Back to GetFilings.com



Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

LOGO

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended November 30, 2004

 

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from              to             

 

Commission File Number 0-18859

 


 

SONIC CORP.

(Exact name of registrant as specified in its charter)

 


 

Delaware   73-1371046
(State of Incorporation)   (I.R.S. Employer Identification No.)

 

300 Johnny Bench Drive

Oklahoma City, Oklahoma

  73104
(Address of Principal Executive Offices)   Zip Code

 

Registrant’s telephone number, including area code: (405) 225-5000

 


 

Indicate by check mark whether the Registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for the shorter period that the Registrant has had to file the reports), and (2) has been subject to the filing requirement for the past 90 days.    Yes  x.    No  ¨.

 

As of November 30, 2004, the Registrant had 60,170,486 shares of common stock issued and outstanding (excluding 15,098,687 shares of common stock held as treasury stock).

 



Table of Contents

SONIC CORP.

Index

 

         

Page

Number


PART I. FINANCIAL INFORMATION     
Item 1.    Financial Statements     
     Condensed Consolidated Balance Sheets at November 30, 2004 and August 31, 2004    3
     Condensed Consolidated Statements of Income for the three months ended November 30, 2004 and 2003    4
     Condensed Consolidated Statements of Cash Flows for the three months ended November 30, 2004 and 2003    5
     Notes to Condensed Consolidated Financial Statements    6
Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations    9
Item 3.    Quantitative and Qualitative Disclosures About Market Risk    19
Item 4.    Controls and Procedures    19
PART II. OTHER INFORMATION     
Item 1.    Legal Proceedings    19
Item 2.    Changes in Securities and Use of Proceeds    19
Item 3.    Defaults Upon Senior Securities    19
Item 4.    Submission of Matters to a Vote of Security Holders    19
Item 5.    Other Information    19
Item 6.    Exhibits and Reports on Form 8-K    20


Table of Contents

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

SONIC CORP.

 

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share data)

 

    

(Unaudited)

November 30,
2004


   

August 31,

2004


 

ASSETS

                

Current assets:

                

Cash and cash equivalents

   $ 19,993     $ 7,993  

Accounts and notes receivable, net

     16,305       18,087  

Other current assets

     7,834       8,503  
    


 


Total current assets

     44,132       34,583  

Property, equipment and capital leases

     523,359       511,167  

Less accumulated depreciation and amortization

     (142,562 )     (134,852 )
    


 


Property, equipment and capital leases, net

     380,797       376,315  

Goodwill, net

     87,873       87,420  

Trademarks, trade names and other intangible assets, net

     6,383       6,450  

Investment in direct financing leases and noncurrent portion of notes receivable

     8,656       11,566  

Other assets, net

     2,136       2,299  
    


 


Intangibles and other assets, net

     105,048       107,735  
    


 


Total assets

   $ 529,977     $ 518,633  
    


 


LIABILITIES AND STOCKHOLDERS’ EQUITY

                

Current liabilities:

                

Accounts payable

   $ 8,091     $ 7,695  

Deposits from franchisees

     3,522       2,867  

Accrued liabilities

     25,698       27,711  

Income taxes payable

     7,277       4,841  

Obligations under capital leases and long-term debt due within one year

     20,648       6,006  
    


 


Total current liabilities

     65,236       49,120  

Obligations under capital leases due after one year

     37,558       38,020  

Long-term debt due after one year

     49,586       78,674  

Other noncurrent liabilities

     18,542       18,057  

Stockholders’ equity:

                

Preferred stock, par value $.01; 1,000,000 shares authorized; none outstanding

     —         —    

Common stock, par value $.01; 100,000,000 shares authorized; 75,269,173 shares issued (74,617,554 shares issued at August 31, 2004)

     753       746  

Paid-in capital

     113,298       105,012  

Retained earnings

     367,402       351,402  
    


 


       481,453       457,160  

Treasury stock, at cost; 15,098,687 common shares at November 30, 2004 and August 31, 2004

     (122,398 )     (122,398 )
    


 


Total stockholders’ equity

     359,055       334,762  
    


 


Total liabilities and stockholders’ equity

   $ 529,977     $ 518,633  
    


 


 

See accompanying notes.

 

3


Table of Contents

SONIC CORP.

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data)

 

    

(Unaudited)

Three months ended
November 30,


 
     2004

    2003

 

Revenues:

                

Partner Drive-In sales

   $ 120,211     $ 99,745  

Franchise Drive-Ins:

                

Franchise royalties

     20,106       17,134  

Franchise fees

     935       1,034  

Other

     975       795  
    


 


       142,227       118,708  

Cost and expenses:

                

Partner Drive-Ins:

                

Food and packaging

     32,573       26,204  

Payroll and other employee benefits

     36,965       30,196  

Minority interest in earnings of Partner Drive-Ins

     4,579       3,721  

Other operating expenses

     23,667       19,731  
    


 


       97,784       79,852  

Selling, general and administrative

     9,493       9,121  

Depreciation and amortization

     8,406       7,823  
    


 


       115,683       96,796  
    


 


Income from operations

     26,544       21,912  

Interest expense

     1,779       1,921  

Interest income

     (174 )     (342 )
    


 


Net interest expense

     1,605       1,579  
    


 


Income before income taxes

     24,939       20,333  

Provision for income taxes

     8,939       7,574  
    


 


Net income

   $ 16,000     $ 12,759  
    


 


Net income per share – basic

   $ .27     $ .22  
    


 


Net income per share – diluted

   $ .26     $ .21  
    


 


 

See accompanying notes.

 

4


Table of Contents

SONIC CORP.

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

    

(Unaudited)

Three months ended
November 30,


 
     2004

    2003

 

Cash flows from operating activities:

                

Net income

   $ 16,000     $ 12,759  

Adjustments to reconcile net income to net cash provided by operating activities:

                

Depreciation and amortization

     8,406       7,823  

Tax benefit related to exercise of employee stock options

     2,882       1,071  

Other

     650       (258 )

Increase in operating assets

     1,329       1,138  

Increase (decrease) in operating liabilities

     1,654       (907 )
    


 


Total adjustments

     14,921       8,867  
    


 


Net cash provided by operating activities

     30,921       21,626  

Cash flows from investing activities:

                

Purchases of property and equipment

     (14,147 )     (14,428 )

Proceeds from collection of long-term notes receivable

     3,845       —    

Other

     578       2,607  
    


 


Net cash used in investing activities

     (9,724 )     (11,821 )

Cash flows from financing activities:

                

Payments on long-term debt

     (22,334 )     (56,613 )

Proceeds from long-term borrowings

     8,250       40,235  

Proceeds from exercise of stock options

     5,412       1,603  

Other

     (525 )     (1,435 )
    


 


Net cash used in financing activities

     (9,197 )     (16,210 )
    


 


Net increase (decrease) in cash and cash equivalents

     12,000       (6,405 )

Cash and cash equivalents at beginning of period

     7,993       13,210  
    


 


Cash and cash equivalents at end of period

   $ 19,993     $ 6,805  
    


 


Supplemental Cash Flow Information:

                

Additions to capital lease obligations

   $ —       $ 9,298  

 

 

See accompanying notes.

 

5


Table of Contents

SONIC CORP.

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(In thousands, except per share data)

 

Note 1

 

The unaudited Condensed Consolidated Financial Statements include all adjustments, consisting of normal, recurring accruals, which Sonic Corp. (the “Company”) considers necessary for a fair presentation of the financial position and the results of operations for the indicated periods. In certain situations, these accruals, including franchise royalties, are based on more limited information at interim reporting dates than at the Company’s fiscal year end due to the abbreviated reporting period. Actual results may differ from these estimates. The notes to the condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s Form 10-K for the fiscal year ended August 31, 2004. The results of operations for the three months ended November 30, 2004, are not necessarily indicative of the results to be expected for the full year ending August 31, 2005.

 

Note 2

 

Certain amounts have been reclassified on the condensed consolidated financial statements to conform to the fiscal year 2005 presentation.

 

Note 3

 

The following table sets forth the computation of basic and diluted earnings per share:

 

     Three months ended
November 30,


     2004

   2003

Numerator:

             

Net income

   $ 16,000    $ 12,759

Denominator:

             

Weighted average shares outstanding – basic

     60,010      58,908

Effect of dilutive employee stock options

     2,376      2,286
    

  

Weighted average shares – diluted

     62,386      61,194
    

  

Net income per share – basic

   $ .27    $ .22
    

  

Net income per share – diluted

   $ .26    $ .21
    

  

 

Note 4

 

The Company has entered into agreements with various lenders and an agreement with GE Capital Franchise Finance Corporation (“GEC”), pursuant to which GEC made loans to existing Sonic franchisees who met certain underwriting criteria set by GEC. Under the terms of the agreement with GEC, the Company provided a guarantee of 10% of the outstanding balance of loans from GEC to the Sonic franchisees, limited to a maximum amount of $5.0 million. As of November 30, 2004, the total amount guaranteed under the GEC agreement was $4.5 million. The Company ceased guaranteeing new loans under the program during fiscal year 2002 and has not been required to make any payments under its agreement with GEC. Existing loans under guarantee will expire through 2012. In the event of default by a franchisee, the Company has the option to fulfill the franchisee’s obligations under the note or to become the note holder, which would provide an avenue of recourse with the franchisee under the notes.

 

6


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Note 4 (continued)

 

The Company has obligations under various lease agreements with third party lessors related to the real estate for Partner Drive-Ins that were sold to franchisees. Under these agreements, the Company remains secondarily liable for the lease payments for which it was responsible as the original lessee. As of November 30, 2004, the amount remaining under the guaranteed lease obligations totaled $3.9 million.

 

The Company has not recorded a liability for its obligations under the guarantees and none of the notes or leases related to the guarantees were in default as of November 30, 2004.

 

Note 5

 

The Company accounts for its stock-based employee compensation plans under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related Interpretations. No stock-based employee compensation cost is reflected in net income, since all options granted under those plans were fixed-price options with an exercise price equal to the market value of the underlying common stock on the date of grant.

 

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation,” to stock-based employee compensation:

 

     Three months ended
November 30,


 
     2004

    2003

 

Net income, as reported

   $ 16,000     $ 12,759  

Less stock-based compensation expense using the fair value method, net of related tax effects

     (886 )     (1,175 )
    


 


Pro forma net income

   $ 15,114     $ 11,584  
    


 


Net income per share:

                

Basic:

                

As reported

   $ .27     $ .22  
    


 


Pro forma

   $ .25     $ .20  
    


 


Diluted:

                

As reported

   $ .26     $ .21  
    


 


Pro forma

   $ .24     $ .19  
    


 


 

In December 2004, the Financial Accounting Standards Board issued the final statement on accounting for share-based payments. Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment,” requires that the cost resulting from all share-based payment transactions be recognized in the financial statements. The Statement establishes fair value as the measurement objective in accounting for share-based payment transactions with employees except for equity instruments held by employee share ownership plans. The Company is required to adopt the provisions of SFAS 123(R) as of the beginning of its fiscal year 2006 and is currently evaluating the two adoption alternatives, which are the modified-prospective application and the modified-retrospective application.

 

Note 6

 

The Company is involved in various legal proceedings and has certain unresolved claims pending. Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business or financial condition.

 

7


Table of Contents

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Continued)

 

Note 7

 

In October 2004, legislation was signed into law retroactively reinstating the Work Opportunity Tax Credit as of January 1, 2004. As a result, the Company recognized a cumulative adjustment to the income tax provision in the first quarter of fiscal year 2005 relating to the benefit of the reinstated tax credit. The provision for income taxes reflects a reduction in the effective federal and state tax rate to 35.8% for the first quarter of fiscal year 2005 as compared to 37.25% in the same period of 2004, primarily as a result of the tax credit reinstatement.

 

8


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

Description of the Business. Sonic operates and franchises the largest chain of drive-in restaurants in the United States and also has a small number of Franchise Drive-Ins in Mexico. As of November 30, 2004, the Sonic system was comprised of 2,917 drive-ins, of which 544 were Partner Drive-Ins and 2,373 were Franchise Drive-Ins. Sonic Drive-Ins feature Sonic signature items such as made-to-order sandwiches and hamburgers, extra-long chili-cheese coneys, hand-battered onion rings, tater tots, specialty soft drinks including cherry limeades and slushes, and frozen desserts. We derive our revenues primarily from Partner Drive-In sales and royalty fees from franchisees. We also receive revenues from initial franchise fees and the selling and leasing of signs and real estate. In addition, we also own and receive income from a minority interest in a few Franchise Drive-Ins.

 

Costs of Partner Drive-In sales, including minority interest in earnings of drive-ins, relate directly to Partner Drive-In sales. Other expenses, such as depreciation, amortization, and general and administrative expenses, relate to both Partner Drive-In operations, as well as the Company’s franchising operations. Our revenues and expenses are directly affected by the number and sales volumes of Partner Drive-Ins. Our revenues and, to a lesser extent, expenses also are affected by the number and sales volumes of Franchise Drive-Ins. Initial franchise fees and franchise royalties are directly affected by the number of Franchise Drive-In openings.

 

Overview of Business Performance. Our strong business performance continued during our first fiscal quarter ended in November. Net income increased 25.4% and earnings per share increased 23.8% to $0.26 per diluted share. We believe these results reflect our multi-layered growth strategy that features the following components:

 

  Solid same-store sales growth;

 

  Increased franchising income stemming from the solid same-store sales growth and our unique ascending royalty rate;

 

  Expansion of the Sonic brand through new unit growth, particularly by franchisees;

 

  Operating leverage at both the drive-in level and the corporate level; and

 

  The use of excess operating cash flow for franchise acquisitions and share repurchases.

 

The following table provides information regarding the number of Partner Drive-Ins and Franchise Drive-Ins in operation as of the end of the periods indicated as well as the system-wide growth in sales and average unit volume. System-wide information includes both Partner and Franchise Drive-In information, which we believe is useful in analyzing the growth of the brand as well as the Company’s revenues since franchisees pay royalties based on a percentage of sales.

 

9


Table of Contents

System-Wide Performance

($ in thousands)

 

     Three months ended
November 30,


 
     2004

    2003

 

Percentage increase in sales

     15.2 %     13.6 %

System-wide drive-ins in operation:

                

Total at beginning of period

     2,885       2,706  

Opened

     34       38  

Closed (net of re-openings)

     (2 )     (1 )
    


 


Total at end of period

     2,917       2,743  
    


 


Core markets

     2,076       1,990  

Developing markets

     841       753  
    


 


All markets

     2,917       2,743  
    


 


Average sales per drive-in:

                

Core markets

   $ 251     $ 233  

Developing markets

     217       197  

All markets

     242       223  

Change in same-store sales (1):

                

Core markets

     8.0 %     6.5 %

Developing markets

     8.6       5.2  

All markets

     8.1       6.2  

(1) Represents percentage change for drive-ins open for a minimum of 15 months.

 

System-wide same-store sales increased 8.1% during the first quarter of fiscal year 2005, primarily as a result of traffic growth (the number of transactions) across multiple day parts (e.g. morning, lunch, afternoon, dinner, and evening). We believe this strong sales performance was not only the result of generally more favorable industry and consumer conditions but was also a consequence of our specific sales driving initiatives including:

 

  Growth in brand awareness through increased media spending and greater use of network cable advertising;

 

  Strong promotions and new product news focused on quality and expanded choice for our customers; and

 

  Continued growth of our business in non-traditional day parts including the morning and evening day parts, which increased significantly during the quarter.

 

During fiscal year 2005, our total system-wide media expenditures will be in excess of $120 million as compared to approximately $110 million in fiscal year 2004, which we believe will continue to increase overall brand awareness and strengthen our share of voice relative to our competitors. We have also shifted more of our marketing dollars to our system-wide marketing fund, which is largely used for network cable television advertising, and anticipate growing this area of our advertising from approximately $32 million last year to almost $60 million in fiscal year 2005. We believe this will provide several benefits including the ability to target more effectively and better reach the network cable audience, which has now surpassed broadcast networks in terms of viewership. In addition, national cable advertising also allows us to bring additional depth to our marketing by expanding our media messages beyond our monthly promotions.

 

We continue to use our monthly promotions to highlight our distinctive food offerings and to feature new products. We also use our promotions and product news to create a strong emotional link with consumers and to

 

10


Table of Contents

align closely with consumer trends for fresh ingredients, customization, menu variety and choice. During the last quarter, our new product offerings included a Philly Cheesesteak Toaster, Steak and Egg Burrito, Raspberry Limeade, two different varieties of a Double Patty Melt Toaster, a Caramel Apple Shake, a Fritos® Chili Cheese Wrap, and Extreme Tots. We will continue to have new product news in the coming months spanning the entire breadth of our product line and all designed to meet customers’ evolving taste preferences including the growing desire for fresh, quality product offerings and more healthy alternatives.

 

We continue to be pleased with our progress towards penetrating the morning day part through our breakfast program, which began in the summer of 2000. We expanded the program, which features unique breakfast items as well as our entire menu all day long, to the remaining 50% of our drive-ins during the spring of 2003. As a result, sales during the morning day part have grown to approximately 12% of total sales. Our experience to this point continues to lead us to believe that breakfast is a gradual build requiring two to three years to achieve a desired level. We also continue to view breakfast as instrumental in helping us grow our average unit volumes from approximately $900 thousand to well over $1.0 million, more in the range of our larger competitors.

 

In addition to growth during the morning day part, we also experienced sales increases in every other day part during the first quarter, including dinner and evening business. In fact, every day part has seen an increase in sales over the past five quarters. The momentum in our evening business, which we saw during the summer with our Sonic Nights initiative, continued during the fall and we believe we have continued opportunity to grow our non-traditional day parts like afternoon and evening during the coming months.

 

One of the more positive developments over the last several quarters has been the performance of developing markets. System-wide same-store sales in developing markets have outpaced same-store sales in core markets, increasing 8.6% during the first quarter. We believe that this was due to increased spending on national cable, which has benefited all of our markets, and particularly our developing markets. From an average unit volume standpoint, developing markets, which represent roughly 29% of the store base, increased 9.9% during the first three months continuing the positive trend of the last year and slightly ahead of the average unit volume increase in core markets. The improved sales environment also helped offset the impact of higher commodity prices and produced strong growth in average unit profitability during the first three months of the year which translated into higher earnings for our franchisees and partners in our Partner Drive-Ins.

 

We opened 34 drive-ins during the first quarter, consisting of four Partner Drive-Ins and 30 Franchise Drive-Ins, as compared to 38 drive-in openings during the first quarter a year ago. However, we believe we remain on track to set another record this year with at least 200 new drive-ins opening. Openings, particularly on the franchise side, were impacted during the first quarter by persistent wet weather across many of our markets as well as the lingering effect of the summer hurricanes on development in many areas of Florida and the Southeast. Given the ongoing strength of our pipeline, we continue to expect approximately 170 new franchise drive-in openings this year including roughly 25 to 30 during the second quarter.

 

At our Partner Drive-Ins, we have put in place long-term initiatives designed to help us close the approximately $100,000 sales gap in average unit volumes between Partner Drive-Ins and Franchise Drive-Ins. To a large degree, this effort is modeled on the best practices of our top-volume Partner and Franchise Drive-Ins. Our intent is to complement the strong profit motive created through our partnership program with strong incentives focused on top-line growth. During fiscal year 2004, this gap narrowed by 25% or approximately $30,000 per drive-in. That trend continued during the first quarter of fiscal year 2005 as same-store sales growth at Partner Drive-Ins outpaced same-store sales of Franchise Drive-Ins.

 

Over the past several years, we have completed the acquisition of several Franchise Drive-Ins in various markets including the acquisition of 51 drive-ins located in the San Antonio, Texas market in May 2003 and the acquisition of 22 drive-ins located in the Denver and Colorado Springs, Colorado markets in July 2004. The drive-ins acquired in Colorado performed well during the first quarter of fiscal year 2005, as did the previous acquisitions. We expect the Colorado acquisition to add approximately 4% to our revenue growth through June 2005 and to be accretive to earnings over time. We continue to view these types of acquisitions of core-market drive-ins with proven track records as a very good, lower-risk use of our capital and they remain a very viable potential use of our excess cash flow in future years.

 

11


Table of Contents

Results of Operations

 

Revenues. Total revenues increased 19.8% to $142.2 million in the first fiscal quarter of 2005. The increase in revenues primarily relates to strong sales growth for Partner Drive-Ins and, to a lesser extent, Franchise Drive-Ins.

 

Revenues

($ in thousands)

 

     Three Months Ended
November 30,


   Increase/
(Decrease)


   

Percent

Increase/
(Decrease)


 
     2004

   2003

    

Revenues:

                            

Partner Drive-In sales

   $ 120,211    $ 99,745    $ 20,466     20.5 %

Franchise revenues:

                            

Franchise royalties

     20,106      17,134      2,972     17.3  

Franchise fees

     935      1,034      (99 )   (9.6 )

Other

     975      795      180     22.6  
    

  

  


 

Total revenues

   $ 142,227    $ 118,708    $ 23,519     19.8 %
    

  

  


 

 

The following table reflects the growth in Partner Drive-In sales and changes in comparable drive-in sales for Partner Drive-Ins. It also presents information about average unit volumes and the number of Partner Drive-Ins, which is useful in analyzing the growth of Partner Drive-In sales.

 

Partner Drive-In Sales

($ in thousands)

 

     Three months ended
November 30,


 
     2004

    2003

 

Partner Drive-In sales

   $ 120,211     $ 99,745  

Percentage increase

     20.5 %     22.3 %

Drive-ins in operation:

                

Total at beginning of period

     539       497  

Opened

     4       2  

Acquired from (sold to) franchisees

     2       —    

Closed

     (1 )     —    
    


 


Total at end of period

     544       499  
    


 


Average sales per drive-in

   $ 223     $ 201  

Percentage increase

     11.2 %     11.0 %

Change in same-store sales (1)

     10.3 %     5.8 %

(1) Represents percentage change for drive-ins open for a minimum of 15 months.

 

Partner Drive-In sales increased $20.5 million in the first fiscal quarter of 2005, of which $10.8 million resulted from the net addition of 47 Partner Drive-Ins since the beginning of fiscal year 2004 ($11.4 million from the addition of newly constructed and acquired drive-ins less $0.6 million from drive-ins sold or closed during the period). Same-store sales increases of 10.3% accounted for $9.7 million of the increase.

 

During the first quarter of fiscal year 2005, same-store sales increases at Partner Drive-Ins exceeded the same-store sales performance of our franchisees. The increase in average unit volume was even stronger – growing 11.2% during the quarter as a result of continued strong performance from new store openings and the acquisition of

 

12


Table of Contents

higher volume drive-ins in Colorado. We continue to target at least a 2% to 4% same-store sales increase going forward. However, our second quarter is always our most volatile sales quarter because our results can be significantly impacted by weather. Additionally, in February we will be comparing against the benefit from the extra day of sales resulting from leap year in February 2004.

 

The following table reflects the growth in franchise revenues (franchise royalties and franchise fees) as well as franchise sales, average unit volumes and the number of Franchise Drive-Ins. While we do not record Franchise Drive-In sales as revenues, we believe this information is important in understanding our financial performance since these sales are the basis on which we calculate and record franchise royalties. This information is also indicative of the financial health of our franchisees.

 

Franchise Information

($ in thousands)

 

     Three months ended
November 30,


 
     2004

    2003

 

Franchise fees and royalties (1)

   $ 21,041     $ 18,168  

Percentage increase

     15.8 %     13.6 %

Franchise Drive-Ins in operation:

                

Total at beginning of period

     2,346       2,209  

Opened

     30       36  

Acquired from (sold to) company

     (2 )     —    

Closed

     (1 )     (1 )
    


 


Total at end of period

     2,373       2,244  
    


 


Franchise Drive-In sales

   $ 581,937     $ 509,963  

Percentage increase

     14.1 %     12.1 %

Effective royalty rate

     3.46 %     3.36 %

Average sales per Franchise Drive-In

   $ 246     $ 228  

Change in same-store sales (2)

     7.6 %     6.2 %

(1) See Revenue Recognition Related to Franchise Fees and Royalties in the Critical Accounting Policies and Estimates section of MD&A.
(2) Represents percentage change for drive-ins open for a minimum of 15 months.

 

Franchising income, which consists of franchise royalties and franchise fees, increased 15.8% to $21.0 million in the first fiscal quarter of 2005.

 

Franchise royalties increased 17.3% to $20.1 million in the first fiscal quarter of 2005, compared to $17.1 million in the first fiscal quarter of 2004. Of the $3.0 million increase, approximately $1.9 million resulted from Franchise Drive-Ins’ same-store sales growth of 7.6% in the first fiscal quarter of 2005, combined with an increase in the effective royalty rate to 3.46% during the first fiscal quarter of 2005 compared to 3.36% during the same period in fiscal year 2004. Each of our license agreements contain an ascending royalty rate whereby royalties, as a percentage of sales, increase as sales increase. The balance of the increase was primarily attributable to growth in the number of franchise units over the prior period.

 

Franchise fees decreased slightly as franchisees opened 30 new drive-ins in the first fiscal quarter of 2005 as compared to 36 openings during the same period in fiscal year 2004. We believe this decline is reflective of the unusually wet weather that occurred across a number of our markets during the first quarter. However, our franchise development pipeline continues to strengthen and we believe we are on track for a record of approximately 170 drive-in openings by franchisees this fiscal year. Substantially all of these new drive-ins will open under our newest form of license agreement, which contains a higher average royalty rate and initial opening fee. As a result of these new Franchise Drive-In openings and the continued benefit of the ascending royalty rate, we expect approximately $9.0 million in incremental franchise income in fiscal year 2005.

 

13


Table of Contents

Other revenues increased by $0.2 million during the first fiscal quarter of 2005 to $1.0 million compared to $0.8 million in the same period of fiscal year 2004. Looking forward, we expect other revenues to be in the range of $0.8 to $0.9 million per quarter for the remainder of fiscal year 2005.

 

Operating Expenses. Overall, drive-in cost of operations, as a percentage of Partner Drive-In sales, increased to 81.3% in the first fiscal quarter of 2005 compared to 80.1% in the same period of fiscal year 2004. Minority interest in earnings of drive-ins is included as a part of cost of sales, in the table below, since it is directly related to Partner Drive-In operations.

 

Operating Margins

 

    

Three months ended

November 30,


 
     2004

    2003

 

Cost and expenses (1):

            

Partner Drive-Ins:

            

Food and packaging

   27.1 %   26.3 %

Payroll and other employee benefits

   30.7     30.3  

Minority interest in earnings of Partner Drive-Ins

   3.8     3.7  

Other operating expenses

   19.7     19.8  
    

 

Total Partner Drive-In cost of operations

   81.3 %   80.1 %
    

 


(1) As a percentage of Partner Drive-In sales.

 

Food and packaging costs increased 0.8 percentage points during the first quarter of fiscal year 2005 as a result of upward pressure on most commodity costs, particularly beef, dairy and tomato costs. The price of tomatoes peaked in late November and early December 2004, and has returned to historical levels as of early January 2005. However, the pressure on commodity prices is expected to continue for the next several quarters, especially for protein-related commodities including beef and pork. As a result, we expect food and packaging costs to increase 0.5 to 0.75 percentage points in the next few quarters.

 

Labor costs increased by 0.4 percentage points during the first quarter of fiscal year 2005 compared to the same period in fiscal year 2004. This increase was primarily a result of ongoing investment in drive-in level management, particularly higher staffing levels at the assistant manager level. We also made significant payments under our sales-based incentive program during the first fiscal quarter of 2005, however these payments were relatively flat as a percentage of sales. We continue to see very little increase in average wage rates, which were relatively flat for the quarter as compared to the same period of the prior year.

 

Looking forward, we will continue to benefit from a relatively flat average wage rate but we do expect to continue to invest in drive-in level management. However, we do not expect the magnitude to be as great as we experienced in the first quarter of fiscal year 2005 and if sales volume growth continues to be strong, it will likely mitigate most, if not all, of the pressure.

 

Minority interest, which reflects distributions to our store-level partners through our partnership program, increased by $0.9 million during the first fiscal quarter of 2005 reflecting the increase in average profit per store. We continue to view the partnership program as an integral part of our culture at Sonic and a large factor in our overall success and we are pleased that profit distributions to our partners increased during the quarter. Looking forward, we continue to look for ways to increase the percentage of manager compensation that comes from the partnership program. We also believe that increased ownership by drive-in-level management will be a critical means to close the sales gap between Partner Drive-Ins and Franchise Drive-Ins. As a result, we expect that distributions will continue to increase. However, because we expect our restaurant-level margins to perhaps be slightly down in the coming quarters, we would likewise expect minority interest to remain relatively flat or to increase just slightly versus the prior year as a percentage of Partner Drive-In sales.

 

14


Table of Contents

Other operating expenses improved by 0.1 percentage point during the first quarter of fiscal year 2005 compared to the same period in fiscal year 2004. This improvement was primarily driven by the leverage of higher sales volumes. However, we are experiencing some cost increases including credit card charges resulting from the increase in credit card transactions by customers and higher repair and maintenance expenses resulting from a greater focus on the physical appearance of our drive-ins, both inside and outside. We expect that the increased credit card charges and repair and maintenance expenses will likely continue during fiscal year 2005 but anticipate that the benefit of operating at higher unit volumes will lead to an improvement in other operating expenses as a percentage of sales. As a result, we believe other operating expenses will be flat to slightly lower as a percentage of sales, on a year-over-year basis, going forward.

 

Selling, General and Administrative. Selling, general and administrative expenses increased 4.1% to $9.5 million during the first fiscal quarter of 2005 compared to the same period of fiscal year 2004. We continue to see leverage as the growth in these expenses was considerably less than the growth in revenues. As a percentage of total revenues, selling, general and administrative expenses decreased to 6.7% in the first quarter of fiscal year 2005 compared to 7.7% in the first quarter of fiscal year 2004. We anticipate that these costs will increase in the range of 10% to 12% for fiscal year 2005 as compared to the prior year.

 

Depreciation and Amortization. Depreciation and amortization expense increased 7.5% to $8.4 million in the first quarter due in part to additional depreciation stemming from the Colorado acquisition, which will continue through June 2005. Capital expenditures, excluding acquisitions, were $14.1 million during the first three months of fiscal year 2005, in line with planned capital expenditures for fiscal year 2005 in the range of $60 to $70 million. We expect depreciation to grow by 8% to 9% for the year.

 

Interest Expense. Net interest expense was relatively flat in the first fiscal quarter, increasing 1.6% to $1.6 million as compared to the same period in fiscal year 2004. Strong cash flow from operations during the first quarter of fiscal year 2005 allowed us to repay the outstanding balance under the line of credit, which resulted in a decrease in interest expense for the period. However, the reduction in interest income relating to the outsourcing of our Partner notes to a third party financial institution more than offset the reduction in interest expense. Going forward, we expect interest income to decrease by approximately $150 thousand per quarter until we lap the disposition of Partner notes during the fourth quarter of fiscal year 2005.

 

Income Taxes. The provision for income taxes reflects an effective federal and state tax rate of 35.8% for the first quarter of fiscal year 2005 as compared to 37.25% in the same period of 2004. The rate decrease in the first quarter of 2005 resulted from a retroactive tax law change reinstating expired tax credits. Going forward, we expect our tax rate to vary from quarter to quarter, but to generally be in the range of 37%.

 

Financial Position

 

During the first three months of fiscal year 2005, current assets increased 27.6% to $44.1 million compared to $34.6 million as of the prior fiscal year end as a result of strong cash flow from operations. Net property and equipment increased slightly and was partially offset by a reduction in notes receivable, which combined with the increase in current assets to produce a 2.2% increase in total assets to $530.0 million as of the end of the first quarter of fiscal year 2005.

 

Total current liabilities increased $16.1 million or 32.8% during the first three months of fiscal year 2005 primarily as a result of the reclassification of $15.0 million in long-term debt maturing in April 2005, which the Company no longer expects to refinance due to excess cash on hand at the end of the reporting period. Similarly, long-term debt decreased $29.1 million or 37.0% as a result of the debt reclassification and as cash generated from operating activities was used to repay the outstanding balance under the line of credit. Overall, total liabilities decreased $12.9 million or 7.0% as a result of the items discussed above.

 

Shareholders’ equity increased $24.3 million or 7.3% during the first three months of fiscal year 2005 primarily resulting from earnings during the period of $16.0 million. Proceeds and the related tax benefit from the exercise of stock options accounted for the balance of the increase. At the end of the first fiscal quarter of 2005, our debt-to-total capital was 23.1%, down from 26.8% at the end of fiscal year 2004. For the twelve months ended November 30, 2004, return on average stockholders’ equity was 20.7% and return on average assets was 13.0%.

 

15


Table of Contents

Liquidity and Sources of Capital

 

Net cash provided by operating activities increased $9.3 million or 43.0% to $30.9 million in the first three months of fiscal year 2005 as compared to $21.6 million in the same period of fiscal year 2004, primarily as a result of an increase in operating profit before depreciation and amortization and increases in operating liabilities. We also anticipate continuing to generate increasing positive free cash flow going forward. We believe free cash flow, which we define as net income plus depreciation and amortization less capital expenditures, is useful in evaluating the liquidity of the Company by assessing the level of funds available for share repurchases, acquisitions of Franchise Drive-Ins, and repayment of debt. This year we expect free cash flow to exceed $40 million.

 

As we announced in August 2004, our Board of Directors approved an increase in our share repurchase authorization and extended the program to December 31, 2005. We did not repurchase any shares under the share repurchase program during the first fiscal quarter of 2005. As of November 30, 2004, we had approximately $60.0 million available under the program.

 

We opened four newly constructed Partner Drive-Ins and acquired two drive-ins from franchisees during the first fiscal quarter of 2005. During the first three months of this fiscal year, we used cash generated by operating activities to fund capital additions totaling $14.1 million, which included the cost of newly opened drive-ins, new equipment for existing drive-ins, drive-ins under construction, the acquisition of Franchise Drive-Ins, and other capital expenditures. During the three months ended November 30, 2004, we purchased the real estate for five of the six newly constructed and acquired drive-ins.

 

We plan capital expenditures of approximately $60 to $70 million in fiscal year 2005, excluding acquisitions and share repurchases. These capital expenditures primarily relate to the development of additional Partner Drive-Ins, stall additions, relocations of older drive-ins, store equipment upgrades, enhancements to existing financial and operating information systems, and tenant improvements for our new corporate office. We expect to fund these capital expenditures through borrowings under our existing unsecured revolving credit facility and cash flow from operations.

 

We entered into an agreement with certain franchisees during fiscal year 2003, which provides them with the option to sell 50 drive-ins to us anytime during the period commencing January 1, 2004 and ending June 30, 2005. We estimate that the cost of the acquisition, if it were to occur, would be in the range of $32 to $38 million and anticipate that the acquisition would be funded through operating cash flows and borrowings under our existing line of credit.

 

We have an agreement with a group of banks that provides us with a $125.0 million line of credit expiring in July 2006. We did not have any amounts borrowed under the line of credit as of November 30, 2004, however we did have $0.7 million in outstanding letters of credit. The amount available under the line of credit as of November 30, 2004, was $124.3 million. We have long-term debt maturing in fiscal years 2005 and 2006 of $38.1 million and $8.1 million, respectively. We plan to refinance $15.0 million and $4.6 million of long-term debt under our senior unsecured notes that will be maturing in April and August 2005, respectively, using amounts available under our line of credit. We also plan to extend the amounts maturing in 2006 under the line of credit. We believe that free cash flow will be adequate for repayment of any long-term debt that does not get refinanced or extended. We plan to use the line of credit to finance the opening of newly constructed drive-ins, acquisitions of existing drive-ins, purchases of the Company’s common stock and for other general corporate purposes, as needed. See Note 9 of the Notes to Consolidated Financial Statements in the Company’s Form 10-K for the fiscal year ended August 31, 2004 for additional information regarding our long-term debt.

 

As of November 30, 2004, our total cash balance of $20.0 million reflected the impact of the cash generated from operating activities, borrowing activity, and capital expenditures mentioned above. We believe that existing cash and funds generated from operations, as well as borrowings under the line of credit, will meet our needs for the foreseeable future.

 

16


Table of Contents

Impact of Inflation

 

Though increases in labor, food or other operating costs could adversely affect our operations, we do not believe that inflation has had a material effect on income during the past several years.

 

Seasonality

 

We do not expect seasonality to affect our operations in a materially adverse manner. Our results during the second fiscal quarter (the months of December, January and February) generally are lower than other quarters because of the climate of the locations of a number of Partner and Franchise Drive-Ins.

 

Critical Accounting Policies and Estimates

 

The Consolidated Financial Statements and Notes to Consolidated Financial Statements included in this document contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with generally accepted accounting principles requires management to use its judgment to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities. These assumptions and estimates could have a material effect on our financial statements. We evaluate our assumptions and estimates on an ongoing basis using historical experience and various other factors that are believed to be relevant under the circumstances. Actual results may differ from these estimates under different assumptions or conditions.

 

We annually review our financial reporting and disclosure practices and accounting policies to ensure that our financial reporting and disclosures provide accurate and transparent information relative to the current economic and business environment. We believe that of our significant accounting policies (see Note 1 of Notes to Consolidated Financial Statements in the Company’s form 10-K for the fiscal year ended August 31, 2004), the following policies involve a higher degree of risk, judgment and/or complexity.

 

Impairment of Long-Lived Assets. We review each drive-in for impairment when events or circumstances indicate it might be impaired. We test for impairment by comparing the estimated future cash flows expected to be generated by a drive-in, including its disposal, to the carrying amount to determine if the investment will be recovered. If the sum of undiscounted future cash flows is less than the carrying amount of the asset, an impairment loss is recognized. The impairment loss is measured by comparing the estimated fair value of the asset to its carrying amount. The estimated fair value of the asset is measured by calculating the present value of estimated future cash flows using a discount rate equivalent to the rate of return we expect to achieve from the investment in newly constructed drive-ins. This process requires the use of estimates and assumptions, which are subject to a high degree of judgment. In addition, at least annually, we assess the recoverability of goodwill and other intangible assets related to our brand and drive-ins. These impairment tests require us to estimate fair values of our brand and our drive-ins by making assumptions regarding future cash flows and other factors. If these assumptions change in the future, we may be required to record impairment charges for these assets.

 

Ownership Program/Allowance for Uncollectible Notes and Accounts Receivable. Our drive-in philosophy stresses an ownership relationship with supervisors and drive-in managers. Most supervisors and managers of Partner Drive-Ins own an equity interest in the drive-in, which was previously financed by the Company. We outsourced the financing of partner notes to a third party in the fourth fiscal quarter of 2004. Supervisors and managers are not employees of Sonic or of the drive-in in which they have an ownership interest.

 

The investments made by managers and supervisors in each partnership or limited liability company are accounted for as minority interests in the financial statements. The ownership agreements contain provisions, which give Sonic the right, but not the obligation, to purchase the minority interest of the supervisor or manager in a drive-in. The amount of the investment made by a partner and the amount of the buy-out are based on a number of factors, primarily upon the drive-in’s financial performance for the preceding 12 months, and are intended to approximate the fair value of a minority interest in the drive-in.

 

The net book value of a minority interest acquired by the Company in a Partner Drive-In is recorded as an investment in partnership, which results in a reduction in the minority interest liability on the Consolidated Balance

 

17


Table of Contents

Sheet. If the purchase price exceeds the net book value of the assets underlying the partnership interest, the excess is recorded as goodwill. The acquisition of a minority interest for less than book value results in a decrease in purchased goodwill. Any subsequent sale of the minority interest to another minority partner is recorded as a pro-rata reduction of goodwill and investment, and no gain or loss is recognized on the sale of the minority ownership interest. Goodwill created as a result of the acquisition of minority interests in Partner Drive-Ins is not amortized but is tested annually for impairment under the provisions of FAS 142, “Goodwill and Other Intangible Assets.”

 

We collect royalties from franchisees and provide for estimated losses for receivables that are not likely to be collected. General allowances for uncollectible receivables are estimated based on historical trends. Although we have a good relationship with our franchisees and collection rates are currently high, if average sales or the financial health of franchisees were to deteriorate, we may have to increase reserves against collection of franchise revenues.

 

Contingency Reserves. From time to time, we are involved in various legal proceedings and have certain unresolved claims pending involving taxing authorities, franchisees, suppliers, employees, competitors and others. We are required to assess the likelihood of any adverse judgments or outcomes to these matters as well as estimate potential ranges of probable losses. A determination of the amount of reserves required, if any, for these contingencies is made after careful analysis of each issue. In addition, our estimate of probable losses may change in the future due to new developments or changes in approach such as a change in settlement strategy in dealing with these matters. Based on the information currently available, we believe that all claims currently pending are either covered by insurance or would not have a material adverse effect on our business or financial condition.

 

Advertising. Under our license agreements, both Partner Drive-Ins and Franchise Drive-Ins must contribute a minimum percentage of revenues to a national media production fund (Sonic Advertising Fund) and spend an additional minimum percentage of gross revenues on local advertising, either directly or through Company-required participation in advertising cooperatives. A portion of the local advertising contributions is redistributed to the System Marketing Fund, which purchases advertising on national cable and broadcast networks and other national media and sponsorship opportunities.

 

As stated in the terms of existing license agreements, these funds do not constitute assets of the Company and the Company acts with limited agency in the administration of these funds. Accordingly, neither the revenues and expenses nor the assets and liabilities of the advertising cooperatives, the Sonic Advertising Fund, or the System Marketing Fund are included in our consolidated financial statements. However, all advertising contributions by Partner Drive-Ins are recorded as an expense in the Company’s financial statements.

 

Revenue Recognition Related to Franchise Fees and Royalties. Initial franchise fees are nonrefundable and are recognized in income when we have substantially performed or satisfied all material services or conditions relating to the sale of the franchise. Area development fees are nonrefundable and are recognized in income on a pro-rata basis when the conditions for revenue recognition under the individual development agreements are met. Both initial franchise fees and area development fees are generally recognized upon the opening of a Franchise Drive-In or upon termination of the agreement between Sonic and the franchisee.

 

Our franchisees are required under the provisions of the license agreements to pay Sonic royalties each month based on a percentage of actual net sales. However, the royalty payments and supporting financial statements are not due until the 20th of the following month. As a result, we accrue royalty revenue in the month earned based on estimates of Franchise Drive-In sales. These estimates are based on actual sales at Partner Drive-Ins and projections of average unit volume growth at Franchise Drive-Ins.

 

Income Taxes. We provide for income taxes based on our estimate of federal and state tax liability. In making this estimate, we consider the impact of legislative and judicial developments. As these developments evolve, we will update our estimate, which could result in an adjustment to the tax rate.

 

Forward-looking Statements

 

This Form 10-Q contains various “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements represent our expectations or beliefs concerning future events, including the following: any statements regarding future sales or expenses, any statements regarding the continuation of historical trends, and any

 

18


Table of Contents

statements regarding the sufficiency of our working capital and cash generated from operating and financing activities for our future liquidity and capital resource needs. Without limiting the foregoing, the words “believes,” “anticipates,” “plans,” “expects,” and similar expressions are intended to identify forward-looking statements. We caution that those statements are further qualified by important economic and competitive factors that could cause actual results to differ materially from those in the forward-looking statements, including, without limitation, risks of the restaurant industry, including risks of and publicity surrounding food-borne illness, a highly competitive industry and the impact of changes in consumer spending patterns, consumer tastes, local, regional and national economic conditions, weather, demographic trends, traffic patterns, employee availability and cost increases. In addition, the opening and success of new drive-ins will depend on various factors, including the availability of suitable sites for new drive-ins, the negotiation of acceptable lease or purchase terms for new locations, permitting and regulatory compliance, our ability to manage the anticipated expansion and hire and train personnel, the financial viability of our franchisees, particularly multi-unit operators, and general economic and business conditions. Accordingly, such forward-looking statements do not purport to be predictions of future events or circumstances and may not be realized.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

There were no material changes in the Company’s exposure to market risk for the quarter ended November 30, 2004.

 

Item 4. Controls and Procedures

 

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-14 under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

During the fiscal quarter ended November 30, 2004, Sonic Corp. (the “Company”) did not have any new material legal proceedings brought against it, its subsidiaries or their properties. In addition, no material developments occurred in connection with any previously reported legal proceedings against the Company, its subsidiaries or their properties during the last fiscal quarter.

 

Item 2. Changes in Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

None.

 

Item 5. Other Information

 

None.

 

19


Table of Contents

Item 6. Exhibits and Reports on Form 8-K

 

Exhibits.

 

        4 Second Amendment to Rights Agreement dated January 7, 2005, by and between Sonic Corp. and UMB Bank, N.A., as successor Rights Agent, which the Company incorporates by reference from Exhibit 4 to the Company’s Form 8-K filed on January 7, 2005.

 

  31.01     Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14

 

  31.02     Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14

 

  32.01     Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350

 

  32.02     Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

 

Form 8-K Reports.

 

The Company filed a report on Form 8-K on October 12, 2004 reporting its press release announcing results for the Company’s fourth quarter and fiscal year end August 31, 2004.

 

The Company filed a report on Form 8-K on September 10, 2004 reporting its press release announcing the resignation of Pattye L. Moore as President of the Registrant effective October 31, 2004.

 

20


Table of Contents

SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1934, the Company has caused the undersigned, duly authorized, to sign this report on behalf of the Company.

 

SONIC CORP.
By:  

/s/ Stephen C. Vaughan


    Stephen C. Vaughan, Vice President
    and Chief Financial Officer and Treasurer

 

Date: January 7, 2005


Table of Contents

EXHIBIT INDEX

 

Exhibit Number and Description

 

31.01     Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14

 

31.02     Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14

 

32.01     Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350

 

32.02     Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350