Delaware
(State
or other jurisdiction of incorporation or organization)
|
42-1578199
(IRS
Employer Identification No.)
|
99
Pine Street, 3rd
Floor, Albany, New York
(Address
of principal executive offices)
|
12207
(Zip
code.)
|
(518)
426-1515
(
Registrant’s telephone number, including area code)
|
|
Securities
registered pursuant to Section 12(b) of the Act:
NONE
|
|
Securities
registered pursuant to Section 12(g) of the Act:
COMMON
STOCK
|
Part
I
|
Page
|
|
Part
II
|
||
Part
III
|
||
Part
IV
|
||
|
Signatures | S-1 |
· |
Monitoring.
We monitor alarm systems on behalf of Dealers who do not have the
capital
resources or critical mass to economically establish their own
monitoring
facilities and for our own accounts. We believe we are the largest
wholesale alarm monitoring company in the United States, monitoring
approximately 572,000 alarm systems on behalf of approximately
5,600
independent Dealers. We refer to this as our wholesale business
and we
currently receive approximately $3.1 million of revenue
per month to
monitor contracts owned by Dealers. Our alarm monitoring services
are
provided through two, state-of-the-art, redundant alarm monitoring
centers
located in New Jersey and California. The acquisition of the assets
of
NACC (“National Alarm Computer Center, Inc.”) discussed below provided us
with 220,000 new monitored alarm systems and approximately 600
new Dealer
relationships (these are included in the above totals) as well
as an
additional state-of-the-art alarm monitoring center in
California.
|
· |
Financing.
Since 1993, we have provided financing for Dealers in the form
of loans or
alarm monitoring contract purchases of approximately $480 million
in
the aggregate. As of December 31, 2004, we owned and monitored
a portfolio
of approximately 149,000 retail alarm monitoring contract equivalents.
A
contract equivalent is equal to $30 per month in RMR (“Recurring Monthly
Revenue”) from a typical residential customer. We refer to this as our
retail business and we currently receive approximately $4.5 million
of revenue per month from this portfolio. In addition, we hold
approximately 22,500 contracts as collateral against loans we have
made to
Dealers. The NACC acquisition added an additional 13,100 retail
alarm
monitoring contract equivalents and an additional 14,000 contracts
as
collateral against loans made to Dealers (which we assumed in the
acquisition) and these are included in the above
totals.
|
· |
Business
Support Services. For many of our Dealers, we provide billing,
collection
and marketing services as well as access to equipment discount
programs.
Because of our scale, we can generally provide these services on
a more
cost-effective basis for Dealers than they can for themselves.
In
addition, our equipment discount program allows Dealers who use
our
monitoring services to automatically receive preferential pricing
for
certain alarm equipment.
|
· |
We
may be unable to achieve anticipated revenues, earnings or cash
flow
because of higher than expected attrition rates or other reasons.
|
· |
We
may be unable to integrate acquired call centers successfully and
realize
anticipated economic, operational and other benefits in a timely
manner.
If we are unable to integrate acquired call centers successfully,
we could
incur substantial costs and delays or other operational, technical
or
financial problems.
|
· |
If
we are not successful in integrating acquired call centers, we
could have
increased attrition because of service-related problems.
|
· |
Acquisitions
could disrupt our ongoing business, distract management, divert
resources
and make it difficult to maintain our current business standards,
controls
and procedures.
|
Year
ended December 31, 2004
|
High
|
Low
|
||
First
Quarter
|
$
|
11.15
|
$
|
8.05
|
Second
Quarter
|
12.50
|
4.50
|
||
Third
Quarter
|
5.62
|
3.22
|
||
Fourth
Quarter
|
5.60
|
4.01
|
||
Year
ended December 31, 2003
|
||||
First
Quarter
|
N/A
|
N/A
|
||
Second
Quarter
|
N/A
|
N/A
|
||
Third
Quarter
|
9.99
|
7.75
|
||
Fourth
Quarter
|
9.50
|
6.95
|
|
Year
ended December 31,
|
|||||||||||||||
2000
|
|
|
2001
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
||||
Statement
of operations data (1):
|
||||||||||||||||
Revenue
|
$
|
18,774,517
|
$
|
20,569,037
|
$
|
23,495,607
|
$
|
40,867,598
|
$
|
80,369,160
|
||||||
Total
operating expenses, inclusive of cost of revenue
|
19,455,562
|
19,691,838
|
24,267,532
|
44,517,078
|
82,495,928
|
|||||||||||
Income
(loss) from operations
|
(681,045
|
)
|
877,199
|
(771,925
|
)
|
(3,649,480
|
)
|
(2,126,768
|
)
|
|||||||
Other
(expense), net
|
(3,824,867
|
)
|
(3,914,509
|
)
|
(5,556,730
|
)
|
(14,828,508
|
)
|
(9,172,496
|
)
|
||||||
Income
(loss) before income taxes
|
(4,505,912
|
)
|
(3,037,310
|
)
|
(6,328,655
|
)
|
(18,477,988
|
)
|
(11,299,264
|
)
|
||||||
Income
tax expense (benefit)
|
(4,793,725
|
)
|
(703,784
|
)
|
(681,443
|
)
|
3,526,572
|
417,779
|
||||||||
Net
income (loss)
|
$
|
287,813
|
$
|
(2,333,526
|
)
|
$
|
(5,647,212
|
)
|
$
|
(22,004,560
|
)
|
$
|
(11,717,043
|
)
|
||
Basic
and diluted income (loss) per share
|
$
|
0.52
|
$
|
(4.21
|
)
|
$
|
(9.53
|
)
|
$
|
(1.95
|
)
|
$
|
(0.47
|
)
|
||
Shares
used computing basic and diluted income (loss) per common share
(3)
|
553,808
|
553,808
|
592,785
|
11,263,455
|
24,667,960
|
|||||||||||
Pro
forma income tax to give effect as if a C corporation
(2):
|
||||||||||||||||
Loss
before income tax expense (benefit)
|
(4,505,912
|
)
|
(3,037,310
|
)
|
(6,328,655
|
)
|
(18,477,988
|
)
|
||||||||
Income
tax expense (benefit)
|
(1,519,990
|
)
|
(955,569
|
)
|
(2,871,573
|
)
|
(89,916
|
)
|
||||||||
Net
income (loss)
|
$
|
(2,985,922
|
)
|
$
|
(2,081,741
|
)
|
$
|
(3,457,082
|
)
|
$
|
(18,388,072
|
)
|
||||
Net
income (loss) per share
|
$
|
(5.39
|
)
|
$
|
(3.76
|
)
|
$
|
(5.83
|
)
|
$
|
(1.63
|
)
|
||||
Balance
sheet data:
|
||||||||||||||||
Cash,
cash equivalents and short-term investments
|
$
|
1,151,337
|
$
|
1,224,035
|
$
|
3,442,082
|
$
|
35,435,817
|
$
|
31,554,609
|
||||||
Total
assets
|
38,113,543
|
36,830,768
|
45,627,797
|
241,036,330
|
302,084,181
|
|||||||||||
Long-term
debt
|
35,599,770
|
37,122,449
|
45,061,363
|
65,742,612
|
130,225,000
|
|||||||||||
Capital
lease obligations
|
145,355
|
32,549
|
507,858
|
885,366
|
1,035,489
|
|||||||||||
Total
stockholders' equity (deficit)
|
(7,067,197
|
)
|
(9,345,667
|
)
|
(11,562,881
|
)
|
153,402,730
|
142,849,827
|
||||||||
Working
capital (deficit)
|
(5,240,872
|
)
|
(7,798,161
|
)
|
(8,076,758
|
)
|
4,769,173
|
16,955,992
|
||||||||
Other
financial data:
|
||||||||||||||||
Cash
provided by (used in) operating activities
|
(1,331,125
|
)
|
1,012,251
|
2,691,844
|
(4,238,641
|
)
|
14,149,404
|
|||||||||
Cash
provided by (used in) investing activities
|
(11,086,367
|
)
|
(1,705,428
|
)
|
(8,863,018
|
)
|
(57,984,339
|
)
|
(77,634,164
|
)
|
||||||
Cash
provided (used in) financing activities
|
12,851,242
|
765,875
|
5,389,221
|
97,216,715
|
59,603,552
|
(a)
|
|
(b)
|
|
(c)
|
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
Equity
compensation plans approved by security holders - 2003
Plan
|
144,166
|
$6.92
|
5,834
|
||
Equity
compensation plans approved by security holders - 2004
Plan
|
42,000
|
$5.75
|
1,158,000
|
· |
Monitoring.
We monitor alarm systems on behalf of Dealers who do not have the
capital
resources or critical mass to economically establish their own
monitoring
facilities and for our account. We believe we are the largest wholesale
alarm monitoring company in the United States, monitoring approximately
572,000 alarm systems on behalf of approximately 5,600 independent
Dealers. We refer to this as our wholesale business and we currently
receive approximately $3.1 million of revenue per month
to monitor
contracts owned by Dealers. Our alarm monitoring services are provided
through two, state-of-the-art, redundant alarm monitoring centers
located
in New Jersey and California. The acquisition of the assets of
NACC
discussed below provided us with 220,000 new monitored alarm systems
and
approximately 600 new Dealer relationships (these are included
in the
above totals) as well as an additional state-of-the-art alarm monitoring
center in California.
|
· |
Financing.
Since 1993, we have provided financing for Dealers in the form
of loans or
alarm monitoring contract purchases of approximately $480 million
in
the aggregate. As of December 31, 2004, we owned and monitored
a portfolio
of approximately 149,000 retail alarm monitoring contract equivalents.
A
contract equivalent is equal to $30 per month in RMR from a typical
residential customer. We refer to this as our retail business and
we
currently receive approximately $4.5 million of revenue
per month
from this portfolio. In addition, we hold approximately 22,500
contracts
as collateral against loans we have made to Dealers. The NACC acquisition
added an additional 13,100 retail alarm monitoring contract equivalents
and an additional 14,000 contracts as collateral against loans
made to
Dealers (which we assumed in the acquisition) and these are included
in
the above totals.
|
· |
Business
Support Services. For many of our Dealers, we provide billing,
collection
and marketing services as well as access to equipment discount
programs.
Because of our scale, we can generally provide these services on
a more
cost-effective basis for Dealers than they can for themselves.
In
addition, our equipment discount program allows Dealers who use
our
monitoring services to automatically receive preferential pricing
for
certain alarm equipment.
|
Year
ended December 31,
|
||||||||||
2002
|
|
2003
|
|
2004
|
||||||
Beginning
balance, January 1,
|
390,216
|
486,650
|
546,649
|
|||||||
Reporting
discrepancy adjustments (see Note)
|
-
|
-
|
(26,592
|
)
|
||||||
End-users
added, excluding acquisitions
|
84,616
|
64,472
|
79,191
|
|||||||
End-users
acquired
|
120,192
|
75,375
|
232,984
|
|||||||
End-user
losses
|
(108,374
|
)
|
(79,848
|
)
|
(112,351
|
)
|
||||
Ending
Balance, December 31,
|
486,650
|
546,649
|
719,881
|
2004
Retail Attrition Rate
|
|||||||||
Quarter
Ended
|
|||||||||
Portfolio
|
March
31,
|
|
June
30,
|
|
September
30,
|
|
December
31,
|
Year
ended
December
31,
|
|
Legacy
and flow
|
17.70%
|
|
10.80%
|
|
15.20%
|
|
14.60%
|
|
13.80%
|
Residential
since IPO
|
13.50%
|
|
9.90%
|
|
12.50%
|
|
11.30%
|
|
11.29%
|
Commercial
since IPO
|
9.10%
|
|
13.40%
|
|
10.40%
|
|
8.60%
|
|
9.98%
|
Total
|
13.40%
|
|
11.20%
|
|
12.60%
|
|
11.30%
|
|
11.59%
|
Existing
at January 31, 2003
|
Accelerated
method
|
Period
|
||
Existing
portfolio accounts (bulk)
|
150%
Declining balance
|
8
years
|
||
Dealer
acquired new accounts (flow)
|
160%
Declining balance
|
8
years
|
||
Contracts
assumed from dealers
|
160%
Declining balance
|
4
years
|
Acquired
after January 31, 2003
|
Accelerated
method
|
Period
|
||
Existing
portfolio accounts (bulk)
|
Straight-line
plus attrition
|
18
years
|
||
Dealer
acquired new accounts (flow)
|
200%
Declining balance
|
12
years
|
||
Contracts
assumed from dealers
|
200%
Declining balance
|
8
years
|
Years
Ended December 31,
|
||||||||||
2002
|
|
2003
|
|
2004
|
||||||
Total
revenue
|
$
|
23,495,607
|
$
|
40,867,598
|
$
|
80,369,160
|
||||
Cost
of revenue (excluding depreciation and amortization)
|
15,424,912
|
16,393,439
|
32,748,642
|
|||||||
8,070,695
|
24,474,159
|
47,620,518
|
||||||||
Operating
expenses:
|
||||||||||
Selling
and marketing
|
736,866
|
1,108,621
|
4,357,046
|
|||||||
Depreciation
and amortization
|
5,580,985
|
12,322,558
|
23,012,590
|
|||||||
General
and administrative
|
2,530,374
|
14,692,460
|
22,561,726
|
|||||||
Loss
(gain) on disposal of equipment
|
(5,605
|
)
|
-
|
(184,076
|
)
|
|||||
Total
operating expenses
|
8,842,620
|
28,123,639
|
49,747,286
|
|||||||
Income
(loss) from operations
|
(771,925
|
)
|
(3,649,480
|
)
|
(2,126,768
|
)
|
||||
Other
income, net
|
656,299
|
295,984
|
10,332
|
|||||||
Amortization
of debt issuance costs
|
(1,619,086
|
)
|
(3,168,315
|
)
|
(1,750,151
|
)
|
||||
Interest
expense
|
(4,593,943
|
)
|
(13,569,846
|
)
|
(8,885,904
|
)
|
||||
Interest
income
|
-
|
1,613,669
|
1,453,227
|
|||||||
Income
(loss) before income taxes
|
(6,328,655
|
)
|
(18,477,988
|
)
|
(11,299,264
|
)
|
||||
Income
tax expense (benefit)
|
(681,443
|
)
|
3,526,572
|
417,779
|
||||||
Net
income (loss)
|
$
|
(5,647,212
|
)
|
$
|
(22,004,560
|
)
|
$
|
(11,717,043
|
)
|
|
Basic
and diluted income (loss) per share
|
$
|
(9.53
|
)
|
$
|
(1.95
|
)
|
$
|
(0.47
|
)
|
Years
Ended December 31,
|
|||||||||
2002
|
|
2003
|
|
2004
|
|||||
Total
revenue
|
100.0
|
%
|
100.0
|
%
|
100.0
|
%
|
|||
Cost
of revenue (excluding depreciation and amortization)
|
65.7
|
%
|
40.1
|
%
|
40.7
|
%
|
|||
Operating
expenses:
|
|||||||||
Selling
and marketing
|
3.1
|
%
|
2.6
|
%
|
5.4
|
%
|
|||
Depreciation
and amortization
|
23.8
|
%
|
30.2
|
%
|
28.6
|
%
|
|||
General
and administrative
|
10.8
|
%
|
36.0
|
%
|
28.0
|
%
|
|||
Loss
(gain) on disposal of equipment
|
-
|
%
|
-
|
%
|
(0.2
|
)%
|
|||
Total
operating expenses
|
37.7
|
%
|
68.9
|
%
|
61.9
|
%
|
|||
Income
(loss) from operations
|
(3.3
|
)%
|
(8.9
|
)%
|
(2.6
|
)%
|
|||
Other
income, net
|
2.8
|
%
|
0.8
|
%
|
0.0
|
%
|
|||
Amortization
of debt issuance costs
|
6.9
|
%
|
7.8
|
%
|
(2.2
|
)%
|
|||
Interest
expense
|
19.6
|
%
|
33.2
|
%
|
(11.1
|
)%
|
|||
Interest
income
|
-
|
%
|
3.9
|
%
|
1.8
|
%
|
|||
Income
(loss) before benefit from income taxes
|
(27.0
|
)%
|
(45.2
|
)%
|
(14.1
|
)%
|
|||
Income
tax expense (benefit)
|
(3.0
|
)%
|
8.6
|
%
|
0.5
|
%
|
|||
Net
income (loss)
|
(24.0
|
)%
|
(53.8
|
)%
|
(14.6
|
)%
|
Year
Ended December 31, 2002
|
||||||||||||
|
IASG
|
|
|
IASI
|
|
|
Elimination
|
|
|
Total
|
||
|
(in
Thousands)
|
|||||||||||
Cash
flows provided by operating activities:
|
||||||||||||
Net
Loss
|
$
|
(5,646
|
)
|
$
|
(12,224
|
)
|
$
|
-
|
$
|
(17,870
|
)
|
|
Depreciation
and amortization
|
7,200
|
11,518
|
-
|
18,718
|
||||||||
Deferred
income taxes
|
(681
|
)
|
-
|
-
|
(681
|
)
|
||||||
Working
capital
|
2,806
|
(340
|
)
|
-
|
2,466
|
|||||||
Other
|
(987
|
)
|
1,271
|
-
|
284
|
|||||||
2,692
|
225
|
-
|
2,917
|
|||||||||
Cash
flows used in investing activities:
|
||||||||||||
Business
acquisitions, net of cash acquired
|
(4,812
|
)
|
-
|
-
|
(4,812
|
)
|
||||||
Purchase
of customer contracts
|
-
|
(1,733
|
)
|
-
|
(1,733
|
)
|
||||||
Financing
of customer loans
|
-
|
(3,241
|
)
|
(3,241
|
)
|
|||||||
Repayment
of customer loans
|
-
|
3,979
|
(1,494
|
)
|
2,485
|
|||||||
Other
|
(4,051
|
)
|
328
|
-
|
(3,723
|
)
|
||||||
(8,863
|
)
|
(667
|
)
|
(1,494
|
)
|
(11,024
|
)
|
|||||
Cash
flows provided by financing activities:
|
||||||||||||
Proceeds
of long-term debt
|
14,300
|
34,860
|
-
|
49,160
|
||||||||
Payments
of long-term debt
|
(8,161
|
)
|
(23,552
|
)
|
1,494
|
(30,219
|
)
|
|||||
Debt
issuance costs
|
(670
|
)
|
(2,008
|
)
|
-
|
(2,678
|
)
|
|||||
Capital
withdrawals
|
-
|
(7,766
|
)
|
-
|
(7,766
|
)
|
||||||
Other
|
(80
|
)
|
-
|
-
|
(80
|
)
|
||||||
5,389
|
1,534
|
1,494
|
8,417
|
|||||||||
Net
increase (decrease) in cash and cash equivalents
|
$
|
(782
|
)
|
$
|
1,092
|
$
|
-
|
$
|
310
|
Contractual
Obligations
|
Payments
due by Period
|
|||||||||||||
Total
|
|
Less
than 1 year
|
|
1-3
years
|
|
4-5
years
|
|
After
5 years
|
||||||
Long-term
debt
|
$
|
130,225,000
|
$
|
5,225,000
|
$
|
-
|
$
|
-
|
$
|
125,000,000
|
||||
Capital
leases
|
1,035,489
|
459,987
|
454,275
|
121,227
|
-
|
|||||||||
Operating
leases
|
4,988,947
|
1,596,046
|
2,428,532
|
913,411
|
50,958
|
|||||||||
Interest
expense (estimated)*
|
105,537,680
|
15,446,092
|
30,070,371
|
30,021,217
|
30,000,000
|
|||||||||
$
|
241,787,116
|
$
|
22,727,125
|
$
|
32,953,178
|
$
|
31,055,855
|
$
|
155,050,958
|
· |
pertain
to the maintenance of records that, in reasonable detail, accurately
and
fairly reflect the transactions and dispositions of the assets
of the
Company;
|
· |
provide
reasonable assurance that transactions are recorded as necessary
to permit
preparation of financial statements in accordance with GAAP, and
that
receipts and expenditures of the company are being made only in
accordance
with authorizations of management and directors of the Company;
and
|
· |
provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the Company’s assets that
could have a material effect on the financial
statements.
|
1. |
As
of December 31, 2004, the Company did not have an effective control
environment based on criteria established in “Internal Control -
Integrated Framework” issued by COSO. The Company failed to design
appropriate company wide policies and procedures over the accounting,
revenue, procurement, human resources, treasury and risk management
functions and did not uniformly and consistently communicate
the
importance of internal controls throughout the organization. In
addition,
the Company’s policies and procedures with respect to review and
supervision of its accounting operations at the divisional level
were not
operating effectively. This control deficiency, together
with the
control deficiencies described in Item
2
|
below,
indicate that the Company did not maintain an effective control
environment. This control deficiency could result in a material
misstatement of annual or interim financial statements that would
not be
prevented or detected. Accordingly, management determined that
this
control deficiency constitutes a material
weakness.
|
2. |
As
of December 31, 2004, the Company did not maintain a sufficient
complement
of personnel with an appropriate level of accounting knowledge,
experience
and training in the application of generally accepted accounting
principles commensurate with the Company’s financial reporting
requirements. In addition, the Company also failed to implement
processes
to ensure periodic monitoring of its existing internal control
activities
over finanical reporting. Specifically, the Company had
a shortage
of finance and accounting staff with sufficient depth and skill
in the
application of U.S. generally accepted accounting principles and
individuals in the finance function who did not have the appropriate
skills, training and experience to meet the objective that should
be
expected of these roles. This control deficiency could result in
a
misstatement of account balances or disclosures that would result
in a
material misstatement to the annual or interim financial statements
that
would not be prevented or detected. Accordingly, management has
determined
that this control deficiency constitutes a material weakness.
Additionally, this material weakness contributed to the following
individual material weaknesses as of December 31,
2004:
|
a) |
The
Company did not maintain effective controls over the financial
reporting
process to ensure the accurate preparation and review of its financial
statements in a timely manner. Specifically, the Company’s control over
the completeness, accuracy and review of its documentation of the
close
processes relating to reconciliations, journal entries and divisional
reporting packages were ineffective in their design and execution.
In
addition, the Company did not have effective controls over the
process of
identifying and accumulation of all required supporting information
to
ensure the completeness of its footnote disclosures and the support
for
the accounting positions taken on non-routine transactions. This
control
deficiency resulted in certain audit adjustments, including those
described below, to the 2004 financial statements. Additionally,
this
control deficiency could result in a misstatement of account balances
or
disclosures that would result in a material misstatement to the
annual or
interim financial statements that would not be prevented or detected.
Accordingly, management has determined that this control deficiency
constitutes a material weakness.
|
b) |
The
Company did not maintain effective controls over revenue and deferred
revenue accounts. Specifically, the Company’s controls were not adequate
to ensure the completeness and accuracy of revenues recorded under
standard or multiple billing arrangements. This control deficiency
resulted in certain audit adjustments to revenue and deferred revenue
to
the 2004 financial statements. Additionally, this control deficiency
could
result in a misstatement of account balances or disclosures that
would
result in a material misstatement to the annual or interim financial
statements that would not be prevented or detected. Accordingly,
management has determined that this control deficiency constitutes
a
material weakness.
|
c) |
The
Company did not maintain effective controls over accounts payable,
accrued
liabilities and the related expense accounts at two divisions.
Specifically, the Company’s controls over the completeness, valuation, and
existence of accounts payable and accrued expenses and ensuring
that such
expenses were recorded in the proper period were not effective.
This
control deficiency resulted in certain audit adjustments to the
aforementioned accounts of the 2004 financial statements.
Additionally, this control deficiency could result in a misstatement
of
account balances or disclosures that would result in a material
misstatement to the annual or interim financial statements that
would not
be prevented or detected. Accordingly, management has determined
that this
control deficiency constitutes a material
weakness.
|
d) |
The
Company did not maintain effective controls over certain cash accounts
and
transactions including wire transfers at one division.
Specifically, the Company’s controls were not adequate to provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use or disposition of the funds maintained
in
certain bank accounts of the Company. This control deficiency did
not
result in an adjustment to the 2004 annual or interim financial
statements. However, this control deficiency could result in expenditures
being made that are beyond corporate approval levels and that would
not be
prevented or detected. Accordingly, management determined that
this
condition represents a material
weakness.
|
· |
we
hired a new Chief Operating Officer, effective April
2005;
|
· |
we
established a corporate human resource function and hired a Director
of
Human Resources;
|
· |
we
established a corporate IT function and hired a Vice President
- Corporate
Information Technology;
|
· |
we
have hired additional controllers with relevant accounting
experience;
|
· |
we
have expanded and enhanced our corporate internal audit department
by
hiring a new Director of Internal Audit;
and
|
· |
we
have updated our organizational charts as a means of providing
better
overall visibility to the company as a whole and to improve integration
and communication throughout all company divisions and
departments.
|
· |
we
have established a management executive committee and hold formally
scheduled meetings to discuss company wide activities, strategy,
plans and
risks to our company; and
|
· |
we
have increased communications between members of our senior management
and
members of our board of directors to discuss key activities, plans,
and
key accounting and internal control
issues.
|
· |
establishing
enhanced formalized company wide monitoring
activities;
|
· |
improving
the organizational structure to help achieve the proper level of
centralization/standardization of functional areas, as well as
the quality
and quantity of our accounting
personnel;
|
· |
improving
and integrating systems and processes to help ensure our business
financial reporting and operational requirements are met in a timely
manner;
|
· |
establishing
a comprehensive period-end financial reporting process to improve
the
quality and timeliness of our financial information, including
automation
of existing manual processes, reconciliations and controls over
spreadsheets, development of divisional reporting packages, a formalized
robust review process, and standardized checklists to ensure such
procedures are consistently and effectively applied throughout
the
organization;
|
· |
establish
procedures to ensure that non-routine transactions are identified
and
escalated to senior financial management during the close process
to help
ensure proper accounting treatment;
|
· |
refining
the regular financial and internal control certification process
at the
divisional level;
|
· |
establishing
a formal disclosure committee to review and discuss our periodic
reports
prior to filing with the SEC;
|
· |
discontinuing
the use of a third-party billing and cash receipts service
provider;
|
· |
establishing
automated controls over the corporate and revenue software application
for
completeness and accuracy;
|
· |
establishing
formal corporate wide policies concerning the requisition, account
classification, authorization and receipt of goods and
services;
|
· |
establish
formal corporate procedures for proper cutoff at period
end;
|
· |
reviewing
existing controls over vendor master files;
|
· |
enhancement
of current treasury policies and
procedures;
|
· |
establishing
an Internal Control Steering Committee in order to strengthen our
SOX 404
compliance efforts and to monitor progress of the Company’s remediation
efforts; and
|
· |
expanding
the size of the internal audit group through hiring experienced
auditors
and/or outsourcing to assist the Internal Control Steering Committee
and
the management of the Company in its monitoring
efforts.
|
Name
|
Age
|
Position
|
Timothy
M. McGinn
|
56
|
Chairman
of the Board and Chief Executive Officer
|
Thomas
J. Few, Sr.
|
58
|
Vice
Chairman and President
|
Bruce
E. Quay
|
47
|
Chief
Operating Officer
|
Curtis
E. Quady
|
63
|
Executive
Vice President
|
Brian
E. Shea
|
46
|
Executive
Vice President
|
Robert
B. Heintz
|
49
|
Executive
Vice President-Monitoring COO
|
Michael
T. Moscinski
|
53
|
Chief
Financial Officer
|
Raymond
C. Kubacki
|
60
|
Director
|
John
W. Mabry
|
67
|
Director
|
Ralph
S. Michael III
|
50
|
Director
|
R.
Carl Palmer, Jr.
|
64
|
Director
|
David
L. Smith
|
60
|
Director
|
Timothy
J. Tully
|
41
|
Director
|
Annual
Compensation
|
|||||||||
Name
and Principal Position
|
Year
|
|
Salary
|
Other
Annual Compensation
|
Bonus
|
||||
Timothy
M. McGinn
|
2004
|
416,000
|
|
14,400
|
(2)
|
100,000
|
(1)
|
||
Chairman
and Chief Executive Officer
|
2003
|
380,000
|
14,400
|
(2)
|
175,000
|
(1)
|
|||
2002
|
100,000
|
(5)
|
-
|
-
|
|||||
Thomas
J. Few, Sr.
|
2004
|
416,000
|
14,677
|
(2)
|
100,000
|
(1)
|
|||
Vice
Chairman and President
|
2003
|
378,463
|
14,400
|
(2)
|
175,000
|
(1)
|
|||
2002
|
364,639
|
-
|
-
|
||||||
Curtis
E. Quady
|
2004
|
200,000
|
14,801
|
(2,4)
|
-
|
||||
Executive
Vice President
|
2003
|
203,846
|
14,400
|
(2)
|
-
|
||||
2002
|
100,000
|
|
38,747
|
(3)
|
-
|
||||
Brian
E. Shea
|
2004
|
170,000
|
|
4,440
|
(4)
|
-
|
|||
Executive
Vice President
|
2003
|
129,923
|
|
3,500
|
(4)
|
22,500
|
|||
2002
|
10,833
|
(5)
|
-
|
-
|
|||||
Michael
T. Moscinski
|
2004
|
145,000
|
|
3,996
|
(4)
|
-
|
|||
Chief
Financial Officer
|
2003
|
116,597
|
|
3,500
|
(4)
|
22,500
|
|||
2002
|
33,667
|
(5)
|
-
|
-
|
|||||
Robert
B. Heintz
|
2004
|
135,291
|
|
12,537
|
(2,4)
|
-
|
|||
Executive
Vice President
|
2003
|
130,000
|
|
15,000
|
(2)
|
12,500
|
|||
2002
|
120,789
|
|
-
|
16,864
|
1) |
Includes
a fixed contractual bonus of $100,000 and a discretionary merit
bonus of
$75,000 paid in 2004 for performance in 2003. No discretionary
bonus was
granted for performance in 2004.
|
2) |
Represents
payments of automobile allowance.
|
3) |
Represents
payment of personal expenses on behalf of Mr.
Quady.
|
4) |
Represents
Company’s matching contribution under 401 (k)
plan.
|
5) |
Messrs.
McGinn, Shea and Moscinski were not employed by us until August
2002.
|
Name
and Address of Beneficial Owner (1)
|
Number
of Shares of Common Stock Beneficially Owned
|
Percentage
of Outstanding Common Stock Beneficially Owned
|
|||
Thomas
J. Few, Sr. (2)
|
817,550
|
3.31
|
%
|
||
Timothy
M. McGinn (3) (7)
|
448,425
|
1.82
|
%
|
||
Curtis
E. Quady (4)
|
82,644
|
*
|
|||
David
L. Smith (5) (7)
|
360,925
|
1.46
|
%
|
||
Brian
E. Shea
|
500
|
*
|
|||
Robert
B. Heintz
|
1,000
|
*
|
|||
Michael
T. Moscinski
|
1,000
|
*
|
|||
A.
Clinton Allen (8)
|
23,000
|
*
|
|||
R.
Carl Palmer (8)
|
25,000
|
*
|
|||
Timothy
J. Tully (8)
|
36,000
|
*
|
|||
Ralph
S. Michael, III (8)
|
20,000
|
*
|
|||
John
W. Mabry (8)
|
18,500
|
*
|
|||
Raymond
C. Kubacki (6)
|
7,000
|
*
|
|||
All
Executive Officers, and Directors, As a Group 13
persons
|
1,841,544
|
7.46
|
%
|
(1) |
The
address of each of such individuals is c/o Integrated Alarm Services
Group, Inc., One Capital Center, 99 Pine Street, 3rd Floor, Albany,
New
York, 12207.
|
(2) |
Includes
49,600 shares of common stock owned by TJF Enterprises, LLC, which
is
owned by Mr. Few, Sr. Does not include up to 890,876 shares issuable
upon
the exercise of options.
|
(3) |
Does
not include 356,524 shares issuable upon the exercise of
options.
|
(4) |
Does
not include 97,506 shares issuable upon the exercise of
options.
|
(5) |
Does
not include 361,524 shares issuable upon the exercise of
options.
|
(6) |
Includes
5,000 shares of common stock issuable upon the exercise of currently
exercisable options.
|
(7) |
Includes
an aggregate of 42,400 shares owned by First Integrated Capital
Corporation, which is majority owned and controlled by Messrs.
McGinn and
Smith.
|
(8) |
Includes
13,000 shares of common stock issuable upon the exercise of currently
exercisable stock options.
|
|
(a)
|
|
(b)
|
|
(c)
|
Plan
category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights
|
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
Equity
compensation plans approved by security holders - 2003
Plan
|
144,166
|
|
$6.92
|
|
5,834
|
Equity
compensation plans approved by security holders - 2004
Plan
|
42,000
|
|
$5.75
|
|
1,158,000
|
Integrated
Alarm Services, Inc.
|
|
M&S
Partners LLC (1)
|
62.5%
|
TJF
Enterprises LLC (2)
|
37.5%
|
Morlyn
Financial Group
|
|
Thomas
J. Few, Sr.
|
80%
|
Timothy
M. McGinn
|
10%
|
David
L. Smith
|
10%
|
Payne
Security Group, LLC
|
|
First
Integrated Capital Corporation (3)
|
50%
|
TCJ
Enterprises LLC (2)
|
50%
|
Criticom
International Corporation
|
|
Curtis
Quady
|
52.4%
|
Duane
Plowman
|
14.4%
|
Jill
Quady (4)
|
10.0%
|
Lisa
Fischer (4)
|
9.9%
|
Raymond
Menard
|
7.3%
|
David
Speed
|
5.0%
|
Vincent
Erickson
|
*
|
Palisades
Group LLC
|
|
First
Integrated Capital Corporation (3)
|
50%
|
TJF
Enterprises LLC (2)
|
50%
|
Guardian
Group, LLC
|
|
First
Integrated Capital Corporation (3)
|
50%
|
TJF
Enterprises LLC (2)
|
50%
|
(1) |
M&S
Partners LLC is owned by Messrs. McGinn and Smith.
|
(2) |
TJF
Enterprises LLC is owned by Thomas J. Few,
Sr.
|
(3) |
First
Integrated Capital Corporation is majority owned by Messrs. McGinn
and
Smith.
|
(4) |
Jill
Quady is the spouse and Lisa Fischer is the daughter of Curtis
Quady, an
Executive Vice President.
|
1. |
The
financial statements listed on the accompanying Index to Financial
Statements on page F-1.
|
2. |
Financial
statement schedules
|
3. |
The
following Exhibits:
|
2.1
|
(1)
|
Merger
Agreement by and between KC Alarm Services Group (Delaware
Corporation)
and the registrant
|
2.2
|
(1)
|
Merger
Agreement by and between registrant and Criticom International
Corporation
|
2.2(a)
|
(1)
|
Amendments
to Merger Agreement by and registrant and Criticom International
Corporation
|
2.3
|
(1)
|
Contribution
Agreement between Morlyn Financial Group LLC and the
registrant
|
2.4
|
(1)
|
Contribution
Agreement by and between Payne Security Group LLC and the
registrant
|
2.5
|
(1)
|
Contribution
Agreement by and between Guardian Group, LLC and the
registrant
|
2.6
|
(1)
|
Contribution
Agreement by and between Palisades Group, LLC and the
registrant
|
2.7
|
(1)
|
Merger
Agreement between IASI, Inc., IASG Acquisition Corp. and the
registrant
|
2.8
|
(1)
|
Asset
Purchase Agreement by and between Roseville Telephone Company,
RTC Alarm
Monitoring Services and the registrant
|
2.9
|
(1)
|
Asset
Purchase Agreement by and between Custom Design Security, Inc.
and Central
Digital Station Monitoring Services, Inc. and the
registrant
|
2.10
|
|
Stock
Purchase Agreement dated as of December 15, 2003 between Integrated
Alarm
Services Group, Inc. and Lane Industries, Inc. (incorporated
by reference
to Exhibit 99.1 to the Current Report on Form 8-K filed by
IASG dated
December 22, 2003)
|
|
||
3.1
|
(1)
|
Certificate
of Incorporation of registrant
|
3.1(a)
|
(1)
|
Certificate
of Amendment to the Certificate of Incorporation
|
3.2
|
(1)
|
Amendment
to Certificate of Incorporation of registrant
|
3.3(a)
|
(1)
|
Amended
and Restated By-Laws of registrant
|
|
||
|
||
|
||
|
|
||
|
||
|
||
|
||
10.1**
|
(1)
|
2003
Stock Option Plan
|
10.2**
|
(1)
|
Amended
and Restated Employment Agreement by and between the registrant
and
Timothy M. McGinn
|
10.3**
|
(1)
|
Employment
Agreement by and between the registrant and Thomas J. Few,
Sr.
|
10.4**
|
(1)
|
Employment
Agreement by and between the registrant and Curtis Quady.
|
10.5**
|
(1)
|
Employment
Agreement by and between the registrant and Brian E. Shea
|
10.6**
|
(1)
|
Employment
Agreement by and between the registrant and Robert Heintz
|
10.7
|
(1)
|
Assignment
and Assumption Agreement
|
10.8
|
(1)
|
Lease
Agreement between the registrant and Pine Street Associates,
LLC for the
Albany, New York Office space
|
10.9
|
(1)
|
Lease
Agreement between Morlyn and Robert Gallo for the Oakland,
New Jersey
Office
|
10.10
|
(1)
|
Form
of Convertible Note
|
10.11
|
(1)
|
Form
of Two-year Note
|
10.12
|
(1)
|
Form
of Five-year Note
|
10.13
|
(1)
|
Form
of Three-year Note
|
10.14
|
(1)
|
Form
of One-year Note
|
10.15
|
(1)
|
$3
million principal amount promissory note issued by registrant
to Lynn A.
Smith
|
10.16
|
(1)
|
Right
of First Refusal Agreement by and between registrant and
Criticom IDC
Corporation, and Royal Thoughts LLC
|
10.17
|
(1)
|
ADEMCO
Letter
|
10.18
|
(1)
|
Installing
company Monitoring Receivable Financing Agreement by and
between the
registrant and M&S Partners
|
10.19
|
(1)
|
Receivable
Financing Purchase Agreement between McGinn, Smith Acceptance
Corp.,
Pointe Bank, and King Trust 01
|
10.20**
|
(1)
|
Form
of Indemnification Agreement between registrant and member
of the Board of
Directors
|
10.21
|
(1)
|
Form
of note due April 2004
|
10.22**
|
(1)
|
Employment
Agreement by and between the registrant and Michael
Moscinski
|
10.23**
|
|
2004
Stock Incentive Plan (incorporated by reference to Appendix
A to the
Definitive Proxy Statement filed by IASG dated April 29,
2004)
|
|
||
|
||
|
||
|
||
|
||
|
||
23.3
|
(1)
|
Consent
of Barnes & Associates
|
23.4
|
(1)
|
Consent
of Standard & Poor’s Corporate Value Consulting
|
25.1
|
|
Form
T-1 Statement of Eligibility under the Trust Indenture Act
of 1939 of
Wells Fargo Bank, N.A.
|
|
||
|
||
|
(1)
|
Incorporated
by reference to Exhibit of same number to the Registration Statement
on
Form S-1 Registration Number
333-101159)
|
**
|
Constitutes
a management contract or compensatory plan or arrangement required
to be
filed or incorporated by reference as an Exhibit to this report
pursuant
to item 15(c) of Form 10-K
|
1. |
As
of December 31, 2004, the Company did not have an effective
control
environment based on criteria established in “Internal Control -
Integrated Framework” issued by COSO. The Company failed to design
appropriate company wide policies and procedures over the
accounting,
revenue, procurement, human resources, treasury and risk management
functions and did not uniformly and consistently communicate the
importance of internal controls throughout the organization. The
Company’s
policies and procedures with respect to review and supervision
of its
accounting operations at the divisional level were not operating
effectively. This control deficiency, together with the
control
deficiencies described in Item 2 below, indicate that the Company
did not
maintain an effective control environment. This control
deficiency
could result in a material misstatement of annual or interim financial
statements that would not be prevented or
detected.
|
2. |
As
of December 31, 2004, the Company did not maintain a sufficient
complement
of personnel with an appropriate level of accounting knowledge,
experience
and training in the application of generally accepted accounting
principles commensurate with the Company’s financial reporting
requirements. In addition, the Company also failed to implement
processes
to ensure periodic monitoring of its existing internal control
activities
over financial reporting. Specifically, the Company had
a shortage
of finance and accounting staff with sufficient depth and skill
in the
application of U.S. generally accepted accounting principles and
individuals in the finance function who did not have the appropriate
skills, training and experience to meet the objective that should
be
expected of these roles. This control deficiency could result in
a
misstatement of account balances or disclosures that would result
in a
material misstatement to the annual or interim financial statements
that
would not be prevented or detected. Additionally, this material
weakness
contributed to the following individual material weaknesses as
of December
31, 2004:
|
a) |
The
Company did not maintain effective controls over the financial
reporting
process to ensure the accurate preparation and review of its financial
statements in a timely manner. Specifically, the Company’s control over
the completeness, accuracy and review of its documentation of the
close
processes relating to reconciliations, journal entries, and divisional
reporting packages were ineffective in their design and execution.
In
addition, the Company did not have effective controls over the
process of
identifying and accumulation of all required supporting information
to
ensure the completeness of its footnote disclosures and the support
for
the accounting positions taken on non-routine transactions. This
control
deficiency resulted in certain audit adjustments, including those
described below, to the 2004 financial statements. Additionally,
this
control deficiency could result in a misstatement of account balances
or
disclosures that would result in a material misstatement to the
annual or
interim financial statements that would not be prevented or detected.
|
b) |
The
Company did not maintain effective controls over revenue and deferred
revenue accounts. Specifically, the Company’s controls were
not adequate to ensure the completeness and accuracy of revenues
recorded
under standard or multiple billing arrangements. This control deficiency
resulted in certain audit adjustments to revenue and deferred revenue
to
the 2004 financial statements. Additionally, this control deficiency
could
result in a misstatement of account balances or disclosures that
would
result in a material misstatement to the annual or interim financial
statements that would not be prevented or detected.
|
c) |
The
Company did not maintain effective controls over accounts payable,
accrued
liabilities and the related expense accounts at two divisions.
Specifically, the Company’s controls over the completeness, valuation, and
existence of account payable and accrued expenses and ensuring
that such
expenses were recorded in the proper period were not effective.
This
control deficiency resulted in certain audit adjustments to the
aforementioned accounts of the 2004 financial statements. Additionally,
this control deficiency could result in a misstatement of account
balances
or disclosures that would result in a material misstatement to
the annual
or interim financial statements that would not be prevented or
detected.
|
d) |
The
Company did not maintain effective controls over certain cash accounts
and
transactions including wire transfers at one division. Specifically,
the
Company’s controls were not adequate to provide reasonable assurance
regarding prevention or timely detection of unauthorized acquisition,
use
or disposition of the funds maintained in certain bank accounts
of the
Company. This control deficiency did not result in an adjustment
to the
2004 annual or interim financial statements. However, this control
deficiency could result in expenditures being made that are beyond
corporate approval levels and that would not be prevented or detected.
.
|
As
of December 31,
|
|||||||
2003
|
2004
|
||||||
Assets
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
35,435,817
|
$
|
31,554,609
|
|||
Current
portion of notes receivable
|
735,149
|
5,186,965
|
|||||
Accounts
receivable less allowance for doubtful
|
|||||||
accounts
of $750,000 in 2003 and $985,553 in 2004
|
4,312,990
|
6,289,787
|
|||||
Inventories
|
1,107,899
|
1,233,785
|
|||||
Prepaid
expenses
|
1,548,105
|
1,127,581
|
|||||
Due
from related parties
|
232,300
|
70,655
|
|||||
Total
current assets
|
43,372,260
|
45,463,382
|
|||||
Property
and equipment, net
|
5,762,586
|
7,926,324
|
|||||
Notes
receivable net of current portion and allowance
|
|||||||
for
doubtful accounts of $131,854 for 2003 and $245,854 in
2004
|
4,525,973
|
22,211,283
|
|||||
Dealer
relationships, net
|
23,113,617
|
34,529,962
|
|||||
Customer
contracts, net
|
73,571,131
|
85,169,085
|
|||||
Goodwill,
net
|
85,515,985
|
91,434,524
|
|||||
Debt
issuance costs, net
|
1,768,281
|
5,322,089
|
|||||
Other
identifiable intangibles, net
|
2,187,464
|
3,054,247
|
|||||
Restricted
cash and cash equivalents
|
1,100,000
|
757,104
|
|||||
Deferred
installation costs
|
-
|
5,946,059
|
|||||
Other
assets
|
119,033
|
270,122
|
|||||
Total
assets
|
$
|
241,036,330
|
$
|
302,084,181
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
Current
liabilities:
|
|||||||
Current
portion of long-term debt
|
$
|
18,765,000
|
$
|
5,225,000
|
|||
Current
portion of capital lease obligations
|
431,555
|
459,987
|
|||||
Accounts
payable
|
2,873,707
|
3,720,197
|
|||||
Accrued
expenses
|
8,816,766
|
9,185,263
|
|||||
Current
portion of deferred revenue
|
7,576,993
|
9,756,134
|
|||||
Other
liabilities
|
139,066
|
160,809
|
|||||
Total
current liabilities
|
38,603,087
|
28,507,390
|
|||||
Long-term
debt, net of current portion
|
46,977,612
|
125,000,000
|
|||||
Capital
lease obligations, net of current portion
|
453,811
|
575,502
|
|||||
Deferred
revenue, net of current portion
|
312,343
|
4,034,675
|
|||||
Deferred
income taxes
|
759,425
|
1,112,778
|
|||||
Other
liabilities
|
374,119
|
-
|
|||||
Due
to related parties
|
153,203
|
4,009
|
|||||
Total
liabilities
|
87,633,600
|
159,234,354
|
|||||
Commitments
and Contingencies (Note 10)
|
|||||||
Stockholders'
equity
|
|||||||
Preferred
stock, $0.001 par value; authorized
|
|||||||
3,000,000
shares and none issued and outstanding
|
-
|
-
|
|||||
Common
stock, $0.001 par value; authorized
|
|||||||
100,000,000
shares; issued and outstanding
|
|||||||
24,607,731
shares at December 31, 2003 and
|
|||||||
24,681,462
at December 31, 2004
|
24,608
|
24,682
|
|||||
Common
stock subscribed
|
315,342
|
-
|
|||||
Paid-in
capital
|
205,086,659
|
206,566,067
|
|||||
Accumulated
deficit
|
(52,023,879
|
)
|
(63,740,922
|
||||
Total
stockholders' equity
|
153,402,730
|
142,849,827
|
|||||
Total
liabilities and stockholders' equity
|
$
|
241,036,330
|
$
|
302,084,181
|
Years
ended December 31,
|
|||||||||||||
2002
|
2003
|
2004
|
|||||||||||
Revenue:
|
|||||||||||||
Monitoring
fees
|
$
|
20,136,016
|
$
|
24,099,653
|
$
|
24,103,270
|
|||||||
Revenue
from customer accounts
|
-
|
15,854,509
|
50,758,967
|
||||||||||
Billing
fees
|
558,347
|
112,127
|
-
|
||||||||||
Related
party monitoring fees
|
1,565,017
|
292,968
|
170,876
|
||||||||||
Related
party placement fees
|
1,236,227
|
90,437
|
-
|
||||||||||
Service
and installation revenue
|
-
|
417,904
|
5,336,047
|
||||||||||
Total
revenue
|
23,495,607
|
40,867,598
|
80,369,160
|
||||||||||
|
|||||||||||||
Cost
of revenue (excluding depreciation and
amortization)
|
15,424,912
|
16,393,439
|
32,748,642
|
||||||||||
8,070,695
|
24,474,159
|
47,620,518
|
|||||||||||
Operating
expenses:
|
|||||||||||||
Selling
and marketing
|
736,866
|
1,108,621
|
4,357,046
|
||||||||||
Depreciation
and amortization
|
5,580,985
|
12,322,558
|
23,012,590
|
||||||||||
Loss
(gain) on sale of assets
|
(5,605
|
)
|
-
|
(184,076
|
)
|
||||||||
General
and administrative
|
2,530,374
|
11,167,460
|
22,561,726
|
||||||||||
General
and administrative-related party
|
-
|
3,525,000
|
-
|
||||||||||
Total
operating expenses
|
8,842,620
|
28,123,639
|
49,747,286
|
||||||||||
Income
(loss) from operations
|
(771,925
|
)
|
(3,649,480
|
)
|
(2,126,768
|
)
|
|||||||
Other
income (expense):
|
|||||||||||||
Other
income, net
|
656,299
|
295,984
|
10,332
|
||||||||||
Amortization
of debt issuance costs
|
(1,619,086
|
)
|
(3,168,315
|
)
|
(1,750,151
|
)
|
|||||||
Related
party interest expense
|
(1,284,922
|
)
|
(914,229
|
)
|
-
|
||||||||
Interest
expense
|
(3,309,021
|
)
|
(12,655,617
|
)
|
(8,885,904
|
)
|
|||||||
Interest
income
|
-
|
1,613,669
|
1,453,227
|
||||||||||
Income
(loss) before income taxes
|
(6,328,655
|
)
|
(18,477,988
|
)
|
(11,299,264
|
)
|
|||||||
Income
tax expense (benefit)
|
(681,443
|
)
|
3,526,572
|
417,779
|
|||||||||
Net
income (loss)
|
$
|
(5,647,212
|
)
|
$
|
(22,004,560
|
)
|
$
|
(11,717,043
|
)
|
||||
Basic
and diluted income (loss) per share
|
$
|
(9.53
|
)
|
$
|
(1.95
|
)
|
$
|
(0.47
|
)
|
||||
Weighted
average number of common
|
|||||||||||||
shares
outstanding
|
592,785
|
11,263,455
|
24,667,960
|
||||||||||
Unaudited:
|
|||||||||||||
Pro
Forma income tax to give effect to
|
|||||||||||||
the
conversion from S to C Corporation
|
|||||||||||||
status
(Note 2):
|
|||||||||||||
Income
(loss) before benefit from income taxes
|
$
|
(6,328,655
|
)
|
$
|
(18,477,988
|
)
|
|||||||
Income
tax expense (benefit)
|
(2,871,573
|
)
|
(89,916
|
)
|
|||||||||
Net
income (loss)
|
$
|
(3,457,082
|
)
|
$
|
(18,388,072
|
)
|
|||||||
Basic
and diluted income (loss) per share
|
$
|
(5.83
|
)
|
$
|
(1.63
|
)
|
Common
Stock
|
|
|
|
Common
Stock
|
|
Paid-in
|
|
Accumulated
|
|
Total
Stockholders'
|
|
|
Shares
|
|
Amount
|
|
Subscribed
|
|
Capital
|
|
Deficit
|
|
(Deficit)
Equity
|
Balance,
January 1, 2002
|
553,808
|
$
554
|
$
-
|
$
2,124,446
|
$
(11,470,667)
|
$
(9,345,667)
|
|||||
Net
income (loss)
|
-
|
-
|
-
|
-
|
(5,647,212)
|
(5,647,212)
|
|||||
Issuance
of common shares for
|
|||||||||||
acquisition
of Criticom
|
155,911
|
155
|
-
|
3,429,843
|
-
|
3,429,998
|
|||||
Balance,
December 31, 2002
|
709,719
|
709
|
-
|
5,554,289
|
(17,117,879)
|
(11,562,881)
|
|||||
Net
income (loss)
|
-
|
-
|
-
|
-
|
(22,004,560)
|
(22,004,560)
|
|||||
Issuance
of common shares for
|
|||||||||||
acquisition
of IASI and affiliates
|
864,192
|
865
|
-
|
11,559,079
|
-
|
11,559,944
|
|||||
Predeccessor
basis in IASI
|
-
|
-
|
-
|
(17,113,351)
|
(4,351,440)
|
(21,464,791)
|
|||||
Issuance
of common shares for
|
|||||||||||
consolidation
of Morlyn
|
17,000
|
17
|
-
|
(17)
|
-
|
-
|
|||||
Issuance
of common shares for initial public
|
|||||||||||
offering
of Company's common stock
|
22,000,000
|
22,000
|
-
|
187,380,587
|
-
|
187,402,587
|
|||||
Issuance
of common shares for exercise of
|
|||||||||||
underwriters'
over allotment option
|
982,729
|
983
|
-
|
8,452,943
|
-
|
8,453,926
|
|||||
Contingent
shares for Criticom purchase
|
34,091
|
34
|
315,342
|
315,308
|
-
|
630,684
|
|||||
Imputed
interest expense associated with
|
|||||||||||
conversion
feature of debt
|
-
|
-
|
-
|
387,821
|
-
|
387,821
|
|||||
Shareholder
options
|
-
|
-
|
-
|
8,550,000
|
(8,550,000)
|
-
|
|||||
Balance,
December 31, 2003
|
24,607,731
|
|
24,608
|
|
315,342
|
|
205,086,659
|
|
(52,023,879)
|
|
153,402,730
|
Net
income (loss)
|
(11,717,043)
|
(11,717,043)
|
|||||||||
Issuance
of contingent shares for Criticom
|
|||||||||||
purchase
|
34,091
|
34
|
(315,342)
|
315,308
|
-
|
-
|
|||||
Conversion
of debt to stock
|
39,640
|
40
|
-
|
274,960
|
-
|
275,000
|
|||||
Issuance
of stock options to consultant
|
-
|
-
|
-
|
13,018
|
-
|
13,018
|
|||||
Imputed
interest expense associated with
|
|||||||||||
conversion
feature of debt
|
-
|
-
|
-
|
876,122
|
-
|
876,122
|
|||||
Balance,
December 31, 2004
|
24,681,462
|
$
24,682
|
$
-
|
$206,566,067
|
$
(63,740,922)
|
$
142,849,827
|
Years
ended December 31,
|
|||||||||||||
2002
|
2003
|
|
2004
|
||||||||||
Cash
flows from operating activities:
|
|||||||||||||
Net
income (loss)
|
$
|
(5,647,212
|
)
|
$
|
(22,004,560
|
)
|
$
|
(11,717,043
|
)
|
||||
Adjustments
to reconcile net loss to net cash
|
|||||||||||||
provided
by (used in) operating activities:
|
|||||||||||||
Depreciation
and amortization
|
5,580,985
|
12,322,558
|
23,012,590
|
||||||||||
Amortization
of deferred installation costs, net
|
-
|
-
|
197,115
|
||||||||||
Amortization
of debt issuance costs
|
1,619,086
|
3,168,315
|
1,750,151
|
||||||||||
Interest
expense - non-cash, notes
|
97,725
|
387,821
|
876,122
|
||||||||||
Litigation
settlement
|
(957,275
|
)
|
-
|
-
|
|||||||||
Stock
options issued to consultant
|
-
|
-
|
13,018
|
||||||||||
Provision
for (reversal of) bad debts
|
(120,736
|
)
|
1,564,729
|
1,389,857
|
|||||||||
Deferred
income taxes
|
(346,775
|
)
|
3,339,330
|
353,353
|
|||||||||
Non-cash
service fees
|
-
|
1,825,000
|
-
|
||||||||||
Earned
discount on notes receivable
|
-
|
-
|
(151,493
|
)
|
|||||||||
Loss
(gain) on sale of property and equipment
|
(5,605
|
)
|
-
|
(135,498
|
)
|
||||||||
Loss
(gain) on sale of notes receivable
|
-
|
-
|
(48,578
|
)
|
|||||||||
Changes
in assets and liabilities, net of effects of
|
|||||||||||||
acquisitions
and non-cash transactions:
|
|||||||||||||
Accounts
receivable
|
892,034
|
(1,405,553
|
)
|
(1,157,770
|
)
|
||||||||
Inventories
|
-
|
(11,613
|
)
|
(57,097
|
)
|
||||||||
Prepaid
expenses
|
28,782
|
(1,024,357
|
)
|
465,473
|
|||||||||
Other
assets
|
(342,291
|
)
|
454,070
|
(192,528
|
)
|
||||||||
Deferred
installation costs (other assets)
|
-
|
-
|
(6,351,381
|
)
|
|||||||||
Due
from/to related parties
|
1,203,019
|
(17,790
|
)
|
12,452
|
|||||||||
Accounts
payable and accrued expenses
|
1,386,547
|
(3,250,941
|
)
|
2,252,420
|
|||||||||
Deferred
revenue
|
(363,800
|
)
|
707,501
|
(1,006,380
|
)
|
||||||||
Deferred
installation revenue
|
-
|
-
|
4,996,997
|
||||||||||
Other
liabilities
|
(332,640
|
)
|
(293,151
|
)
|
(352,376
|
)
|
|||||||
Net
cash provided by (used in) operating activities
|
2,691,844
|
(4,238,641
|
)
|
14,149,404
|
|||||||||
Cash
flows from investing activities:
|
|||||||||||||
Purchase
of property and equipment
|
(944,970
|
)
|
(603,769
|
)
|
(4,018,202
|
)
|
|||||||
Proceeds
from sale of property and equipment
|
7,500
|
-
|
177,216
|
||||||||||
Purchase
of customer contracts and dealer relationships
|
-
|
(10,794,192
|
)
|
(14,713,026
|
)
|
||||||||
Financing
of dealer loans
|
-
|
(3,456,867
|
)
|
(4,670,019
|
)
|
||||||||
Short-term
investments
|
(3,000,000
|
)
|
3,000,000
|
-
|
|||||||||
Repayment
of dealer loans
|
-
|
730,049
|
5,558,603
|
||||||||||
Decrease
(increase) in restricted cash and cash equivalents
|
(113,538
|
)
|
2,909,979
|
342,896
|
|||||||||
Proceeds
from sale of customer contract portfolio
|
-
|
-
|
4,596,292
|
||||||||||
Business
acquisitions, net of cash acquired
|
(4,812,010
|
)
|
(49,769,539
|
)
|
(64,907,924
|
)
|
|||||||
Net
cash used in investing activities
|
(8,863,018
|
)
|
(57,984,339
|
)
|
(77,634,164
|
)
|
|||||||
Cash
flows from financing activities:
|
|||||||||||||
Proceeds
of initial public offering
|
-
|
195,856,510
|
-
|
||||||||||
Proceeds
of long-term debt, related party
|
8,800,000
|
2,000,000
|
-
|
||||||||||
Proceeds
of long-term debt
|
5,500,000
|
6,839,404
|
125,000,000
|
||||||||||
Payments
of obligations under capital leases
|
(79,273
|
)
|
(146,540
|
)
|
150,124
|
||||||||
Repayment
of long-term debt
|
(6,144,329
|
)
|
(100,173,855
|
)
|
(60,242,612
|
)
|
|||||||
Repayment
of long-term debt, related party
|
(2,017,177
|
)
|
(6,909,765
|
)
|
-
|
||||||||
Debt
issuance costs
|
(670,000
|
)
|
(249,039
|
)
|
(5,303,960
|
)
|
|||||||
Net
cash provided by financing activities
|
5,389,221
|
97,216,715
|
59,603,552
|
||||||||||
Net
increase (decrease) in cash and cash equivalents for the
year
|
(781,953
|
)
|
34,993,735
|
(3,881,208
|
)
|
||||||||
Cash
and cash equivalents at beginning of year
|
1,224,035
|
442,082
|
35,435,817
|
||||||||||
Cash
and cash equivalents at end of year
|
$
|
442,082
|
$
|
35,435,817
|
$
|
31,554,609
|
|||||||
Supplemental
disclosure of cash flow information:
|
|||||||||||||
Interest
paid
|
$
|
4,049,719
|
$
|
13,432,321
|
$
|
5,486,423
|
|||||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
$
|
416,803
|
|||||||
Supplemental
disclosure of non-cash items:
|
|||||||||||||
Common
stock issued to purchase IASI
|
$
|
11,559,944
|
|||||||||||
Debt
assumed from a related party
|
$
|
1,825,000
|
|||||||||||
Debt
converted to common stock
|
$
|
275,000
|
|||||||||||
Notes
receivable converted to customer contracts
|
$
|
2,441,434
|
2003
|
|
2004
|
||||
Performing
loans
|
$
|
5,040,103
|
$
|
30,011,184
|
||
Non-perfoming
loans
|
351,873
|
1,390,581
|
||||
Total
Loans
|
5,391,976
|
31,401,765
|
||||
Less:
Reserves
|
(130,854
|
)
|
(245,854)
|
|||
Purchase
Discount
|
-
|
(3,757,663)
|
||||
Net
loans
|
$ |
5,261,122
|
$ |
27,398,248
|
2003
|
2004
|
|||||
January
1,
|
$
|
-
|
$
|
130,854
|
||
Provisions
|
522,549
|
115,000
|
||||
Write-offs
|
(391,695
|
)
|
-
|
|||
December
31,
|
$
|
130,854
|
$
|
245,854
|
2005.................................................................................................................................................
|
$
|
5,186,965
|
2006.................................................................................................................................................
|
19,092,008
|
|
2007.................................................................................................................................................
|
3,299,580
|
|
2008.................................................................................................................................................
|
2,363,375
|
|
2009.................................................................................................................................................
|
1,453,489
|
|
2010
and
thereafter.......................................................................................................................
|
6,348
|
|
$
|
31,401,765
|
January
1, 2002
|
$
|
314,736
|
|
Reversal
of provisions
|
(120,736
|
)
|
|
December
31, 2002
|
194,000
|
||
Provisions
|
1,042,180
|
||
Write-offs
|
(1,063,598
|
)
|
|
Recoveries
|
577,418
|
||
December
31, 2003
|
750,000
|
||
Provisions
|
1,274,857
|
||
Write-offs
|
(2,069,832
|
)
|
|
Recoveries
|
1,030,528
|
||
December
31, 2004
|
$
|
985,553
|
Existing
at January 31, 2003
|
Accelerated
method
|
Period
|
||
Existing
portfolio accounts (bulk)
|
150%
Declining balance
|
8
years
|
||
Dealer
acquired new accounts (flow)
|
160%
Declining balance
|
8
years
|
||
Contracts
assumed from dealers
|
160%
Declining balance
|
4
years
|
Acquired
after January 31, 2003
|
Accelerated
method
|
Period
|
||
Existing
portfolio accounts (bulk)
|
Straight-line
plus attrition
|
18
years
|
||
Dealer
acquired new accounts (flow)
|
200%
Declining balance
|
12
years
|
||
Contracts
assumed from dealers
|
200%
Declining balance
|
8
years
|
Furniture,
leaseholds and equipment
|
3-10
years
|
Vehicles
|
3-5
years
|
Building
and building improvements
|
10-39
years
|
Computer
software
|
3-5
years
|
December
31,
|
|||||
2003
|
|
2004
|
|||
Accrued
payroll, vacation and bonuses
|
$
|
2,914,987
|
$
|
1,983,484
|
|
Holdbacks
on acquired customer contracts
|
3,341,881
|
1,963,025
|
|||
Accrued
interest
|
795,183
|
1,876,689
|
|||
Other
accrued expenses
|
1,764,715
|
3,362,065
|
|||
Total
|
$
|
8,816,766
|
$
|
9,185,263
|
Year
ended December 31,
|
|||||||||
2002
|
|
|
2003
|
|
|
2004
|
|
||
Net
income (loss), as reported
|
$
|
(5,647,212
|
)
|
$
|
(22,004,560
|
)
|
$
|
(11,717,043
|
)
|
Less:
Stock-based compensation expense determined under fair value method
for
all awards, net of related tax effects.
|
-
|
(129,600
|
)
|
(193,500
|
)
|
||||
Pro
forma net income (loss)
|
$
|
(5,647,212
|
)
|
$
|
(22,134,160
|
)
|
$
|
(11,910,543
|
)
|
Net
income (loss) per share, as reported-basic and diluted
|
$
|
(9.53
|
)
|
$
|
(1.95
|
)
|
$
|
(0.47
|
)
|
Pro
forma net income (loss) per share-basic and diluted
|
$
|
(9.53
|
)
|
$
|
(1.97
|
)
|
$
|
(0.48
|
)
|
December
31,
|
||||||
2003
|
|
2004
|
||||
Furniture,
leaseholds and equipment
|
$
|
6,318,218
|
$
|
9,005,672
|
||
Vehicles
|
897,115
|
1,428,274
|
||||
Building
and building improvements
|
591,328
|
618,902
|
||||
Computer
software
|
1,075,027
|
2,542,233
|
||||
Land
|
124,418
|
124,418
|
||||
9,006,106
|
13,719,499
|
|||||
Less
accumulated depreciation and amortization
|
(3,243,520
|
)
|
(5,793,175
|
)
|
||
$
|
5,762,586
|
$
|
7,926,324
|
December
31,
|
||||||
|
2003
|
|
2004
|
|||
Debt
issuance costs
|
$
|
3,640,336
|
$
|
5,807,197
|
||
Accumulated
amortization
|
(1,872,055
|
)
|
(485,108
|
)
|
||
$
|
1,768,281
|
$
|
5,322,089
|
Balance
at January 1, 2003
|
$
|
7,218,743
|
|
Acquisition
of IASI
|
51,891,675
|
||
Acquisition
of Lane
|
17,630,924
|
||
Criticom
contingent consideration
|
630,684
|
||
Other
acquisitions
|
8,143,959
|
||
Balance
at December 31, 2003
|
85,515,985
|
||
Acquisition
of Alliant
|
5,793,000
|
||
Acquisition
of NACC
|
2,328,879
|
||
Lane
purchase accounting adjustments
|
(3,104,254
|
)
|
|
Other
acquisition adjustments and costs
|
900,914
|
||
Balance
at December 31, 2004
|
$
|
91,434,524
|
Existing
Portfolio
|
Dealer
Acquired
|
Contracts
assumed from dealers
|
Total
|
||||||||||
Customer
contracts December 31, 2002
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Purchases
2003
|
49,341,567
|
23,062,462
|
8,058,738
|
80,462,767
|
|||||||||
Customer
contracts December 31, 2003
|
49,341,567
|
23,062,462
|
8,058,738
|
80,462,767
|
|||||||||
Purchases
2004
|
28,632,931
|
3,490,246
|
-
|
32,123,177
|
|||||||||
Sales
2004
|
(2,588,963
|
)
|
(151,569
|
)
|
-
|
(2,740,532
|
)
|
||||||
Customer
contracts December 31, 2004
|
75,385,535
|
26,401,139
|
8,058,738
|
109,845,412
|
|||||||||
Accumulated
amortization December 31, 2002
|
|
-
|
|
-
|
|
-
|
|
-
|
|||||
Amortization
2003
|
1,525,020
|
3,516,755
|
1,849,861
|
6,891,636
|
|||||||||
Accumulated
amortization December 31, 2003
|
1,525,020
|
3,516,755
|
1,849,861
|
6,891,636
|
|||||||||
Amortization
2004
|
11,603,913
|
4,103,433
|
2,223,904
|
17,931,250
|
|||||||||
Amortization
adjustments - Sales 2004
|
(146,559
|
)
|
-
|
-
|
(146,559
|
)
|
|||||||
Accumulated
amortization December 31, 2004
|
12,982,374
|
7,620,188
|
4,073,765
|
24,676,327
|
|||||||||
Customer
contracts, net December 31, 2003
|
$
|
47,816,547
|
$
|
19,545,707
|
$
|
6,208,877
|
$
|
73,571,131
|
|||||
Customer
contracts, net December 31, 2004
|
$
|
62,403,161
|
$
|
18,780,951
|
$
|
3,984,973
|
$
|
85,169,085
|
2003
|
2004
|
|||||
Dealer
relationships January 1,
|
$
|
39,958,089
|
$
|
39,958,089
|
||
Purchases
|
-
|
15,432,316
|
||||
Dealer
relationships December 31,
|
|
39,958,089
|
|
55,390,405
|
||
Accumulated
amortization December 31,
|
(16,844,472
|
)
|
(20,860,443
|
)
|
||
Dealer
relationships, net December 31,
|
$
|
23,113,617
|
$
|
34,529,962
|
December
31,
|
||||||
|
2003
|
|
2004
|
|||
Trade
name
|
$
|
1,217,000
|
$
|
1,627,000
|
||
Partnering
relationships
|
874,000
|
874,000
|
||||
Non-compete
agreements
|
129,143
|
1,009,143
|
||||
Accumulated
amortization
|
(32,679
|
)
|
(455,896
|
)
|
||
$
|
2,187,464
|
$
|
3,054,247
|
Year
|
|
Customer
Contracts
|
|
Dealer
Relationships
|
|
Other
Identifiable Intangible Assets
|
|
Deferred
Installation Costs
|
|
Total
|
|||||
2005
|
$
|
10,167,911
|
$
|
4,592,860
|
$
|
579,954
|
$ |
1,133,111
|
$
|
16,473,836
|
|||||
2006
|
9,036,802
|
4,123,152
|
579,954
|
1,060,362
|
|
14,800,270
|
|||||||||
2007
|
7,835,081
|
3,737,704
|
558,430
|
915,498
|
|
13,046,713
|
|||||||||
2008
|
7,161,465
|
3,499,020
|
543,056
|
769,216
|
|
11,972,757
|
|||||||||
2009
|
6,431,194
|
3,259,336
|
498,202
|
594,739
|
|
10,783,471
|
December
31,
|
|||||||
|
2003
|
|
2004
|
||||
$5,500,000
convertible (common stock) promissory notes payable to investors
maturing
September 1, 2005. Quarterly installments of interest of approximately
$114,075. Fixed interest rate of 9.0%; collateralized by financed
accounts
receivable.
|
$
|
5,500,000
|
$
|
5,225,000
|
|||
|
|||||||
The
Company had a note with one lending institution. As of December
31, 2003,
the monthly installment totaled approximately $365,000, including
interest. The debt had a variable interest rate of prime plus 2.5%
and
$982,982, maturing in April 2004, has been fixed with an interest
rate
swap at 8.3%. The note was collateralized by specific monitoring
contracts
with recurring monthly revenue of approximately $572,000. The note
with a
scheduled maturity in March 2006 was repaid in December
2004.
|
9,032,982
|
-
|
|||||
|
|||||||
The
Company had junior debt with monthly installments of approximately
$537,000 and interest rates from 9.0% to 12.0%. Balloon payments
of
$2,301,000, $12,758,000, $26,650,629 and $4,565,000 were due at
April 30,
2004, December 15, 2004, February 1, 2007 and January 1, 2008,
respectively, and some of the notes were collateralized by specific
monitoring contracts and notes receivable. The notes were repaid
in
November 2004.
|
51,209,630
|
-
|
|||||
$125,000,000
senior secured notes payable to investors maturing on November
15, 2011.
Interest payments are made on May 15 and November 15 of each year,
beginning on May 15, 2005. Fixed interest rate of 12%. The Notes
and
related guarantees are collateralized by a second priority lien
on
substantilly all of our tangible and intangible property. The interest
rate on the notes will increase by .25% per year for every 90 day
period
up to a maximum of 1.00% until the notes are registered with the
SEC. As
of May 1, 2005, the Notes are not registered and the current interest
rate
is 12.5%. If the Notes are not registered by November 15, 2005,
the
interest rate will be at the maximum of 13%. When the Notes are
registered
with the SEC, the interest rate will revert back to the original
rate of
12%. (see Note 16)
|
-
|
125,000,000
|
|||||
|
65,742,612
|
130,225,000
|
|||||
Less:
current portion of long-term debt
|
18,765,000
|
5,225,000
|
|||||
$
|
46,977,612
|
$
|
125,000,000
|
6. |
Long-Term
Debt (cont.)
|
December
31, 2004
|
||
2005................................................................................................................................................
|
$
|
5,225,000
|
2006................................................................................................................................................
|
-
|
|
2007................................................................................................................................................
|
-
|
|
2008................................................................................................................................................
|
-
|
|
2009
and
thereafter......................................................................................................................
|
125,000,000
|
|
$
|
130,225,000
|
Period
Ending
|
Option
Plan Option
Shares
|
Weighted
Average Exercise
Price
|
Shareholder
Option
Shares
|
Weighted
Average Exercise
Price
|
||||||||
Currently
exerciseable
|
92,166
|
$
|
7.57
|
570,000
|
$
|
9.25
|
||||||
December
31, 2005
|
31,333
|
$
|
5.75
|
570,000
|
$
|
9.25
|
||||||
December
31, 2006
|
31,333
|
$
|
5.75
|
760,000
|
$
|
9.25
|
||||||
December
31, 2007
|
31,334
|
$
|
5.75
|
-
|
-
|
|||||||
186,166
|
$
|
6.65
|
1,900,000
|
$
|
9.25
|
Options
|
|
Weighted
Average Exercise Price
|
|||
Options
outstanding Janury 1, 2003
|
-
|
-
|
|||
Options
issued during 2003
|
1,948,000
|
$
|
9.25
|
||
Options
outstanding December 31, 2003
|
1,948,000
|
$
|
9.25
|
||
Options
issued during 2004
|
150,000
|
$
|
5.75
|
||
Option
forfeited during 2004
|
(11,834
|
)
|
$
|
5.75
|
|
Options
outstanding December 31, 2004
|
2,086,166
|
$
|
9.01
|
2003
|
|
2004
|
||||
Risk-free
interest rate
|
4.02
|
%
|
4.58
|
%
|
||
Volatility
|
29
|
%
|
29
|
%
|
||
Expected
Term (in years)
|
10
|
10
|
||||
Dividend
yield
|
0
|
%
|
0
|
%
|
2002
|
|
2003
|
|
2004
|
|||||
Current
|
|||||||||
Federal
|
$
|
(267,055
|
)
|
$
|
-
|
$
|
-
|
||
State
|
(67,613
|
)
|
187,241
|
64,426
|
|||||
Total
Current
|
(334,668
|
)
|
187,241
|
64,426
|
|||||
Deferred
tax (benefit) expense
|
(346,775
|
)
|
3,339,331
|
353,353
|
|||||
Provision
(benefit) for income taxes
|
$
|
(681,443
|
)
|
$
|
3,526,572
|
$
|
417,779
|
For
the Years Ended December 31,
|
|||||||||
2002
|
|
2003
|
|
2004
|
|||||
Deferred
tax benefit recognized as a result of
|
|||||||||
change
from "S" to "C" corporation status
|
$
|
-
|
$
|
3,504,945
|
$
|
-
|
|||
Deferred
tax (benefit) expense
|
(388,766
|
)
|
(1,039,464
|
)
|
(4,298,529
|
)
|
|||
Net
operating loss carryforward
|
41,991
|
(4,738,312
|
)
|
55,990
|
|||||
Valuation
allowance
|
-
|
5,612,162
|
4,595,892
|
||||||
Deferred
income tax (benefit) expense
|
$
|
(346,775
|
)
|
$
|
3,339,331
|
$
|
353,353
|
2003
|
2004
|
|||||
Current
deferred tax assets (liabilities):
|
||||||
Allowance
for bad debts
|
$
|
607,570
|
$
|
679,089
|
||
Accrued
expenses and reserves
|
-
|
763,678
|
||||
Current
deferred tax assets
|
607,570
|
1,442,767
|
||||
Valuation
allowance
|
(607,570
|
)
|
(1,442,767
|
)
|
||
Net
current deferred tax assets (liabilities)
|
-
|
-
|
||||
Long
term deferred tax assets (liabilities):
|
||||||
Charitable
contributions carryforward
|
466
|
5,496
|
||||
Customer
contracts
|
26,099,266
|
29,861,908
|
||||
Non-compete
agreements
|
(3,114
|
)
|
(242,270
|
)
|
||
Dealer
relationships
|
(5,699,584
|
)
|
(4,586,103
|
)
|
||
Depreciation
|
(99,745
|
)
|
(151,242
|
)
|
||
Net
operating loss carryforward
|
7,727,764
|
6,855,235
|
||||
Other
intangibles- tax goodwill
|
(310,629
|
)
|
||||
Net
long term deferred tax assets (liabilities)
|
28,025,053
|
31,432,395
|
||||
Valuation
allowance
|
(28,784,478
|
)
|
(32,545,173
|
)
|
||
Net
deferred tax assets (liabilities)
|
$
|
(759,425
|
)
|
$
|
(1,112,778
|
)
|
December
31,
|
||||||
|
2002
|
|
2003
|
|
2004
|
|
|
|
|
|
|
|
|
Pretax
(loss) at statutory tax rate
|
(34.00)
|
%
|
(34.00)
|
%
|
(34.00)
|
%
|
Effect
of state taxes, net of federal benefit
|
-
|
%
|
1.01
|
%
|
0.38
|
%
|
Effect
of net deferred state taxes, net of federal benefit
|
(1.94)
|
%
|
(0.90)
|
%
|
(0.34)
|
%
|
Tax
expense due to conversion from "S" corporation to "C"
corporation
|
-
|
%
|
18.97
|
%
|
-
|
%
|
Valuation
allowance
|
-
|
%
|
30.37
|
%
|
40.67
|
%
|
Effect
of changes in state tax rates and tax return true-up
|
-
|
%
|
-
|
%
|
(11.33)
|
%
|
Limitations
on deferred tax assets due to section 382
|
-
|
%
|
1.95
|
%
|
-
|
%
|
"S"
corporation loss
|
30.02
|
%
|
0.95
|
%
|
-
|
%
|
LLC
income
|
(0.54)
|
%
|
-
|
%
|
-
|
%
|
Reversal
of a tax liabiltiy for a tax year no longer subject to an
examination
|
(4.22)
|
%
|
-
|
%
|
-
|
%
|
Effect
of permanent differences
|
-
|
%
|
2.89
|
%
|
8.26
|
%
|
Other,
net
|
(0.09)
|
%
|
(2.15)
|
%
|
0.06
|
%
|
Provision
(benefit) for income tax
|
(10.77)
|
%
|
19.09
|
%
|
3.70
|
%
|
December
31,
|
|||||||||
|
2002
|
|
2003
|
|
2004
|
||||
Numerator:
|
|||||||||
Net
income (loss)
|
$
|
(5,647,212
|
)
|
$
|
(22,004,560
|
)
|
$
|
(11,717,043
|
)
|
Denominator:
|
|||||||||
Weighted
average shares outstanding
|
592,785
|
11,263,455
|
24,667,960
|
||||||
Basic
and diluted income (loss) per share
|
$
|
(9.53
|
)
|
$
|
(1.95
|
)
|
$
|
(0.47
|
)
|
Year
|
Capital
|
Operating
|
||||
2005
|
$ |
524,667
|
$ |
1,596,046
|
||
2006
|
314,457
|
1,455,998
|
||||
2007
|
210,188
|
972,534
|
||||
2008
|
140,446
|
584,665
|
||||
2009
|
1,998
|
328,746
|
||||
Thereafter
|
-
|
50,958
|
||||
$
|
4,988,947
|
|||||
Total
minimum lease payments
|
1,191,756
|
|||||
Amounts
representing interest
|
(156,267
|
)
|
||||
Present
value of minimum lease payments
|
1,035,489
|
|||||
Current
portion
|
(459,987
|
)
|
||||
Long-term
portion
|
$
|
575,502
|
November
19, 2004
|
|||
Assets:
|
|||
Accounts
receivable
|
$
|
1,314,021
|
|
Inventories
|
68,790
|
||
Prepaid
expenses
|
75,333
|
||
Property
and equipment
|
1,100,000
|
||
Notes
receivable
|
25,382,073
|
||
Dealer
relationships
|
15,010,000
|
||
Customer
contracts
|
6,660,000
|
||
Other
identifiable intangibles
|
1,020,000
|
||
Goodwill
|
2,328,879
|
||
Total
Assets
|
52,959,096
|
||
Liabilities:
|
|||
Accounts
payable
|
811,395
|
||
Accrued
expenses
|
252,472
|
||
Deferred
revenue
|
1,295,229
|
||
Total
Liabilities
|
2,359,096
|
||
Net
Purchase Price
|
$
|
50,600,000
|
Year
Ended
December
31,
|
||||||
|
|
2003
|
|
|
2004
|
|
Revenue:
|
||||||
Monitoring
fees
|
$
|
34,252,653
|
$
|
33,565,360
|
||
Customer
accounts
|
21,134,509
|
55,125,848
|
||||
Billing
fees
|
112,127
|
-
|
||||
Related
party monitoring fees
|
292,968
|
170,876
|
||||
Related
party placement fees
|
90,437
|
-
|
||||
Service
and installation
|
2,325,957
|
5,590,796
|
||||
Total
Revenue
|
58,208,651
|
94,452,880
|
||||
Income
(loss) from operations
|
(2,571,537
|
)
|
(2,871,376
|
)
|
||
Income
(loss) before income taxes
|
(23,977,761
|
)
|
(15,460,957
|
)
|
||
Net
income (loss)
|
$
|
(27,740,619
|
)
|
$
|
(15,918,736
|
)
|
Net
income (loss) per share
|
$
|
(2.46
|
)
|
$
|
(0.65
|
)
|
May
21, 2004
|
||
Assets:
|
||
Accounts
receivable
|
$
|
780,000
|
Customer
contracts
|
8,730,000
|
|
Non-compete
agreement
|
270,000
|
|
Goodwill
|
5,793,000
|
|
Total
Assets
|
15,573,000
|
|
Liabilities:
|
||
Current
Liabilities
|
1,073,000
|
|
Net
Purchase Price
|
$
|
14,500,000
|
December
15, 2003
|
||
Assets:
|
||
Current
assets (including cash of $315,000)
|
$
|
3,752,000
|
Property
and equipment
|
3,399,000
|
|
Intangibles,
principally customer contracts
|
28,547,000
|
|
Goodwill
|
16,253,000
|
|
Total
assets
|
51,951,000
|
|
Liabilities:
|
||
Current
liabilities
|
9,827,000
|
|
Other
|
247,000
|
|
Total
liabilities
|
10,074,000
|
|
Net
purchase price
|
$
|
41,877,000
|
January
31, 2003
|
||
Assets:
|
||
Current
Assets (including cash of $8,082,000)
|
$
|
10,735,000
|
Customer
contracts
|
33,105,000
|
|
Goodwill
|
51,892,000
|
|
Other
|
21,396,000
|
|
Total
assets
|
$
|
117,128,000
|
Liabilities
and Stockholders' Deficit:
|
||
Current
liabilities
|
$
|
16,415,000
|
Long-term
debt, net of current protion
|
109,705,000
|
|
Other
|
913,000
|
|
Total
liabilities
|
127,033,000
|
|
Total
stockholders' deficit [purchase price of $11,560,000, net
|
||
of
predecessor cost basis of $(21,465,000)]
|
(9,905,000
|
|
Total
liabilities and stockholders' deficit
|
$
|
117,128,000
|
Year
Ended December
31,
|
||||||
2002
|
2003
|
|||||
Revenue:
|
||||||
Monitoring
fees
|
$
|
25,328,891
|
$
|
24,099,653
|
||
Customer
accounts
|
42,268,994
|
39,577,106
|
||||
Installation
|
5,558,734
|
4,725,541
|
||||
Billing
fees
|
558,347
|
112,127
|
||||
Related
party monitoring fees
|
206,891
|
151,983
|
||||
Service
and subcontractor fees
|
302,750
|
681,854
|
||||
Total
Revenue
|
$
|
74,224,607
|
$
|
69,348,264
|
||
Income
(loss) from operations
|
$
|
(4,059,709
|
)
|
$
|
(22,976,456
|
)
|
Loss
before income taxes
|
$
|
(13,070,705
|
)
|
$
|
(36,665,692
|
)
|
Net
loss
|
$
|
(12,690,705
|
)
|
$
|
(40,192,264
|
)
|
Net
loss per share
|
$
|
(21.41
|
)
|
$
|
(3.57
|
)
|
November
21, 2003
|
||
Current
assets (includes cash of $33,000)
|
$
|
411,000
|
Customer
contracts
|
5,905,000
|
|
Other
identifiable intangibles
|
1,086,000
|
|
Goodwill
|
8,144,000
|
|
Other
assets
|
8,000
|
|
Total
assets
|
15,554,000
|
|
Current
liabilities
|
537,000
|
|
Net
purchase price
|
$
|
15,017,000
|
Assets:
|
September
26, 2002
|
|
Dealer
relationships
|
$
|
6,098,443
|
Accounts
receivable
|
877,376
|
|
Prepaid
expenses and other assets
|
240,996
|
|
Property
and equipment
|
862,838
|
|
Due
from related party
|
484,018
|
|
Total
Assets
|
8,563,671
|
|
Liabilities
|
||
Accounts
payable and accrued expenses
|
550,093
|
|
Deferred
revenue
|
1,389,489
|
|
Capital
leases
|
554,582
|
|
Long-term
debt
|
1,750,420
|
|
Total
Liabilities
|
4,244,584
|
|
Net
Purchase Price
|
$
|
4,319,087
|
Year
Ended
|
|||
December
31, 2002
|
|||
Revenue:
|
|||
Monitoring
fees
|
$
|
23,592,544
|
|
Billing
fees
|
568,243
|
||
Related
party monitoring fees
|
1,358,126
|
||
Related
party placement fees
|
1,236,227
|
||
World
Trade Center disaster recovery program
|
1,945,272
|
||
Total
revenue
|
$
|
28,700,412
|
|
Income
(loss) from operations
|
$
|
(714,738
|
)
|
Income
(loss) before income taxes
|
$
|
(6,393,526
|
)
|
Net
income (loss)
|
$
|
(5,603,769
|
)
|
Net
income (loss) per share
|
$
|
(9.45
|
)
|
Dealer
relationships
|
$
|
4,375,046
|
Equipment
|
500,000
|
|
Accounts
receivable
|
213,011
|
|
Net
assets acquired
|
$
|
5,088,057
|
December
31,
|
|||||
2003
|
|
2004
|
|||
Unreimbursed
disbursements:
|
|||||
SPT
Trusts
|
$
|
143,064
|
$
|
27,050
|
|
Capital
Trust
|
71,356
|
38,536
|
|||
Other
Trusts
|
17,880
|
5,069
|
|||
$
|
232,300
|
$
|
70,655
|
December
31,
|
|||||
2003
|
|
2004
|
|||
Undistributed
collections:
|
|||||
SPT
Trust
|
$
|
137,599
|
$
|
-
|
|
Other
Trusts
|
15,604
|
4,009
|
|||
$
|
153,203
|
$
|
4,009
|
For
the year ended December 31, 2004:
|
||||||||||
Alarm-Monitoring
Wholesale Services
|
|
Alarm-Monitoring
Retail Services
|
|
Consolidated
Total
|
||||||
Total
revenue
|
$
|
24,274,146
|
$
|
56,095,014
|
$
|
80,369,160
|
||||
Intersegment
revenue
|
3,416,137
|
-
|
3,416,137
|
|||||||
Interest
income
|
45,515
|
1,407,712
|
1,453,227
|
|||||||
Interest
expense
|
1,218,454
|
7,667,450
|
8,885,904
|
|||||||
Income
(loss) before income taxes
|
(4,934,663
|
)
|
(6,364,601
|
)
|
(11,299,264
|
)
|
||||
Income
tax expense
|
11,905
|
405,874
|
417,779
|
|||||||
Total
assets
|
66,099,835
|
235,984,346
|
302,084,181
|
|||||||
Goodwill
|
7,849,426
|
83,585,098
|
91,434,524
|
|||||||
Capital
expenditures
|
1,931,810
|
2,086,392
|
4,018,202
|
|||||||
Purchase
of contracts, dealer relationships and businesses
|
18,730,432
|
60,890,518
|
79,620,950
|
|||||||
Depreciation
and amortization
|
4,895,882
|
18,116,708
|
23,012,590
|
For
the year ended December 31, 2003:
|
||||||||||
|
Alarm-Monitoring
Wholesale Services
|
|
Alarm-Monitoring
Retail Services
|
|
Consolidated
Total
|
|||||
Total
revenue
|
$
|
24,392,622
|
$
|
16,474,976
|
$
|
40,867,598
|
||||
Intersegment
revenue
|
1,292,264
|
-
|
1,292,264
|
|||||||
Interest
income
|
150,652
|
1,463,017
|
1,613,669
|
|||||||
Interest
expense
|
3,032,512
|
10,537,334
|
13,569,846
|
|||||||
Income
(loss) before income taxes
|
(3,304,303
|
)
|
(15,173,685
|
)
|
(18,477,988
|
)
|
||||
Income
tax expense
|
3,526,572
|
-
|
3,526,572
|
|||||||
Total
assets
|
36,034,265
|
205,002,065
|
241,036,330
|
|||||||
Goodwill
|
7,849,427
|
77,666,558
|
85,515,985
|
|||||||
Capital
expenditures
|
196,089
|
407,680
|
603,769
|
|||||||
Purchase
of contracts and businesses
|
-
|
60,563,731
|
60,563,731
|
|||||||
Depreciation
and amortization
|
5,235,638
|
7,086,920
|
12,322,558
|
March
31
|
|
June
30
|
|
September
30
|
|
December
31
|
|
||||||
(amounts
in thousands, except for per share amounts)
|
|||||||||||||
2004
|
|||||||||||||
Total
revenue
|
$
|
18,208
|
$
|
19,519
|
$
|
21,901
|
$
|
20,741
|
|||||
Gross
margin
|
11,140
|
12,477
|
13,072
|
10,932
|
|||||||||
Net
income (loss)
|
$
|
(1,071
|
)
|
$
|
(368
|
)
|
$
|
(2,147
|
)
|
$
|
(8,131
|
)
|
|
Basic
and diluted income (loss) per share
|
$
|
(0.04
|
)
|
$
|
(0.01
|
)
|
$
|
(0.09
|
)
|
$
|
(0.33
|
)
|
|
Weighted
average number of shares of
|
|||||||||||||
common
stock outstanding
|
24,640
|
24,669
|
24,681
|
24,681
|
|||||||||
|
|||||||||||||
2003
|
|||||||||||||
Total
revenue
|
$
|
8,754
|
$
|
9,763
|
$
|
9,732
|
$
|
12,619
|
|||||
Gross
margin
|
4,888
|
5,875
|
5,485
|
8,140
|
|||||||||
Net
income (loss)*
|
$
|
(10,863
|
)
|
$
|
(5,254
|
)
|
$
|
(4,366
|
)
|
$
|
(1,523
|
)
|
|
Basic
and diluted income (loss) per share
|
$
|
(8.44
|
)
|
$
|
(3.30
|
)
|
$
|
(0.25
|
)
|
$
|
(0.06
|
)
|
|
Weighted
average number of shares of
|
|||||||||||||
common
stock outstanding
|
1,287
|
1,591
|
17,269
|
24,584
|
Dated:
June 13, 2005
|
By:
/s/
Timothy M. McGinn
|
|
Timothy
M. McGinn
|
||
Chairman
of the Board and Chief Executive Officer
|
||
Dated:
June 13, 2005
|
By:
/s/
Michael T. Moscinski
|
|
Michael
T. Moscinski
|
||
Chief
Financial Officer
|
Dated:
June 13, 2005
|
Chairman
of the Board ,
|
By:
/s/
Timothy M. McGinn
|
Chief
Executive Officer and
|
Timothy
M. McGinn
|
|
Principal Executive Officer
|
||
Dated:
June 13, 2005
|
Vice
Chairman and President
|
By:
/s/
Thomas J. Few, Sr.
|
Thomas
J. Few, Sr.
|
||
Dated:
June 13, 2005
|
Executive
Vice President
|
By:
/s/
Curtis E. Quady
|
Curtis
E. Quady
|
||
Dated:
June 13, 2005
|
Executive
Vice President
|
By:
/s/
Brian E. Shea
|
Brian
E. Shea
|
||
Dated:
June 13, 2005
|
Chief
Financial Officer and
|
By:
/s/
Michael T. Moscinski
|
Principal
Accounting Officer
|
Michael
T. Moscinski
|
|
Dated:
June 13, 2005
|
Executive
Vice President
|
By:
/s/
Robert B. Heintz
|
Robert
B. Heintz
|
Dated:
June 13, 2005
|
Director
|
By:
/s/
Raymond C. Kubacki
|
Raymond
C. Kubacki
|
||
Dated:
June 13, 2005
|
Director
|
By:
/s/
John W. Mabry
|
John
W. Mabry
|
||
Dated:
June 13, 2005
|
Director
|
By:
/s/
Ralph S. Michael III
|
Ralph
S. Michael III
|
||
Dated:
June 13, 2005
|
Director
|
By:
/s/
R. Carl Palmer, Jr.
|
R.
Carl Palmer, Jr.
|
||
Dated:
June 13, 2005
|
Director
|
By:
/s/
David L. Smith
|
David
L. Smith
|
||
Dated:
June 13, 2005
|
Director
|
By:
/s/
Timothy J. Tully
|
Timothy
J. Tully
|