564 |
$ |
141,723 |
|||
Increases
in reserve |
23,450
|
15,200
|
|||||
Expenses |
(10,015
|
) |
(1,346
|
) | |||
Accrued
liability at end of period |
$ |
225,999 |
$ |
155,577 |
7.
EARNINGS PER COMMON SHARE |
The
following table sets forth the computation of basic and diluted earnings
per share in accordance with SFAS No. 128, "Earnings Per
Share." |
Three
Months Ended |
Six
Months Ended |
||||||||||||
April
2, 2005 |
April
3, 2004 |
April
2, 2005 |
April
3, 2004 |
||||||||||
Numerator
for basic and diluted earnings per share: |
|||||||||||||
Net
income |
$ |
599,979 |
$ |
498,046 |
$ |
1,098,498 |
$ |
919,597 |
|||||
Denominator: |
|||||||||||||
Denominator
for basic earnings per share: |
|||||||||||||
Weighted
average shares |
2,599,603
|
2,577,756
|
2,596,097
|
2,569,356
|
|||||||||
Effect
of dilutive securities: |
|||||||||||||
Employee
stock options |
138,647
|
169,817
|
140,524
|
156,523
|
|||||||||
Denominator
for diluted earnings per share: |
|||||||||||||
Adjusted
weighted average shares |
|||||||||||||
and
assumed conversions |
2,738,250
|
2,747,573
|
2,736,621
|
2,725,879
|
|||||||||
Net
income per share: |
|||||||||||||
Basic |
$ |
0.23 |
$ |
0.19 |
$ |
0.42 |
$ |
0.36 |
|||||
Diluted |
$ |
0.22 |
$ |
0.18 |
$ |
0.40 |
$ |
0.34 |
8.
OPERATIONS AND INDUSTRY SEGMENTS |
The
company reports on three segments of business: medical, custom products,
and safety catheters. This industry segment information corresponds to the
markets in the United States for which the Company manufactures and
distributes its polyurethane foam and safety catheter products and
therefore complies with the requirements of SFAS No. 131 "Disclosures
about Segments of an Enterprise and Related
Information." |
The
following table summarizes certain information on industry
segments: |
Three
Months Ended |
|
Six
Months Ended |
| ||||||||||
Net
Sales: |
|
April
2, 2005 |
|
April
3, 2004 |
|
April
2, 2005 |
|
April
3, 2004 |
|||||
Medical |
$ |
7,701,251 |
$ |
6,438,950 |
$ |
14,211,009 |
$ |
11,832,987 |
|||||
Custom
products |
5,253,693
|
6,429,885
|
9,521,335
|
12,544,361
|
|||||||||
Safety
catheters |
-
|
-
|
-
|
-
|
|||||||||
Total |
$ |
12,954,944
|
$ |
12,868,835
|
$ |
23,732,344
|
$ |
24,377,348
|
|||||
Operating
profit (loss): |
|||||||||||||
Medical |
$ |
1,399,106 |
$ |
853,558 |
$ |
2,429,312 |
$ |
1,447,787 |
|||||
Custom
products |
63,901
|
77,938
|
140,740
|
300,754
|
|||||||||
Safety
catheters |
(476,787 |
) |
(143,506 |
) |
(851,053 |
) |
(303,741 |
) | |||||
Total |
986,220
|
787,990
|
1,718,999
|
1,444,800
|
|||||||||
Corporate
expense |
(224,568 |
) |
(189,314 |
) |
(345,105 |
) |
(355,771 |
) | |||||
Other
income |
159,327
|
169,370
|
314,604
|
328,568
|
|||||||||
Income
before income taxes |
$ |
920,979 |
$ |
768,046 |
$ |
1,688,498 |
$ |
1,417,597 |
Total
sales by industry segment include sales from unaffiliated customers, as
reported in the Company's statements of income. In calculating operating
profit, non-allocable general corporate expenses, interest expense, other
income, and income taxes are not included, but certain corporate operating
expenses incurred for the benefit of all segments are included on an
allocated basis. |
9.
COMMITMENTS AND CONTINGENCIES |
The
Company is currently in the process of adding 58,000 square feet of
manufacturing and storage space to its plant in Greenville, SC. The total
cost of the expansion is expected to be approximately $2.6 million. As of
April 2, 2005, the Company had incurred related project costs of
approximately $419,000. (See Note 3.) The remaining cost of the project is
expected to be financed from internally generated cash. |
|
The
Company has negotiated new supply terms with its contract manufacturer for
its Secure I.V. product line, including the payment of approximately
$35,000 per month in labor charges while design changes and testing are
completed and production is restarted. The supply terms are subject to
change once production is started. |
|
The
Company is from time to time a party to various legal actions arising in
the normal course of business. However, management believes that as a
result of legal defenses and insurance arrangements with parties believed
to be financially capable, there are no proceedings threatened or pending
against the Company that, if determined adversely, would have a material
adverse effect on the business or financial position of the
Company.
|
31.1 |
Chief
Executive Officer certification pursuant to Section 302 of the
Sarbanes-Oxley Act. |
31.2 |
Chief
Financial Officer certification pursuant to Section 302 of the
Sarbanes-Oxley Act. |
32.1 |
Chief
Executive Officer certification pursuant to Section 906 of the
Sarbanes-Oxley Act. |
32.2 |
Chief
Financial Officer certification pursuant to Section 906 of the
Sarbanes-Oxley Act. |
SPAN-AMERICA
MEDICAL SYSTEMS, INC. | ||
|
|
|
By: | /s/ Richard C. Coggins | |
Richard
C. Coggins
Chief
Financial Officer | ||
|
|
|
By: | /s/ James D. Ferguson | |
James D. Ferguson President
and Chief Executive Officer | ||