UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended July 31, 2004
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 1-11084
KOHLS CORPORATION
(Exact name of the registrant as specified in its charter)
WISCONSIN | 39-1630919 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
N56 W17000 Ridgewood Drive, Menomonee Falls, Wisconsin | 53051 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (262) 703-7000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 Days. Yes x No ¨
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x No ¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date: August 27, 2004 Common Stock, Par Value $0.01 per Share, 341,682,572 shares outstanding.
INDEX
2
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)
July 31, 2004 |
January 31, 2004 |
August 2, 2003 | |||||||
(Unaudited) | (Audited) | (Unaudited) | |||||||
Assets | |||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ | 105,173 | $ | 112,748 | $ | 107,978 | |||
Short-term investments |
164,043 | 34,285 | 35,036 | ||||||
Accounts receivable, net |
1,093,455 | 1,150,157 | 950,142 | ||||||
Merchandise inventories |
1,776,212 | 1,606,990 | 1,716,763 | ||||||
Deferred income taxes |
37,804 | 49,822 | 34,146 | ||||||
Other |
82,501 | 70,837 | 77,347 | ||||||
Total current assets |
3,259,188 | 3,024,839 | 2,921,412 | ||||||
Property and equipment, net |
3,666,871 | 3,324,243 | 2,980,460 | ||||||
Favorable lease rights, net |
230,533 | 235,491 | 186,088 | ||||||
Goodwill |
9,338 | 9,338 | 9,338 | ||||||
Other assets |
106,660 | 104,539 | 101,887 | ||||||
Total assets |
$ | 7,272,590 | $ | 6,698,450 | $ | 6,199,185 | |||
Liabilities and Shareholders Equity | |||||||||
Current liabilities: |
|||||||||
Accounts payable |
$ | 788,707 | $ | 532,599 | $ | 701,852 | |||
Accrued liabilities |
443,346 | 441,902 | 295,211 | ||||||
Income taxes payable |
106,977 | 135,327 | 57,542 | ||||||
Current portion of long-term debt and capital leases |
2,843 | 12,529 | 12,440 | ||||||
Total current liabilities |
1,341,873 | 1,122,357 | 1,067,045 | ||||||
Long-term debt and capital leases |
1,091,421 | 1,075,973 | 1,064,174 | ||||||
Deferred income taxes |
275,318 | 236,712 | 205,257 | ||||||
Other long-term liabilities |
75,823 | 72,069 | 69,245 | ||||||
Shareholders equity: |
|||||||||
Common stock |
3,411 | 3,401 | 3,393 | ||||||
Paid-in capital |
1,197,756 | 1,170,519 | 1,140,646 | ||||||
Retained earnings |
3,286,988 | 3,017,419 | 2,649,425 | ||||||
Total shareholders equity |
4,488,155 | 4,191,339 | 3,793,464 | ||||||
Total liabilities and shareholders equity |
$ | 7,272,590 | $ | 6,698,450 | $ | 6,199,185 | |||
See accompanying Notes to Condensed Consolidated Financial Statements
3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In Thousands, Except per Share Data)
Three Months (13 Weeks) Ended |
Six Months (26 Weeks) Ended | |||||||||||
July 31, 2004 |
August 2, 2003 |
July 31, 2004 |
August 2, 2003 | |||||||||
Net sales |
$ | 2,497,858 | $ | 2,208,459 | $ | 4,878,031 | $ | 4,326,203 | ||||
Cost of merchandise sold |
1,587,809 | 1,471,656 | 3,120,545 | 2,848,135 | ||||||||
Gross margin |
910,049 | 736,803 | 1,757,486 | 1,478,068 | ||||||||
Operating expenses: |
||||||||||||
Selling, general, and administrative |
569,135 | 473,823 | 1,134,783 | 947,948 | ||||||||
Depreciation and amortization |
70,799 | 57,009 | 136,801 | 112,426 | ||||||||
Preopening expenses |
4,689 | 2,492 | 22,519 | 17,974 | ||||||||
Operating income |
265,426 | 203,479 | 463,383 | 399,720 | ||||||||
Interest expense, net |
14,983 | 23,208 | 29,987 | 40,974 | ||||||||
Income before income taxes |
250,443 | 180,271 | 433,396 | 358,746 | ||||||||
Provision for income taxes |
94,668 | 68,126 | 163,827 | 135,588 | ||||||||
Net income |
$ | 155,775 | $ | 112,145 | $ | 269,569 | $ | 223,158 | ||||
Net income per share: |
||||||||||||
Basic |
||||||||||||
Basic |
$ | 0.46 | $ | 0.33 | $ | 0.79 | $ | 0.66 | ||||
Average number of shares |
341,030 | 338,954 | 340,732 | 338,484 | ||||||||
Diluted |
||||||||||||
Diluted |
$ | 0.45 | $ | 0.33 | $ | 0.78 | $ | 0.65 | ||||
Average number of shares |
344,195 | 343,665 | 343,981 | 343,139 |
See accompanying Notes to Condensed Consolidated Financial Statements
4
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
(Unaudited)
(In Thousands)
Common Stock |
Paid-In Capital |
Retained Earnings |
Total | |||||||||||
Shares |
Amount |
|||||||||||||
Balance at January 31, 2004 |
340,141 | $ | 3,401 | $ | 1,170,519 | $ | 3,017,419 | $ | 4,191,339 | |||||
Exercise of stock options |
980 | 10 | 16,282 | | 16,292 | |||||||||
Income tax benefit from exercise of stock options |
| | 10,955 | | 10,955 | |||||||||
Net income |
| | | 269,569 | 269,569 | |||||||||
Balance at July 31, 2004 |
341,121 | $ | 3,411 | $ | 1,197,756 | $ | 3,286,988 | $ | 4,488,155 | |||||
See accompanying Notes to Condensed Consolidated Financial Statements
5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)
Six Months (26 Weeks) Ended |
||||||||
July 31, 2004 |
August 2, 2003 |
|||||||
Operating activities |
||||||||
Net income |
$ | 269,569 | $ | 223,158 | ||||
Adjustments to reconcile net income to net cash provided by operating activities |
||||||||
Depreciation and amortization |
137,160 | 119,047 | ||||||
Amortization of debt discount |
108 | 3,468 | ||||||
Deferred income taxes |
50,624 | 55,853 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
56,702 | 40,668 | ||||||
Merchandise inventories |
(169,222 | ) | (89,767 | ) | ||||
Other current assets |
(11,664 | ) | (33,633 | ) | ||||
Accounts payable |
256,108 | 51,121 | ||||||
Accrued and other long-term liabilities |
5,198 | (60,245 | ) | |||||
Income taxes |
(17,395 | ) | (52,936 | ) | ||||
Net cash provided by operating activities |
577,188 | 256,734 | ||||||
Investing activities |
||||||||
Acquisition of property and equipment and favorable lease rights |
(443,317 | ) | (334,646 | ) | ||||
Net (purchases) sales of short-term investments |
(129,758 | ) | 440,955 | |||||
Other |
(16,359 | ) | (13,814 | ) | ||||
Net cash (used in) provided by investing activities |
(589,434 | ) | 92,495 | |||||
Financing activities |
||||||||
Payments of convertible and other long-term debt |
(11,559 | ) | (357,868 | ) | ||||
Payments of financing fees on debt |
(62 | ) | (185 | ) | ||||
Proceeds from stock option exercises |
16,292 | 26,717 | ||||||
Net cash provided by (used in) financing activities |
4,671 | (331,336 | ) | |||||
Net (decrease) increase in cash and cash equivalents |
(7,575 | ) | 17,893 | |||||
Cash and cash equivalents at beginning of period |
112,748 | 90,085 | ||||||
Cash and cash equivalents at end of period |
$ | 105,173 | $ | 107,978 | ||||
See accompanying Notes to Condensed Consolidated Financial Statements
6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for fiscal year end financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information, refer to the financial statements and footnotes thereto included in the Companys Form 10-K (Commission File No. 1-11084) filed with the Securities and Exchange Commission.
2. Reclassifications
Certain reclassifications have been made to the prior periods financial statements to conform to the fiscal 2004 presentation.
3. Stock Based Compensation
In December 2002, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. SFAS No. 148 amends SFAS No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, SFAS No. 148 requires expanded and more prominent disclosure in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method on reported results.
The Company has not adopted a method under SFAS No. 148 to expense stock options but rather continues to apply the recognition and measurement provisions of Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for those plans. No stock-based employee compensation expense is reflected in net income for the first or second quarters of fiscal 2004 or 2003 as all options granted under those plans had an exercise price equal to the market value of the underlying common stock at the date of grant. The FASB is currently reviewing the rules governing stock option accounting and has made a tentative decision to require expense recognition of stock options in the income statement. The FASB intends to develop revised rules that would be effective for fiscal 2005. The Company will adopt any new rules required by the FASB when they are effective.
7
The following table illustrates the pro forma effect on net income and net income per share assuming the fair value recognition provisions of SFAS No. 123 would have been adopted for options granted since fiscal 1995.
Three Months Ended |
Six Months Ended | |||||||||||
July 31, 2004 |
August 2, 2003 |
July 31, 2004 |
August 2, 2003 | |||||||||
(In Thousands, Except per Share Data) | ||||||||||||
Net income as reported |
$ | 155,775 | $ | 112,145 | $ | 269,569 | $ | 223,158 | ||||
Less total stock-based employee compensation expense determined under fair value method for all awards, net of tax |
6,827 | 8,849 | 14,483 | 18,007 | ||||||||
Pro forma net income |
$ | 148,948 | $ | 103,296 | $ | 255,086 | $ | 205,151 | ||||
Net income per share: |
||||||||||||
Basic-as reported |
$ | 0.46 | $ | 0.33 | $ | 0.79 | $ | 0.66 | ||||
Basic-pro forma |
$ | 0.44 | $ | 0.30 | $ | 0.75 | $ | 0.61 | ||||
Diluted-as reported |
$ | 0.45 | $ | 0.33 | $ | 0.78 | $ | 0.65 | ||||
Diluted-pro forma |
$ | 0.43 | $ | 0.30 | $ | 0.74 | $ | 0.60 |
The Black-Scholes option pricing model was used to estimate the weighted-average fair values of options granted. For the three months ended July 31, 2004 and August 2, 2003, the weighted-average fair values of options granted were $17.66 and $20.50, respectively. The weighted-average fair values of options granted for the six months ended July 31, 2004 and August 3, 2002, were $19.01 and $19.88, respectively. The model uses the following assumptions:
Three Months Ended |
Six Months Ended |
|||||||||||
July 31, 2004 |
August 2, 2003 |
July 31, 2004 |
August 2, 2003 |
|||||||||
Risk-free interest rate |
3.5 | % | 3.5 | % | 3.5 | % | 3.5 | % | ||||
Expected dividend |
0 | % | 0 | % | 0 | % | 0 | % | ||||
Expected option life (years) |
6 | 6 | 6 | 6 | ||||||||
Expected volatility |
33.9 | % | 32.0 | % | 33.9 | % | 32.0 | % |
The SFAS No. 123 expense reflected above only includes options granted since fiscal 1995 and, therefore, may not be representative of future expense.
8
4. Merchandise Inventories
The Company uses the lastin, first-out (LIFO) method of accounting for merchandise inventories. The Company did not record LIFO expense for the three and six months ended July 31, 2004 and August 2, 2003. The LIFO cost of merchandise was equal to the first-in, first-out (FIFO) cost of merchandise as of July 31, 2004 and January 31, 2004. Inventories would have been $4,980,000 higher at August 2, 2003, if they had been valued using the FIFO method.
5. Contingencies
The Company is involved in various legal matters arising in the normal course of business. In the opinion of management, the outcome of such proceedings and litigation will not have a material adverse impact on the Companys financial position or results of operations.
6. Net Income Per Share
The calculations of the numerator and denominator for basic and diluted net income per share are summarized as follows:
Three Months Ended |
Six Months Ended | |||||||||||
July 31, 2004 |
August 2, 2003 |
July 31, 2004 |
August 2, 2003 | |||||||||
(In Thousands) | ||||||||||||
Numerator for dilutive earnings per share |
$ | 155,775 | $ | 112,145 | $ | 269,569 | $ | 223,158 | ||||
Denominator for basic earnings per share weighted average shares |
341,030 | 338,954 | 340,732 | 338,484 | ||||||||
Impact of dilutive employee stock options (a) |
3,165 | 4,711 | 3,249 | 4,655 | ||||||||
Denominator for dilutive earnings per share |
344,195 | 343,665 | 343,981 | 343,139 |
(a) | For the three months ended July 31, 2004 and August 2, 2003, 8,016,431 and 4,863,477 options, respectively, were not included in the earnings per share calculation as the impact of such options was antidilutive. For the six months ended July 31, 2004 and August 2, 2003, 7,906,231 and 4,923,627 options, respectively, were not included in the earnings per share calculation as the impact of such options was antidilutive. |
9
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Executive Summary
The Company continues to be focused on four major initiatives: inventory management, the customer shopping experience, merchandise content, and marketing differentiation.
The Company has appropriately reduced inventory levels. At the end of the second quarter, inventory levels on an average per store basis were down approximately 14% in dollars from last year. The reductions were primarily made in seasonal merchandise classifications. Additionally, the clearance unit inventory per store was down approximately 50% to last year. The Company remains committed to being in-stock on basics and key item programs. Less inventory is being brought in at the beginning of the season in order for the Company to flow goods in throughout the season based on rate of sale, which has led to less clearance inventory and improved gross margins.
In addition to reducing the overall inventory level in 2004, reductions have been made in the number of in-aisle programs at the entrance and throughout the store. Standards have been reinforced to ensure uniform spacing between fixtures and standardization of number of items per fixture. Changes were also made to in-store merchandise presentation including changes in space allocation, adjacencies and graphic presentation.
In the spring season, new brands were introduced in womens, childrens and home and successful existing brands have been extended into other areas of the store. Bongo in juniors and Evergirl targeted to the tween customer were introduced during the second quarter. The Company will also continue to focus on newness in merchandise content by continuing to add new brands during the second half of the year to increase market share. In September, the Company will introduce a new private label brand in mens and womens called apt. 9. By mid-September, Daisy Fuentes career and activewear will be rolled out to all stores and the Nine & Co. and Axcess lines will be expanded. During October, the Company will enter a new merchandise category with the introduction of the beauty business, developed in partnership with the Estee Lauder companies. The beauty business will initially consist of three new exclusive brands: American Beauty, Flirt! and Good Skin.
Management believes that differentiation in marketing will help the Company achieve its goal of returning to positive comparable store sales increases. The Company continued to test different marketing initiatives during the second quarter. The Company created some new events and added newness to existing events in order to attract more customer traffic. The mix of print, broadcast (both in TV and radio) and direct mail
10
continues to be adjusted to find the most effective medium for each type of event. The Company will continue to test new events and make adjustments to existing events throughout the coming year.
The Companys earnings for the second quarter of 2004 were at the high end of its guidance entering the quarter. Although the Company was disappointed with its comparable store sales performance, this was offset by better than expected gross margin and continued expense control.
Results | of Operations |
Expansion | Update |
At July 31, 2004, the Company operated 589 stores compared with 492 stores at the same time last year. Total square feet of selling space increased 21.3% from 37.3 million at August 2, 2003 to 45.3 million at July 31, 2004. During the first half of the year, the Company opened 47 stores, significantly increasing its presence in the Southwest region. In March, the Company opened 21 stores including entering into the Sacramento, CA market with seven stores; the Memphis, TN market with three stores; and the Bakersfield, CA market with two stores. In April, the Company opened 26 stores including entering into the San Diego, CA market with five stores; and the Fresno, CA market with three stores. In addition, the Company added eight stores in the Northeast region, seven stores in the Southwest region, four stores in the Midwest region, four stores in the Southeast region, two stores in the Mid-Atlantic region and two stores in the South Central region.
Kohls plans to open another 48 stores in the third quarter of fiscal 2004, seven in August and 41 in October. The Company plans to enter the San Francisco, CA market with 11 stores; the Salt Lake City, UT market with five stores; the Rochester, NY market with three stores; the Portland, ME market with two stores; the Reno, NV market with two stores and the Montgomery, AL market with one store. In addition, the Company will add nine stores in the Midwest region, six stores in the Northeast region, five stores in the Southwest region, three stores in the South Central region and one store in the Southeast region. In total, the Company plans to open 95 stores in fiscal 2004.
In fiscal 2005, the Company plans to open another 95 stores.
Net Sales
Net sales increased $289.4 million or 13.1% to $2,497.9 million for the three months ended July 31, 2004, from $2,208.5 million for the three months ended August 2, 2003. Net sales increased $313.5 million due to the opening of 47 new stores in the first quarter of 2004 and to the inclusion of 85 new stores opened in fiscal 2003. The offsetting $24.1 million decrease is attributable to a decline in comparable store sales of 1.1%. Comparable store sales growth for each period is based on sales of stores (including relocated or expanded stores) open throughout the full period and throughout
11
the full prior fiscal year. The number of transactions in comparable stores decreased 1.0% while the average transaction value declined 0.1%. The Accessories business led the Company for the quarter, while the Childrens business was the most difficult. The Northeast region had the strongest comparable store sales performance, while the Midwest region was difficult.
Net sales increased $551.8 million or 12.8% to $4,878.0 million for the six months ended July 31, 2004, from $4,326.2 million for the six months ended August 2, 2003. Net sales increased $573.2 million due to the opening of 47 new stores in 2004 and to the inclusion of 85 new stores opened in fiscal 2003. The offsetting $21.4 million decrease is attributable to a decline in comparable store sales of 0.5%. The number of transactions in comparable stores was flat while the average transaction value declined 0.5%. The Accessories business led the Company for the first six months, while the Shoes business was the most difficult. The Northeast region had the strongest comparable store sales performance, while the Midwest region was difficult.
Gross Margin
Gross margin increased $173.2 million to $910.0 million for the three months ended July 31, 2004, from $736.8 million for the three months ended August 2, 2003. Gross margin increased $107.6 million due to the opening of 47 new stores in the first quarter of 2003 and to the inclusion of 85 new stores opened in fiscal 2003. Comparable store gross margin increased $65.6 million. The Companys gross margin as a percent of net sales was 36.4% for the three months ended July 31, 2004, and 33.4% for the three months ended August 2, 2003, an increase of 307 basis points. In the second quarter of fiscal 2003, the Company sold a significant amount of clearance inventory resulting in a decline in gross margin of approximately 240 basis points. In January 2003, the Emerging Issues Task Force issued (EITF) No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor. The new standard affects how the Company accounts for vendor advertising support, primarily funding received from vendors for new store openings. The application of the new rule during the second quarter of fiscal 2004 increased gross margin by approximately 50 basis points. Prior to fiscal 2004, vendor support received for new store advertising had been recognized as a reduction of selling, general and administrative (S,G&A) expenses.
Gross margin increased $279.4 million to $1,757.5 million for the six months ended July 31, 2004, from $1,478.1 million for the six months ended August 2, 2003. Gross margin increased $206.7 million due to the opening of 47 new stores in 2004 and to the inclusion of 85 new stores opened in fiscal 2003. Comparable store gross margin increased $72.7 million. The Companys gross margin as a percent of net sales was 36.0% for the six months ended July 31, 2004, and 34.2% for the six months ended August 2, 2003, an increase of 186 basis points. Approximately 40 basis points of the increase was due to the impact of EITF No. 02-16, Accounting by a Customer (Including a Reseller) for Certain Consideration Received from a Vendor.
12
Operating Expenses
S,G&A expenses include all direct store expenses such as payroll, occupancy and store supplies and all costs associated with the Companys distribution centers, advertising and corporate functions, but exclude depreciation and amortization and preopening expenses.
S,G&A expenses increased $95.3 million or 20.1% to $569.1 million for the three months ended July 31, 2004, from $473.8 million for the three months ended August 2, 2003. The S,G&A expenses increased to 22.8% of net sales for the three months ended July 31, 2004, from 21.5% of net sales for the three months ended August 2, 2003, an increase of 133 basis points. Store operating expenses increased 20.6%, which is consistent with the Companys square footage growth. Advertising expenses as a percent of sales increased by 57 basis points, with the change in accounting for vendor support in accordance with EITF No. 02-16 representing approximately 50 basis points of the increase. Expenses as a percent of sales related to distribution center costs declined by 13 basis points, credit costs declined by 10 basis points and other corporate expenses increased by 5 basis points.
S,G&A expenses increased $186.9 million or 19.7% to $1,134.8 million for the six months ended July 31, 2004, from $947.9 million for the six months ended August 2, 2003. The S,G&A expenses increased to 23.3% of net sales for the six months ended July 31, 2004, from 21.9% of net sales for the six months ended August 2, 2003, an increase of 135 basis points. Store operating expenses increased 19.1%, which is consistent with the Companys square footage growth. Advertising expenses as a percent of sales increased by 80 basis points, with the change in accounting for vendor support in accordance with EITF No. 02-16 representing approximately 60 basis points of the increase. Expenses as a percent of sales related to distribution center costs declined by 11 basis points, credit costs declined by 9 basis points and other corporate expenses decreased by 4 basis points.
Depreciation and amortization for the three months ended July 31, 2004, was $70.8 million compared to $57.0 million for the three months ended August 2, 2003. Depreciation and amortization for the six months ended July 31, 2004, was $136.8 million compared to $112.4 million for the six months ended August 2, 2003. The increase is primarily attributable to the addition of new stores and the remodeling and expansion of existing stores.
Preopening expenses are expensed as incurred and relate to the costs associated with new store openings including advertising, hiring and training costs for new employees, and processing and transporting initial merchandise. Preopening expense for the three months ended July 31, 2004, was $4.7 million compared to $2.5 million for the three months ended August 2, 2003. The increase is primarily due to the opening of seven stores in August 2004 compared to two stores in August 2003. Preopening expense for the six months ended July 31, 2004, was $22.5 million compared to $18.0 million for the six months ended August 2, 2003. The increase is primarily due to an increase in the
13
number of new stores opened during the first six months of the year and the timing of related expenses. The Company opened 47 new stores during the six months ended July 31, 2004 compared to 35 new stores opened during the six months ended August 2, 2003.
Operating Income
As a result of the above factors, operating income for the three months ended July 31, 2004, was $265.4 million or 10.6% of net sales compared to $203.5 million or 9.2% of net sales for the three months ended August 2, 2003, an increase of 30.4% from last year. Operating income for the six months ended July 31, 2004, was $463.4 million or 9.5% of net sales compared to $399.7 million or 9.2% of net sales for the six months ended August 2, 2003, an increase of 15.9% from last year.
Net Interest Expense
Net interest expense for the three months ended July 31, 2004, was $15.0 million compared to $23.2 million for the three months ended August 2, 2003. Net interest expense for the six months ended July 31, 2004, was $30.0 million compared to $41.0 million for the six months ended August 2, 2003. The decrease is due to the redemption of the Companys 2.75% Liquid Yield Option Subordinated Notes (LYONs) and the related write-off of the $6.1 million of the deferred financing fees during the second quarter of 2003.
Net Income
Net income for the three months ended July 31, 2004, was $155.8 million compared to $112.1 million for the three months ended August 2, 2003, an increase of 39.0% from last year. Earnings were $0.45 per diluted share for the three months ended July 31, 2004, compared to $0.33 per diluted share for the three months ended August 2, 2003. The application of EITF No. 02-16 did not impact the net income per share for the quarter ended July 31, 2004. Net income for the six months ended July 31, 2004, was $269.6 million compared to $223.2 million for the six months ended August 2, 2003, an increase of 20.8% from last year. Earnings were $0.78 per diluted share for the six months ended July 31, 2004, compared to $0.65 per diluted share for the six months ended August 2, 2003. The application of EITF No. 02-16 reduced net income per share by approximately $0.02 for the six months ended July 31, 2004.
Seasonality & Inflation
The Companys business, like that of most retailers, is subject to seasonal influences, with the major portion of sales and income typically realized during the last half of each fiscal year, which includes the back-to-school and holiday seasons. Approximately 15% and 30% of sales typically occur during the back-to-school and holiday seasons, respectively. Because of the seasonality of the Companys business, results for any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year. In addition, quarterly results of operations depend significantly upon the timing and amount of revenues and costs associated with the opening of new stores.
14
The Company does not believe that inflation has had a material effect on its results during the periods presented. However, there can be no assurance that the Companys business will not be affected by such factors in the future.
Financial Condition and Liquidity
The Companys primary ongoing cash requirements are for capital expenditures in connection with the expansion and remodeling programs, seasonal and new store inventory purchases, and the growth in proprietary credit card accounts receivable. The Companys primary sources of funds for its business activities are cash flow from operations, short-term trade credit and its lines of credit.
Operating Activities. Cash flow provided by operations was $577.2 million for the six months ended July 31, 2004 compared to $256.7 million for the six months ended August 2, 2003. The primary source of cash flow for the six months ended July 31, 2004, was net income of $269.6 million. Merchandise inventory increased $169.2 million for the three months ended July 31, 2004, which was offset by a $256.1 million increase in accounts payable. Short-term trade credit, in the form of extended payment terms for inventory purchases, represents a significant source of financing for merchandise inventories. Seasonal cash needs are met by financing secured by its proprietary accounts receivable and lines of credit available under its revolving credit facilities.
Key financial ratios that provide certain measures of the Companys liquidity are as follows:
July 31, 2004 |
January 31, 2004 |
August 2, 2003 |
||||||||||
Working Capital (In Thousands) |
$ | 1,917,315 | $ | 1,902,482 | $ | 1,854,367 | ||||||
Current Ratio |
2.4 | 2.7 | 2.7 | |||||||||
Debt/Capitalization |
19.6 | % | 20.6 | % | 22.1 | % |
15
The Companys net accounts receivable balance at July 31, 2004 decreased $56.7 million from the January 31, 2004 balance due to the seasonality of the Companys business. The accounts receivable balance typically peaks during the holiday season and decreases during the first and second quarter as balances are paid. The July 31, 2004 net accounts receivable balance increased $143.3 million over the August 2, 2003 balance. The increase is primarily due to a 21.4% increase in proprietary credit card sales, offset by increased payment rates. Write-offs decreased to 1.2% of Kohls charge sales this year compared to 1.4% last year. As a result, the allowance for doubtful accounts was reduced to 2.0% of gross accounts receivable at July 31, 2004 from 2.2% at August 2, 2003. The following table summarizes information related to the Companys proprietary credit card receivables:
July 31, 2004 |
January 31, 2004 |
August 2, 2003 |
||||||||||
(In Thousands) | ||||||||||||
Gross accounts receivable |
$ | 1,115,845 | $ | 1,172,678 | $ | 971,853 | ||||||
Allowance for doubtful accounts (a) |
$ | 22,390 | $ | 22,521 | $ | 21,711 | ||||||
Allowance as a % of gross accounts receivable |
2.0 | % | 1.9 | % | 2.2 | % | ||||||
Accounts receivable turnover (rolling 4 quarters) (b) |
3.6x | 3.6x | 3.5x | |||||||||
Proprietary credit card share (c) |
37.4 | % | 36.0 | % | 34.8 | % |
(a) | Delinquent accounts are written off automatically after the passage of 180 days without receiving a full scheduled monthly payment. Accounts are written off sooner in the event of customer bankruptcy or other circumstances that make further collection unlikely. Bad debts written off, net of recoveries, for the six months ended July 31, 2004 were 1.9% of gross accounts receivable compared to 2.2% of gross accounts receivable for the six months ended August 3, 2002. |
(b) | Turnover is computed using a rolling four quarters of credit card sales divided by average quarterly gross accounts receivable. |
(c) | Proprietary credit card share is calculated for the six months ended as of July 31, 2004 and August 2, 2003 and the twelve months ended as of January 31, 2004. |
The Companys merchandise inventories increased $59.4 million, or 3.5% from the August 2, 2003 balance and increased $169.2 million, or 10.5% from the January 31, 2004 balance due to normal business seasonality. On an average store basis, the inventory at July 31, 2004 declined approximately 14%. Accounts payable increased $86.9 million from August 2, 2003, and increased $256.1 million from January 31, 2004. Accounts payable as a percent of inventory at July 31, 2004 was 44.4%, compared to 40.9% last year. The change in the level of accounts payable reflects the benefits of executing the Companys strategy to flow goods closer to point of sale.
Investing Activities. Capital expenditures include costs for new store openings, store remodels, distribution center openings and other base capital needs. The Companys capital expenditures, including favorable lease rights for the six months ended July 31, 2004, were $443.3 million compared to the $334.6 million for the same period a year ago. The increase in expenditures is primarily attributable to the timing and number of new store openings. The Company opened 47 new stores in the first half of fiscal 2004 compared to 35 new stores in the first half of fiscal 2003.
Total capital expenditures for fiscal 2004 are expected to be approximately $1.0 billion. This estimate includes new store spending as well as remodeling and base capital needs. The actual amount of the Companys future annual capital expenditures will depend primarily on the number of new stores opened, the mix of owned, leased or acquired stores, the number of stores remodeled and the timing of opening distribution centers.
16
Financing Activities. The Company periodically accesses the capital markets, as needed, to finance its growth. The Company believes it has sufficient lines of credit and expects to generate adequate cash flows from operating activities to sustain current levels of operations. The Company has two unsecured revolving bank credit facilities (revolver) totaling $665 million. The Company also has a $225 million Receivable Purchase Agreement (RPA) under which the Company periodically sells an undivided interest in its private label credit card receivables. For financial reporting purposes, receivables sold are treated as secured borrowings. At July 31, 2004 and at August 2, 2003, no amounts were outstanding under the RPA or the Companys revolver.
Contractual Obligations
The Company has aggregate contractual obligations of $6,079.2 million related to debt repayments, capital leases and operating leases as follows:
Fiscal Year | |||||||||||||||||||||
Remaining 2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total | |||||||||||||||
(In Thousands) | |||||||||||||||||||||
Short and long-term debt |
$ | 72 | $ | 138 | $ | 100,416 | $ | 369 | $ | 329 | $ | 895,285 | $ | 996,609 | |||||||
Capital leases (a) |
1,294 | 2,888 | 3,165 | 3,554 | 4,172 | 82,582 | 97,655 | ||||||||||||||
Operating leases |
149,203 | 307,058 | 305,320 | 293,813 | 288,581 | 3,641,001 | 4,984,976 | ||||||||||||||
Total |
$ | 150,569 | $ | 310,084 | $ | 408,901 | $ | 297,736 | $ | 293,082 | $ | 4,618,868 | $ | 6,079,240 | |||||||
(a) | Annual commitments on capital leases are net of interest. |
The Company has entered into future capital lease commitments for land and buildings that total approximately $17.5 million at July 31, 2004.
The Company also has outstanding letters of credit and stand-by letters of credit that total approximately $87.8 million, at July 31, 2004. If certain conditions were met under these arrangements, the Company would be required to satisfy the obligations in cash. Due to the nature of these arrangements and based on historical experience, the Company does not expect to make any significant payments. Therefore, they have been excluded from the preceding table.
The various debt agreements contain certain covenants that limit, among other things, additional indebtedness, as well as requiring the Company to meet certain financial tests. As of July 31, 2004, the Company was in compliance with all financial covenants of the debt agreements.
17
Off-Balance Sheet Arrangements
The Company has not provided any financial guarantees as of July 31, 2004. All purchase obligations are cancelable and therefore are not included in the above table.
The Company has not created, and is not party to, any special-purpose or off-balance sheet entities for the purpose of raising capital, incurring debt or operating the Companys business. The Company does not have any arrangements or relationships with entities that are not consolidated into the financial statements that are reasonably likely to materially affect the Companys liquidity or the availability of capital resources.
Critical Accounting Policies and Estimates
The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires the Company to make estimates and assumptions that affect the reported amounts. A discussion of the more significant estimates follows. Management has discussed the development, selection and disclosure of these estimates and assumptions with the Audit Committee of the Board of Directors.
Allowance for Doubtful Accounts
The Company records an allowance for doubtful accounts as an estimate of the accounts receivable balance that may not be collected. The Company evaluates the collectibility of accounts receivable based on the aging of accounts, historical write-off experience and specific review for potential bad debts. Delinquent accounts are written off automatically after the passage of 180 days without receiving a full scheduled monthly payment. Accounts are written off sooner in the event of customer bankruptcy or other circumstances that make further collection unlikely. For all other accounts, the Company recognizes reserves for bad debts based on the length of time the accounts are past due and the anticipated future write-offs based on historical experience.
Factors that would cause this allowance to increase primarily relate to increased customer bankruptcies or other difficulties that make further collection unlikely. Conversely, improved write-off experience and aging of receivables would result in a decrease in the provision.
Retail Inventory Method and Inventory Valuation
The Company values its inventory at the lower of cost or market with cost determined on the last-in, first-out (LIFO) basis using the retail inventory method (RIM). Under RIM, the valuation of inventories at cost and the resulting gross margins are calculated by applying a cost-to-retail ratio to the retail value inventories. RIM is an averaging method that has been widely used in the retail industry due to its practicality. The use of the retail inventory method will result in inventories being valued at the lower of cost or market as markdowns are currently taken as a reduction of the retail value of inventories.
18
Based on a review of historical clearance markdowns, current business trends, expected vendor funding and discontinued merchandise categories, an adjustment to inventory is recorded to reflect additional markdowns which are estimated to be necessary to liquidate existing clearance inventories and reduce inventories to the lower of cost or market. Management believes that the Companys inventory valuation approximates the net realizable value of clearance inventory and results in carrying inventory at the lower of cost or market.
Vendor Allowances
The Company records vendor allowances and discounts in the income statement when the purpose for which those monies were designated is fulfilled. Allowances provided by vendors generally relate to profitability of inventory recently sold and, accordingly, are reflected as reductions to cost of merchandise sold as negotiated. Vendor allowances received for print advertising or fixture programs reduce the Companys expense or expenditure for the related advertising or fixture program. Vendor allowances will fluctuate based on the amount of promotional and clearance markdowns necessary to liquidate the inventory.
Insurance Reserve Estimates
The Company uses a combination of insurance and self-insurance for a number of risks including workers compensation, general liability and employee-related health care benefits, a portion of which is paid by its associates. The Company determines the estimates for the liabilities associated with these risks by considering historical claims experience, demographic factors, severity factors and other actuarial assumptions. A change in claims frequency and severity of claims from historical experience as well as changes in state statutes and the mix of states in which the Company operates could result in a change in the required reserve levels. Under its workers compensation and general liability insurance policies, the Company retains the initial risk of $500,000 and $250,000, respectively, per occurrence.
Impairment of Assets and Closed Store Reserves
The Company has a significant investment in property and equipment and favorable lease rights. The related depreciation and amortization is computed using estimated useful lives of up to 50 years. The Company reviews long-lived assets held for use (including favorable lease rights) for impairment annually or whenever an event, such as decisions to close a store, indicate the carrying value of the asset may not be recoverable. The Company has historically not experienced any significant impairment of long-lived assets or closed store reserves. Decisions to close a store can also result in accelerated depreciation over the revised useful life. If the store is leased, a reserve is set up for the discounted difference between the rent and the expected sublease rental income when the location is no longer in use. A significant change in cash flows, market valuation, demand for real estate or other factors, could result in an increase or decrease in the reserve requirement or impairment charge.
19
Income Taxes
The Company pays income taxes based on tax statutes, regulations and case law of the various jurisdictions in which it operates. At any one time, multiple tax years are subject to audit by the various taxing authorities. The Companys effective income tax rate was 37.8% in 2004 and 2003. The effective rate is impacted by changes in law, location of new stores, level of earnings and the result of tax audits.
20
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Companys primary exposure to market risk consists of changes in interest rates or borrowings. At July 31, 2004, the Companys fixed rate long-term debt, excluding capital leases, was $996.6 million.
Fixed rate long-term debt is utilized as a primary source of capital. When these debt instruments mature, the Company may refinance such debt at then existing market interest rates, which may be more or less than interest rates on the maturing debt. If interest rates on the existing fixed rate debt outstanding at July 31, 2004, changed by 100 basis points, the Companys annual interest expense would change by $10.0 million.
During the first six months of 2004, average borrowings under the Companys variable rate credit facilities, the revolver and the RPA, were $19.1 million. If interest rates on the average fiscal 2004 variable rate debt changed by 100 basis points, the Companys interest expense would change by $191,000, assuming comparable borrowing levels.
21
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Companys reports filed under the Securities Exchange Act of 1934, as amended (the Exchange Act), is recorded, processed, summarized and reported within the specified time periods. As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of these disclosure controls and procedures pursuant to Rule 13a-15 of the Exchange Act. Based on that evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective.
There were no changes in the Companys internal control over financial reporting that occurred during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Forward Looking Statements
Items 2 and 3 of this Form 10-Q contains forward looking statements, subject to protections under federal law. The Company intends words such as believes, anticipates, plans, may, will, should, expects, and similar expressions to identify forward-looking statements. In addition, statements covering the Companys future sales or financial performance and the Companys plans, objectives, expectations or intentions are forward-looking statements, such as statements regarding the Companys liquidity, planned capital expenditures, future store openings and adequacy of capital resources and reserves. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those anticipated by the forward looking statements. These risks and uncertainties include but are not limited to those described in Exhibit 99.1 to the Companys annual report on Form 10-K filed with the SEC on March 19, 2004, which is expressly incorporated herein by reference, and such other factors as may periodically be described in the Companys filings with the SEC.
22
PART II. | OTHER INFORMATION |
Item 2. | Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities |
During the six months ended July 31, 2004, the Company did not sell any equity securities which were not registered under the Securities Act or repurchase any of its equity securities. |
PART II. | OTHER INFORMATION |
Item 6. | Exhibits and Reports on Form 8-K |
a) | Exhibits | ||||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | ||||
32.1 | Certification of Periodic Report by Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
32.2 | Certification of Periodic Report by Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||||
b | ) | Reports on Form 8-K | |||
The Company furnished four reports on Form 8-K in the second fiscal quarter: | |||||
(i) | On May 6, 2004, the Company furnished a report dated May 6, 2004, under Item 12, providing a press release announcing its fiscal April 2004 sales results; and | ||||
(ii) | On May 13, 2004, the Company furnished a report dated May 13, 2004, under Item 12, providing a press release announcing its fiscal 2004 first quarter financial results; and | ||||
(iii) | On June 3, 2004, the Company furnished a report dated June 3, 2004, under Item 9, providing a press release announcing its fiscal May 2004 sales results. | ||||
(iv) | On July 8, 2004, the Company furnished a report dated July 8, 2004, under Item 9, providing a press release announcing its fiscal June 2004 sales results. |
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Kohls Corporation (Registrant) | ||
Date: September 3, 2004 | /s/ R. Lawrence Montgomery | |
R. Lawrence Montgomery Chief Executive Officer and Director | ||
Date: September 3, 2004 | /s/ Wesley S. McDonald | |
Wesley S. McDonald Chief Financial Officer |
24